Delta Galil Reports Fourth Quarter and Full Year 2025 Results
Record Fourth Quarter and Full Year Sales
Record Fourth Quarter Direct-To-Consumer Sales
Record Fourth Quarter Gross Profit Expanded 5% to
Strong Cash Flow from Operating Activities, Excluding IFRS 16, in the Fourth Quarter of
For 2026, the Company is Focused on Achieving High-Single Digit Sales Growth and Double-Digit Profitability Growth Compared to 2025
-
Fourth quarter sales increased 2% to a record
$611.1 million , compared to$599.2 million in the fourth quarter of last year -
Full year sales increased 4% to a record
$2,118.9 million -
Fourth quarter gross profit expanded 5% to a record
$263.2 million -
Full year gross profit increased 5% to a record
$900.3 million -
Own-web sales (excluding
Bare Necessities ) in the fourth quarter increased 27%, representing the 12th consecutive quarter of double-digit growth -
Strong Balance sheet with
$135.8 million in cash and record shareholders’ equity of$903.6 million atDecember 31, 2025 -
Declares a
$10 million dividend for the fourth quarter of 2025, compared to$10 million for the fourth quarter last year
“I am proud of our performance throughout 2025, which reflects the strength and commitment of our team, the resilience of our balance sheet, our culture of continuous improvement, and the power of our global platform. Together, these fundamentals give us confidence that we are well positioned for another year of profitable growth,” concluded
Sales
Fourth quarter sales increased 2% to a record
DTC sales of the Company’s owned brands (excluding
Gross Margin
Gross profit in the fourth quarter grew 5% to a record of
Gross margin in the fourth quarter of 2025 increased by 140-basis points to 43.1%, compared to 41.7% in the fourth quarter of 2024. The year-over-year increase in the fourth quarter gross margin was due primarily to a higher portion of DTC sales, continued improved efficiency of our factories and positive exchange rates, partially offset by the
EBIT
EBIT excluding non-core items in the fourth quarter of 2025 was
EBIT excluding non-core items in the full year 2025 was
The year-over-year decrease in EBIT for the fourth quarter and 2025 full year was primarily due to the impact of the
Non-Core Items
Below are details regarding non-core items in the reporting periods of 2025 and 2024, in millions:
|
|
Fourth Quarter |
Full Year |
||
|
|
2025 |
2024 |
2025 |
2024 |
|
Realignment plans |
- |
6.2 |
- |
9.6 |
|
Impairment of non-financial assets |
4.7 |
5.3 |
4.7 |
5.3 |
|
Impairment of fixed assets |
2.7 |
- |
2.7 |
- |
|
Inventory adjustment due to purchase price allocation |
1.1 |
- |
1.1 |
- |
|
Change in fair value of liability due to contingent consideration |
(0.5) |
- |
(0.5) |
- |
|
Deal cost |
0.2 |
- |
1.9 |
- |
|
Total non-core items |
8.2 |
11.5 |
9.8 |
14.9 |
Net Income
Net income excluding non-core items, net of tax, in the fourth quarter of 2025 decreased 13% to
Net income excluding non-core items, net of tax, in the full year 2025 decreased 5% to
Diluted Earnings Per Share
Diluted earnings per share, excluding non-core items, net of tax, were
Diluted earnings per share, excluding non-core items, net of tax, were
EBITDA, Cash Flow, Net Debt, Equity, and Dividend
EBITDA, excluding IFRS 16, in the fourth quarter of 2025 was
Cash flow generated from operating activities, excluding IFRS 16, in the fourth quarter was
Net Debt to EBITDA, excluding IFRS 16, as of
Equity on
Delta Galil declared a dividend of
202
6
Financial
Guidance
The Company’s guidance excludes non-core items and changes in fair value of liability with respect to contingent consideration, includes IFRS 16, and is based on 1.15 US $ per
|
Full Year 2026 Guidance |
|
Full Year 2025 |
|
|
(in millions, except per share amount) |
(in millions, except per share amount) |
||
|
|
|
|
|
|
Sales |
|
|
|
|
EBIT |
|
|
|
|
EBITDA |
|
|
|
|
Net income |
|
|
|
|
Diluted EPS ($) |
|
|
|
Constant Currency - Excluding the Impact of Foreign Currency
This release refers to “reported” amounts in accordance with IFRS accounting principles (“GAAP”), which include translation and transactional impacts from foreign currency exchange rates. The release also refers to “constant dollar” amounts, which exclude the impact of translating foreign currencies into
About
Delta Galil is an innovative, global intimate apparel and activewear company engaged in the design, development, production and marketing of products. The Company offers products in a wide range of categories - Ladies intimates, men’s underwear, loungewear, activewear, sleepwear, shapewear and socks. The Company's main markets are the
Delta Galil's leading customers include Nike, Victoria's Secret, Lululemon, Skims, Walmart and others. In addition, the Company holds a wide portfolio of owned brands such as Delta, Schiesser, Eminence, Athena, Splendid, PJ Salvage and under license agreements for leading brands such as adidas, Columbia,
Delta Galil has a vertically integrated and global production and distribution platform that includes the entire value chain, from the design stage to the delivery of the final product, which allows for operational flexibility, high efficiency and rapid response to market changes.
The Company's CEO and controlling shareholder is Mr.
Safe Harbor Statement
Matters discussed in this press release contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. When used in this press release, the words "anticipate," "believe," "estimate," "may" "intend," "expect" and similar expressions identify such forward-looking statements. Actual results, performance or achievements could differ materially from those contemplated, expressed or implied by the forward-looking statements contained herein, and while expected, there is no guarantee that we will attain the aforementioned anticipated developmental milestones. These forward-looking statements are based largely on the expectations of the Company and are subject to a number of risks and uncertainties. These include, but are not limited to, risks and uncertainties associated with: the impact of economic, tax rates in the various countries the Company operates in, competitive and other factors affecting the Company and its operations, markets, product, and distributor performance, the impact on the national and local economies resulting from terrorist actions, and
|
|
|||
|
|
|||
|
|
2025 |
|
2024 |
|
|
(Audited) |
||
|
|
Thousands of Dollars |
||
|
|
|
|
|
|
Assets |
|
|
|
|
Current assets: |
|
|
|
|
Cash and cash equivalents |
133,973 |
|
120,509 |
|
Restricted Cash |
1,802 |
|
1,305 |
|
Trade receivables |
223,418 |
|
271,873 |
|
Income taxes receivable |
2,569 |
|
1,927 |
|
Other accounts receivable |
64,229 |
|
56,998 |
|
Financial derivative |
1,390 |
|
160 |
|
Inventory |
430,348 |
|
400,533 |
|
Asset held for sale |
2,997 |
|
1,773 |
|
Total current assets |
860,726 |
|
855,078 |
|
|
|
|
|
|
Non-current assets: |
|
|
|
|
Investments accounted using the equity method |
|
|
|
|
and long-term receivables |
13,150 |
|
12,824 |
|
Investment property |
2,513 |
|
2,401 |
|
Property, plant and equipment, net and assets under construction |
356,365 |
|
288,346 |
|
|
188,877 |
|
138,033 |
|
Brand names |
157,704 |
|
132,389 |
|
Intangible assets, net of accumulated amortization |
165,186 |
|
162,510 |
|
Right of use assets |
294,733 |
|
257,629 |
|
Deferred tax assets |
36,562 |
|
30,537 |
|
Financial derivative |
3,202 |
|
511 |
|
Total non-current assets |
1,218,292 |
|
1,025,180 |
|
Total assets |
2,079,018 |
|
1,880,258 |
|
|
|||
|
|
|
||
|
|
2025 |
|
2024 |
|
|
(Audited) |
||
|
|
Thousands of Dollars |
||
|
|
|
|
|
|
Liabilities and Equity |
|
|
|
|
Current liabilities: |
|
|
|
|
Short-term bank loans |
96,437 |
|
2,335 |
|
Current maturities of long term bank loans |
23,759 |
|
20,939 |
|
Current maturities of bonds |
31,625 |
|
29,476 |
|
Financial derivative |
- |
|
1,314 |
|
Current maturities of leases liabilities |
72,690 |
|
53,663 |
|
Trade payables |
188,055 |
|
237,371 |
|
Income taxes payable |
21,146 |
|
23,805 |
|
Provision for realignment plan |
2,898 |
|
8,142 |
|
Others payables |
207,634 |
|
194,900 |
|
Total current liabilities |
644,244 |
|
571,945 |
|
|
|
|
|
|
Non-current liabilities: |
|
|
|
|
Bank loans |
141,455 |
|
124,163 |
|
Post-employment benefits obligation, net |
6,081 |
|
5,810 |
|
Lease Liability |
253,299 |
|
225,802 |
|
Other non-current liabilities |
54,695 |
|
49,105 |
|
Bonds |
38,274 |
|
64,712 |
|
Deferred taxes liabilities |
37,371 |
|
33,394 |
|
Financial derivative |
- |
|
1,765 |
|
Total non-current liabilities |
531,175 |
|
504,751 |
|
Total liabilities |
1,175,419 |
|
1,076,696 |
|
|
|
|
|
|
Equity: |
|
|
|
|
Equity attributable to equity holders of the parent company: |
|
|
|
|
Share capital |
23,714 |
|
23,714 |
|
Share premium |
123,184 |
|
124,025 |
|
Other capital reserves |
56,352 |
|
15,590 |
|
Retained earning |
678,210 |
|
625,912 |
|
|
(8,848) |
|
(9,832) |
|
|
872,612 |
|
779,409 |
|
Minority interests |
30,987 |
|
24,153 |
|
Total equity |
903,599 |
|
803,562 |
|
Total liabilities and equity |
2,079,018 |
|
1,880,258 |
|
|
|||||||||||
|
|
Year ended |
|
% Increase/(Decrease) |
|
Three months ended |
|
% Increase/(Decrease) |
||||
|
|
2025 |
|
2024 |
|
|
|
2025 |
|
2024 |
|
|
|
|
Thousands of Dollars |
||||||||||
|
|
(Excluding earning per share figures) |
||||||||||
|
Sales |
2,118,914 |
|
2,045,666 |
|
4% |
|
611,141 |
|
599,227 |
|
2% |
|
Cost of sales |
1,218,634 |
|
1,189,374 |
|
|
|
347,984 |
|
349,099 |
|
|
|
Gross profit |
900,280 |
|
856,292 |
|
5% |
|
263,157 |
|
250,128 |
|
5% |
|
% of sales |
%42.5 |
|
%41.9 |
|
|
|
%43.1 |
|
%41.7 |
|
|
|
Selling and marketing expenses |
616,938 |
|
568,151 |
|
9% |
|
173,798 |
|
156,674 |
|
11% |
|
% of sales |
%29.1 |
|
%27.8 |
|
|
|
%28.4 |
|
%26.1 |
|
|
|
General and administrative expenses |
110,344 |
|
105,222 |
|
5% |
|
30,854 |
|
29,593 |
|
4% |
|
% of sales |
%5.2 |
|
%5.1 |
|
|
|
%5.0 |
|
%4.9 |
|
|
|
Other expenses (income), net and Share in losses (profits) of investees, accounted using the equity method |
(1,194) |
|
(1,167) |
|
|
|
(761) |
|
(812) |
|
|
|
Operating income excluding non-core items |
174,192 |
|
184,086 |
|
(5%) |
|
59,266 |
|
64,673 |
|
(8%) |
|
% of sales |
%8.2 |
|
%9.0 |
|
|
|
%9.7 |
|
%10.8 |
|
|
|
Non-core items |
9,802 |
|
14,922 |
|
|
|
8,152 |
|
11,562 |
|
|
|
Operating income |
164,390 |
|
169,164 |
|
(3%) |
|
51,114 |
|
53,111 |
|
(4%) |
|
Finance expenses, net |
39,059 |
|
44,779 |
|
(13%) |
|
12,126 |
|
13,244 |
|
(8%) |
|
Income before taxes on income |
125,331 |
|
124,385 |
|
|
|
38,988 |
|
39,867 |
|
|
|
Income taxes expenses |
31,621 |
|
29,747 |
|
|
|
11,026 |
|
10,344 |
|
|
|
Net income for the period |
93,710 |
|
94,638 |
|
(1%) |
|
27,962 |
|
29,523 |
|
(5%) |
|
Net income for the period excluding non-core items, net of tax |
102,612 |
|
108,509 |
|
(5%) |
|
35,462 |
|
40,957 |
|
(13%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income for the period attributed to the company's shareholders excluding non-core items, net of tax |
93,793 |
|
100,281 |
|
|
|
32,073 |
|
37,693 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Attribution of net earnings for the period: |
|
|
|
|
|
|
|
|
|
|
|
|
Attributed to company's shareholders |
84,891 |
|
86,410 |
|
|
|
24,573 |
|
26,259 |
|
|
|
Attributed to non-controlling interests |
8,819 |
|
8,228 |
|
|
|
3,389 |
|
3,264 |
|
|
|
|
93,710 |
|
94,638 |
|
|
|
27,962 |
|
29,523 |
|
|
|
Net diluted earnings per share attributed to company's shareholders |
3.21 |
|
3.29 |
|
(2%) |
|
0.93 |
|
1.00 |
|
(7%) |
|
Net diluted earnings per share, before non-core items, net of tax, attributable to Company's shareholders |
3.55 |
|
3.82 |
|
(7%) |
|
1.21 |
|
1.43 |
|
(15%) |
|
|
|||
|
|
Year ended |
||
|
|
2025 |
|
2024 |
|
|
(Audited) |
||
|
|
Thousands of Dollars |
||
|
|
|
|
|
|
Cash flows from operating activities: |
|
|
|
|
Net income for the period |
93,710 |
|
94,638 |
|
Adjustments required to present cash flows from operating activities |
169,221 |
|
182,506 |
|
Interest paid in cash |
(33,259) |
|
(31,222) |
|
Interest received in cash |
1,808 |
|
3,511 |
|
Taxes on income paid in cash, net |
(42,420) |
|
(46,410) |
|
Net cash generated from operating activities |
189,060 |
|
203,023 |
|
|
|
|
|
|
Cash flows from investment activities: |
|
|
|
|
Acquisition of property, plant and equipment and assets under construction |
(79,764) |
|
(73,994) |
|
Acquisition of intangible assets |
(23,422) |
|
(32,807) |
|
Acquisition of subsidiary |
(65,417) |
|
- |
|
Repayment of a loan from a business partner |
- |
|
981 |
|
Proceeds from sale of property plant and equipment |
6,403 |
|
600 |
|
Others |
(1,328) |
|
1,207 |
|
Net cash used in Investing activities |
(163,528) |
|
(104,013) |
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
Dividend paid to non-controlling interests in subsidiary |
(5,137) |
|
(14,488) |
|
Payment of long-term payable in connection with acquisition of property, plant and equipment under construction |
(5,366) |
|
(5,051) |
|
Principal elements of lease payments |
(57,261) |
|
(49,932) |
|
Repayment of bonds |
(31,202) |
|
(31,202) |
|
Dividend paid |
(34,016) |
|
(32,972) |
|
Receipt of long-term bank loans |
38,561 |
|
6,616 |
|
Repayment of long-term bank loans |
(21,984) |
|
(24,146) |
|
Short-term credit from banking corporations, net |
93,585 |
|
1,929 |
|
Others |
(433) |
|
394 |
|
Net cash used in financing activities |
(23,253) |
|
(148,852) |
|
Net increase (decrease) in cash and cash equivalents |
2,279 |
|
(49,842) |
|
|
|
|
|
|
Exchange rate differences and revaluation of cash and cash equivalents, net |
11,185 |
|
(4,112) |
|
|
|
|
|
|
Balance of cash and cash equivalents at the beginning of the period, net |
120,509 |
|
174,463 |
|
Balance of cash and cash equivalents at the end of the Period, net |
133,973 |
|
120,509 |
|
|
|||
|
|
Year ended |
||
|
|
2025 |
|
2024 |
|
|
(Audited) |
||
|
|
Thousands of Dollars |
||
|
|
|
|
|
|
Reconciliations required to present cash flows generated by operating activities: |
|
|
|
|
Adjustments in respect of: |
|
|
|
|
Depreciation |
34,890 |
|
33,024 |
|
Amortization |
73,750 |
|
65,731 |
|
Impairment of non-financial assets |
4,665 |
|
5,344 |
|
Interest in respect of bonds and loans |
18,939 |
|
19,351 |
|
Interest received in cash |
(1,808) |
|
(3,511) |
|
Taxes on income paid in cash, net |
42,420 |
|
46,410 |
|
Deferred taxes on income, net |
(5,642) |
|
(2,738) |
|
Interest expenses recognized in respect of lease agreements |
14,320 |
|
11,871 |
|
Post-employment benefit obligation, net |
235 |
|
(557) |
|
Change in realignment provision |
(5,244) |
|
4,568 |
|
Income from decrease of earn-out liability |
(545) |
|
- |
|
Gain from disposal of property, plant and equipment |
(1,741) |
|
(512) |
|
Share-based payments expenses |
1,413 |
|
2,188 |
|
Share in profits (losses) of investees, accounted using the equity method |
560 |
|
(342) |
|
Others |
5,761 |
|
729 |
|
|
181,973 |
|
181,556 |
|
Changes to operating assets and liabilities: |
|
|
|
|
Decrease (increase) in trade receivables |
61,772 |
|
(37,762) |
|
Increase in other receivable |
(6,040) |
|
(7,822) |
|
Increase (decrease) in trade payables |
(68,696) |
|
76,460 |
|
Increase (decrease) in other payables |
(3,387) |
|
18,294 |
|
Decrease (increase) in inventory |
3,599 |
|
(48,220) |
|
|
(12,752) |
|
950 |
|
|
169,221 |
|
182,506 |
View source version on businesswire.com: https://www.businesswire.com/news/home/20260217308227/en/
For more information:
+972-54-5201178
Nissim@unik.co.il
Berns
+1-212-994-4660
sberns@bcg-pr.com
Source: