Alcon Delivers Strong Fourth-Quarter 2025 Topline Growth as New Product Launches Accelerate Sales
-
Fourth-quarter 2025 sales of
$2.7 billion , up 9% on a reported basis, or up 7% constant currency1 (cc), versus fourth-quarter 2024 -
Fourth-quarter 2025 diluted EPS of
$0.44 ; core diluted EPS2 of$0.78 -
Generated
$2.3 billion of cash from operations and$1.7 billion of free cash flow3 in full-year 2025 -
Returned
$848 million to shareholders through share repurchases and dividends
Ad Hoc Announcement Pursuant to Art. 53 LR
"2025 was a pivotal and productive year for
|
Fourth-quarter and full-year 2025 key figures |
|
Three months ended
|
|
Twelve months
|
||||
|
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|
Net sales ($ millions) |
|
2,702 |
|
2,477 |
|
10,319 |
|
9,836 |
|
Operating margin (%) |
|
11.6% |
|
15.9% |
|
13.2% |
|
14.4% |
|
Diluted earnings per share ($) |
|
0.44 |
|
0.57 |
|
1.98 |
|
2.05 |
|
Core results (non-IFRS measure)2 |
|
|
|
|
|
|
|
|
|
Core operating margin (%) |
|
19.0% |
|
20.1% |
|
19.8% |
|
20.6% |
|
Core diluted earnings per share ($) |
|
0.78 |
|
0.72 |
|
3.07 |
|
3.05 |
|
Cash flows ($ millions) |
|
|
|
|
|
|
|
|
|
Net cash flows from operating activities |
|
|
|
|
|
2,271 |
|
2,077 |
|
Free cash flow (non-IFRS measure)3 |
|
|
|
|
|
1,733 |
|
1,604 |
| 1. |
Constant currency (cc) is a non-IFRS measure. An explanation of non-IFRS measures can be found in the 'Non-IFRS measures as defined by the Company' section. |
|
| 2. |
Core results, such as core gross margin, core operating income, core operating margin and core diluted EPS, are non-IFRS measures. An explanation of non-IFRS measures can be found in the 'Non-IFRS measures as defined by the Company' section. |
|
| 3. |
Free cash flow is a non-IFRS measure. An explanation of non-IFRS measures can be found in the 'Non-IFRS measures as defined by the Company' section. |
Fourth-quarter and full-year 2025 results
Reported net sales for the fourth quarter of 2025 were
The following table highlights net sales by segment for the fourth quarter and full-year of 2025:
|
|
|
Three months ended
|
|
Change % |
|
Twelve months
|
|
Change % |
||||||||
|
($ millions unless indicated otherwise) |
|
2025 |
|
2024 |
|
$ |
|
cc1
|
|
2025 |
|
2024 |
|
$ |
|
cc1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Surgical |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Implantables |
|
474 |
|
456 |
|
4 |
|
2 |
|
1,782 |
|
1,775 |
|
— |
|
— |
|
Consumables |
|
794 |
|
738 |
|
8 |
|
5 |
|
3,028 |
|
2,861 |
|
6 |
|
5 |
|
Equipment/other |
|
277 |
|
229 |
|
21 |
|
18 |
|
941 |
|
886 |
|
6 |
|
6 |
|
Total Surgical |
|
1,545 |
|
1,423 |
|
9 |
|
6 |
|
5,751 |
|
5,522 |
|
4 |
|
4 |
|
Vision |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contact lenses |
|
683 |
|
638 |
|
7 |
|
4 |
|
2,770 |
|
2,609 |
|
6 |
|
5 |
|
Ocular health |
|
474 |
|
416 |
|
14 |
|
12 |
|
1,798 |
|
1,705 |
|
5 |
|
6 |
|
Total Vision Care |
|
1,157 |
|
1,054 |
|
10 |
|
7 |
|
4,568 |
|
4,314 |
|
6 |
|
5 |
|
Net sales |
|
2,702 |
|
2,477 |
|
9 |
|
7 |
|
10,319 |
|
9,836 |
|
5 |
|
4 |
Net sales by segment
Fourth quarter
Surgical
Surgical net sales, which include implantables, consumables and equipment/other, were
-
Implantables net sales were
$474 million , an increase of 4%. Excluding favorable currency impacts of 2%, Implantables net sales increased 2% constant currency. This growth reflects strong performance by PanOptix Pro in the US, partially offset by continued competitive pressures, particularly in international markets.
-
Consumables net sales were
$794 million , an increase of 8%. Excluding favorable currency impacts of 3%, Consumables net sales increased 5% constant currency. Growth was driven by cataract and vitreoretinal procedural growth, as well as price increases.
-
Equipment/other net sales were
$277 million , an increase of 21%. Excluding favorable currency impacts of 3%, Equipment/other net sales increased 18%. This growth was led by recent equipment launches, including the Unity platform.
Vision
Vision
-
Contact lenses net sales were
$683 million , an increase of 7%. Excluding favorable currency impacts of 3%, Contact lenses net sales increased 4% constant currency. This growth was led by price increases and product innovation, partially offset by declines in legacy products.
-
Ocular health net sales were
$474 million , an increase of 14%. Excluding favorable currency impacts of 2%, Ocular health net sales increased 12% constant currency. Growth was led by our portfolio of dry eye products, including Tryptyr and Systane.
Full year
Surgical
Surgical net sales were
-
Implantables net sales were
$1.8 billion , in line with the prior year period on a reported and constant currency basis. These results reflect the launch of PanOptix Pro in the US, as well as soft market conditions and competitive pressures.
-
Consumables net sales were
$3.0 billion , an increase of 6%. Excluding favorable currency impacts of 1%, Consumables net sales increased 5% constant currency. Growth was driven by vitreoretinal procedural growth and price increases, partially offset by soft cataract market conditions.
-
Equipment/other net sales were
$941 million , an increase of 6% on a reported and constant currency basis, as sales of recently launched equipment, including Unity VCS, were partially offset by declines in legacy equipment.
Vision
Vision
-
Contact lenses net sales were
$2.8 billion , an increase of 6%. Excluding favorable currency impacts of 1%, Contact lenses net sales increased 5% constant currency, primarily driven by price increases and product innovation, partially offset by declines in legacy products.
-
Ocular health net sales were
$1.8 billion , an increase of 5%. Excluding unfavorable currency impacts of 1%, Ocular health net sales increased 6% constant currency. Growth was led by our portfolio of dry eye products, including Tryptyr and Systane. The prior year period included sales of certain eye drops inChina which were divested and out-licensed in late 2024.
Operating income
Fourth quarter
Operating income was
Adjustments to arrive at core operating income in the current year period were
Core operating income was
Full year
Operating income was
Adjustments to arrive at core operating income in the current year period were
Core operating income was
Taxes
Fourth quarter
Reported tax expense was
Full year
Reported tax expense was
Diluted earnings per share
Fourth quarter
Diluted earnings per share of
Full year
Diluted earnings per share of
Cash flow highlights
Net cash flows from operating activities amounted to
Capital allocation
For the full-year 2025, the company returned
Proposed dividend
The Company's Board of Directors proposed a dividend of
| 4. |
Non-operating income & expense includes interest expense, other financial income & expense and share of loss from associated companies. |
|
| 5. |
On |
Efficiency measures
The Company has undertaken a series of operational improvements and infrastructure investments to drive efficiencies across the organization. These initiatives have enabled the Company to identify approximately
2026 outlook
Beginning with its 2026 outlook, the Company is updating the way it presents guidance to align with the framework and priorities outlined at its 2025 Capital Markets Day. The Company's 2026 outlook is provided in the table below.
|
2026 outlook6 |
as of February |
|
Net sales growth vs. prior year (cc)1 (non-IFRS measure) |
+5% to +7% |
|
Core operating margin2 change vs. prior year (cc)1 (non-IFRS measure) |
+70 to +170 bps |
|
Core diluted EPS2 growth vs. prior year (cc)1 (non-IFRS measure) |
+9% to +12% |
This outlook assumes the following:
- Aggregated markets grow approximately 3% to 4%.
-
The Company expects a full-year tariff impact, net of mitigating actions, of approximately
$125 to$175 million , which is expected to pressure cost of net sales. -
Exchange rates as of the end of
January 2026 prevail through year-end. As of the end of January, the expected currency impact to:- Net sales growth is +120 basis points,
- Core operating margin change is +15 basis points, and
- Core diluted EPS growth is +230 basis points.
-
Non-operating expense4 for FY 2026 is expected to be between
$200 and$220 million . - The core effective tax rate7 for FY 2026 is expected to be approximately 20%.
- Capital expenditures are expected to be mid-single digits as a percentage of sales.
- Approximately 498 million weighted-averaged diluted shares.
| 6. |
The forward-looking guidance included in this press release cannot be reconciled to the comparable IFRS measures without unreasonable effort, because we are not able to predict with reasonable certainty the ultimate amount or nature of exceptional items in the fiscal year. Refer to the section 'Non-IFRS measures as defined by the Company' for more information. |
|
| 7. |
Core effective tax rate, a non-IFRS measure, is the applicable annual tax rate on core taxable income. For additional information, see the explanation regarding reconciliation of forward-looking guidance in the 'Non-IFRS measures as defined by the Company' section. |
Board Elections at
Mr.
The Board of Directors proposes the election of
The Board of Directors also proposes the re-election of all other current members of the Board, including the Chair of the Board.
Webcast and Conference Call Instructions
The Company will host a conference call on
The Company's fourth-quarter 2025 press release, interim financial report and supplemental presentation materials, as well as its 2025 Annual Report, can be found online through
Additionally,
Cautionary Note Regarding Forward-Looking Statements
This press release contains, and our officers and representatives may from time to time make, certain “forward-looking statements” within the meaning of the safe harbor provisions of the US Private Securities Litigation Reform Act of 1995. Forward-looking statements can be identified by words such as “anticipate,” “intend,” “commitment,” “look forward,” “maintain,” “plan,” “goal,” “seek,” “target,” “assume,” “believe,” “project,” “estimate,” “expect,” “strategy,” “future,” “likely,” “may,” “should,” “will” and similar references to future periods. Examples of forward-looking statements include, among others, statements we make regarding our 2026 outlook, liquidity, revenue, revenue growth, gross margin, operating margin, core operating margin, core operating margin growth, effective tax rate, foreign currency exchange movements, tariff impact, nonoperating expenses, earnings per share, earnings per share growth, operating cash flow, free cash flow, our plans and decisions relating to various capital expenditures, capital allocation priorities and other discretionary items such as our market growth assumptions, our social impact and sustainability plans, targets, goals and expectations, and generally, our expectations concerning our future performance.
Forward-looking statements are neither historical facts nor assurances of future performance. Instead, they are based only on our current beliefs, expectations and assumptions regarding the future of our business, future plans and strategies, and other future conditions. Because forward-looking statements relate to the future, they are subject to inherent uncertainties and risks that are difficult to predict such as: cybersecurity breaches and technology failures that could disrupt operations; our ability to effectively manage the risks associated with transformational information technology changes such as the ethical use of artificial intelligence and disruptive technologies and the migration to cloud-based platforms; compliance with data privacy, identity protection and information security laws, particularly with the increased use of artificial intelligence; the impact of a disruption in our global supply chain, including the effect of tariffs, or important facilities, particularly when we single-source or rely on limited sources of supply; our reliance on outsourcing key business functions; the increasingly challenging economic, political and legal environment in
Additional factors are discussed in our filings with the
This report may contain references to our proprietary intellectual property. All product names appearing in italics or ALL CAPS are trademarks owned by or licensed to
Non-IFRS measures as defined by the Company
Because of their non-standardized definitions, the non-IFRS measures (unlike IFRS measures) may not be comparable to the calculation of similar measures of other companies. These supplemental non-IFRS measures are presented solely to permit investors to more fully understand how
Core results
Taxes on the adjustments between IFRS and core results take into account, for each individual item included in the adjustment, the tax rate that will finally be applicable to the item based on the jurisdiction where the adjustment will finally have a tax impact. Generally, this results in amortization and impairment of intangible assets and acquisition-related restructuring and integration items having a full tax impact. There is usually a tax impact on other items, although this is not always the case for certain items such as legal settlements in certain jurisdictions.
A limitation of the core measures is that they provide a view of
Constant currency
Changes in the relative values of non-US currencies to the US dollar can affect
Constant currency calculations have the goal of eliminating two exchange rate effects so that an estimate can be made of underlying changes in the Consolidated Income Statement excluding:
- the impact of translating the income statements of consolidated entities from their non-US dollar functional currencies to the US dollar; and
- the impact of exchange rate movements on the major transactions of consolidated entities performed in currencies other than their functional currency.
EBITDA
Free cash flow
Net (debt)/liquidity
Growth rate and margin calculations
For ease of understanding,
Gross margins, core gross margins, operating income margins and core operating income margins are calculated based upon net sales unless otherwise noted.
Reconciliation of guidance for forward-looking non-IFRS measures
The forward-looking guidance included in this press release cannot be reconciled to the comparable IFRS measures without unreasonable efforts, because we are not able to predict with reasonable certainty the ultimate amount or nature of exceptional items in the fiscal year. These items are uncertain, depend on many factors and could have a material impact on our IFRS results for the guidance period.
Financial tables
Net sales by region
|
|
|
Three months ended |
|
Twelve months ended |
||||||||
|
($ millions unless indicated otherwise) |
|
2025 |
|
2024 |
|
2025 |
|
2024 |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,193 |
44% |
|
1,109 |
45% |
|
4,657 |
45% |
|
4,511 |
46% |
|
International |
|
1,509 |
56% |
|
1,368 |
55% |
|
5,662 |
55% |
|
5,325 |
54% |
|
Net sales |
|
2,702 |
100% |
|
2,477 |
100% |
|
10,319 |
100% |
|
9,836 |
100% |
Consolidated Income Statement (unaudited)
|
|
|
Three months ended
|
|
Twelve months ended
|
||
|
($ millions except earnings per share) |
|
2025 |
2024 |
|
2025 |
2024 |
|
|
|
|
|
|
|
|
|
Net sales |
|
2,702 |
2,477 |
|
10,319 |
9,836 |
|
Other revenues |
|
16 |
25 |
|
82 |
75 |
|
Net sales and other revenues |
|
2,718 |
2,502 |
|
10,401 |
9,911 |
|
Cost of net sales |
|
(1,189) |
(1,093) |
|
(4,592) |
(4,328) |
|
Cost of other revenues |
|
(13) |
(24) |
|
(64) |
(71) |
|
Gross profit |
|
1,516 |
1,385 |
|
5,745 |
5,512 |
|
Selling, general & administration |
|
(901) |
(802) |
|
(3,449) |
(3,250) |
|
Research & development |
|
(273) |
(232) |
|
(990) |
(876) |
|
Other income |
|
5 |
61 |
|
169 |
77 |
|
Other expense |
|
(34) |
(17) |
|
(115) |
(50) |
|
Operating income |
|
313 |
395 |
|
1,360 |
1,413 |
|
Interest expense |
|
(53) |
(48) |
|
(204) |
(192) |
|
Other financial income & expense |
|
6 |
9 |
|
22 |
43 |
|
Share of (loss) from associated companies |
|
(2) |
(7) |
|
(18) |
(8) |
|
Income before taxes |
|
264 |
349 |
|
1,160 |
1,256 |
|
Taxes |
|
(47) |
(65) |
|
(180) |
(238) |
|
Net income |
|
217 |
284 |
|
980 |
1,018 |
|
Net income attributable to: |
|
|
|
|
|
|
|
Shareholders of |
|
217 |
284 |
|
980 |
1,018 |
|
Non-controlling interests |
|
— |
— |
|
— |
— |
|
|
|
|
|
|
|
|
|
Earnings per share ($)(1) |
||||||
|
Basic |
|
0.44 |
0.57 |
|
1.99 |
2.06 |
|
Diluted |
|
0.44 |
0.57 |
|
1.98 |
2.05 |
|
|
|
|
|
|
|
|
|
Weighted average number of shares outstanding (millions) |
||||||
|
Basic |
|
489.3 |
494.7 |
|
493.2 |
494.4 |
|
Diluted |
|
492.3 |
498.1 |
|
496.2 |
497.5 |
|
(1) |
Earnings per share is calculated on the amount of net income attributable to shareholders of |
Segment contribution
|
|
|
Three months ended |
|
Twelve months ended |
||||||||||||||
|
|
|
|
|
Change % |
|
|
|
Change % |
||||||||||
|
($ millions unless indicated otherwise) |
|
2025 |
|
2024 |
|
$ |
cc(1)
|
|
2025 |
|
2024 |
|
$ |
cc(1)
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Surgical segment contribution |
|
389 |
|
347 |
|
12 |
|
8 |
|
|
1,460 |
|
1,467 |
|
— |
|
(1 |
) |
|
As % of net sales |
|
25.2 |
|
24.4 |
|
|
|
|
25.4 |
|
26.6 |
|
|
|
||||
|
Vision |
|
235 |
|
260 |
|
(10 |
) |
(14 |
) |
|
981 |
|
962 |
|
2 |
|
1 |
|
|
As % of net sales |
|
20.3 |
|
24.7 |
|
|
|
|
21.5 |
|
22.3 |
|
|
|
||||
|
Not allocated to segments |
|
(311 |
) |
(212 |
) |
(47 |
) |
(47 |
) |
|
(1,081 |
) |
(1,016 |
) |
(6 |
) |
(6 |
) |
|
Operating income |
|
313 |
|
395 |
|
(21 |
) |
(27 |
) |
|
1,360 |
|
1,413 |
|
(4 |
) |
(5 |
) |
|
Core adjustments (non-IFRS measure)(1) |
|
201 |
|
103 |
|
|
|
|
679 |
|
614 |
|
|
|
||||
|
Core operating income (non-IFRS measure)(1) |
|
514 |
|
498 |
|
3 |
|
(2 |
) |
|
2,039 |
|
2,027 |
|
1 |
|
— |
|
| (1) |
Core results and constant currency are non-IFRS measures. Refer to the 'Non-IFRS measures as defined by the Company' section for additional information and to the 'Reconciliation of IFRS results to core results (non-IFRS measure)' section for reconciliation tables. |
Operating income
|
|
|
Three months ended |
|
Twelve months ended |
||||||||||||||
|
|
|
|
|
Change % |
|
|
|
Change % |
||||||||||
|
($ millions unless indicated otherwise) |
|
2025 |
|
2024 |
|
$ |
cc(1)
|
|
2025 |
|
2024 |
|
$ |
cc(1)
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Cost of net sales |
|
(1,189 |
) |
(1,093 |
) |
(9 |
) |
(7 |
) |
|
(4,592 |
) |
(4,328 |
) |
(6 |
) |
(6 |
) |
|
Gross profit |
|
1,516 |
|
1,385 |
|
9 |
|
6 |
|
|
5,745 |
|
5,512 |
|
4 |
|
3 |
|
|
Gross margin (%) |
|
56.1 |
|
55.9 |
|
|
|
|
55.7 |
|
56.0 |
|
|
|
||||
|
Selling, general & administration |
|
(901 |
) |
(802 |
) |
(12 |
) |
(10 |
) |
|
(3,449 |
) |
(3,250 |
) |
(6 |
) |
(5 |
) |
|
Research & development |
|
(273 |
) |
(232 |
) |
(18 |
) |
(16 |
) |
|
(990 |
) |
(876 |
) |
(13 |
) |
(12 |
) |
|
Other income |
|
5 |
|
61 |
|
(92 |
) |
(92 |
) |
|
169 |
|
77 |
|
119 |
|
120 |
|
|
Other expense |
|
(34 |
) |
(17 |
) |
(100 |
) |
(106 |
) |
|
(115 |
) |
(50 |
) |
(130 |
) |
(133 |
) |
|
Operating income |
|
313 |
|
395 |
|
(21 |
) |
(27 |
) |
|
1,360 |
|
1,413 |
|
(4 |
) |
(5 |
) |
|
Operating margin (%) |
|
11.6 |
|
15.9 |
|
|
|
|
13.2 |
|
14.4 |
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Core results (non-IFRS measure)(1) |
|
|
|
|
|
|
|
|
|
|
||||||||
|
Core gross profit |
|
1,688 |
|
1,552 |
|
9 |
|
6 |
|
|
6,471 |
|
6,177 |
|
5 |
|
4 |
|
|
Core gross margin (%) |
|
62.5 |
|
62.7 |
|
|
|
|
62.7 |
|
62.8 |
|
|
|
||||
|
Core operating income |
|
514 |
|
498 |
|
3 |
|
(2 |
) |
|
2,039 |
|
2,027 |
|
1 |
|
— |
|
|
Core operating margin (%) |
|
19.0 |
|
20.1 |
|
|
|
|
19.8 |
|
20.6 |
|
|
|
||||
|
(1) |
Core results and constant currency are non-IFRS measures. Refer to the 'Non-IFRS measures as defined by the Company' section for additional information and to the 'Reconciliation of IFRS results to core results (non-IFRS measure)' section for reconciliation tables. |
Non-operating income & expense
|
|
|
Three months ended |
|
Twelve months ended |
||||||||||||||
|
|
|
|
|
Change % |
|
|
|
Change % |
||||||||||
|
($ millions unless indicated otherwise) |
|
2025 |
|
2024 |
|
$ |
cc(1)
|
|
2025 |
|
2024 |
|
$ |
cc(1)
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Operating income |
|
313 |
|
395 |
|
(21 |
) |
(27 |
) |
|
1,360 |
|
1,413 |
|
(4 |
) |
(5 |
) |
|
Interest expense |
|
(53 |
) |
(48 |
) |
(10 |
) |
(8 |
) |
|
(204 |
) |
(192 |
) |
(6 |
) |
(6 |
) |
|
Other financial income & expense |
|
6 |
|
9 |
|
(33 |
) |
(32 |
) |
|
22 |
|
43 |
|
(49 |
) |
(49 |
) |
|
Share of (loss) from associated companies |
|
(2 |
) |
(7 |
) |
71 |
|
80 |
|
|
(18 |
) |
(8 |
) |
(125 |
) |
(126 |
) |
|
Income before taxes |
|
264 |
|
349 |
|
(24 |
) |
(31 |
) |
|
1,160 |
|
1,256 |
|
(8 |
) |
(9 |
) |
|
Taxes |
|
(47 |
) |
(65 |
) |
28 |
|
33 |
|
|
(180 |
) |
(238 |
) |
24 |
|
26 |
|
|
Net income |
|
217 |
|
284 |
|
(24 |
) |
(31 |
) |
|
980 |
|
1,018 |
|
(4 |
) |
(5 |
) |
|
Net income attributable to: |
|
|
|
|
|
|
|
|
|
|
||||||||
|
Shareholders of |
|
217 |
|
284 |
|
(24 |
) |
(31 |
) |
|
980 |
|
1,018 |
|
(4 |
) |
(5 |
) |
|
Non-controlling interests |
|
— |
|
— |
|
— |
|
— |
|
|
— |
|
— |
|
— |
|
— |
|
|
Basic earnings per share ($)(2) |
|
0.44 |
|
0.57 |
|
(23 |
) |
(30 |
) |
|
1.99 |
|
2.06 |
|
(3 |
) |
(5 |
) |
|
Diluted earnings per share ($)(2) |
|
0.44 |
|
0.57 |
|
(23 |
) |
(30 |
) |
|
1.98 |
|
2.05 |
|
(3 |
) |
(5 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Core results (non-IFRS measure)(1) |
|
|
|
|
|
|
|
|
|
|
||||||||
|
Core taxes |
|
(83 |
) |
(93 |
) |
11 |
|
14 |
|
|
(323 |
) |
(355 |
) |
9 |
|
10 |
|
|
Core net income |
|
382 |
|
359 |
|
6 |
|
1 |
|
|
1,521 |
|
1,515 |
|
— |
|
(1 |
) |
|
Core net income attributable to: |
|
|
|
|
|
|
|
|
|
|
||||||||
|
Shareholders of |
|
382 |
|
359 |
|
6 |
|
1 |
|
|
1,521 |
|
1,515 |
|
— |
|
(1 |
) |
|
Non-controlling interests |
|
— |
|
— |
|
— |
|
— |
|
|
— |
|
— |
|
— |
|
— |
|
|
Core basic earnings per share ($)(2) |
|
0.78 |
|
0.73 |
|
7 |
|
2 |
|
|
3.08 |
|
3.06 |
|
1 |
|
— |
|
|
Core diluted earnings per share ($)(2) |
|
0.78 |
|
0.72 |
|
8 |
|
2 |
|
|
3.07 |
|
3.05 |
|
1 |
|
— |
|
| (1) |
Core results and constant currency are non-IFRS measures. Refer to the 'Non-IFRS measures as defined by the Company' section for additional information and to the 'Reconciliation of IFRS results to core results (non-IFRS measure)' section for reconciliation tables. |
|
| (2) |
Earnings per share and core earnings per share are calculated on the amount of net income and core net income, respectively, attributable to shareholders of |
Reconciliation of IFRS results to core results (non-IFRS measure)
Three months ended
|
($ millions except earnings per share) |
IFRS
|
|
Amortization of
|
|
Acquisition and
|
|
Legal items(6) |
|
Core
|
|
|
Gross profit |
1,516 |
|
171 |
|
1 |
|
— |
|
1,688 |
|
|
Operating income |
313 |
|
175 |
|
22 |
|
4 |
|
514 |
|
|
Income before taxes |
264 |
|
175 |
|
22 |
|
4 |
|
465 |
|
|
Taxes(9) |
(47 |
) |
(31 |
) |
(4 |
) |
(1 |
) |
(83 |
) |
|
Net income |
217 |
|
144 |
|
18 |
|
3 |
|
382 |
|
|
Net income attributable to: |
|
|
|
|
|
|||||
|
Shareholders of |
217 |
|
144 |
|
18 |
|
3 |
|
382 |
|
|
Non-controlling interests |
— |
|
— |
|
— |
|
— |
|
— |
|
|
Basic earnings per share ($)(10) |
0.44 |
|
|
|
|
0.78 |
|
|||
|
Diluted earnings per share ($)(10) |
0.44 |
|
|
|
|
0.78 |
|
|||
|
Basic - weighted average shares outstanding (millions)(10) |
489.3 |
|
|
|
|
489.3 |
|
|||
|
Diluted - weighted average shares outstanding (millions)(10) |
492.3 |
|
|
|
|
492.3 |
|
Refer to the associated explanatory footnotes at the end of the 'Reconciliation of IFRS results to core results (non-IFRS measure)' tables.
Three months ended
|
($ millions except earnings per share) |
IFRS
|
Amortization of
|
Divestment of
|
Other items(8) |
Core
|
|||||
|
Gross profit |
1,385 |
|
167 |
|
— |
|
— |
|
1,552 |
|
|
Operating income |
395 |
|
169 |
|
(57 |
) |
(9 |
) |
498 |
|
|
Income before taxes |
349 |
|
169 |
|
(57 |
) |
(9 |
) |
452 |
|
|
Taxes(9) |
(65 |
) |
(30 |
) |
2 |
|
— |
|
(93 |
) |
|
Net income |
284 |
|
139 |
|
(55 |
) |
(9 |
) |
359 |
|
|
Net income attributable to: |
|
|
|
|
|
|||||
|
Shareholders of |
284 |
|
139 |
|
(55 |
) |
(9 |
) |
359 |
|
|
Non-controlling interests |
— |
|
— |
|
— |
|
— |
|
— |
|
|
Basic earnings per share ($)(10) |
0.57 |
|
|
|
|
0.73 |
|
|||
|
Diluted earnings per share ($)(10) |
0.57 |
|
|
|
|
0.72 |
|
|||
|
Basic - weighted average shares outstanding (millions)(10) |
494.7 |
|
|
|
|
494.7 |
|
|||
|
Diluted - weighted average shares outstanding (millions)(10) |
498.1 |
|
|
|
|
498.1 |
|
|
Refer to the associated explanatory footnotes at the end of the 'Reconciliation of IFRS results to core results (non-IFRS measure)' tables. |
Twelve months ended
|
($ millions except earnings per share) |
IFRS
|
|
Amortization
|
|
Impairments(2) |
Gains on
|
|
Acquisition
|
|
Legal
|
|
Product
|
|
Other
|
Core
|
|
|
Gross profit |
5,745 |
|
681 |
|
— |
— |
|
1 |
|
— |
|
44 |
|
— |
6,471 |
|
|
Operating income |
1,360 |
|
696 |
|
2 |
(142 |
) |
58 |
|
21 |
|
44 |
|
— |
2,039 |
|
|
Income before taxes |
1,160 |
|
696 |
|
2 |
(142 |
) |
58 |
|
21 |
|
44 |
|
5 |
1,844 |
|
|
Taxes(9) |
(180 |
) |
(124 |
) |
— |
— |
|
(12 |
) |
(5 |
) |
(10 |
) |
8 |
(323 |
) |
|
Net income |
980 |
|
572 |
|
2 |
(142 |
) |
46 |
|
16 |
|
34 |
|
13 |
1,521 |
|
|
Net income attributable to: |
|
|
|
|
|
|
|
|
|
|||||||
|
Shareholders of |
980 |
|
572 |
|
2 |
(142 |
) |
46 |
|
16 |
|
34 |
|
13 |
1,521 |
|
|
Non-controlling interests |
— |
|
— |
|
— |
— |
|
— |
|
— |
|
— |
|
— |
— |
|
|
Basic earnings per share ($)(10) |
1.99 |
|
|
|
|
|
|
|
|
3.08 |
|
|||||
|
Diluted earnings per share ($)(10) |
1.98 |
|
|
|
|
|
|
|
|
3.07 |
|
|||||
|
Basic - weighted average shares outstanding (millions)(10) |
493.2 |
|
|
|
|
|
|
|
|
493.2 |
|
|||||
|
Diluted - weighted average shares outstanding (millions)(10) |
496.2 |
|
|
|
|
|
|
|
|
496.2 |
|
|
Refer to the associated explanatory footnotes at the end of the 'Reconciliation of IFRS results to core results (non-IFRS measure)' tables. |
Twelve months ended
|
($ millions except earnings per share) |
IFRS
|
|
Amortization of
|
|
Impairments(2) |
Divestment of
|
|
Acquisition and
|
|
Other
|
|
Core
|
|
|
Gross profit |
5,512 |
|
662 |
|
— |
— |
|
3 |
|
— |
|
6,177 |
|
|
Operating income |
1,413 |
|
667 |
|
9 |
(57 |
) |
3 |
|
(8 |
) |
2,027 |
|
|
Income before taxes |
1,256 |
|
667 |
|
9 |
(57 |
) |
3 |
|
(8 |
) |
1,870 |
|
|
Taxes(9) |
(238 |
) |
(119 |
) |
— |
2 |
|
(1 |
) |
1 |
|
(355 |
) |
|
Net income |
1,018 |
|
548 |
|
9 |
(55 |
) |
2 |
|
(7 |
) |
1,515 |
|
|
Net income attributable to: |
|
|
|
|
|
|
|
||||||
|
Shareholders of |
1,018 |
|
548 |
|
9 |
(55 |
) |
2 |
|
(7 |
) |
1,515 |
|
|
Non-controlling interests |
— |
|
— |
|
— |
— |
|
— |
|
— |
|
— |
|
|
Basic earnings per share ($)(10) |
2.06 |
|
|
|
|
|
|
3.06 |
|
||||
|
Diluted earnings per share ($)(10) |
2.05 |
|
|
|
|
|
|
3.05 |
|
||||
|
Basic - weighted average shares outstanding (millions)(10) |
494.4 |
|
|
|
|
|
|
494.4 |
|
||||
|
Diluted - weighted average shares outstanding (millions)(10) |
497.5 |
|
|
|
|
|
|
497.5 |
|
|
Refer to the associated explanatory footnotes at the end of the 'Reconciliation of IFRS results to core results (non-IFRS measure)' tables. |
Explanatory footnotes to IFRS to core reconciliation tables
|
(1) |
Includes amortization for all intangible assets other than software. |
|
|
(2) |
Includes impairment charges related to intangible assets. |
|
|
(3) |
For the three and twelve months ended |
|
|
(4) |
For the twelve months ended |
|
|
(5) |
For the three months ended |
|
|
For the twelve months ended |
||
|
For the twelve months ended |
||
|
(6) |
For the three and twelve months ended |
|
|
(7) |
For the twelve months ended |
|
|
(8) |
For the three months ended |
|
|
For the twelve months ended |
||
|
For the twelve months ended |
||
|
(9) |
For the three months ended |
|
|
For the three months ended |
||
|
For the twelve months ended |
||
|
For the twelve months ended |
||
|
(10) |
Core basic earnings per share is calculated using core net income attributable to shareholders of |
EBITDA (non-IFRS measure)
|
|
|
Three months ended
|
|
Twelve months ended
|
||||||
|
($ millions) |
|
2025 |
|
2024 |
|
|
2025 |
|
2024 |
|
|
|
|
|
|
|
|
|
||||
|
Net income |
|
217 |
|
284 |
|
|
980 |
|
1,018 |
|
|
Taxes |
|
47 |
|
65 |
|
|
180 |
|
238 |
|
|
Depreciation of property, plant & equipment |
|
110 |
|
100 |
|
|
417 |
|
392 |
|
|
Depreciation of right-of-use assets |
|
22 |
|
21 |
|
|
89 |
|
83 |
|
|
Amortization of intangible assets |
|
200 |
|
188 |
|
|
784 |
|
743 |
|
|
Impairments of property, plant & equipment and intangible assets |
|
— |
|
1 |
|
|
45 |
|
10 |
|
|
Interest expense |
|
53 |
|
48 |
|
|
204 |
|
192 |
|
|
Other financial income & expense |
|
(6 |
) |
(9 |
) |
|
(22 |
) |
(43 |
) |
|
EBITDA |
|
643 |
|
698 |
|
|
2,677 |
|
2,633 |
|
Cash flow and net (debt)/liquidity (non-IFRS measure)
|
|
|
Twelve months ended |
|||
|
($ millions) |
|
2025 |
|
2024 |
|
|
|
|
|
|
||
|
Net cash flows from operating activities |
|
2,271 |
|
2,077 |
|
|
Net cash flows used in investing activities |
|
(1,344 |
) |
(1,167 |
) |
|
Net cash flows used in financing activities |
|
(1,119 |
) |
(322 |
) |
|
Effect of exchange rate changes on cash and cash equivalents |
|
43 |
|
(6 |
) |
|
Net change in cash and cash equivalents |
|
(149 |
) |
582 |
|
|
Change in derivative financial instrument assets |
|
(7 |
) |
10 |
|
|
Change in time deposits with original maturity greater than three months |
|
(73 |
) |
153 |
|
|
Change in current and non-current financial debts |
|
(94 |
) |
96 |
|
|
Change in net (debt) |
|
(323 |
) |
841 |
|
|
Net (debt) at |
|
(2,802 |
) |
(3,643 |
) |
|
Net (debt) at |
|
(3,125 |
) |
(2,802 |
) |
Net (debt)/liquidity (non-IFRS measure)
|
($ millions) |
At |
At |
||
|
Current financial debt |
(575 |
) |
(105 |
) |
|
Non-current financial debt |
(4,162 |
) |
(4,538 |
) |
|
Total financial debt |
(4,737 |
) |
(4,643 |
) |
|
|
|
|
||
|
Less liquidity: |
|
|
||
|
Cash and cash equivalents |
1,527 |
|
1,676 |
|
|
Time deposits with original maturity greater than three months |
80 |
|
153 |
|
|
Derivative financial instruments |
5 |
|
12 |
|
|
Total liquidity |
1,612 |
|
1,841 |
|
|
Net (debt) |
(3,125 |
) |
(2,802 |
) |
Free cash flow (non-IFRS measure)
The following is a summary of free cash flow for the twelve months ended
|
|
Twelve months ended |
||||
|
($ millions) |
2025 |
|
|
2024 |
|
|
Net cash flows from operating activities |
2,271 |
|
|
2,077 |
|
|
Purchase of property, plant & equipment |
(543 |
) |
|
(473 |
) |
|
Proceeds from sale of property, plant & equipment |
5 |
|
|
— |
|
|
Free cash flow |
1,733 |
|
|
1,604 |
|
About
Connect with us on
View source version on businesswire.com: https://www.businesswire.com/news/home/20260220941008/en/
Investor Relations
+ 41 589 112 110 (
+ 1 817 615 2789 (
investor.relations@alcon.com
Media Relations
+ 41 589 112 111 (
+ 1 817 551 8057 (
globalmedia.relations@alcon.com
Source: