Tandem Diabetes Care Announces Fourth Quarter and Full Year 2025 Financial Results and 2026 Financial Guidance
Fourth Quarter 2025 Financial and Strategic Highlights
-
Achieved record quarterly sales:
-
Worldwide sales of
$290.4 million United States sales of$210.5 million - Worldwide pump shipments of 38,000
United States pump shipments of 27,000
-
Worldwide sales of
-
Delivered meaningful operational improvement:
- Record quarterly gross margin of 58%
-
Operating income of
$8.3 million , or 3% of sales -
Net loss of
$0.6 million with positive adjusted EBITDA(1) of 11% of sales -
Positive cash flow from operating activities of
$9.8 million and positive free cash flow(1) of$3.1 million
-
Delivered key portfolio enhancements:
- Began global commercial rollout of t:slim X2 pump integration with the FreeStyle Libre 3 Plus continuous glucose monitoring sensor
- Initiated launch of Android mobile control for the Tandem Mobi insulin delivery system
Full Year 2025 Financial Highlights
-
Achieved milestone of
$1.015 billion in worldwide sales - Demonstrated growth in worldwide pump shipments to more than 126,000
- Expanded gross margin to 54%
Recent Strategic Highlights
-
Introducing pay-as-you-go pharmacy structure, advancing the Company's multi-channel initiative in
the United States - Began direct commercial operations in select European countries
-
Filed a 510(k) with the
United States Food and Drug Administration for a pregnancy indication for Control-IQ+ technology
“2025 was a defining year for Tandem as we surpassed
Fourth Quarter and Full Year 2025 Sales Results Compared to 2024
|
|
Three Months Ended |
Year Ended |
|||||||||||||||||
|
|
|
|
|||||||||||||||||
|
|
2025 |
2024 |
2025 |
2024 |
|||||||||||||||
|
($ in millions) |
GAAP |
Non- GAAP(1)(2) |
GAAP |
Non- GAAP(1)(2) |
GAAP |
Non- GAAP(1) |
GAAP |
Non- GAAP(1)(2) |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
International |
79.9 |
79.9 |
68.1 |
68.1 |
307.8 |
307.8 |
267.5 |
267.5 |
|||||||||||
|
Total Worldwide |
|
|
|
|
|
|
|
|
|||||||||||
Fourth Quarter 2025 Results Compared to Fourth Quarter 2024
-
S
ales(2): Worldwide GAAP sales increased 3% to
$290.4 million , compared to$282.6 million which included the recognition of$30.2 million in sales related toTandem Choice . Excluding the impact ofTandem Choice , Non-GAAP sales(1) increased 15% to$290.4 million compared to$252.4 million .
GAAP sales in
International sales increased 17% to
Shipments in
-
Gross profit(2): GAAP gross profit was
$167.5 million , compared to$157.5 million . GAAP gross margin was 58%, compared to 56%.
Non-GAAP gross profit(1) was
-
Operating income (loss): GAAP operating income was
$8.3 million , or 3% of sales, compared to operating loss of$0.6 million , or 0% of sales.
Non-GAAP operating income(1) was
-
Net income (loss): GAAP net loss was
$0.6 million , compared to net income of$0.8 million .
Non-GAAP net loss(1) was
Adjusted EBITDA(1) was
Full Year 2025 Financial Results Compared to Full Year 2024
-
Sales(2): Worldwide GAAP sales increased 8% to
$1.015 billion , compared to$940.2 million which included the recognition of$30.2 million in sales related toTandem Choice . Excluding the impact ofTandem Choice , Non-GAAP worldwide sales(1) increased 12% to$1.015 billion , compared to$910.0 million .
GAAP sales in
International sales increased 15% to
Shipments in
-
Gross profit
(2)
: GAAP gross profit was
$546.0 million , compared to$489.6 million . GAAP gross margin was 54%, compared to 52%.
Non-GAAP gross profit(1) was
-
Operating loss: GAAP operating loss was
$187.3 million , or negative 18% of sales, compared to$99.1 million , or negative 11% of sales.
Non-GAAP operating loss(1) was
-
Net loss: GAAP net loss was
$204.7 million , compared to$96.0 million .
Non-GAAP net loss(1) was
Adjusted EBITDA(1) was negative
|
(1) |
A reconciliation of non-GAAP financial measures to their most directly comparable GAAP financial measures and additional information can be found in Table D “Reconciliation of GAAP versus Non-GAAP Financial Results” attached to this press release. Also see “Non-GAAP Financial Measures” below for additional information. |
|
|
|
|
|
|
(2) |
|
|
|
See tables for additional financial information. |
||
2026 Financial Guidance
“In 2026, our goal is to expand the worldwide market by delivering double-digit pump shipment growth. We are adopting a pay-as-you-go model in the
For the year ending
-
Sales for the full year are estimated to be approximately
$1.065 billion to$1.085 billion
-
United States - reflects transition to pay-as-you-go business model in pharmacy channel
- Shipments are estimated to increase approximately 10% to 11%
-
Sales of approximately
$730 million to$745 million
-
Pay-as-you-go headwind of approximately
$70 million to$80 million
- International - reflects preparation for transition to direct commercial operations in select countries
-
Sales of approximately
$335 million to$340 million
-
Direct transition headwind of approximately
$15 million
- Gross margin is estimated to be approximately 56% to 57% of sales
- Adjusted EBITDA(2) margin is estimated to be approximately 5% to 6% of sales
-
Non-cash charges included in cost of goods sold and operating expenses are estimated to be approximately
$100 million . This includes:
-
Approximately
$80 million non-cash, stock-based compensation expense
-
Approximately
$20 million depreciation and amortization expense
For a comprehensive overview of the Company's guidance assumptions for 2026, including pricing and transition assumptions for the adoption of pay-as-you go reimbursement in
Non-GAAP Financial Measures
Certain non-GAAP financial measures are presented in this press release to provide information that may assist investors in understanding the Company’s financial results and assessing its prospects for future performance. The Company believes these non-GAAP financial measures are important operating performance indicators because they exclude items that are unrelated to, and may not be indicative of, the Company’s core operating results. These non-GAAP financial measures, as calculated, may not necessarily be comparable to similarly titled measures of other companies and may not be appropriate measures for comparing the performance of other companies relative to the Company. These non-GAAP financial results are not intended to represent, and should not be considered to be more meaningful measures than, or alternatives to, measures of operating performance as determined in accordance with GAAP. To the extent the Company uses such non-GAAP financial measures in the future, we expect they will be calculated using a consistent method from period to period and, if not, an explanation will be provided. A reconciliation of each of the historical GAAP financial measures to the most directly comparable historical non-GAAP financial measures has been provided in Table D “Reconciliation of GAAP versus Non-GAAP Financial Results” attached to this press release.
In the first quarter of 2025, the Company included an adjustment for acquired in-process research and development (IPR&D) expense in its non-GAAP financials and provided guidance based on this practice. Beginning in the second quarter of 2025, the Company no longer included an adjustment for IPR&D expense in its non-GAAP results to align with views expressed by the staff of the U.S. Securities and Exchange Commission.
The accounting treatment for
Conference Call
The Company will hold a conference call and simultaneous webcast today at
About
Forward-Looking Statements
This press release contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, that concern matters that involve risks and uncertainties that could cause actual results to differ materially from those anticipated or projected in the forward-looking statements. These forward-looking statements include statements regarding, among other things, the Company’s projected financial results, the expected benefits of our multichannel strategy, the anticipated sales growth, and the ability to achieve other operational and commercial goals. The Company’s actual results may differ materially from those indicated in these forward-looking statements due to numerous risks and uncertainties. For instance, the Company’s ability to achieve projected financial results will be impacted by market acceptance of the Company’s products; products marketed and sold or under development by competitors; the Company’s ability to establish and sustain operations to support international sales, including expanding into additional geographies; changes in reimbursement rates or insurance coverage for the Company’s products; the Company’s ability to meet increasing operational and infrastructure requirements from higher customer interest and a larger base of existing customers; the Company’s ability to successfully commercialize its products; the Company’s ability to develop and launch new products; risks associated with the regulatory approval process internationally for new products; the potential that newer products, or other technological breakthroughs for the monitoring, treatment or prevention of diabetes, may render the Company’s products obsolete or less desirable, or may otherwise negatively impact the purchasing trends of customers; reliance on third-party relationships, such as outsourcing and supplier arrangements; global economic conditions; and other risks identified in the Company’s most recent Annual Report on Form 10-K and Quarterly Report on Form 10-Q, and other documents that the Company files with the Securities and Exchange Commission. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this release. Tandem undertakes no obligation to update or review any forward-looking statement in this press release because of new information, future events or other factors.
|
|
||||||
|
CONDENSED CONSOLIDATED BALANCE SHEETS |
||||||
|
Table A |
||||||
|
(in thousands) |
||||||
|
|
|
|
||||
|
|
|
|
||||
|
|
2025 |
2024 |
||||
|
Assets |
|
|
||||
|
Current assets: |
|
|
||||
|
Cash, cash equivalents and short-term investments |
$ |
292,666 |
$ |
438,329 |
||
|
Accounts receivable, net |
|
165,491 |
|
114,585 |
||
|
Inventories |
|
128,769 |
|
149,612 |
||
|
Other current assets |
|
31,217 |
|
21,965 |
||
|
Total current assets |
|
618,143 |
|
724,491 |
||
|
|
|
|
||||
|
Property and equipment, net |
|
83,580 |
|
78,150 |
||
|
Operating lease right-of-use assets |
|
96,172 |
|
85,306 |
||
|
Equity method investment |
|
60,351 |
|
74,545 |
||
|
Other long-term assets |
|
22,866 |
|
5,166 |
||
|
Total assets |
$ |
881,112 |
$ |
967,658 |
||
|
|
|
|
||||
|
Liabilities and Stockholders’ Equity |
|
|
||||
|
Current liabilities: |
|
|
||||
|
Accounts payable, accrued expenses and employee-related liabilities |
$ |
138,488 |
$ |
127,028 |
||
|
Current portion of convertible senior notes, net |
|
— |
|
40,670 |
||
|
Operating lease liabilities |
|
19,472 |
|
18,208 |
||
|
Deferred revenue |
|
9,527 |
|
11,831 |
||
|
Other current liabilities |
|
75,237 |
|
49,312 |
||
|
Total current liabilities |
|
242,724 |
|
247,049 |
||
|
|
|
|
||||
|
Convertible senior notes, net - long-term |
|
310,036 |
|
308,266 |
||
|
Operating lease liabilities - long-term |
|
114,967 |
|
106,421 |
||
|
Deferred revenue - long-term |
|
8,474 |
|
10,455 |
||
|
Other long-term liabilities |
|
49,741 |
|
32,369 |
||
|
Total liabilities |
|
725,942 |
|
704,560 |
||
|
|
|
|
||||
|
Total stockholders’ equity |
|
155,170 |
|
263,098 |
||
|
Total liabilities and stockholders’ equity |
$ |
881,112 |
$ |
967,658 |
||
|
|
||||||||||||||||
|
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
||||||||||||||||
|
Table B |
||||||||||||||||
|
(in thousands, except per share data) |
||||||||||||||||
|
|
||||||||||||||||
|
|
(Unaudited) |
|
|
|||||||||||||
|
|
Three Months Ended |
Twelve Months Ended |
||||||||||||||
|
|
2025 |
2024 |
2025 |
2024 |
||||||||||||
|
Sales |
$ |
290,383 |
|
$ |
282,648 |
|
$ |
1,014,736 |
|
$ |
940,203 |
|
||||
|
Cost of sales |
|
122,923 |
|
|
125,193 |
|
|
468,722 |
|
|
450,629 |
|
||||
|
Gross profit |
|
167,460 |
|
|
157,455 |
|
|
546,014 |
|
|
489,574 |
|
||||
|
Operating expenses: |
|
|
|
|
||||||||||||
|
Selling, general and administrative |
|
113,100 |
|
|
105,836 |
|
|
444,989 |
|
|
389,824 |
|
||||
|
Research and development |
|
46,066 |
|
|
52,200 |
|
|
193,114 |
|
|
198,877 |
|
||||
|
Acquired in-process research and development expenses |
|
— |
|
|
— |
|
|
75,217 |
|
|
— |
|
||||
|
Litigation and settlement expense |
|
— |
|
|
— |
|
|
19,951 |
|
|
— |
|
||||
|
Total operating expenses |
|
159,166 |
|
|
158,036 |
|
|
733,271 |
|
|
588,701 |
|
||||
|
Operating income (loss) |
|
8,294 |
|
|
(581 |
) |
|
(187,257 |
) |
|
(99,127 |
) |
||||
|
Total other income (expense), net |
|
(3,612 |
) |
|
598 |
|
|
(13,015 |
) |
|
7,257 |
|
||||
|
Income (loss) before income taxes |
|
4,682 |
|
|
16 |
|
|
(200,272 |
) |
|
(91,870 |
) |
||||
|
Income tax expense (benefit) |
|
5,271 |
|
|
(739 |
) |
|
4,438 |
|
|
4,155 |
|
||||
|
Net income (loss) |
$ |
(589 |
) |
$ |
755 |
|
$ |
(204,710 |
) |
$ |
(96,025 |
) |
||||
|
|
|
|
|
|
||||||||||||
|
Net income (loss) per share - basic |
$ |
(0.01 |
) |
$ |
0.01 |
|
$ |
(3.04 |
) |
$ |
(1.47 |
) |
||||
|
Net income (loss) per share - diluted |
$ |
(0.01 |
) |
$ |
0.01 |
|
$ |
(3.04 |
) |
$ |
(1.47 |
) |
||||
|
|
|
|
|
|
||||||||||||
|
Weighted average shares used to compute basic net income (loss) per share |
|
68,014 |
|
|
65,939 |
|
|
67,285 |
|
|
65,451 |
|
||||
|
Weighted average shares used to compute diluted net income (loss) per share |
|
68,014 |
|
|
66,157 |
|
|
67,285 |
|
|
65,451 |
|
||||
|
|
||||||||||||||||||||
|
SALES BY GEOGRAPHY |
||||||||||||||||||||
|
Table C(1) |
||||||||||||||||||||
|
|
||||||||||||||||||||
|
|
(Unaudited) |
|
|
|
|
|||||||||||||||
|
($'s in thousands) |
Three Months Ended
|
|
Year Ended
|
|
||||||||||||||||
|
|
2025 |
2024 |
% Change |
2025 |
2024 |
% Change |
||||||||||||||
|
|
|
|
|
|
|
|
||||||||||||||
|
Pump |
$ |
111,486 |
$ |
98,438 |
|
13 |
% |
$ |
353,879 |
$ |
328,625 |
|
8 |
% |
||||||
|
Supplies and other |
|
98,978 |
|
85,923 |
|
15 |
% |
|
353,057 |
|
313,811 |
|
13 |
% |
||||||
|
Adjustment for |
|
— |
|
30,202 |
|
(100 |
)% |
|
— |
|
30,249 |
|
(100 |
)% |
||||||
|
Total GAAP Sales in |
$ |
210,464 |
$ |
214,563 |
|
(2 |
)% |
$ |
706,936 |
$ |
672,685 |
|
5 |
% |
||||||
|
Adjustment for |
|
— |
|
(30,202 |
) |
100 |
% |
|
— |
|
(30,249 |
) |
100 |
% |
||||||
|
Total Non-GAAP Sales in |
$ |
210,464 |
$ |
184,361 |
|
14 |
% |
$ |
706,936 |
$ |
642,436 |
|
10 |
% |
||||||
|
|
|
|
|
|
|
|
||||||||||||||
|
International: |
|
|
|
|
|
|
||||||||||||||
|
Pump |
$ |
28,577 |
$ |
25,770 |
|
11 |
% |
$ |
110,260 |
$ |
105,544 |
|
4 |
% |
||||||
|
Supplies and other |
|
51,342 |
|
42,315 |
|
21 |
% |
|
197,540 |
|
161,974 |
|
22 |
% |
||||||
|
Total International Sales |
$ |
79,919 |
$ |
68,085 |
|
17 |
% |
$ |
307,800 |
$ |
267,518 |
|
15 |
% |
||||||
|
|
|
|
|
|
|
|
||||||||||||||
|
Total GAAP Worldwide Sales |
$ |
290,383 |
$ |
282,648 |
|
3 |
% |
$ |
1,014,736 |
$ |
940,203 |
|
8 |
% |
||||||
|
Adjustment for |
|
— |
|
(30,202 |
) |
100 |
% |
|
— |
|
(30,249 |
) |
100 |
% |
||||||
|
Total Non-GAAP Worldwide Sales |
$ |
290,383 |
$ |
252,446 |
|
15 |
% |
$ |
1,014,736 |
$ |
909,954 |
|
12 |
% |
||||||
|
(1) |
The Tandem Choice program concluded in 2024, and there was no impact to sales for this program in 2025. A reconciliation of non-GAAP financial measures to their closest GAAP equivalent and additional information can be found in Table D and under the heading “Non-GAAP Financial Measures.” |
|
|
|
||||||||||||||||
|
Reconciliation of GAAP versus Non-GAAP Financial Results |
||||||||||||||||
|
Table D |
||||||||||||||||
|
(Unaudited) |
||||||||||||||||
|
|
|
|
|
|
||||||||||||
|
($'s in thousands) |
Three Months Ended |
Year Ended |
||||||||||||||
|
|
2025 |
2024 |
2025(4) |
2024 |
||||||||||||
|
GAAP sales |
$ |
290,383 |
|
$ |
282,648 |
|
$ |
1,014,736 |
|
$ |
940,203 |
|
||||
|
Adjustment for |
|
— |
|
|
(30,201 |
) |
|
— |
|
|
(30,249 |
) |
||||
|
Non-GAAP sales |
$ |
290,383 |
|
$ |
252,447 |
|
$ |
1,014,736 |
|
$ |
909,954 |
|
||||
|
|
|
|
|
|
||||||||||||
|
GAAP gross profit |
$ |
167,460 |
|
$ |
157,455 |
|
$ |
546,014 |
|
$ |
489,574 |
|
||||
|
Adjustment for |
|
— |
|
|
(29,576 |
) |
|
— |
|
|
(28,931 |
) |
||||
|
Non-GAAP gross profit |
$ |
167,460 |
|
$ |
127,879 |
|
$ |
546,014 |
|
$ |
460,643 |
|
||||
|
GAAP gross margin(2) |
|
58 |
% |
|
56 |
% |
|
54 |
% |
|
52 |
% |
||||
|
Non-GAAP gross margin(2) |
|
58 |
% |
|
51 |
% |
|
54 |
% |
|
51 |
% |
||||
|
|
|
|
|
|
||||||||||||
|
GAAP operating income (loss) |
$ |
8,294 |
|
$ |
(581 |
) |
$ |
(187,257 |
) |
$ |
(99,127 |
) |
||||
|
Litigation and settlement expense |
|
— |
|
|
— |
|
|
19,951 |
|
|
— |
|
||||
|
Non-recurring facility impairment and restructuring costs(3) |
|
— |
|
|
— |
|
|
11,167 |
|
|
— |
|
||||
|
Adjustment for |
|
— |
|
|
(29,576 |
) |
|
— |
|
|
(28,931 |
) |
||||
|
Non-GAAP operating loss |
$ |
8,294 |
|
$ |
(30,157 |
) |
$ |
(156,139 |
) |
$ |
(128,058 |
) |
||||
|
GAAP operating margin(2) |
|
3 |
% |
|
— |
% |
|
(18 |
)% |
|
(11 |
)% |
||||
|
Non-GAAP operating margin(2) |
|
3 |
% |
|
(12 |
)% |
|
(15 |
)% |
|
(14 |
)% |
||||
|
|
|
|
|
|
||||||||||||
|
GAAP net income (loss) |
$ |
(589 |
) |
$ |
755 |
|
$ |
(204,710 |
) |
$ |
(96,025 |
) |
||||
|
Income tax expense (benefit) |
|
5,271 |
|
|
(739 |
) |
|
4,438 |
|
|
4,155 |
|
||||
|
Interest income, interest expense and other, net |
|
3,612 |
|
|
(598 |
) |
|
13,015 |
|
|
(7,257 |
) |
||||
|
Depreciation and amortization |
|
4,495 |
|
|
4,245 |
|
|
17,666 |
|
|
16,607 |
|
||||
|
Litigation and settlement expense |
|
— |
|
|
— |
|
|
19,951 |
|
|
— |
|
||||
|
Stock-based compensation expense |
|
20,110 |
|
|
28,166 |
|
|
92,381 |
|
|
101,383 |
|
||||
|
Non-recurring facility impairment and restructuring costs(3) |
|
— |
|
|
— |
|
|
11,167 |
|
|
— |
|
||||
|
Adjustment for |
|
— |
|
|
(29,576 |
) |
|
— |
|
|
(28,931 |
) |
||||
|
Adjusted EBITDA |
$ |
32,899 |
|
$ |
2,253 |
|
$ |
(46,092 |
) |
$ |
(10,068 |
) |
||||
|
Adjusted EBITDA margin(2) |
|
11 |
% |
|
1 |
% |
|
(5 |
)% |
|
(1 |
)% |
||||
|
|
|
|
|
|
||||||||||||
|
GAAP net income (loss) |
$ |
(589 |
) |
$ |
755 |
|
$ |
(204,710 |
) |
$ |
(96,025 |
) |
||||
|
Litigation and settlement expense |
|
— |
|
|
— |
|
|
19,951 |
|
|
— |
|
||||
|
Non-recurring facility impairment and restructuring costs(3) |
|
— |
|
|
— |
|
|
11,167 |
|
|
— |
|
||||
|
Adjustment for |
|
— |
|
|
(29,576 |
) |
|
— |
|
|
(28,931 |
) |
||||
|
Non-GAAP net loss |
$ |
(589 |
) |
$ |
(28,821 |
) |
$ |
(173,592 |
) |
$ |
(124,956 |
) |
||||
|
|
|
|
|
|
||||||||||||
|
GAAP cash provided by (used in) operating activities |
$ |
9,788 |
|
$ |
10,717 |
|
$ |
(9,721 |
) |
$ |
24,225 |
|
||||
|
Less: capital expenditures |
|
(6,685 |
) |
|
(3,069 |
) |
|
(19,948 |
) |
|
(19,231 |
) |
||||
|
Non-GAAP free cash flow (5) |
$ |
3,103 |
|
$ |
7,648 |
|
$ |
(29,669 |
) |
$ |
4,994 |
|
||||
|
(1) |
The accounting treatment for |
|
|
(2) |
GAAP margins including GAAP gross margin and GAAP operating margin are calculated using GAAP sales. Non-GAAP margins including non-GAAP gross margin, non-GAAP operating margin, and adjusted EBITDA margin are calculated using non-GAAP sales. |
|
|
(3) |
In the first quarter of 2025, the Company recorded |
|
|
(4) |
In the first quarter of 2025, the Company included an adjustment for IPR&D expense in its non-GAAP financials and provided guidance based on this practice. Beginning in the second quarter of 2025, the Company no longer included an adjustment for IPR&D expense in its non-GAAP results to align with views expressed by the staff of the U.S. Securities and Exchange Commission and 2025 results and guidance have been revised accordingly. |
|
|
(5) |
Free Cash Flow is a non-GAAP financial measure that we define as cash provided by operating activities less capital expenditures. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20260219656063/en/
Media Contact:
858-366-6900
media@tandemdiabetes.com
Investor Contact:
858-366-6900
IR@tandemdiabetes.com
Source: