Onto Innovation Reports 2025 Fourth Quarter and Full Year Results
Fourth Quarter and Full Year Business and Financial Highlights:
-
Record quarterly revenue of
$267 million in the fourth quarter and full year revenue of$1.005 billion . -
Completed acquisition of key product lines from the materials analysis business of
Semilab International . - Next generation Dragonfly® shipped to multiple customers with evaluation periods now ongoing.
-
Closed a new volume purchase agreement estimated at over
$240 million with a leading high bandwidth memory (HBM) manufacturer for Dragonfly® 2D inspection and 3D bump metrology to support expansion plans through 2027.
“2025 concluded on a strong note for
Operating Results:
The results for the three and twelve months ended
Three months ended
Revenue and Gross Margin:
-
Revenue of
$266.9 million , an increase of 1.1% year-over-year from$263.9 million in the fourth quarter of 2024. - Gross margin of 46.4% as compared to gross margin of 50.2% in the fourth quarter of 2024. Non-GAAP gross margin of 54.6% as compared to 54.5% in the fourth quarter of 2024.
Operating Income:
-
Operating income of
$13.9 million , or 5.2% of revenue, as compared to operating income of$42.5 million , or 16.1% of revenue, in the fourth quarter of 2024. -
Non-GAAP operating income of
$67.2 million , or 25.2% of revenue, as compared to non-GAAP operating income of$75.5 million , or 28.6% of revenue, in the fourth quarter of 2024.
Net Income and Earnings per share:
-
Net income of
$10.5 million , or diluted earnings per share of$0.21 , as compared to net income of$48.8 million , or diluted earnings per share of$0.98 , in the fourth quarter of 2024. -
Non-GAAP net income of
$62.3 million , or diluted non-GAAP earnings per share of$1.26 , as compared to non-GAAP net income of$74.8 million , or non-GAAP diluted earnings per share of$1.51 , in the fourth quarter of 2024.
Cash and investments:
The Company generated cash from operations of approximately
Twelve months ended
Revenue and Gross Margin:
-
Revenue of
$1,005.3 million , up 1.8% year-over-year from$987.3 million in 2024. - Gross margin of 49.7% as compared to gross margin of 52.2% in 2024. Non-GAAP gross margin of 54.6% as compared to 53.6% in 2024.
Operating Income:
-
Operating income of
$132.9 million , or 13.2% of revenue, as compared to operating income of$187.1 million , or 19.0% of revenue, in 2024. -
Non-GAAP operating income of
$255.3 million , or 25.4% of revenue, as compared to non-GAAP operating income of$267.3 million , or 27.1% of revenue, in 2024.
Net Income and Earnings per share:
-
Net income of
$136.8 million , or diluted earnings per share of$2.78 , as compared to net income of$201.7 million , or diluted earnings per share of$4.06 in 2024. -
Non-GAAP net income of
$243.5 million , or diluted non-GAAP earnings per share of$4.94 , as compared to non-GAAP net income of$265.0 million , or non-GAAP diluted earnings per share of$5.34 , in 2024.
Financial Outlook:
For the first fiscal quarter ending
-
Revenue of
$275 million to$285 million . - Gross margin of 54.6% to 55.6%.
- GAAP operating margin of 14.2% to 15.6%
- Non-GAAP operating margin of 25.5% to 26.5%.
-
GAAP diluted earnings per share of
$0.74 to$0.84 . -
Non-GAAP diluted earnings per share of
$1.26 to$1.36 .
Webcast & Conference Call Details
To listen to the live webcast, please go to the website at least fifteen (15) minutes early to register, download and install any necessary audio software. There will be a replay of the conference call available for one year on the Company’s website at www.ontoinnovation.com.
Discussion of Non-GAAP Financial Measures
In addition to information regarding the Company’s results as determined in accordance with generally accepted accounting principles in
We utilize several different financial measures, both GAAP and non-GAAP, in analyzing and assessing the overall performance of our business, in making operating decisions, forecasting and planning for future periods, and determining payments under compensation programs. We consider the use of the non-GAAP measures to be helpful in assessing the performance of the ongoing operations of our business. We believe that disclosing non-GAAP financial measures provides useful supplemental data that, while not a substitute for financial measures prepared in accordance with GAAP, allows for greater transparency in the review of our financial and operational performance. We also believe that disclosing non-GAAP financial measures provides useful information to investors and others in understanding and evaluating our operating results and future prospects in the same manner as management and in comparing financial results across accounting periods and to those of peer companies. More specifically, management adjusts for the excluded items for the following reasons:
Amortization of intangibles: we do not acquire businesses and assets on a predictable cycle. The amount of purchase price allocated to the purchased intangible assets and the term of amortization can vary significantly and are unique to each acquisition or purchase. We believe that excluding amortization of purchased intangible assets allows the users of our financial statements to better review and understand the historic and current results of our operations and also facilitates comparisons to peer companies.
Merger or acquisition related expenses and benefits: we incur expenses or benefits with respect to certain items associated with our mergers and acquisitions, such as transaction and integration costs, change in control payments, adjustments to the fair value of assets, etc. We exclude such expenses or benefits as they are related to acquisitions and have no direct correlation to the operation of our ongoing business.
Restructuring and other: we incur restructuring and impairment charges on individual or groups of employed assets, such as inventory or plant, property & equipment, which arise from unforeseen circumstances and/or often occur outside of the ordinary course of our ongoing business. Although these events are reflected in our GAAP financials, these transactions may limit the comparability of our ongoing operations with prior and future periods.
Litigation expenses and benefits: we may incur charges or benefits as well as legal costs in connection with litigation and other contingencies unrelated to our core operations. We exclude these charges or benefits, when significant, as well as legal costs associated with significant legal matters, because we do not believe they are reflective of ongoing business and operating results.
Income tax expense: we estimate the tax effect of the items identified to determine a non-GAAP annual effective tax rate applied to the pretax amount to calculate the non-GAAP provision for income taxes. We also adjust for items for which the nature and/or tax jurisdiction requires the application of a specific tax rate or treatment.
From time to time in the future, there may be other items excluded if we believe that doing so is consistent with the goal of providing useful information to investors and management.
There are limitations in using non-GAAP financial measures because the non-GAAP financial measures are not prepared in accordance with GAAP and may be different from non-GAAP financial measures used by other companies. The non-GAAP financial measures are limited in value because they exclude certain items that may have a material impact on our reported financial results. The presentation of this additional information is not meant to be considered in isolation or as a substitute for the directly comparable financial measures prepared in accordance with GAAP. Investors should review the reconciliation of the non-GAAP financial measures to their most directly comparable GAAP financial measures as provided in the tables accompanying this press release.
Forward Looking Statements
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 (the “Act”) which include, but are not limited to, statements regarding Onto Innovation’s business momentum and future growth; technology development, product introduction and acceptance of Onto Innovation’s products and services; Onto Innovation’s manufacturing practices and ability to deliver both products and services consistent with its customers’ demands and expectations and strengthen its market position; Onto Innovation’s expectations regarding the semiconductor market outlook; Onto Innovation’s future quarterly financial outlook; as well as other matters that are not purely historical data.
About
Source:
ONTO-I
(Financial tables follow)
|
CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands) - (Unaudited) |
||||||||
|
|
|
|
|
|
|
|
||
|
ASSETS |
|
|
|
|
|
|
||
|
Current assets |
|
|
|
|
|
|
||
|
Cash, cash equivalents and marketable securities |
|
$ |
639,622 |
|
|
$ |
852,328 |
|
|
Accounts receivable, net |
|
|
268,932 |
|
|
|
308,142 |
|
|
Inventories |
|
|
298,264 |
|
|
|
286,979 |
|
|
Prepaid expenses and other current assets |
|
|
61,217 |
|
|
|
30,073 |
|
|
Total current assets |
|
|
1,268,035 |
|
|
|
1,477,522 |
|
|
Net property, plant and equipment |
|
|
127,184 |
|
|
|
123,868 |
|
|
|
|
|
942,113 |
|
|
|
457,437 |
|
|
Other assets |
|
|
30,409 |
|
|
|
58,264 |
|
|
Total assets |
|
$ |
2,367,741 |
|
|
$ |
2,117,091 |
|
|
|
|
|
|
|
|
|
||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
|
|
||
|
Current liabilities |
|
|
|
|
|
|
||
|
Accounts payable and accrued liabilities |
|
$ |
156,229 |
|
|
$ |
106,236 |
|
|
Other current liabilities |
|
|
62,717 |
|
|
|
63,853 |
|
|
Total current liabilities |
|
|
218,946 |
|
|
|
170,089 |
|
|
Other non-current liabilities |
|
|
48,148 |
|
|
|
21,120 |
|
|
Total liabilities |
|
|
267,094 |
|
|
|
191,209 |
|
|
Stockholders’ equity |
|
|
2,100,647 |
|
|
|
1,925,882 |
|
|
Total liabilities and stockholders’ equity |
|
$ |
2,367,741 |
|
|
$ |
2,117,091 |
|
|
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (In thousands, except per share amounts) - (Unaudited) |
|||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||
|
|
|
Three Months Ended |
|
|
Twelve Months Ended |
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
2026 |
|
|
|
2024 |
|
|
|
2026 |
|
|
|
2024 |
|
||||
|
Revenue |
|
$ |
266,866 |
|
|
|
$ |
263,939 |
|
|
|
$ |
1,005,263 |
|
|
|
$ |
987,321 |
|
|
Cost of revenue |
|
|
143,074 |
|
|
|
|
131,531 |
|
|
|
|
505,493 |
|
|
|
|
472,013 |
|
|
Gross profit |
|
|
123,792 |
|
|
|
|
132,408 |
|
|
|
|
499,770 |
|
|
|
|
515,308 |
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Research and development |
|
|
36,163 |
|
|
|
|
31,985 |
|
|
|
|
131,978 |
|
|
|
|
113,859 |
|
|
Sales and marketing |
|
|
18,226 |
|
|
|
|
19,409 |
|
|
|
|
69,955 |
|
|
|
|
76,045 |
|
|
General and administrative |
|
|
34,468 |
|
|
|
|
22,492 |
|
|
|
|
107,076 |
|
|
|
|
79,855 |
|
|
Amortization |
|
|
14,074 |
|
|
|
|
10,099 |
|
|
|
|
39,410 |
|
|
|
|
49,437 |
|
|
Restructuring expenses and other |
|
|
7,003 |
|
|
|
|
5,963 |
|
|
|
|
18,424 |
|
|
|
|
9,009 |
|
|
Total operating expenses |
|
|
109,934 |
|
|
|
|
89,948 |
|
|
|
|
366,843 |
|
|
|
|
328,205 |
|
|
Operating income |
|
|
13,858 |
|
|
|
|
42,460 |
|
|
|
|
132,927 |
|
|
|
|
187,103 |
|
|
Interest income, net |
|
|
7,784 |
|
|
|
|
8,965 |
|
|
|
|
34,971 |
|
|
|
|
33,489 |
|
|
Other expense, net |
|
|
(2,117 |
) |
|
|
|
(154 |
) |
|
|
|
(4,996 |
) |
|
|
|
(145 |
) |
|
Income before provision for income taxes |
|
|
19,525 |
|
|
|
|
51,271 |
|
|
|
|
162,902 |
|
|
|
|
220,447 |
|
|
Provision for income taxes |
|
|
8,996 |
|
|
|
|
2,454 |
|
|
|
|
26,143 |
|
|
|
|
18,777 |
|
|
Net income |
|
$ |
10,529 |
|
|
|
$ |
48,817 |
|
|
|
$ |
136,759 |
|
|
|
$ |
201,670 |
|
|
Earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic |
|
$ |
0.21 |
|
|
|
$ |
0.99 |
|
|
|
$ |
2.78 |
|
|
|
$ |
4.09 |
|
|
Diluted |
|
$ |
0.21 |
|
|
|
$ |
0.98 |
|
|
|
$ |
2.78 |
|
|
|
$ |
4.06 |
|
|
Weighted average shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic |
|
|
49,344 |
|
|
|
|
49,374 |
|
|
|
|
49,123 |
|
|
|
|
49,343 |
|
|
Diluted |
|
|
49,539 |
|
|
|
|
49,630 |
|
|
|
|
49,273 |
|
|
|
|
49,660 |
|
|
NON-GAAP FINANCIAL SUMMARY (In thousands, except percentage and per share amounts) - (Unaudited) |
|||||||||||||||||||
|
|
Three Months Ended |
|
Twelve Months Ended |
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Revenue |
$ |
266,866 |
|
$ |
263,939 |
|
$ |
1,005,263 |
|
$ |
987,321 |
|
|||||||
|
Gross profit |
$ |
145,577 |
|
$ |
143,886 |
|
$ |
548,685 |
|
$ |
529,466 |
|
|||||||
|
Gross margin as percentage of revenue |
|
55 |
% |
|
55 |
% |
|
55 |
% |
|
54 |
% |
|||||||
|
Operating expenses |
$ |
78,417 |
|
$ |
68,418 |
|
$ |
293,358 |
|
$ |
262,170 |
|
|||||||
|
Operating income |
$ |
67,160 |
|
$ |
75,468 |
|
$ |
255,327 |
|
$ |
267,296 |
|
|||||||
|
Operating margin as a percentage of revenue |
|
25 |
% |
|
29 |
% |
|
25 |
% |
|
27 |
% |
|||||||
|
Net income |
$ |
62,258 |
|
$ |
74,831 |
|
$ |
243,495 |
|
$ |
265,023 |
|
|||||||
|
Diluted earnings per share |
$ |
1.26 |
|
$ |
1.51 |
|
$ |
4.94 |
|
$ |
5.34 |
|
|||||||
|
GAAP TO NON-GAAP RECONCILIATION (In thousands, except percentages) - (Unaudited) |
|||||||||||||||||||
|
|
Three Months Ended |
Twelve Months Ended |
|||||||||||||||||
|
|
|
|
|
|
|||||||||||||||
|
GAAP gross profit |
$ |
123,792 |
|
$ |
132,408 |
|
$ |
499,770 |
|
$ |
515,308 |
|
|||||||
|
Non-GAAP items: |
|
|
|
|
|||||||||||||||
|
Merger and acquisition related expenses |
|
— |
|
|
(15 |
) |
|
— |
|
|
90 |
|
|||||||
|
Restructuring expenses and other |
|
21,785 |
|
|
11,493 |
|
|
48,915 |
|
|
14,068 |
|
|||||||
|
Non-GAAP gross profit |
$ |
145,577 |
|
$ |
143,886 |
|
$ |
548,685 |
|
$ |
529,466 |
|
|||||||
|
GAAP gross margin as a percentage of revenue |
|
46 |
% |
|
50 |
% |
|
50 |
% |
|
52 |
% |
|||||||
|
Non-GAAP gross margin as a percentage of revenue |
|
55 |
% |
|
55 |
% |
|
55 |
% |
|
54 |
% |
|||||||
|
GAAP operating income |
$ |
13,858 |
|
$ |
42,460 |
|
$ |
132,927 |
|
$ |
187,103 |
|
|||||||
|
Non-GAAP items: |
|
|
|
|
|||||||||||||||
|
Merger and acquisition related expenses |
|
10,439 |
|
|
5,453 |
|
|
15,651 |
|
|
7,653 |
|
|||||||
|
Restructuring expenses and other |
|
28,789 |
|
|
17,456 |
|
|
67,339 |
|
|
23,077 |
|
|||||||
|
Litigation expenses |
|
— |
|
|
— |
|
|
— |
|
|
27 |
|
|||||||
|
Amortization of intangibles |
|
14,074 |
|
|
10,099 |
|
|
39,410 |
|
|
49,437 |
|
|||||||
|
Non-GAAP operating income |
$ |
67,160 |
|
$ |
75,468 |
|
$ |
255,327 |
|
$ |
267,297 |
|
|||||||
|
GAAP operating margin as a percentage of revenue |
|
5 |
% |
|
16 |
% |
|
13 |
% |
|
19 |
% |
|||||||
|
Non-GAAP operating margin as a percentage of revenue |
|
25 |
% |
|
29 |
% |
|
25 |
% |
|
27 |
% |
|||||||
|
|
|
|
|
|
|||||||||||||||
|
|
|
|
|
|
|||||||||||||||
|
GAAP net income |
$ |
10,529 |
|
$ |
48,817 |
|
$ |
136,759 |
|
$ |
201,670 |
|
|||||||
|
Non-GAAP items: |
|
|
|
|
|||||||||||||||
|
Merger and acquisition related expenses |
|
10,439 |
|
|
5,453 |
|
|
15,651 |
|
|
7,652 |
|
|||||||
|
Restructuring expenses and other |
|
28,789 |
|
|
17,456 |
|
|
67,339 |
|
|
23,077 |
|
|||||||
|
Litigation expenses |
|
— |
|
|
— |
|
|
— |
|
|
27 |
|
|||||||
|
Amortization of intangibles |
|
14,074 |
|
|
10,099 |
|
|
39,410 |
|
|
49,437 |
|
|||||||
|
Net tax provision adjustments |
|
(1,573 |
) |
|
(6,994 |
) |
|
(15,664 |
) |
|
(16,840 |
) |
|||||||
|
Non-GAAP net income |
$ |
62,258 |
|
$ |
74,831 |
|
$ |
243,495 |
|
$ |
265,023 |
|
|||||||
|
Non-GAAP diluted earnings per share |
$ |
1.26 |
|
$ |
1.51 |
|
$ |
4.94 |
|
$ |
5.34 |
|
|||||||
|
SUPPLEMENTAL INFORMATION - RECONCILIATION OF FIRST QUARTER 2026 GAAP TO NON-GAAP GUIDANCE ($ in millions, except percentages and per share data) |
|||||||||||||||||||||||
|
|
Operating Income |
|
|
EPS |
|
||||||||||||||||||
|
|
Low |
|
|
High |
|
|
Low |
|
|
High |
|
||||||||||||
|
|
Dollars |
|
|
Margin |
|
|
Dollars |
|
|
Margin |
|
|
|
|
|
|
|
||||||
|
Estimated GAAP |
$ |
39.0 |
|
|
|
14.2 |
% |
|
$ |
44.4 |
|
|
|
15.6 |
% |
|
$ |
0.74 |
|
|
$ |
0.84 |
|
|
Estimated non-GAAP items: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Amortization of intangibles |
|
25.1 |
|
|
|
9.1 |
% |
|
|
25.1 |
|
|
|
8.8 |
% |
|
|
0.50 |
|
|
|
0.50 |
|
|
Merger and acquisition related expenses |
|
1.0 |
|
|
|
0.4 |
% |
|
|
1.0 |
|
|
|
0.4 |
% |
|
|
0.02 |
|
|
|
0.02 |
|
|
Restructuring expenses |
|
5.0 |
|
|
|
1.8 |
% |
|
|
5.0 |
|
|
|
1.7 |
% |
|
|
0.10 |
|
|
|
0.10 |
|
|
Net tax provision adjustments |
|
- |
|
|
|
0 |
% |
|
|
- |
|
|
|
0 |
% |
|
|
(0.10 |
) |
|
|
(0.10 |
) |
|
Estimated non-GAAP |
$ |
70.1 |
|
|
|
25.5 |
% |
|
$ |
75.5 |
|
|
|
26.5 |
% |
|
$ |
1.26 |
|
|
$ |
1.36 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20260219147495/en/
For more information, please contact:
+1 626.233.8431
sidney.ho@ontoinnovation.com
Source: