Result Down in 2025 Launch of a Plan to Return to Our Profitable Growth Trajectory
- Annual sales of €8,169m, showing slight organic growth: +0.3% LFL1
- Operating Result from Activity (ORfA): €601m, down 25.0% compared to 2024, vs. a target revised in October of €550m-€600m
- ORfA of €334m in the 4th quarter, -6.7% vs 2024, i.e. a 13.3% operating margin
- Net profit of €245m, compared to €232m in 20242
- Annual free cash flow of €124m, of which €337m in the second half of the year
- Proposed dividend at the General Meeting: €2.80 per share, stable vs. 2024
- Launch in 2026 of the Rebound plan to return to the Group’s profitable growth trajectory
Statement by
“In an environment that remained complex,
The strength of our innovation and the good momentum in floor care, linen care and cookware, as well as sustained growth in our online sales, were not enough to offset major cyclical headwinds: tariffs in the US, currencies volatility and high comparison base in Professional. These negative effects gradually faded in the 4th quarter.
With the implementation of the Rebound plan, we are launching a key project for the Group with the aim of returning to our profitable growth trajectory: accelerating and strengthening the impact of our innovations and intensifying our interactions with our consumers, thanks in particular to the new possibilities offered by artificial intelligence. The plan also includes a targeted savings program of €200m to simplify our organization and boost our operational agility.
The strengths of our strategic model and the implementation of the Rebound plan support our medium-term ambition: annual organic sales growth of 5% and an operating margin of 10%, then progressing toward 11%.”
GENERAL COMMENTS ON GROUP SALES
Throughout 2025,
The Consumer business recorded sales of €7,175m, an organic increase of 1.1% (-1.6% on a reported basis), with contrasting trends by geography:
-
in EMEA, a moderate increase (+2.0% LFL; +2.8% excluding loyalty programs), reflecting growth in almost all Western European markets, partially offset by an underperformance in
Germany , -
a return to organic growth in
Asia (+2.7%), driven in particular byChina , in a broadly stable market in 2025, -
in the
Americas (-4.9% LFL), a year marked by the direct and indirect effects of the changes in tariffs inNorth America , and by the negative impact of the La Niña climate phenomenon on fan sales inSouth America .
By product line, there was a favorable momentum in cookware and kitchen utensils, floor care and linen care, supported by product innovation. Business was more mixed in kitchen electrics. By distribution channel, online sales rose by around 10% LFL, supported in particular byDirect-to-Consumer(DTC).
The Professional business fell 5.9% LFL, penalized by a particularly high comparison base in the 1st half of 2024. This activity, however, stabilized in the 2nd half of 2025.
In the 4th quarter, Group’s revenue stood at €2,506m, showing organic growth of 0.9% and reflecting the normalization of the Professional business and a gradual improvement in the situation in
BREAKDOWN OF REVENUE BY REGION – 2025
Unaudited figures
|
Sales in €m 2024 |
2025 |
Change 2025/2024 |
|
Q4 2025 vs 2024, LFL |
||
|
As reported |
2025 LFL |
|
||||
|
EMEA
Other countries |
3,733 2,531 1,202 |
3,773 2,557 1,216 |
+1.1% +1.0% +1.1% |
+2.0% +1.0% +3.9% |
|
+1.2% -1.6% +7.8% |
|
|
1,170 815 354 |
1,048 736 312 |
-10.4% -9.7% -11.9% |
-4.9% -4.5% -5.9% |
|
+1.2% +4.7% -7.8% |
|
Other countries |
2,388 1,906 483 |
2,353 1,881 472 |
-1.5% -1.3% -2.1% |
+2.7% +2.7% +2.5% |
|
+0.4% +1.0% -1.8% |
|
TOTAL Consumer |
7,291 |
7,175 |
-1.6% |
+1.1% |
|
+1.0% |
|
Professional |
975 |
995 |
+2.1% |
-5.9% |
|
-0.1% |
|
|
8,266 |
8,169 |
-1.2% |
+0.3% |
|
+0.9% |
|
Rounded figures in €m |
% calculated on non-rounded figures |
|||||
EMEA –
Sales in
Over the year, sales were up in almost all Western European markets – notably in
Overall, the Group maintained its market share in 2025 in this region thanks to continued very good innovation dynamics in cookware, floor care (especially washers), linen care (spot cleaners and garment steamers) andblending.
Some core categories are nevertheless less buoyant, including grills and multicookers, despite a reversal in momentum in the latter toward the end of the year thanks to the launch of the new Cookeo Infinity.
EMEA – OTHER COUNTRIES
Revenue in other EMEA countries increased by 3.9% LFL over the year and by 1.1% on a reported basis. Sales increased by 7.8% LFL and by 6.1% on a reported basis in the 4th quarter.
Throughout the year,
In 2025, sales in
In
In
Sales in
In
In
2025 thus marked the Group’s return to organic sales growth in
Supor is also positioned as the number one culinary brand on SocialCommerce platforms, including Douyin (TikTok), which are expanding very rapidly in
The Group’s sales in Asian countries excluding
(-2.1% on a reported basis). Revenue for the 4th quarter was €135m, down 1.8% LFL.
Performance in this region has been quite heterogeneous, depending on the markets and product categories.
Cookware and kitchen utensils (mainly knives) drove overall performance, especially in
The other countries in the region (
PROFESSIONAL
The Professional business posted annual sales of €995m, down 5.9% organically. On a reported basis, sales grew by 2.1% due to a positive scope effect, which mainly related to the acquisition of
The 1st half of 2025 was marked by a particularly high comparison base from H1 2024 linked to a large Coffee contract in
Finally, the Group integrated
|
Consolidated financial results (in €m) |
2024 |
2025 |
Changes 2024/2025 |
|
Sales |
8,266 |
8,169 |
-1.2% +0.3% LFL |
|
Operating Result from Activity (ORfA) |
802 |
601 |
-25.0% |
|
Operating profit |
540 |
502 |
-7.0% |
|
Net profit attributable to owners of the parent |
232 |
245 |
+5.6% |
|
Adjusted EBITDA |
1,042 |
854 |
-18.0% |
|
Net debt as of 31/12 |
1,926 |
2,342 |
+€416m |
|
Dividend per share |
€2.80 |
€2.80 |
0% |
OPERATING RESULT FROM ACTIVITY (ORfA)
In 2025, the Group achieved an ORfA of €601m, in line with its revised outlook in October butdown 25% compared to 2024. The Operating margin thus stood at 7.4% of sales, compared to 9.7% the year before.
The decline in ORfA in 2025 is explained by a combination of various factors, including major cyclical headwinds:
- the strengthening of the euro and the volatility of emerging countries’ currencies had a negative impact of almost €40m over the year,
-
the
direct and indirect effects of tariffs in
the United States causeda decline in results of around €40m inNorth America , - the particularly high comparison base in Professional Coffee in H1 2024 explains the drop of €40m in its contribution, which was concentrated in the 1st semester.
These effects gradually faded in the 4th quarter, and Q4 ORfA amounted to €334m, down 6.7% compared to Q4 2024. The operating margin amounted to 13.3%.
Furthermore, the Group strengthened its investments in growth drivers in 2025 to support a year rich in product launches, although the organic sales growth was insufficient compared to its ambitions.
OPERATING PROFIT
Operating Profit stands at €502m, compared with €540m in 2024. It includes a profit-sharing expense of -€18m (compared with -€33m in 2024), along with increases in other income and expenses, reaching -€81m. The latter includes provisions related to the implementation of the Rebound plan for -€24m.
The net financial result for 2025 stands at -€132m (-€120m in 2024). The tax expense is -€87m, with an effective tax rate of 23.6%, following a temporary rise to 32.7% in 2024 due to the non-deductibility of the provision covering the fine imposed by the
Net profit attributable to owners of the parent is thus €245m, vs. €232m in 2024.
BALANCE SHEET AND CASH FLOW
As of
Net debt is €2,342m as of
- ORfA down €201m in 2025 to €601m;
-
free cash flow generation of €337m in the 2nd half of the year, after free cash flow consumption of €213m in the 1st half of the year (i.e. €124m full-year compared to €260m in 2024), including mainly over the year:
-
an increase in operating WCR of €104m, reflecting the continued impact of disruptions in the
Red Sea (continuing to represent an impact of 0.6 points on the WCR), as well as phasing effects on trade payables; -
CAPEX of €324m, including €111m related to IFRS 16, reflecting some major investment projects (including the Professional Coffee hub in
China ).
-
an increase in operating WCR of €104m, reflecting the continued impact of disruptions in the
-
The inclusion of acquisitions for €121m (mainly
La Brigade de Buyer), and dividends paidin the amount of €207m; -
The disbursement of €189.5m related to the payment of the fine imposed by the
French Competition Authority .
Excluding the impact of this fine, net debt as of
With an adjusted EBITDA down 18% in 2025 at €854m, the net debt/adjusted EBITDA ratio is up, at 2.7x (2.5xexcludingpayment of the
DIVIDEND
Meeting on
For shareholders having held registered shares for more than two years, the dividend will be increased by a loyalty premium of 10%, taking the total dividend to €3.08 per share (for holdings below 0.5% of the capital for a single shareholder).
The dividend amount will be submitted to the Group’s shareholders for a vote at the Annual General Meeting to be held on
EXTRA-FINANCIAL PERFORMANCE
In 2025,
The Group’s ESG performance has also been recognized by the main extra-financial rating agencies, as evidenced by the Group’s improved ratings in 2025 from key reference players such as MSCI, S&P or Sustainalytics.
REBOUND PLAN
Our environment is undergoing profound transformations that intensified in 2025: acceleration of innovation cycles, transformation of brand-consumer relationships, shift in go-to-market strategy and increasing importance of sustainability.
In 2026, we are launching a major project – the Rebound plan – aimed at returning to a profitable growth trajectory. This plan is based on clear priorities:
- develop faster launches and more impactful product innovation,
- systematize ournew digital marketing practices and accelerate online sales,
- taking full advantage of the new possibilities offered by artificial intelligence.
The Rebound plan also includes a targeted savings program of €200m, at run-rate by end of 2027, to simplify our organization and boost our operational agility. This is based on three main pillars: reducing indirect purchases, improving industrial efficiency, and optimizing overheads.
Implementing the Rebound plan would impact up to 2,100 positions worldwide. In
The provisions related to the plan will mainly be recognized in 2026, while the disbursements will mostly occur in 2027. The one-time plan cost is estimated to range between 1 and 1.25 times the targeted recurring annual savings.
OUTLOOK
The Group anticipates a growth in ORfA in 2026, together with a more normative free cash flow generation. This will be accompanied by a lower financial leverage3 in 2026, with the objective of returning to the Group’s standards of around 2x (excluding acquisitions) by 2027.
The Group confirms its medium term ambition, supported by the strengths of its strategic model and the implementation of the Rebound plan: return to its historical trajectory, targeting 5% annual organic sales growth and an operating margin of 10%, then progressing toward 11%.
The consolidated and company financial statements for
CONSOLIDATED INCOME STATEMENT
|
(in € millions) |
|
|
|
|
Revenue |
8,169.4 |
8,266.0 |
8,006.0 |
|
Operating expenses |
(7,568.5) |
(7,464.3) |
(7,280.4) |
|
OPERATING RESULT FROM ACTIVITY |
600.9 |
801.7 |
725.6 |
|
Statutory and discretionary employee profit‑sharing |
(18.0) |
(32.9) |
(23.8) |
|
RECURRING OPERATING PROFIT |
582.9 |
768.8 |
701.8 |
|
Other operating income and expenses |
(80.8) |
(228.8) |
(34.3) |
|
OPERATING PROFIT (LOSS) |
502.1 |
540.0 |
667.5 |
|
Finance costs |
(91.0) |
(81.7) |
(42.9) |
|
Other financial income and expenses |
(41.1) |
(38.1) |
(37.6) |
|
PROFIT (LOSS) BEFORE TAX |
370.0 |
420.2 |
587.0 |
|
Income tax expense |
(87.3) |
(137.5) |
(147.6) |
|
PROFIT (LOSS) FOR THE PERIOD |
282.7 |
282.7 |
439.4 |
|
Non-controlling interests |
(38.1) |
(50.7) |
(53.2) |
|
NET PROFIT ATTRIBUTABLE TO SEB S.A. |
244.6 |
232.0 |
386.2 |
|
NET PROFIT ATTRIBUTABLE TO SEB S.A. PER SHARE (in units) |
|||
|
Basic earnings per share (in €) |
4.47 |
4.26 |
7.01 |
|
Diluted earnings per share (in €) |
4.45 |
4.23 |
6.97 |
CONSOLIDATED BALANCE SHEET
|
ASSETS (in € millions) |
|
|
|
|
|
1,960.8 |
1,965.6 |
1,868.4 |
|
Other intangible assets |
1,400.5 |
1,401.4 |
1,347.5 |
|
Property, plant and equipment |
1,268.0 |
1,263.2 |
1,292.2 |
|
Other investments |
224.5 |
225.1 |
210.6 |
|
Other non-current financial assets |
17.0 |
17.2 |
16.6 |
|
Deferred tax |
163.1 |
140.1 |
151.6 |
|
Other non-current assets |
230.0 |
48.5 |
65.5 |
|
Long-term derivative instruments – assets |
8.3 |
18.7 |
17.9 |
|
NON-CURRENT ASSETS |
5,272.2 |
5,079.8 |
4,970.3 |
|
Inventories and work-in-progress |
1,632.1 |
1,645.6 |
1,474.8 |
|
Receivables |
1,168.5 |
1,141.9 |
1018.0 |
|
Other current receivables |
234.3 |
221.7 |
185.0 |
|
Current tax assets and liabilities |
24.8 |
25.8 |
36.8 |
|
Short-term derivative instruments – assets |
56.6 |
64.8 |
40.8 |
|
Financial investments and other current financial assets |
123.8 |
126.8 |
94.7 |
|
Cash and cash equivalents |
999.0 |
1,017.0 |
1,432.1 |
|
CURRENT ASSETS |
4,239.1 |
4,243.6 |
4,282.2 |
|
TOTAL ASSETS |
9,511.3 |
9,323.4 |
9,252.5 |
|
LIABILITIES (in € millions) |
|
|
|
|
Share capital |
55.3 |
55.3 |
55.3 |
|
Reserves and retained earnings |
3,238.3 |
3,292.7 |
3,170.8 |
|
|
(58.1) |
(71.9) |
(27.7) |
|
Equity attributable to owners of the parent |
3,235.5 |
3,276.1 |
3,198.4 |
|
Non-controlling interests |
241.3 |
264.2 |
262.3 |
|
CONSOLIDATED SHAREHOLDERS’ EQUITY |
3,476.8 |
3,540.3 |
3,460.7 |
|
Deferred tax |
141.6 |
173.2 |
198.6 |
|
Employee benefits and other non-current provisions |
383.1 |
396.3 |
210.4 |
|
Long-term borrowings |
2,074.0 |
1,619.1 |
1,890.4 |
|
Other non-current liabilities |
77.7 |
78.2 |
58.9 |
|
Long-term derivative instruments – liabilities |
7.6 |
20.4 |
13.9 |
|
NON-CURRENT LIABILITIES |
2,684.0 |
2,287.2 |
2,372.2 |
|
Employee benefits and other current provisions |
100.8 |
114.0 |
125.3 |
|
Trade payables |
1,124.3 |
1,211.1 |
1,160.6 |
|
Other current liabilities |
604.9 |
631.2 |
609.8 |
|
Current tax liabilities |
66.6 |
47.8 |
58.8 |
|
Short-term derivative instruments – liabilities |
67.1 |
58.5 |
65.0 |
|
Short-term borrowings |
1,386.8 |
1,433.3 |
1,400.1 |
|
CURRENT LIABILITIES |
3,350.5 |
3,495.9 |
3,419.6 |
|
TOTAL EQUITY AND LIABILITIES |
9,511.3 |
9,323.4 |
9,252.5 |
CONSOLIDATED CASH FLOW STATEMENT
|
(in € millions) |
|
|
|||
|
NET PROFIT ATTRIBUTABLE TO SEB S.A. |
244.6 |
232.0 |
|||
|
Depreciation, amortization and impairment losses |
282.3 |
294.9 |
|||
|
Change in provisions |
(6.7) |
172.7 |
|||
|
Unrealized gains and losses on financial instruments |
(27.6) |
(6.3) |
|||
|
Income and expenses related to stock options and bonus shares |
15.9 |
27.6 |
|||
|
Gains and losses on disposals of assets |
(2.8) |
4.0 |
|||
|
Other |
0.0 |
0.0 |
|||
|
Non-controlling interests |
38.1 |
50.7 |
|||
|
Current and deferred taxes |
87.3 |
137.5 |
|||
|
Cost of net financial debt |
91.0 |
81.7 |
|||
|
CASH FLOW (1) (2) |
722.1 |
994.8 |
|||
|
Change in inventories and work in progress |
(21.7) |
(152.6) |
|||
|
Change in trade receivables |
(63.6) |
(98.9) |
|||
|
Change in trade payables |
(18.8) |
17.9 |
|||
|
Change in other receivables and payables |
(209.0) |
18.4 |
|||
|
Income tax paid |
(113.6) |
(165.4) |
|||
|
Net interest paid |
(91.0) |
(81.7) |
|||
|
NET CASH FROM OPERATING ACTIVITIES |
204.4 |
532.5 |
|||
|
Proceeds from disposals of assets |
11.9 |
5.0 |
|||
|
Purchases of property, plant and equipment (2) |
(182.1) |
(173.5) |
|||
|
Purchases of software and other intangible assets (2) |
(39.5) |
(43.1) |
|||
|
Purchases of financial assets |
(20.4) |
(56.5) |
|||
|
Scope effect linked to acquisitions of subsidiaries, net of cash acquired |
(65.4) |
(93.0) |
|||
|
NET CASH USED BY INVESTING ACTIVITIES |
(295.5) |
(361.1) |
|||
|
Increase in borrowings (2) |
1,574.9 |
931.8 |
|||
|
Decrease in borrowings |
(1,262.4) |
(1,256.9) |
|||
|
Issue of share capital |
0.0 |
0.0 |
|||
|
Transactions between owners |
1.4 |
0.1 |
|||
|
Change in treasury stock |
0.2 |
(73.4) |
|||
|
Dividends paid, including to non-controlling interests |
(206.6) |
(193.9) |
|||
|
NET CASH USED BY FINANCING ACTIVITIES |
107.5 |
(592.3) |
|||
|
Effect of changes in foreign exchange rates |
(34.4) |
5.8 |
|||
|
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
(18.0) |
(415.1) |
|||
|
Cash and cash equivalents at beginning of period |
1,017.0 |
1,432.1 |
|||
|
Cash and cash equivalents at end of period |
999.0 |
1,017.0 |
|||
|
(1) Before net finance costs and income taxes paid. |
|
||||
|
(2) Excluding IFRS 16 |
|
||||
GLOSSARY
On a like-for-like basis (LFL) – Organic
The amounts and growth rates at constant exchange rates and consolidation scope in a given year compared with the previous year are calculated:
- using the average exchange rates of the previous year for the period in consideration (year, half-year, quarter)
- on the basis of the scope of consolidation of the previous year.
This calculation is made primarily for sales and Operating Result from Activity.
Operating Result from Activity (ORfA)
Operating Result from Activity (ORfA) is Groupe SEB’s main performance indicator. It corresponds to sales minus operating costs, i.e. the cost of sales, innovation expenditure (R&D, strategic marketing and design), advertising, operational marketing as well as distribution and administrative expenses. ORfA does not include discretionary and non-discretionary profit-sharing or other non-recurring operating income and expense.
Sell-in (sales)
Sales made to our customers (retailers).
Sell-out (resales)
Sales made by retailers to consumers.
Adjusted EBITDA
Adjusted EBITDA is equal to Operating Result from Activity minus discretionary and non-discretionary profit-sharing, to which are added operating depreciation, amortization and impairment.
Free cash flow
Free cash flow corresponds to adjusted EBITDA, after accounting for changes in operating working capital, recurring capital expenditure (CAPEX), taxes and financial expenses, and other non-operating items.
Net financial debt
This term refers to all recurring and non-recurring financial debt minus cash and cash equivalents, as well as derivative instruments linked to Group financing. It also includes debt from application of the IFRS 16 standard “Lease contracts” in addition to short-term investments with no risk of a substantial change in value but with maturities of over three months.
Loyalty program (LP)
These programs, led by the distribution retailers, consist in promotional offers in a product category to loyal consumers who have made a series of purchases within a short period of time. These promotional programs allow distributors to boost footfall in their stores and our consumers to access our products at preferential prices.
This press release may contain certain forward-looking statements regarding Groupe SEB’s activity, results and financial situation. These forecasts are based on assumptions which seem reasonable at this stage, but which depend on external factors including trends in commodity prices, exchange rates, the economic climate, demand in the Group’s large markets and the effect of new product launches by competitors.
As a result of these uncertainties,
The factors which could considerably influence Groupe SEB’s economic and financial results are presented in the Annual Financial Report and Universal Registration Document filed each year with the Autorité des Marchés Financiers, the French financial markets authority. The balance sheet and income statement included in this press release are taken from the consolidated financial statements as of
This press release may contain individually rounded data. The arithmetical calculations based on rounded data, in euros or percentage, may present some differences with the aggregates or subtotals reported.
Webcast and conference call with management on 25 February at
Click here to access the webcast live(in English only)
Replay available on our website
on the day: www.groupeseb.com
or dial one of the numbers below to take part in the conference call (in English):
From
From
From other countries: +44 (0) 33 0551 0200 – Password: SEB
A question and answer session will be accessible via the webcast (written questions)
or the conference call (oral questions)
NEXT KEY DATES – 2026
23 April | after market closes 2026 1st-quarter sales and financial data
12 May |
22 July | after market closes 2026 1st-half sales and results
22 October | after market closes 9-month 2026 sales and financial data
Find us at www.groupeseb.com
World reference in Small Domestic Equipment and professional coffee machines,
1 LFL: at constant exchange rates and consolidation scope (organic)
2 Adjusted net profit of €422m in 2024, restated for the provision covering the fine imposed by the
3 Net debt / adjusted EBITDA
View source version on businesswire.com: https://www.businesswire.com/news/home/20260224283063/en/
Investor/Analyst Relations
G
roupe SEB
R
aphaël Hoffstetter
T el. +33 (0) 4 72 18 16 04
M edia Relations
G
roupe SEB
C
athy Pianon
T
el. +33 (0) 6 79 53 21 03
Tel. +33 (0) 6 76 98 87 53
I
mage Sept
c
aroline.simon@image7.fr
cdoligez@image7.fr
isegonzac@image7.fr
T el.: +33 (0) 1 53 70 74 70
Source: