Perdoceo Education Corporation Reports Fourth Quarter and Full Year 2025 Results
"I am proud of the educational achievements at our academic institutions that have enabled us to deliver strong 2025 results, which were supported by sustained levels of prospective student interest in our programs and high levels of student retention across all our academic institutions,” said
Full Year 2025 Results as Compared to Prior Year
-
Revenue increased 24.2% to
$846.1 million compared to$681.3 million in the prior year. -
Operating income increased 12.5% to
$196.0 million , while adjusted operating income increased 25.8% to$237.6 million *. -
Earnings per diluted share was
$2.42 as compared to$2.19 , while adjusted earnings per diluted share was$2.61 as compared to$2.26 *. -
Ended the year with
$643.5 million in cash, cash equivalents, restricted cash and available-for-sale short-term investments.
Fourth Quarter 2025 Results as Compared to Prior
-
Revenue increased 20.0% to
$211.6 million compared to$176.4 million in the prior year quarter. -
Operating income increased 12.8% to
$41.9 million , while adjusted operating income increased 20.8% to$51.6 million *. -
Total student enrollments at
December 31, 2025 increased by 7.3%. -
Earnings per diluted share was
$0.54 as compared to$0.47 , while adjusted earnings per diluted share was$0.59 as compared to$0.49 *. -
On
February 19, 2026 the board of directors declared a quarterly dividend of$0.15 per share.
*
See GAAP (
TOTAL STUDENT ENROLLMENTS
-
As of
December 31, 2025 , total student enrollments were 44,400, an increase of 7.3% as compared to 41,380 total student enrollments as ofDecember 31, 2024 .
|
|
|
As of |
|
|||||||||
|
Total Student Enrollments |
|
2025 |
|
|
2024 |
|
|
% Change |
|
|||
|
CTU (1) |
|
|
29,950 |
|
|
|
28,090 |
|
|
|
6.6 |
% |
|
AIUS (1) |
|
|
10,560 |
|
|
|
9,500 |
|
|
|
11.2 |
% |
|
USAHS (2) |
|
|
3,890 |
|
|
|
3,790 |
|
|
|
2.6 |
% |
|
Total |
|
|
44,400 |
|
|
|
41,380 |
|
|
|
7.3 |
% |
REVENUE
-
For the quarter ended
December 31, 2025 , revenue increased 20.0% to$211.6 million compared to revenue of$176.4 million for the prior year quarter. -
For the year ended
December 31, 2025 , revenue increased 24.2% to$846.1 million compared to revenue of$681.3 million for the prior year.
|
|
|
For the Quarter Ended |
|
|
For the Year Ended |
|
||||||||||||||||||
|
Revenue ($ in thousands) |
|
2025 |
|
|
2024 |
|
|
% Change |
|
|
2025 |
|
|
2024 |
|
|
% Change |
|
||||||
|
CTU |
|
$ |
113,980 |
|
|
$ |
111,237 |
|
|
|
2.5 |
% |
|
$ |
461,602 |
|
|
$ |
443,374 |
|
|
|
4.1 |
% |
|
AIUS |
|
|
53,775 |
|
|
|
54,956 |
|
|
|
-2.1 |
% |
|
|
226,220 |
|
|
|
227,072 |
|
|
|
-0.4 |
% |
|
USAHS (2) |
|
|
43,725 |
|
|
|
10,041 |
|
|
NM |
|
|
|
157,576 |
|
|
|
10,041 |
|
|
NM |
|
||
|
Corporate and Other |
|
|
159 |
|
|
|
197 |
|
|
NM |
|
|
|
698 |
|
|
|
776 |
|
|
NM |
|
||
|
Total |
|
$ |
211,639 |
|
|
$ |
176,431 |
|
|
|
20.0 |
% |
|
$ |
846,096 |
|
|
$ |
681,263 |
|
|
|
24.2 |
% |
|
(1) |
Total student enrollments do not include learners participating in: a) non-degree seeking and professional development programs, and b) degree seeking, non-Title IV, self-paced programs at our universities. |
|
(2) |
Perdoceo completed the acquisition of USAHS on |
OPERATING INCOME
-
For the quarter ended
December 31, 2025 , operating income increased 12.8% to$41.9 million as compared to the prior year quarter. -
For the year ended
December 31, 2025 , operating income increased by 12.5% to$196.0 million as compared to the prior year.
|
|
|
For the Quarter Ended |
|
|
For the Year Ended |
|
||||||||||||||||||
|
Operating Income ($ in thousands) |
|
2025 |
|
|
2024 |
|
|
% Change |
|
|
2025 |
|
|
2024 |
|
|
% Change |
|
||||||
|
CTU |
|
$ |
39,228 |
|
|
$ |
43,075 |
|
|
|
-8.9 |
% |
|
$ |
180,597 |
|
|
$ |
174,686 |
|
|
|
3.4 |
% |
|
AIUS |
|
|
3,977 |
|
|
|
3,847 |
|
|
|
3.4 |
% |
|
|
35,950 |
|
|
|
32,756 |
|
|
|
9.8 |
% |
|
USAHS (1) |
|
|
5,169 |
|
|
|
(2,640 |
) |
|
NM |
|
|
|
3,211 |
|
|
|
(2,640 |
) |
|
NM |
|
||
|
Corporate and Other |
|
|
(6,459 |
) |
|
|
(7,107 |
) |
|
NM |
|
|
|
(23,758 |
) |
|
|
(30,549 |
) |
|
NM |
|
||
|
Total |
|
$ |
41,915 |
|
|
$ |
37,175 |
|
|
|
12.8 |
% |
|
$ |
196,000 |
|
|
$ |
174,253 |
|
|
|
12.5 |
% |
|
(1) |
Perdoceo completed the acquisition of USAHS on |
ADJUSTED OPERATING INCOME
The Company believes it is useful to present non-GAAP financial measures, such as adjusted operating income, which exclude certain non-cash items, as a means to better understand its operating performance. (See the table below and the GAAP to non-GAAP reconciliations attached to this press release for further details.)
-
For the quarter ended
December 31, 2025 , adjusted operating income of$51.6 million increased 20.8% compared to adjusted operating income of$42.7 million for the prior year quarter. -
For the year ended
December 31, 2025 , adjusted operating income of$237.6 million increased 25.8% compared to adjusted operating income of$188.9 million for the prior year.
|
|
|
For the Quarter Ended |
|
|
For the Year Ended |
|
||||||||||
|
Adjusted Operating Income ($ in thousands) |
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
||||
|
Operating income |
|
$ |
41,915 |
|
|
$ |
37,175 |
|
|
$ |
196,000 |
|
|
$ |
174,253 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Depreciation and amortization |
|
|
9,657 |
|
|
|
5,507 |
|
|
|
41,627 |
|
|
|
14,645 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Adjusted Operating Income |
|
$ |
51,572 |
|
|
$ |
42,682 |
|
|
$ |
237,627 |
|
|
$ |
188,898 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Increase (Decrease) |
|
|
20.8 |
% |
|
|
|
|
|
25.8 |
% |
|
|
|
||
NET INCOME, EARNINGS PER DILUTED SHARE AND ADJUSTED EARNINGS PER DILUTED SHARE
For the quarter ended
-
Net income of
$35.3 million compared to$31.5 million for the prior year quarter. -
Earnings per diluted share of
$0.54 compared to$0.47 for the prior year quarter. -
Adjusted earnings per diluted share of
$0.59 compared to$0.49 for the prior year quarter. (See the GAAP to non-GAAP reconciliations attached to this press release for further details.)
For the year ended
-
Net income of
$159.9 million compared to$147.6 million for the prior year. -
Earnings per diluted share of
$2.42 compared to$2.19 for the prior year. -
Adjusted earnings per diluted share of
$2.61 compared to$2.26 for the prior year. (See the GAAP to non-GAAP reconciliations attached to this press release for further details.)
|
|
|
For the Quarter Ended |
|
For the Year Ended |
||||||||||||||
|
|
|
2025 |
|
|
2024 |
|
|
|
2025 |
|
|
2024 |
|
|
||||
|
Net income ($ in thousands) |
|
$ |
35,348 |
|
|
$ |
31,464 |
|
|
|
$ |
159,914 |
|
|
$ |
147,590 |
|
|
|
Earnings per diluted share |
|
$ |
0.54 |
|
|
$ |
0.47 |
|
|
|
$ |
2.42 |
|
|
$ |
2.19 |
|
|
|
Adjusted earnings per diluted share |
|
$ |
0.59 |
|
|
$ |
0.49 |
|
|
|
$ |
2.61 |
|
|
$ |
2.26 |
|
|
CAPITAL ALLOCATION
During the year ended
On
On
BALANCE SHEET AND CASH FLOW
-
For the quarter ended
December 31, 2025 , net cash provided by operating activities was$40.1 million , compared to net cash provided by operating activities of$17.6 million for the prior year quarter. -
For the year ended
December 31, 2025 , net cash provided by operating activities was$225.2 million , compared to net cash provided by operating activities of$161.6 million for the prior year. -
As of
December 31, 2025 andDecember 31, 2024 , cash, cash equivalents, restricted cash and available-for-sale short-term investments totaled$643.5 million and$591.5 million , respectively.
|
|
|
For the Quarter Ended |
|
|
For the Year Ended |
|
||||||||||||||||||
|
Selected Cash Flow Items ($ in thousands) |
|
2025 |
|
|
2024 |
|
|
% Change |
|
|
2025 |
|
|
2024 |
|
|
% Change |
|
||||||
|
Net cash provided by operating activities |
|
$ |
40,110 |
|
|
$ |
17,599 |
|
|
|
127.9 |
% |
|
$ |
225,240 |
|
|
$ |
161,594 |
|
|
|
39.4 |
% |
|
Capital expenditures |
|
$ |
2,234 |
|
|
$ |
1,628 |
|
|
|
37.2 |
% |
|
$ |
8,576 |
|
|
$ |
4,625 |
|
|
|
85.4 |
% |
OUTLOOK
The Company is providing the following first quarter and full year 2026 outlook, subject to the key assumptions identified below. Please see the GAAP to non-GAAP reconciliations for adjusted operating income and adjusted earnings per diluted share attached to this press release for further details.
|
|
Total Company Outlook |
||||
|
|
For the Quarter Ending |
|
For the Year Ending |
||
|
|
OUTLOOK |
ACTUAL |
|
OUTLOOK |
ACTUAL |
|
|
2026 |
2025 |
|
2026 |
2025 |
|
Operating Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted Operating Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings Per Diluted Share |
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of acquired intangible assets |
0.07 |
0.06 |
|
0.25 |
0.26 |
|
Tax effect of adjustments |
(0.02) |
(0.01) |
|
(0.06) |
(0.07) |
|
|
|
|
|
|
|
|
Adjusted Earnings Per Diluted Share |
|
|
|
|
|
Operating income, which is the most directly comparable GAAP measure to adjusted operating income, and earnings per diluted share, which is the most directly comparable GAAP measure to adjusted earnings per diluted share, may not follow the same trends stated in the outlook above because of adjustments made for certain non-cash items. The operating income, adjusted operating income, earnings per share and adjusted earnings per share outlook provided above for the first quarter ending
CONFERENCE CALL INFORMATION
ABOUT
Perdoceo’s accredited academic institutions offer a quality postsecondary education to a diverse student population, with fully online, campus-based and hybrid learning programs. The Company’s academic institutions –
Except for the historical and current factual information contained herein, the matters set forth in this release, including statements identified by words such as “believe,” “will,” “expect,” “continue,” “outlook,” “remain,” “focused on,” “should” and similar expressions, are forward-looking statements as defined in Section 21E of the Securities Exchange Act of 1934, as amended. These statements are based on information currently available to us and are subject to various assumptions, risks, uncertainties and other factors that could cause our results of operations, financial condition, cash flows, performance, business prospects and opportunities to differ materially from those expressed in, or implied by, these statements. Except as expressly required by the federal securities laws, we undertake no obligation to update or revise such factors or any of the forward-looking statements contained herein to reflect future events, developments or changed circumstances, or for any other reason. These risks and uncertainties, the outcomes of which could materially and adversely affect our financial condition and results of operations, include, but are not limited to, the following: declines in enrollment or interest in our programs or our ability to attract and connect with prospective students; our continued compliance with and eligibility to participate in Title IV Programs under the Higher Education Act of 1965, as amended, and the regulations thereunder (including the new 90-10, earnings premium, financial responsibility and administrative capability standards prescribed by the
|
PERDOCEO EDUCATION CORPORATION AND SUBSIDIARIES CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands)
|
||||||||
|
|
|
|
|
|
|
|
||
|
|
|
2025 |
|
|
2024 |
|
||
|
|
|
|
|
|
|
|
||
|
ASSETS |
|
|
|
|
|
|
||
|
CURRENT ASSETS: |
|
|
|
|
|
|
||
|
Cash and cash equivalents, unrestricted |
|
$ |
110,970 |
|
|
$ |
109,130 |
|
|
Restricted cash |
|
|
21,310 |
|
|
|
22,623 |
|
|
Short-term investments |
|
|
511,211 |
|
|
|
459,795 |
|
|
Total cash and cash equivalents, restricted cash and short-term investments |
|
|
643,491 |
|
|
|
591,548 |
|
|
|
|
|
|
|
|
|
||
|
Student receivables, net |
|
|
27,197 |
|
|
|
22,807 |
|
|
Receivables, other |
|
|
5,037 |
|
|
|
5,330 |
|
|
Prepaid expenses |
|
|
16,881 |
|
|
|
16,910 |
|
|
Inventories |
|
|
4,049 |
|
|
|
3,388 |
|
|
Other current assets |
|
|
208 |
|
|
|
171 |
|
|
Total current assets |
|
|
696,863 |
|
|
|
640,154 |
|
|
|
|
|
|
|
|
|
||
|
NON-CURRENT ASSETS: |
|
|
|
|
|
|
||
|
Property and equipment, net |
|
|
83,314 |
|
|
|
95,508 |
|
|
Right of use assets, net - operating |
|
|
43,290 |
|
|
|
50,099 |
|
|
Right of use assets, net - finance |
|
|
10,259 |
|
|
|
15,375 |
|
|
|
|
|
265,697 |
|
|
|
258,012 |
|
|
Intangible assets, net |
|
|
77,945 |
|
|
|
95,006 |
|
|
Student receivables, net |
|
|
4,811 |
|
|
|
6,195 |
|
|
Deferred income tax assets, net |
|
|
57,438 |
|
|
|
68,774 |
|
|
Other assets |
|
|
8,100 |
|
|
|
7,911 |
|
|
TOTAL ASSETS |
|
$ |
1,247,717 |
|
|
$ |
1,237,034 |
|
|
|
|
|
|
|
|
|
||
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|
|
|
||
|
CURRENT LIABILITIES: |
|
|
|
|
|
|
||
|
Lease liabilities - operating |
|
$ |
6,032 |
|
|
$ |
7,792 |
|
|
Lease liabilities - finance |
|
|
5,458 |
|
|
|
5,466 |
|
|
Accounts payable |
|
|
14,271 |
|
|
|
12,805 |
|
|
Accrued expenses: |
|
|
|
|
|
|
||
|
Payroll and related benefits |
|
|
44,363 |
|
|
|
35,059 |
|
|
Advertising and marketing costs |
|
|
7,838 |
|
|
|
8,135 |
|
|
Income taxes |
|
|
5,627 |
|
|
|
4,926 |
|
|
Other |
|
|
16,374 |
|
|
|
21,239 |
|
|
Deferred revenue |
|
|
37,844 |
|
|
|
36,740 |
|
|
Total current liabilities |
|
|
137,807 |
|
|
|
132,162 |
|
|
|
|
|
|
|
|
|
||
|
NON-CURRENT LIABILITIES: |
|
|
|
|
|
|
||
|
Lease liabilities - operating |
|
|
43,752 |
|
|
|
50,224 |
|
|
Lease liabilities - finance |
|
|
6,097 |
|
|
|
11,555 |
|
|
Sale lease-back financing |
|
|
56,992 |
|
|
|
- |
|
|
Construction financing |
|
|
- |
|
|
|
56,500 |
|
|
Other liabilities |
|
|
30,657 |
|
|
|
27,057 |
|
|
Total non-current liabilities |
|
|
137,498 |
|
|
|
145,336 |
|
|
|
|
|
|
|
|
|
||
|
STOCKHOLDERS' EQUITY: |
|
|
|
|
|
|
||
|
Preferred stock |
|
|
- |
|
|
|
- |
|
|
Common stock |
|
|
921 |
|
|
|
910 |
|
|
Additional paid-in capital |
|
|
720,574 |
|
|
|
707,212 |
|
|
Accumulated other comprehensive income |
|
|
1,070 |
|
|
|
166 |
|
|
Retained earnings |
|
|
718,365 |
|
|
|
595,672 |
|
|
|
|
|
(468,518 |
) |
|
|
(344,424 |
) |
|
Total stockholders' equity |
|
|
972,412 |
|
|
|
959,536 |
|
|
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
|
$ |
1,247,717 |
|
|
$ |
1,237,034 |
|
|
PERDOCEO EDUCATION CORPORATION AND SUBSIDIARIES UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF INCOME (In thousands, except per share amounts and percentages)
|
||||||||||||||||
|
|
|
For the Quarter Ended |
|
|||||||||||||
|
|
|
2025 |
|
|
% of
|
|
|
2024 |
|
|
% of
|
|
||||
|
REVENUE: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Tuition and fees, net |
|
$ |
210,505 |
|
|
|
99.5 |
% |
|
$ |
175,227 |
|
|
|
99.3 |
% |
|
Other |
|
|
1,134 |
|
|
|
0.5 |
% |
|
|
1,204 |
|
|
|
0.7 |
% |
|
Total revenue |
|
|
211,639 |
|
|
|
|
|
|
176,431 |
|
|
|
|
||
|
OPERATING EXPENSES: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Educational services and facilities |
|
|
49,616 |
|
|
|
23.4 |
% |
|
|
35,199 |
|
|
|
20.0 |
% |
|
General and administrative |
|
|
110,445 |
|
|
|
52.2 |
% |
|
|
96,565 |
|
|
|
54.7 |
% |
|
Depreciation and amortization |
|
|
9,657 |
|
|
|
4.6 |
% |
|
|
5,507 |
|
|
|
3.1 |
% |
|
Asset impairment |
|
|
6 |
|
|
|
0.0 |
% |
|
|
1,985 |
|
|
|
1.1 |
% |
|
Total operating expenses |
|
|
169,724 |
|
|
|
80.2 |
% |
|
|
139,256 |
|
|
|
78.9 |
% |
|
Operating income |
|
|
41,915 |
|
|
|
19.8 |
% |
|
|
37,175 |
|
|
|
21.1 |
% |
|
OTHER INCOME: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Interest income |
|
|
6,722 |
|
|
|
3.2 |
% |
|
|
7,308 |
|
|
|
4.1 |
% |
|
Interest expense |
|
|
(1,580 |
) |
|
|
-0.7 |
% |
|
|
(84 |
) |
|
|
0.0 |
% |
|
Miscellaneous income (expense) |
|
|
1,015 |
|
|
|
0.5 |
% |
|
|
(1,186 |
) |
|
|
-0.7 |
% |
|
Total other income |
|
|
6,157 |
|
|
|
2.9 |
% |
|
|
6,038 |
|
|
|
3.4 |
% |
|
PRETAX INCOME |
|
|
48,072 |
|
|
|
22.7 |
% |
|
|
43,213 |
|
|
|
24.5 |
% |
|
Provision for income taxes |
|
|
12,724 |
|
|
|
6.0 |
% |
|
|
11,749 |
|
|
|
6.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
NET INCOME |
|
|
35,348 |
|
|
|
16.7 |
% |
|
|
31,464 |
|
|
|
17.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
NET INCOME PER SHARE - BASIC: |
|
$ |
0.56 |
|
|
|
|
|
$ |
0.48 |
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
NET INCOME PER SHARE - DILUTED: |
|
$ |
0.54 |
|
|
|
|
|
$ |
0.47 |
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
WEIGHTED AVERAGE SHARES OUTSTANDING: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Basic |
|
|
63,586 |
|
|
|
|
|
|
65,718 |
|
|
|
|
||
|
Diluted |
|
|
64,974 |
|
|
|
|
|
|
67,456 |
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME |
|
|||||||||||||||
|
|
|
For the Quarter Ended |
|
|
|
|
||||||||||
|
(In Thousands) |
|
2025 |
|
|
|
|
|
2024 |
|
|
|
|
||||
|
NET INCOME |
|
$ |
35,348 |
|
|
|
|
|
$ |
31,464 |
|
|
|
|
||
|
OTHER COMPREHENSIVE LOSS, net of tax: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Foreign currency translation adjustments |
|
|
45 |
|
|
|
|
|
|
(35 |
) |
|
|
|
||
|
Unrealized loss on investments |
|
|
(205 |
) |
|
|
|
|
|
(1,367 |
) |
|
|
|
||
|
Total other comprehensive loss |
|
|
(160 |
) |
|
|
|
|
|
(1,402 |
) |
|
|
|
||
|
COMPREHENSIVE INCOME |
|
$ |
35,188 |
|
|
|
|
|
$ |
30,062 |
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
PERDOCEO EDUCATION CORPORATION AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF INCOME (In thousands, except per share amounts and percentages)
|
||||||||||||||||
|
|
|
For the Year Ended |
|
|||||||||||||
|
|
|
2025 |
|
|
% of
|
|
|
2024 |
|
|
% of
|
|
||||
|
REVENUE: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Tuition and fees, net |
|
$ |
841,402 |
|
|
|
99.4 |
% |
|
$ |
676,071 |
|
|
|
99.2 |
% |
|
Other |
|
|
4,694 |
|
|
|
0.6 |
% |
|
|
5,192 |
|
|
|
0.8 |
% |
|
Total revenue |
|
|
846,096 |
|
|
|
|
|
|
681,263 |
|
|
|
|
||
|
OPERATING EXPENSES: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Educational services and facilities |
|
|
197,540 |
|
|
|
23.3 |
% |
|
|
120,860 |
|
|
|
17.7 |
% |
|
General and administrative |
|
|
410,923 |
|
|
|
48.6 |
% |
|
|
367,052 |
|
|
|
53.9 |
% |
|
Depreciation and amortization |
|
|
41,627 |
|
|
|
4.9 |
% |
|
|
14,645 |
|
|
|
2.1 |
% |
|
Asset impairment |
|
|
6 |
|
|
|
0.0 |
% |
|
|
4,453 |
|
|
|
0.7 |
% |
|
Total operating expenses |
|
|
650,096 |
|
|
|
76.8 |
% |
|
|
507,010 |
|
|
|
74.4 |
% |
|
Operating income |
|
|
196,000 |
|
|
|
23.2 |
% |
|
|
174,253 |
|
|
|
25.6 |
% |
|
OTHER INCOME: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Interest income |
|
|
26,310 |
|
|
|
3.1 |
% |
|
|
28,993 |
|
|
|
4.3 |
% |
|
Interest expense |
|
|
(6,465 |
) |
|
|
-0.8 |
% |
|
|
(613 |
) |
|
|
-0.1 |
% |
|
Miscellaneous income (expense) |
|
|
991 |
|
|
|
0.1 |
% |
|
|
(1,193 |
) |
|
|
-0.2 |
% |
|
Total other income |
|
|
20,836 |
|
|
|
2.5 |
% |
|
|
27,187 |
|
|
|
4.0 |
% |
|
PRETAX INCOME |
|
|
216,836 |
|
|
|
25.6 |
% |
|
|
201,440 |
|
|
|
29.6 |
% |
|
Provision for income taxes |
|
|
56,922 |
|
|
|
6.7 |
% |
|
|
53,850 |
|
|
|
7.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
NET INCOME |
|
|
159,914 |
|
|
|
18.9 |
% |
|
|
147,590 |
|
|
|
21.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
NET INCOME PER SHARE - BASIC: |
|
$ |
2.47 |
|
|
|
|
|
$ |
2.25 |
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
NET INCOME PER SHARE -DILUTED: |
|
$ |
2.42 |
|
|
|
|
|
$ |
2.19 |
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
WEIGHTED AVERAGE SHARES OUTSTANDING: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Basic |
|
|
64,805 |
|
|
|
|
|
|
65,646 |
|
|
|
|
||
|
Diluted |
|
|
66,156 |
|
|
|
|
|
|
67,242 |
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME |
|
|||||||||||||||
|
|
|
For the Year Ended |
|
|
|
|
||||||||||
|
(In Thousands) |
|
2025 |
|
|
|
|
|
2024 |
|
|
|
|
||||
|
NET INCOME |
|
$ |
159,914 |
|
|
|
|
|
$ |
147,590 |
|
|
|
|
||
|
OTHER COMPREHENSIVE INCOME, net of tax: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Foreign currency translation adjustments |
|
|
45 |
|
|
|
|
|
|
(28 |
) |
|
|
|
||
|
Unrealized gain on investments |
|
|
859 |
|
|
|
|
|
|
860 |
|
|
|
|
||
|
Total other comprehensive income |
|
|
904 |
|
|
|
|
|
|
832 |
|
|
|
|
||
|
COMPREHENSIVE INCOME |
|
$ |
160,818 |
|
|
|
|
|
$ |
148,422 |
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
PERDOCEO EDUCATION CORPORATION AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (In thousands)
|
||||||||
|
|
|
For the Year Ended |
|
|||||
|
|
|
2025 |
|
|
2024 |
|
||
|
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
|
|
|
||
|
Net income |
|
$ |
159,914 |
|
|
$ |
147,590 |
|
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
||
|
Asset impairment |
|
|
6 |
|
|
|
4,453 |
|
|
Depreciation and amortization expense |
|
|
41,627 |
|
|
|
14,645 |
|
|
Bad debt expense |
|
|
29,492 |
|
|
|
33,719 |
|
|
Compensation expense related to share-based awards |
|
|
11,730 |
|
|
|
10,188 |
|
|
Deferred income taxes |
|
|
3,830 |
|
|
|
2,656 |
|
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
||
|
Student receivables, gross |
|
|
(4,898 |
) |
|
|
(4 |
) |
|
Allowance for credit losses |
|
|
(27,601 |
) |
|
|
(27,981 |
) |
|
Receivables, other |
|
|
(2,072 |
) |
|
|
(8,052 |
) |
|
Inventories, prepaid expenses, and other current assets |
|
|
2,510 |
|
|
|
4,473 |
|
|
Other non-current assets |
|
|
(383 |
) |
|
|
692 |
|
|
Accounts payable |
|
|
1,466 |
|
|
|
(727 |
) |
|
Accrued expenses and other non-current liabilities |
|
|
9,937 |
|
|
|
(5,792 |
) |
|
Deferred revenue |
|
|
1,104 |
|
|
|
(10,612 |
) |
|
Right of use asset and lease liability - operating leases |
|
|
(1,422 |
) |
|
|
(3,654 |
) |
|
Net cash provided by operating activities |
|
|
225,240 |
|
|
|
161,594 |
|
|
|
|
|
|
|
|
|
||
|
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
|
|
|
||
|
Purchases of available-for-sale investments |
|
|
(392,760 |
) |
|
|
(412,894 |
) |
|
Sales of available-for-sale investments |
|
|
345,803 |
|
|
|
447,502 |
|
|
Purchases of property and equipment |
|
|
(8,576 |
) |
|
|
(4,625 |
) |
|
Business acquisitions, net of cash acquired |
|
|
854 |
|
|
|
(137,766 |
) |
|
Sale of equity method investment |
|
|
1,038 |
|
|
|
|
|
|
Net cash used in investing activities |
|
|
(53,641 |
) |
|
|
(107,783 |
) |
|
|
|
|
|
|
|
|
||
|
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
|
|
|
||
|
Purchase of treasury stock |
|
|
(120,793 |
) |
|
|
(6,769 |
) |
|
Issuance of common stock |
|
|
1,643 |
|
|
|
2,234 |
|
|
Payments of employee tax associated with stock compensation |
|
|
(7,544 |
) |
|
|
(3,436 |
) |
|
Payments of cash dividends and dividend equivalents |
|
|
(36,855 |
) |
|
|
(31,699 |
) |
|
Release of cash held in escrow |
|
|
(300 |
) |
|
|
(276 |
) |
|
Earnout payments for business acquisition |
|
|
(1,757 |
) |
|
|
- |
|
|
Principal payments for finance leases |
|
|
(4,977 |
) |
|
|
(398 |
) |
|
Principal payments for failed sale leaseback |
|
|
(489 |
) |
|
|
(735 |
) |
|
Net cash used in financing activities |
|
|
(171,072 |
) |
|
|
(41,079 |
) |
|
NET INCREASE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH |
|
|
527 |
|
|
|
12,732 |
|
|
CASH, CASH EQUIVALENTS AND RESTRICTED CASH, beginning of the period |
|
|
131,753 |
|
|
|
119,021 |
|
|
CASH, CASH EQUIVALENTS AND RESTRICTED CASH, end of the period |
|
$ |
132,280 |
|
|
$ |
131,753 |
|
|
|
|
|
|
|
|
|
||
|
PERDOCEO EDUCATION CORPORATION AND SUBSIDIARIES UNAUDITED RECONCILIATION OF GAAP TO NON-GAAP ITEMS (1) (In thousands, unless otherwise noted)
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
For the Quarter Ended |
|
|
For the Year Ended |
|
||||||||||
|
|
|
ACTUAL |
|
|
ACTUAL |
|
||||||||||
|
Adjusted Operating Income |
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
||||
|
Operating income |
|
$ |
41,915 |
|
|
$ |
37,175 |
|
|
$ |
196,000 |
|
|
$ |
174,253 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Depreciation and amortization (2) |
|
|
9,657 |
|
|
|
5,507 |
|
|
|
41,627 |
|
|
|
14,645 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Adjusted Operating Income |
|
$ |
51,572 |
|
|
$ |
42,682 |
|
|
$ |
237,627 |
|
|
$ |
188,898 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
For the Quarter Ending |
|
|
For the Year Ending |
|
||||||||||
|
|
|
OUTLOOK |
|
|
ACTUAL |
|
|
OUTLOOK |
|
|
ACTUAL |
|
||||
|
|
|
2026 |
|
|
2025 |
|
|
2026 |
|
|
2025 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Operating income |
|
|
|
|
$ |
51,727 |
|
|
|
|
|
$ |
196,000 |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Depreciation and amortization (2) |
|
9.4M |
|
|
|
11,807 |
|
|
37.2M |
|
|
|
41,627 |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Adjusted Operating Income |
|
|
|
|
$ |
63,534 |
|
|
|
|
|
$ |
237,627 |
|
||
|
PERDOCEO EDUCATION CORPORATION AND SUBSIDIARIES UNAUDITED RECONCILIATION OF GAAP TO NON-GAAP ITEMS (1) (cont’d)
|
||||||||||||||||
|
|
|
|
|
|
|
|
||||||||||
|
|
|
For the Quarter Ended |
|
|
For the Year Ended |
|
||||||||||
|
|
|
ACTUAL |
|
|
ACTUAL |
|
||||||||||
|
|
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
||||
|
Earnings Per Diluted Share |
|
$ |
0.54 |
|
|
$ |
0.47 |
|
|
$ |
2.42 |
|
|
$ |
2.19 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Pre-tax adjustments included in operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Amortization for acquired intangible assets (2) |
|
|
0.06 |
|
|
|
0.03 |
|
|
|
0.26 |
|
|
|
0.09 |
|
|
Total pre-tax adjustments |
|
$ |
0.06 |
|
|
$ |
0.03 |
|
|
$ |
0.26 |
|
|
$ |
0.09 |
|
|
Tax effect of adjustments (3) |
|
|
(0.01 |
) |
|
|
(0.01 |
) |
|
|
(0.07 |
) |
|
|
(0.02 |
) |
|
Total adjustments after tax |
|
|
0.05 |
|
|
|
0.02 |
|
|
|
0.19 |
|
|
|
0.07 |
|
|
Adjusted Earnings Per Diluted Share |
|
$ |
0.59 |
|
|
$ |
0.49 |
|
|
$ |
2.61 |
|
|
$ |
2.26 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
For the Quarter Ending |
|
|
For the Year Ending |
|
||||||||||
|
|
|
OUTLOOK |
|
|
ACTUAL |
|
|
OUTLOOK |
|
|
ACTUAL |
|
||||
|
|
|
2026 |
|
|
2025 |
|
|
2026 |
|
|
2025 |
|
||||
|
Earnings Per Diluted Share |
|
|
|
|
$ |
0.65 |
|
|
|
|
|
$ |
2.42 |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Pre-tax adjustments included in operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Amortization for acquired intangible assets (2) |
|
0.07 |
|
|
|
0.06 |
|
|
0.25 |
|
|
|
0.26 |
|
||
|
Total pre-tax adjustments |
|
$ |
0.07 |
|
|
$ |
0.06 |
|
|
$ |
0.25 |
|
|
$ |
0.26 |
|
|
Tax effect of adjustments (3) |
|
(0.02) |
|
|
(0.01) |
|
|
(0.06) |
|
|
|
(0.07 |
) |
|||
|
Total adjustments after tax |
|
0.05 |
|
|
|
0.05 |
|
|
0.19 |
|
|
|
0.19 |
|
||
|
Adjusted Earnings Per Diluted Share |
|
|
|
|
$ |
0.70 |
|
|
|
|
|
$ |
2.61 |
|
||
|
PERDOCEO EDUCATION CORPORATION AND SUBSIDIARIES UNAUDITED RECONCILIATION OF GAAP TO NON-GAAP ITEMS (1) (cont’d)
|
|
|
(1) |
The Company believes it is useful to present non-GAAP financial measures, such as adjusted operating income, which may exclude certain non-cash items as a means to understand the core performance of its operations. As a general matter, the Company uses non-GAAP financial measures in conjunction with results presented in accordance with GAAP to help better analyze the performance of its operations, assist with preparing the annual operating plan, and measure performance for some forms of compensation. In addition, the Company believes that non-GAAP financial information is used by analysts and others in the investment community to analyze the Company’s historical results and to provide estimates of future performance.
|
|
Adjusted operating income and adjusted earnings per diluted share have limitations as an analytical tool, and should not be considered in isolation, or as a substitute for net income, operating income, earnings per diluted share, or any other performance measure derived in accordance with and reported under GAAP or as an alternative to cash flow from operating activities or as a measure of liquidity.
|
|
|
|
Non-GAAP financial measures, when viewed in a reconciliation to corresponding GAAP financial measures, provide an additional way of viewing the Company’s results of operations and the factors and trends affecting the Company’s business. Non-GAAP financial measures should be considered as a supplement to, and not as a substitute for, or superior to, the corresponding financial results presented in accordance with GAAP.
|
|
|
Results of operations include the USAHS acquisition as of
|
|
(2) |
Amortization for acquired intangible assets relate to definite-lived intangible assets associated with acquisitions.
|
|
(3) |
The tax effect of adjustments was calculated by multiplying the pre-tax adjustments with a tax rate of 25.0%. This tax rate is intended to reflect federal and state taxable jurisdictions as well as the nature of the adjustments. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20260219790172/en/
Investors:
(312) 445-2870
PRDO@alpha-ir.com
or
Media:
(847) 585-2600
media@perdoceoed.com
Source: