Fresh Del Monte Produce Inc. Reports Fourth Quarter and Full Fiscal Year 2025 Financial Results
Net Sales Increased Year-over-Year, with Improved Mix and Contributions Across All Business Segments
Gross Margin Expansion in Fiscal 2025 Driven by Favorable Product Mix and Operational Efficiencies
Earnings Per Diluted Share of
Strong Cash Generation in Fiscal 2025 Supported Dividends, Share Repurchases, and Disciplined Capital Deployment
"Fiscal 2025 reflected solid execution across the business, supported by pricing discipline, continued demand for our core categories, and a strong focus on cash flow," said
Financial highlights for the fourth quarter of 2025:
The Company announced its intent to divest its
Net sales for the fourth quarter of 2025 were
Gross profit for the fourth quarter of 2025 was
Operating income for the fourth quarter of 2025 was
FDP net income(2) for the fourth quarter of 2025 was
Financial highlights for the full fiscal year 2025:
For full fiscal year 2025, net sales were
For full fiscal year 2025, gross profit was
For the full fiscal year 2025, operating income was
For the full fiscal year 2025, FDP net income was
Fourth Quarter and Full Fiscal Year 2025 Business Segment Performance and Selected Financial Data
(As reported in business segment data)
|
|
|
||||||||||||||||||||||||||||
|
|
Business Segment Data |
||||||||||||||||||||||||||||
|
|
( |
||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||
|
|
Quarters ended |
||||||||||||||||||||||||||||
|
Segment Data: |
|
|
|
||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
Gross Profit |
|
Gross Margin |
|
|
|
Gross Profit |
|
Gross Margin |
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Fresh and value-added products |
$ |
605.6 |
|
60 |
% |
|
$ |
77.0 |
|
73 |
% |
|
12.7 |
% |
|
$ |
612.3 |
|
61 |
% |
|
$ |
46.1 |
|
67 |
% |
|
7.5 |
% |
|
Banana |
|
358.7 |
|
35 |
% |
|
|
19.5 |
|
18 |
% |
|
5.4 |
% |
|
|
356.8 |
|
35 |
% |
|
|
14.0 |
|
20 |
% |
|
3.9 |
% |
|
Other products and services |
|
55.2 |
|
5 |
% |
|
|
9.5 |
|
9 |
% |
|
17.2 |
% |
|
|
44.1 |
|
4 |
% |
|
|
8.6 |
|
13 |
% |
|
19.5 |
% |
|
|
$ |
1,019.5 |
|
100 |
% |
|
$ |
106.0 |
|
100 |
% |
|
10.4 |
% |
|
$ |
1,013.2 |
|
100 |
% |
|
$ |
68.7 |
|
100 |
% |
|
6.8 |
% |
|
|
Years ended |
||||||||||||||||||||||||||||
|
|
|
|
|
||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
Gross Profit |
|
Gross Margin |
|
|
|
Gross Profit |
|
Gross Margin |
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Fresh and value-added products |
$ |
2,621.9 |
|
61 |
% |
|
$ |
299.4 |
|
75 |
% |
|
11.4 |
% |
|
$ |
2,606.9 |
|
61 |
% |
|
$ |
243.3 |
|
68 |
% |
|
9.3 |
% |
|
Banana |
|
1,490.4 |
|
34 |
% |
|
|
71.0 |
|
18 |
% |
|
4.8 |
% |
|
|
1,475.9 |
|
34 |
% |
|
|
86.8 |
|
24 |
% |
|
5.9 |
% |
|
Other products and services |
|
210.0 |
|
5 |
% |
|
|
28.7 |
|
7 |
% |
|
13.7 |
% |
|
|
197.4 |
|
5 |
% |
|
|
27.8 |
|
8 |
% |
|
14.1 |
% |
|
|
$ |
4,322.3 |
|
100 |
% |
|
$ |
399.1 |
|
100 |
% |
|
9.2 |
% |
|
$ |
4,280.2 |
|
100 |
% |
|
$ |
357.9 |
|
100 |
% |
|
8.4 |
% |
|
(1) Non-GAAP financial measure. Reconciliations and other information required by Regulation G can be found below under "Non-GAAP Measures." |
|||||||||||||||||||||||||||||
|
(2) "FDP net income/loss" as referenced throughout this release is defined as Net income/loss attributable to |
|||||||||||||||||||||||||||||
Fourth Quarter 2025 Business Segment Performance
Fresh and Value-Added Products
Net sales for the fourth quarter of 2025 were
Gross profit for the fourth quarter of 2025 was
Banana
Net salesfor the fourth quarter of 2025 were
Gross profit for the fourth quarter of 2025 was
Other Products and Services
Net sales for the fourth quarter of 2025 were
Gross profit for the fourth quarter of 2025 was
Full Fiscal Year 2025 Business Segment Performance and Selected Financial Data (continued)
(As reported in business segment data)
Fresh and Value-Added Products
Net sales for full fiscal year 2025 were
Gross profit for full fiscal year 2025 was
Banana
Net sales for full fiscal year 2025 were
Gross profit for full fiscal year 2025 was
Other Products and Services
Net sales for full fiscal year 2025 were
Gross profit for full fiscal year 2025 was
Cash Flows
Net cash provided by operating activities for full fiscal year 2025 was
Long-Term Debt
Long-term debtat theend of 2025 was
Quarterly Cash Dividend
On
Share Repurchase Program
During the fourth quarter of 2025, the Company repurchased 410,409 shares of common stock for
|
|
|||||||||||||
|
Consolidated Statements of Operations |
|||||||||||||
|
( |
|||||||||||||
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
||||||||
|
|
Quarter ended |
|
Year ended |
||||||||||
|
|
|
|
|
|
|
|
|
||||||
|
Statement of Operations: |
|
|
|
|
|
|
|
||||||
|
Net sales |
$ |
1,019.5 |
|
$ |
1,013.2 |
|
$ |
4,322.3 |
|
|
$ |
4,280.2 |
|
|
Cost of products sold |
|
913.5 |
|
|
944.3 |
|
|
3,923.7 |
|
|
|
3,921.3 |
|
|
Other product-related charges (credits) |
|
— |
|
|
0.2 |
|
|
(0.5 |
) |
|
|
1.0 |
|
|
Gross profit |
|
106.0 |
|
|
68.7 |
|
|
399.1 |
|
|
|
357.9 |
|
|
Selling, general and administrative expenses |
|
61.2 |
|
|
48.4 |
|
|
212.7 |
|
|
|
196.9 |
|
|
Gain on disposal of property, plant and equipment, net |
|
4.4 |
|
|
12.9 |
|
|
10.3 |
|
|
|
39.5 |
|
|
Asset impairment and other charges, net |
|
3.2 |
|
|
2.9 |
|
|
59.3 |
|
|
|
4.2 |
|
|
Operating income |
|
46.0 |
|
|
30.3 |
|
|
137.4 |
|
|
|
196.3 |
|
|
Interest expense |
|
2.0 |
|
|
3.6 |
|
|
11.2 |
|
|
|
18.4 |
|
|
Interest income |
|
0.7 |
|
|
0.5 |
|
|
1.8 |
|
|
|
1.2 |
|
|
Income from equity method investments |
|
2.3 |
|
|
1.9 |
|
|
13.2 |
|
|
|
9.2 |
|
|
Other expense, net |
|
2.5 |
|
|
5.1 |
|
|
10.3 |
|
|
|
17.6 |
|
|
Income before income taxes |
|
44.5 |
|
|
24.0 |
|
|
130.9 |
|
|
|
170.7 |
|
|
Income tax provision |
|
12.2 |
|
|
3.6 |
|
|
37.4 |
|
|
|
29.1 |
|
|
Net income |
|
32.3 |
|
|
20.4 |
|
|
93.5 |
|
|
|
141.6 |
|
|
Less: Net income (loss) attributable to redeemable and noncontrolling interests |
|
0.4 |
|
|
— |
|
|
2.8 |
|
|
|
(0.6 |
) |
|
Net income attributable to |
$ |
31.9 |
|
$ |
20.4 |
|
$ |
90.7 |
|
|
$ |
142.2 |
|
|
Earnings per share(1): |
|
|
|
|
|
|
|
||||||
|
Basic |
$ |
0.67 |
|
$ |
0.43 |
|
$ |
1.90 |
|
|
$ |
2.97 |
|
|
Diluted |
$ |
0.67 |
|
$ |
0.42 |
|
$ |
1.88 |
|
|
$ |
2.96 |
|
|
Dividends declared per ordinary share |
$ |
0.30 |
|
$ |
0.25 |
|
$ |
1.20 |
|
|
$ |
1.00 |
|
|
Weighted average number of ordinary shares: |
|
|
|
|
|
|
|
||||||
|
Basic |
|
47,555,322 |
|
|
47,939,455 |
|
|
47,845,826 |
|
|
|
47,876,129 |
|
|
Diluted |
|
47,968,913 |
|
|
48,257,648 |
|
|
48,152,881 |
|
|
|
48,040,005 |
|
|
(1) Earnings per share ("EPS") is calculated based on Net income attributable to |
|||||||||||||
|
|
|||||||
|
Consolidated Balance Sheets |
|||||||
|
( |
|||||||
|
|
|
|
|
||||
|
|
|
|
|
||||
|
Assets |
|
|
|
||||
|
Current assets: |
|
|
|
||||
|
Cash and cash equivalents |
$ |
35.7 |
|
|
$ |
32.6 |
|
|
Trade accounts receivable, net |
|
376.1 |
|
|
|
393.2 |
|
|
Other accounts receivable, net |
|
85.9 |
|
|
|
78.0 |
|
|
Inventories, net |
|
581.9 |
|
|
|
595.3 |
|
|
Assets held for sale |
|
9.6 |
|
|
|
9.5 |
|
|
Prepaid expenses and other current assets |
|
51.6 |
|
|
|
24.3 |
|
|
Total current assets |
|
1,140.8 |
|
|
|
1,132.9 |
|
|
|
|
|
|
||||
|
Investment in and advances to unconsolidated companies |
|
63.2 |
|
|
|
39.9 |
|
|
Property, plant and equipment, net |
|
1,119.5 |
|
|
|
1,191.6 |
|
|
Operating lease right-of-use assets |
|
192.8 |
|
|
|
186.1 |
|
|
|
|
390.0 |
|
|
|
396.3 |
|
|
Intangible assets, net |
|
33.1 |
|
|
|
33.2 |
|
|
Deferred income taxes |
|
45.5 |
|
|
|
47.5 |
|
|
Other noncurrent assets |
|
74.1 |
|
|
|
68.7 |
|
|
Total assets |
$ |
3,059.0 |
|
|
$ |
3,096.2 |
|
|
|
|
|
|
||||
|
Liabilities and shareholders' equity |
|
|
|
||||
|
Current liabilities: |
|
|
|
||||
|
Accounts payable and accrued expenses |
$ |
467.3 |
|
|
$ |
476.0 |
|
|
Current maturities of debt and finance leases |
|
1.5 |
|
|
|
1.5 |
|
|
Current maturities of operating leases |
|
45.4 |
|
|
|
38.6 |
|
|
Income taxes and other taxes payable |
|
15.1 |
|
|
|
17.0 |
|
|
Total current liabilities |
|
529.3 |
|
|
|
533.1 |
|
|
|
|
|
|
||||
|
Long-term debt and finance leases |
|
176.2 |
|
|
|
248.9 |
|
|
Operating leases, less current maturities |
|
125.9 |
|
|
|
122.3 |
|
|
Retirement benefits |
|
92.4 |
|
|
|
83.1 |
|
|
Other noncurrent liabilities |
|
25.9 |
|
|
|
26.8 |
|
|
Deferred income taxes |
|
79.1 |
|
|
|
75.2 |
|
|
Total liabilities |
|
1,028.8 |
|
|
|
1,089.4 |
|
|
Commitments and contingencies |
|
|
|
||||
|
Shareholders' equity: |
|
|
|
||||
|
Preferred shares |
|
— |
|
|
|
— |
|
|
Ordinary shares |
|
0.5 |
|
|
|
0.5 |
|
|
Paid-in capital |
|
606.6 |
|
|
|
605.0 |
|
|
Retained earnings |
|
1,447.3 |
|
|
|
1,435.4 |
|
|
Accumulated other comprehensive loss |
|
(38.2 |
) |
|
|
(50.4 |
) |
|
|
|
2,016.2 |
|
|
|
1,990.5 |
|
|
Noncontrolling interests |
|
14.0 |
|
|
|
16.3 |
|
|
Total shareholders' equity |
|
2,030.2 |
|
|
|
2,006.8 |
|
|
Total liabilities and shareholders' equity |
$ |
3,059.0 |
|
|
$ |
3,096.2 |
|
|
|
|||||||
|
Consolidated Statements of Cash Flows |
|||||||
|
( |
|||||||
|
|
Year ended |
||||||
|
|
|
|
|
||||
|
Operating activities: |
|
|
|
||||
|
Net income |
$ |
93.5 |
|
|
$ |
141.6 |
|
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
||||
|
Depreciation and amortization |
|
72.5 |
|
|
|
78.5 |
|
|
Amortization of debt issuance costs |
|
0.5 |
|
|
|
0.5 |
|
|
Share-based compensation expense |
|
10.0 |
|
|
|
6.9 |
|
|
Asset impairments |
|
55.4 |
|
|
|
3.7 |
|
|
Change in uncertain tax positions |
|
2.4 |
|
|
|
(1.0 |
) |
|
Gain on disposal of property, plant and equipment, net |
|
(10.3 |
) |
|
|
(39.5 |
) |
|
Income from equity method investments |
|
(13.2 |
) |
|
|
(9.2 |
) |
|
Deferred income taxes |
|
8.0 |
|
|
|
3.6 |
|
|
Other, net |
|
(2.8 |
) |
|
|
2.6 |
|
|
Changes in operating assets and liabilities: |
|
|
|
||||
|
Receivables |
|
35.1 |
|
|
|
(9.8 |
) |
|
Inventories |
|
2.5 |
|
|
|
(1.5 |
) |
|
Prepaid expenses and other current assets |
|
(0.9 |
) |
|
|
(2.4 |
) |
|
Accounts payable and accrued expenses |
|
(18.5 |
) |
|
|
11.2 |
|
|
Other noncurrent assets and liabilities |
|
10.9 |
|
|
|
(2.7 |
) |
|
Net cash provided by operating activities |
|
245.1 |
|
|
|
182.5 |
|
|
|
|
|
|
||||
|
Investing activities: |
|
|
|
||||
|
Capital expenditures |
|
(63.8 |
) |
|
|
(51.7 |
) |
|
Proceeds from sales of property, plant and equipment |
|
25.0 |
|
|
|
74.4 |
|
|
Insurance proceeds received for damage to property, plant and equipment, net |
|
— |
|
|
|
5.7 |
|
|
Investments in and advances to unconsolidated companies |
|
(12.5 |
) |
|
|
(8.0 |
) |
|
Distributions from unconsolidated companies |
|
2.5 |
|
|
|
— |
|
|
Other investing activities |
|
0.1 |
|
|
|
— |
|
|
Net cash (used in) provided by investing activities |
|
(48.7 |
) |
|
|
20.4 |
|
|
|
|
|
|
||||
|
Financing activities: |
|
|
|
||||
|
Proceeds from debt |
|
353.6 |
|
|
|
620.4 |
|
|
Payments on debt |
|
(424.7 |
) |
|
|
(776.3 |
) |
|
Distributions to noncontrolling interests |
|
(4.8 |
) |
|
|
— |
|
|
Share-based awards settled in cash for taxes |
|
(1.0 |
) |
|
|
(0.9 |
) |
|
Dividends paid |
|
(57.4 |
) |
|
|
(47.8 |
) |
|
Payment of deferred financing costs |
|
— |
|
|
|
(2.2 |
) |
|
Repurchase and retirement of ordinary shares |
|
(29.8 |
) |
|
|
— |
|
|
Other financing activities |
|
(1.6 |
) |
|
|
(3.1 |
) |
|
Net cash used in financing activities |
|
(165.7 |
) |
|
|
(209.9 |
) |
|
Effect of exchange rate changes on cash |
|
0.9 |
|
|
|
5.8 |
|
|
Net increase (decrease) in cash, cash equivalents and restricted cash |
|
31.6 |
|
|
|
(1.2 |
) |
|
Cash, cash equivalents and restricted cash, beginning |
|
32.6 |
|
|
|
33.8 |
|
|
Cash, cash equivalents and restricted cash, ending |
$ |
64.2 |
|
|
$ |
32.6 |
|
Non-GAAP Measures
The Company's results are determined in accordance with
These non-GAAP measures include the following: Adjusted net sales, Adjusted gross profit, Adjusted gross margin, Adjusted operating income, Adjusted FDP net income, Adjusted diluted EPS, EBITDA, Adjusted EBITDA, EBITDA margin, and Adjusted EBITDA margin. Adjusted net sales, Adjusted gross profit, Adjusted gross margin, Adjusted operating income, Adjusted FDP net income and Adjusted diluted EPS each reflect adjustments relating to the divestiture of
These non-GAAP measures provide the Company with an understanding of the results from the primary operations of its business. The Company uses these metrics because management believes they provide more comparable measures to evaluate period-over-period operating performance since they exclude special items that are not indicative of the Company's core business or operations. These measures may be useful to an investor in evaluating the underlying operating performance of the Company's business because these measures:
- Are used by investors to measure a company's comparable operating performance;
- Are financial measurements that are used by lenders and other parties to evaluate creditworthiness; and
- Are used by the Company's management for various purposes, including as measures of performance of its operating entities, as a basis of strategic planning and forecasting, and in certain cases as a basis for incentive compensation.
Because all companies do not use identical calculations, the Company's presentation of these non-GAAP financial measures may not be comparable to similarly titled measures used by other companies. Reconciliations of non-GAAP financial measures to the most directly comparable GAAP financial measures are provided in the financial tables that accompany this release.
|
|
|
|||||||||||||||||||||||||||||||||||||
|
|
Non-GAAP Reconciliation |
|||||||||||||||||||||||||||||||||||||
|
|
( |
|||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
|
|
Quarter ended |
|||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|||||||||||||||||||||||||||||||||||
|
|
|
|
Gross profit |
|
Operating income |
|
Net income attributable to |
|
Diluted EPS |
|
|
|
Gross profit |
|
Operating income |
|
Net income attributable to |
|
Diluted EPS |
|||||||||||||||||||
|
As reported |
$ |
1,019.5 |
|
|
$ |
106.0 |
|
|
$ |
46.0 |
|
|
$ |
31.9 |
|
|
$ |
0.67 |
|
|
$ |
1,013.2 |
|
|
$ |
68.7 |
|
$ |
30.3 |
|
|
$ |
20.4 |
|
|
$ |
0.42 |
|
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
|
Divestiture of |
|
(51.3 |
) |
|
|
10.2 |
|
|
|
13.0 |
|
|
|
12.9 |
|
|
|
0.27 |
|
|
|
(64.0 |
) |
|
|
4.6 |
|
|
4.0 |
|
|
|
4.3 |
|
|
|
0.09 |
|
|
Other product-related charges (credits) (2) |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
0.2 |
|
|
0.2 |
|
|
|
0.2 |
|
|
|
— |
|
|
Asset impairment and other charges, net (3) |
|
— |
|
|
|
— |
|
|
|
3.2 |
|
|
|
3.2 |
|
|
|
0.07 |
|
|
|
— |
|
|
|
— |
|
|
2.9 |
|
|
|
2.9 |
|
|
|
0.06 |
|
|
Gain on disposal of property, plant and equipment, net (4) |
|
— |
|
|
|
— |
|
|
|
(7.6 |
) |
|
|
(7.6 |
) |
|
|
(0.16 |
) |
|
|
— |
|
|
|
— |
|
|
(16.3 |
) |
|
|
(16.3 |
) |
|
|
(0.33 |
) |
|
Other adjustments (5) |
|
— |
|
|
|
(7.0 |
) |
|
|
(7.0 |
) |
|
|
(7.0 |
) |
|
|
(0.15 |
) |
|
|
— |
|
|
|
— |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
Tax effects of all adjustments (6) |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(0.2 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
— |
|
|
|
5.1 |
|
|
|
0.11 |
|
|
As adjusted |
$ |
968.2 |
|
|
$ |
109.2 |
|
|
$ |
47.6 |
|
|
$ |
33.2 |
|
|
$ |
0.70 |
|
|
$ |
949.2 |
|
|
$ |
73.5 |
|
$ |
21.1 |
|
|
$ |
16.6 |
|
|
$ |
0.35 |
|
|
|
Year ended |
|||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|||||||||||||||||||||||||||||||||||
|
|
|
|
Gross profit |
|
Operating income |
|
Net income attributable to |
|
Diluted EPS |
|
|
|
Gross profit |
|
Operating income |
|
Net income attributable to |
|
Diluted EPS |
|||||||||||||||||||
|
As reported |
$ |
4,322.3 |
|
|
$ |
399.1 |
|
|
$ |
137.4 |
|
|
$ |
90.7 |
|
|
$ |
1.88 |
|
|
$ |
4,280.2 |
|
|
$ |
357.9 |
|
$ |
196.3 |
|
|
$ |
142.2 |
|
|
$ |
2.96 |
|
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
|
Divestiture of |
|
(224.8 |
) |
|
|
30.6 |
|
|
|
41.7 |
|
|
|
42.0 |
|
|
|
0.87 |
|
|
|
(292.4 |
) |
|
|
17.7 |
|
|
28.0 |
|
|
|
28.3 |
|
|
|
0.59 |
|
|
Other product-related charges (credits) (2) |
|
— |
|
|
|
(0.5 |
) |
|
|
(0.5 |
) |
|
|
(0.5 |
) |
|
|
(0.01 |
) |
|
|
— |
|
|
|
1.0 |
|
|
1.0 |
|
|
|
1.0 |
|
|
|
0.02 |
|
|
Asset impairment and other charges, net (3) |
|
— |
|
|
|
— |
|
|
|
59.3 |
|
|
|
59.3 |
|
|
|
1.22 |
|
|
|
— |
|
|
|
— |
|
|
4.2 |
|
|
|
4.2 |
|
|
|
0.09 |
|
|
Gain on disposal of property, plant and equipment, net (4) |
|
— |
|
|
|
— |
|
|
|
(13.6 |
) |
|
|
(13.6 |
) |
|
|
(0.28 |
) |
|
|
— |
|
|
|
— |
|
|
(42.9 |
) |
|
|
(42.9 |
) |
|
|
(0.89 |
) |
|
Other adjustments (5) |
|
— |
|
|
|
(2.4 |
) |
|
|
(2.4 |
) |
|
|
(2.4 |
) |
|
|
(0.05 |
) |
|
|
— |
|
|
|
— |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
Tax effects of all adjustments (6) |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2.2 |
|
|
|
0.05 |
|
|
|
— |
|
|
|
— |
|
|
— |
|
|
|
11.7 |
|
|
|
0.24 |
|
|
As adjusted |
$ |
4,097.5 |
|
|
$ |
426.8 |
|
|
$ |
221.9 |
|
|
$ |
177.7 |
|
|
$ |
3.68 |
|
|
$ |
3,987.8 |
|
|
$ |
376.6 |
|
$ |
186.6 |
|
|
$ |
144.5 |
|
|
$ |
3.01 |
|
|
|
|
|
|
||||||||||||||||||||||||||||
|
|
Segment Gross Profit Non-GAAP Reconciliation |
|
|
||||||||||||||||||||||||||||
|
|
( |
|
|
||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
Quarter ended |
|
|
||||||||||||||||||||||||||||
|
|
|
|
|
||||||||||||||||||||||||||||
|
|
Fresh and value-added products |
|
Banana |
|
Other products and services |
|
Total |
|
Fresh and value-added products |
|
Banana |
|
Other products and services |
|
Total |
||||||||||||||||
|
Gross profit (as reported) |
$ |
77.0 |
|
|
$ |
19.5 |
|
|
$ |
9.5 |
|
|
$ |
106.0 |
|
|
$ |
46.1 |
|
|
$ |
14.0 |
|
|
$ |
8.6 |
|
|
$ |
68.7 |
|
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Divestiture of |
|
10.2 |
|
|
|
— |
|
|
|
— |
|
|
|
10.2 |
|
|
|
4.6 |
|
|
|
— |
|
|
|
— |
|
|
|
4.6 |
|
|
Other product-related charges (credits) (2) |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
0.2 |
|
|
|
— |
|
|
|
— |
|
|
|
0.2 |
|
|
Other adjustments (5) |
|
(5.2 |
) |
|
|
(1.8 |
) |
|
|
— |
|
|
|
(7.0 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
Adjusted gross profit |
$ |
82.0 |
|
|
$ |
17.7 |
|
|
$ |
9.5 |
|
|
$ |
109.2 |
|
|
$ |
50.9 |
|
|
$ |
14.0 |
|
|
$ |
8.6 |
|
|
$ |
73.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
$ |
605.6 |
|
|
$ |
358.7 |
|
|
$ |
55.2 |
|
|
$ |
1,019.5 |
|
|
$ |
612.3 |
|
|
$ |
356.8 |
|
|
$ |
44.1 |
|
|
$ |
1,013.2 |
|
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Divestiture of |
|
(51.3 |
) |
|
|
— |
|
|
|
— |
|
|
|
(51.3 |
) |
|
|
(64.0 |
) |
|
|
— |
|
|
|
— |
|
|
|
(64.0 |
) |
|
Adjusted Net sales |
$ |
554.3 |
|
|
$ |
358.7 |
|
|
$ |
55.2 |
|
|
$ |
968.2 |
|
|
$ |
548.3 |
|
|
$ |
356.8 |
|
|
$ |
44.1 |
|
|
$ |
949.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Gross margin(a) |
|
12.7 |
% |
|
|
5.4 |
% |
|
|
17.2 |
% |
|
|
10.4 |
% |
|
|
7.5 |
% |
|
|
3.9 |
% |
|
|
19.5 |
% |
|
|
6.8 |
% |
|
Adjusted gross margin(b) |
|
14.8 |
% |
|
|
4.9 |
% |
|
|
17.2 |
% |
|
|
11.3 |
% |
|
|
9.3 |
% |
|
|
3.9 |
% |
|
|
19.5 |
% |
|
|
7.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
Year ended |
||||||||||||||||||||||||||||||
|
|
|
|
|
||||||||||||||||||||||||||||
|
|
Fresh and value-added products |
|
Banana |
|
Other products and services |
|
Total |
|
Fresh and value-added products |
|
Banana |
|
Other products and services |
|
Total |
||||||||||||||||
|
Gross profit (as reported) |
$ |
299.4 |
|
|
$ |
71.0 |
|
|
$ |
28.7 |
|
|
$ |
399.1 |
|
|
$ |
243.3 |
|
|
$ |
86.8 |
|
|
$ |
27.8 |
|
|
$ |
357.9 |
|
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Divestiture of |
|
30.6 |
|
|
|
— |
|
|
|
— |
|
|
|
30.6 |
|
|
|
17.7 |
|
|
|
— |
|
|
|
— |
|
|
|
17.7 |
|
|
Other product-related charges (credits) (2) |
|
(0.2 |
) |
|
|
(0.3 |
) |
|
|
— |
|
|
|
(0.5 |
) |
|
|
0.6 |
|
|
|
0.4 |
|
|
|
— |
|
|
|
1.0 |
|
|
Other adjustments (5) |
|
(1.8 |
) |
|
|
(0.6 |
) |
|
|
— |
|
|
|
(2.4 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
Adjusted gross profit |
$ |
328.0 |
|
|
$ |
70.1 |
|
|
$ |
28.7 |
|
|
$ |
426.8 |
|
|
$ |
261.6 |
|
|
$ |
87.2 |
|
|
$ |
27.8 |
|
|
$ |
376.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
$ |
2,621.9 |
|
|
$ |
1,490.4 |
|
|
$ |
210.0 |
|
|
$ |
4,322.3 |
|
|
$ |
2,606.9 |
|
|
$ |
1,475.9 |
|
|
$ |
197.4 |
|
|
$ |
4,280.2 |
|
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Divestiture of |
|
(224.8 |
) |
|
|
— |
|
|
|
— |
|
|
|
(224.8 |
) |
|
|
(292.4 |
) |
|
|
— |
|
|
|
— |
|
|
|
(292.4 |
) |
|
Adjusted Net sales |
$ |
2,397.1 |
|
|
$ |
1,490.4 |
|
|
$ |
210.0 |
|
|
$ |
4,097.5 |
|
|
$ |
2,314.5 |
|
|
$ |
1,475.9 |
|
|
$ |
197.4 |
|
|
$ |
3,987.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Gross margin(a) |
|
11.4 |
% |
|
|
4.8 |
% |
|
|
13.7 |
% |
|
|
9.2 |
% |
|
|
9.3 |
% |
|
|
5.9 |
% |
|
|
14.1 |
% |
|
|
8.4 |
% |
|
Adjusted gross margin(b) |
|
13.7 |
% |
|
|
4.7 |
% |
|
|
13.7 |
% |
|
|
10.4 |
% |
|
|
11.3 |
% |
|
|
5.9 |
% |
|
|
14.1 |
% |
|
|
9.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
(a) Calculated as Gross profit as a percentage of net sales. |
|||||||||||||||||||||||||||||||
|
(b) Calculated as Adjusted gross profit as a percentage of Adjusted net sales. |
|||||||||||||||||||||||||||||||
|
|
|
||||||||||||||
|
|
Reconciliation of EBITDA and Adjusted EBITDA |
||||||||||||||
|
|
( |
||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
Quarter ended |
|
Year ended |
||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Net income attributable to |
$ |
31.9 |
|
|
$ |
20.4 |
|
|
$ |
90.7 |
|
|
$ |
142.2 |
|
|
Interest expense, net |
|
1.3 |
|
|
|
3.1 |
|
|
|
9.4 |
|
|
|
17.2 |
|
|
Income tax provision |
|
12.2 |
|
|
|
3.6 |
|
|
|
37.4 |
|
|
|
29.1 |
|
|
Depreciation & amortization |
|
17.3 |
|
|
|
19.3 |
|
|
|
72.5 |
|
|
|
78.5 |
|
|
Share-based compensation expense |
|
2.6 |
|
|
|
2.0 |
|
|
|
10.0 |
|
|
|
6.9 |
|
|
EBITDA |
|
65.3 |
|
|
|
48.4 |
|
|
|
220.0 |
|
|
|
273.9 |
|
|
|
|
|
|
|
|
|
|
||||||||
|
Adjustments: |
|
|
|
|
|
|
|
||||||||
|
Divestiture of |
|
10.0 |
|
|
|
4.3 |
|
|
|
34.1 |
|
|
|
16.4 |
|
|
Other product-related charges (credits) (2) |
|
— |
|
|
|
0.2 |
|
|
|
(0.5 |
) |
|
|
1.0 |
|
|
Asset impairment and other charges, net (3) |
|
3.2 |
|
|
|
2.9 |
|
|
|
59.3 |
|
|
|
4.2 |
|
|
Gain on disposal of property, plant and equipment, net (4) (7) |
|
(4.4 |
) |
|
|
(12.9 |
) |
|
|
(10.3 |
) |
|
|
(39.5 |
) |
|
Other adjustments (5) |
|
(7.0 |
) |
|
|
— |
|
|
|
(2.4 |
) |
|
|
— |
|
|
Adjusted EBITDA |
$ |
67.1 |
|
|
$ |
42.9 |
|
|
$ |
300.2 |
|
|
$ |
256.0 |
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net sales |
$ |
1,019.5 |
|
|
$ |
1,013.2 |
|
|
$ |
4,322.3 |
|
|
$ |
4,280.2 |
|
|
Adjusted Net sales |
$ |
968.2 |
|
|
$ |
949.2 |
|
|
$ |
4,097.5 |
|
|
$ |
3,987.8 |
|
|
Net income margin (a) |
|
3.1 |
% |
|
|
2.0 |
% |
|
|
2.1 |
% |
|
|
3.3 |
% |
|
(a) Calculated as Net income attributable to |
|
|
|
|
|
|
|
||||||||
|
Adjusted Net income margin (b) |
|
3.4 |
% |
|
|
1.7 |
% |
|
|
4.3 |
% |
|
|
3.6 |
% |
|
(b) Calculated as Adjusted Net income attributable to |
|
|
|
|
|
|
|
||||||||
|
EBITDA margin (c) |
|
6.4 |
% |
|
|
4.8 |
% |
|
|
5.1 |
% |
|
|
6.4 |
% |
|
(c) Calculated as EBITDA as a percentage of net sales. |
|
|
|
|
|
|
|
||||||||
|
Adjusted EBITDA margin (d) |
|
6.9 |
% |
|
|
4.5 |
% |
|
|
7.3 |
% |
|
|
6.4 |
% |
|
(d) Calculated as Adjusted EBITDA as a percentage of Adjusted Net sales. |
|
|
|
|
|
|
|
||||||||
| (1) |
Divestiture of |
|
|
|
||
|
For the year ended |
||
|
|
||
| (2) |
Other product-related charges (credits) for the year ended |
|
|
|
||
| (3) |
Asset impairment and other charges, net for the quarter ended |
|
|
|
||
| (4) |
Gain on disposal of property, plant and equipment, net for the quarter ended |
|
|
|
||
| (5) |
Other adjustments for the quarter and year ended |
|
|
|
||
| (6) |
Tax effects are calculated in accordance with ASC 740, Income Taxes, using the same methodology as the GAAP provision of income taxes. The year ended |
|
|
|
||
| (7) |
Gain on disposal of property, plant and equipment, net as included in our adjusted EBITDA calculation for the quarter and year ended |
Conference Call and Webcast Data
Fresh Del Monte will host a conference call and simultaneous webcast at
About
Forward-looking Information
This press release and the related earnings call contain certain forward-looking statements regarding the intent, beliefs or current expectations of the Company. These statements include statements that are preceded by, followed by or include the words “believes”, “expects”, “anticipates”, “may” or similar expressions with respect to various matters. Specifically, this presentation and the earnings call contain forward-looking statements regarding the Company’s plans and expectations for future performance, including: the expected benefits of the divestiture of
View source version on businesswire.com: https://www.businesswire.com/news/home/20260218188786/en/
For information, contact:
Investors:
Vice President, Investor Relations
CCannella@freshdelmonte.com
Investors@freshdelmonte.com
M
edia
:
Vice President, Global Head of Corporate Communications
Communications@freshdelmonte.com
Source: