Granite REIT Announces Fourth Quarter and Year End Results for 2025 and the Appointment of Two New Trustees
FOURTH QUARTER 2025 HIGHLIGHTS
Highlights for the three month period and year ended
Financial:
-
Granite's net operating income ("NOI") was
$133.3 million in the fourth quarter of 2025 compared to$121.2 million in the prior year period, an increase of$12.1 million primarily as a result of contractual rent adjustments and consumer price index based increases, new and renewal leasing activity, and the acquisitions of eight income-producing properties inthe United States and theUnited Kingdom beginning in the second quarter of 2025; - Constant currency same property NOI - cash basis(4) increased by 7.9% for the fourth quarter of 2025. The four quarter average constant currency same property NOI - cash basis achieved in 2025 was an increase of 5.6%;
-
Funds from operations ("FFO")(1) was
$96.6 million ($1.59 per unit) in the fourth quarter of 2025 compared to$92.7 million ($1.47 per unit) in the fourth quarter of 2024; -
FFO was
$363.0 million ($5.91 per unit) for the year endedDecember 31, 2025 as compared to$343.9 million ($5.44 per unit) for the year endedDecember 31, 2024 ; -
Adjusted funds from operations ("AFFO")(2) was
$79.3 million ($1.30 per unit) in the fourth quarter of 2025 compared to$78.8 million ($1.25 per unit) in the fourth quarter of 2024; -
AFFO was
$319.8 million ($5.21 per unit) for the year endedDecember 31, 2025 as compared to$307.1 million ($4.86 per unit) for the year endedDecember 31, 2024 ; -
During the three month period ended
December 31, 2025 , the Canadian dollar weakened against the Euro, and strengthened slightly against the US dollar compared to the prior year period. For the year endedDecember 31, 2025 , the Canadian dollar weakened against both the US dollar and the Euro relative to the prior year period. The impact of foreign exchange on FFO for the three month period and year endedDecember 31, 2025 , relative to the same periods in 2024, was favourable by$0.03 per unit and$0.17 per unit, respectively, and for AFFO, the impact of foreign exchange relative to the same periods in 2024 was$0.03 per unit and$0.17 per unit, respectively; - AFFO payout ratio(3) was 66% for the fourth quarter of 2025 compared to 66% in the fourth quarter of 2024;
-
Granite recognized
$60.5 million in net fair value gains on investment properties in the fourth quarter of 2025, primarily attributable to increases in fair market rents at numerous properties in theU.S. , the compression in discount and terminal capitalization rates at selectU.S. properties, as well as positive leasing activity, including the lease-up of previously completed developments in theU.S. Granite recognized$5.6 million in net fair losses on investment properties for the year endedDecember 31, 2025 . The value of investment properties was decreased by unrealized foreign exchange losses of$115.5 million in the fourth quarter of 2025 ($64.1 million for the year endedDecember 31, 2025 ) primarily resulting from the relative strengthening of the Canadian dollar against the Euro and the US dollar, respectively, as atDecember 31, 2025 compared toSeptember 30, 2025 ; and -
Granite's net income attributable to unitholders in the fourth quarter of 2025 was
$135.4 million compared to$83.7 million in the prior year period primarily due to a$62.0 million favourable change in fair value adjustments on investment properties, a$14.1 million favourable change in foreign exchange gains, and a$12.1 million increase in net operating income as noted above, partially offset by a$15.1 million increase in income tax expense, a$11.5 million unfavourable change in fair value gains on financial instruments, and a$5.0 million increase in general and administrative expenses.
Investments:
-
As previously announced on
January 14, 2026 , during the fourth quarter of 2025, Granite completed the acquisition of six income-producing properties inthe United States and theUnited Kingdom , totalling approximately 1.4 million square feet at a combined purchase price of approximately$292.3 million . Further details on these transactions can be found in the press release datedJanuary 14, 2026 , and in Granite’s Management’s Discussion and Analysis (“MD&A”) for the year endedDecember 31, 2025 ; -
As previously announced on
January 14, 2026 , onDecember 19, 2025 , Granite completed the disposition of three income-producing properties inthe United States , totalling approximately 1.7 million square feet for total proceeds of$189.5 million . Further details on these transactions can be found in the press release datedJanuary 14, 2026 and in Granite’s MD&A for the year endedDecember 31, 2025 ; and -
Subsequent to the fourth quarter of 2025, on
January 30, 2026 , Granite completed the disposition of a 0.2 million square foot income-producing property inthe Netherlands that was classified as held for sale as atDecember 31, 2025 , for gross proceeds of$37.6 million (€23.4 million).
Operations:
-
In-place occupancy as at
December 31, 2025 was 98.0%, representing an increase of 120 basis points relative to in-place occupancy as atSeptember 30, 2025 and an increase of 310 basis points relative to in-place occupancy as atDecember 31, 2024 . Committed occupancy as atFebruary 25, 2026 is 98.6%; -
During the fourth quarter of 2025, Granite achieved average rental rate spreads of 24% over expiring rents representing approximately 1.2 million square feet of lease renewals taking effect in the quarter. For the year ended
December 31, 2025 , Granite achieved average rental rate spreads of 45% over expiring rents representing approximately 4.8 million square feet of lease renewals taking effect in the year; -
During the fourth quarter of 2025, and as previously announced on
January 14, 2026 , Granite executed approximately 769,000 square feet of new leases for previously vacant space; -
Subsequent to
December 31, 2025 , Granite executed a lease commencing in the second quarter of 2026 for approximately 253,000 square feet of previously vacant space at a property inColumbus, Ohio for a 36-month term with a North American third-party logistics company; -
As at
December 31, 2025 , two income producing properties located inthe United States andNetherlands were classified as assets held for sale with a fair value of$81.0 million ; and -
Today, Granite released its Green Bond use of proceeds report with respect to the allocation of net proceeds of the 3.062%
$500.0 million Series 4 Senior Debentures due 2027 (the "2027 Green Bond"), the 2.194%$500.0 million Series 6 Senior Debentures due 2028 (the "2028 Green Bond") and the 6.047%$400.0 million Series 7 Senior Debentures due 2029 (the "2029 Green Bond"). As atDecember 31, 2025 , Granite has allocated a total of$1.2 billion of Green Bond proceeds to date towards Eligible Green Projects, as defined by Granite’s Green Bond Framework, representing 100%, 100%, and 55.9% of the net proceeds of the 2027 Green Bond, the 2028 Green Bond and the 2029 Green Bond, respectively. Moody's Ratings provided a post-issuance second party opinion with respect to the 2029 Green Bond in Granite's Green Bond use of proceeds report, which can be found on Granite's website at https://granitereit.com/sustainability.
Financing:
-
As previously announced on
December 10, 2025 ,Granite REIT delivered notice to the NYSE to voluntarily delist its units from the NYSE and to thereafter voluntarily deregister from its reporting obligations under the United States Securities Exchange Act of 1934. The last day of trading for Granite's units on the NYSE wasDecember 31, 2025 . OnJanuary 5, 2026 ,Granite REIT filed a Form 15F with theUnited States Securities and Exchange Commission ("SEC ") to terminate the registration of its units and its corresponding reporting obligations under the United States Securities Exchange Act of 1934; -
On
January 22, 2026 , the Trust amended its unsecured revolving credit facility to extend the maturity date fromMarch 31, 2030 toJanuary 22, 2031 ; and -
On
February 13, 2026 ,Granite LP prepaid the remaining €50.0 million aggregate principal amount of the senior unsecured non-revolving term facility that had a maturity ofSeptember 8, 2026 , with no prepayment penalty. In conjunction with the prepayment, the remaining €50.0 million portion of the related interest rate swap was also terminated and the related mark to market liability was settled.
GRANITE’S FINANCIAL AND OPERATING HIGHLIGHTS
|
|
Three Months Ended
|
Years Ended
|
||||||||||||||
|
(in millions, except as noted) |
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
||||
|
Revenue |
$ |
161.8 |
|
$ |
148.0 |
|
$ |
618.7 |
|
$ |
569.1 |
|
||||
|
Net operating income ("NOI") |
$ |
133.3 |
|
$ |
121.2 |
|
$ |
509.5 |
|
$ |
472.0 |
|
||||
|
NOI - cash basis(4) |
$ |
130.9 |
|
$ |
118.6 |
|
$ |
499.6 |
|
$ |
459.8 |
|
||||
|
Constant currency same property NOI - cash basis(4) |
|
7.9 |
% |
|
6.3 |
% |
|
5.6 |
% |
|
4.2 |
% |
||||
|
Net income attributable to unitholders |
$ |
135.4 |
|
$ |
83.7 |
|
$ |
342.3 |
|
$ |
360.6 |
|
||||
|
Funds from operations ("FFO")(1) |
$ |
96.6 |
|
$ |
92.7 |
|
$ |
363.0 |
|
$ |
343.9 |
|
||||
|
Adjusted funds from operations ("AFFO")(2) |
$ |
79.3 |
|
$ |
78.8 |
|
$ |
319.8 |
|
$ |
307.1 |
|
||||
|
Diluted FFO per unit(1) |
$ |
1.59 |
|
$ |
1.47 |
|
$ |
5.91 |
|
$ |
5.44 |
|
||||
|
Diluted AFFO per unit(2) |
$ |
1.30 |
|
$ |
1.25 |
|
$ |
5.21 |
|
$ |
4.86 |
|
||||
|
Monthly distributions paid per unit |
$ |
0.86 |
|
$ |
0.83 |
|
$ |
3.41 |
|
$ |
3.30 |
|
||||
|
AFFO payout ratio(3) |
|
66 |
% |
|
66 |
% |
|
65 |
% |
|
68 |
% |
||||
|
|
|
|
|
|
||||||||||||
|
As at |
|
|
|
2025 |
|
|
2024 |
|
||||||||
|
Fair value of investment properties |
|
|
$ |
9,478.4 |
|
$ |
9,397.3 |
|
||||||||
|
Assets held for sale(10) |
|
|
$ |
81.0 |
|
$ |
— |
|
||||||||
|
Cash and cash equivalents |
|
|
$ |
139.6 |
|
$ |
126.2 |
|
||||||||
|
Total debt(5) |
|
|
$ |
3,422.1 |
|
$ |
3,087.8 |
|
||||||||
|
Net leverage ratio(6) |
|
|
|
35 |
% |
|
32 |
% |
||||||||
|
Number of income-producing properties |
|
|
|
141 |
|
|
138 |
|
||||||||
|
Gross leasable area (“GLA”), square feet |
|
|
|
62.6 |
|
|
63.3 |
|
||||||||
|
Occupancy, by GLA |
|
|
|
98.0 |
% |
|
94.9 |
% |
||||||||
|
Committed occupancy, by GLA(9) |
|
|
|
98.6 |
% |
|
95.0 |
% |
||||||||
|
Magna as a percentage of annualized revenue(8) |
|
|
|
26 |
% |
|
26 |
% |
||||||||
|
Magna as a percentage of GLA |
|
|
|
19 |
% |
|
19 |
% |
||||||||
|
Weighted average lease term in years, by GLA |
|
|
|
5.5 |
|
|
5.7 |
|
||||||||
|
Overall capitalization rate(7) |
|
|
|
5.6 |
% |
|
5.3 |
% |
||||||||
The above disclosure includes certain non-GAAP performance measures and non-GAAP ratios (see "NON-GAAP PERFORMANCE MEASURES, RATIOS AND RECONCILIATIONS"). A more detailed discussion of Granite’s consolidated combined financial results for the three months and years ended
2026 OUTLOOK
For 2026, Granite forecasts FFO per unit within a range of
For 2026, Granite forecasts constant currency same property NOI – cash basis to be within a range of 5.5% to 6.5%, based on a four quarter average over 2026.
The table below outlines Granite’s forecast for the year ending
|
Measure |
2026 Forecast |
|
EUR:CAD exchange rate |
1.58 to 1.62 |
|
USD:CAD exchange rate |
1.34 to 1.40 |
|
GBP:CAD exchange rate |
1.80 to 1.86 |
|
FFO per unit |
|
|
AFFO per unit |
|
|
Maintenance capital expenditures, tenant allowances and leasing commissions impacting AFFO |
|
|
Constant currency same property NOI - cash basis, four quarter average |
5.5% to 6.5% |
Granite’s 2026 forecast assumes no favourable reversals of tax provisions relating to prior years which cannot be determined at this time. Non-GAAP performance measures are included in Granite’s 2026 forecast above (see “NON-GAAP PERFORMANCE MEASURES”). See also “FORWARD-LOOKING INFORMATION”.
TRUSTEE APPOINTMENTS
On
Mr.
CONFERENCE CALL
Granite will hold a conference call and live audio webcast to discuss its financial results. The conference call will be chaired by
|
Date: |
|
|
|
|
|
|
|
Telephone: |
|
|
|
International (Toll): |
1-289-819-1520 |
|
|
|
|
|
|
Conference ID/Passcode: |
56617 |
|
|
|
|
|
|
Webcast: |
To access the live audio webcast in listen-only mode, please visit |
|
|
|
https://events.q4inc.com/attendee/ 877169609 or https://granitereit.com/events. |
To hear a replay of the webcast, please visit https://granitereit.com/events. The replay will be available for 90 days.
OTHER INFORMATION
Additional property statistics as at
Granite is a Canadian-based REIT engaged in the acquisition, development, ownership and management of logistics, warehouse and industrial properties in
For further information, please see our website at www.granitereit.com or contact
NON-GAAP PERFORMANCE MEASURES, RATIOS AND RECONCILIATIONS
Readers are cautioned that certain terms used in this press release such as FFO, AFFO, FFO payout ratio, AFFO payout ratio, same property NOI - cash basis, constant currency same property NOI - cash basis, total debt and net debt, net leverage ratio, and any related per unit amounts used by management to measure, compare and explain the operating results and financial performance of the Trust do not have standardized meanings prescribed under IFRS® Accounting Standards as issued by the
|
(1) |
|
FFO is a non-GAAP performance measure that is widely used by the real estate industry in evaluating the operating performance of real estate entities. Granite calculates FFO as net income attributable to unitholders excluding fair value gains (losses) on investment properties and financial instruments, gains (losses) on sale of investment properties including the associated current income tax, foreign exchange gains (losses) on certain monetary items not forming part of a net investment in a foreign operation, fair value remeasurement on deferred units, deferred income taxes, corporate restructuring costs and certain other items, net of non-controlling interests in such items. The Trust’s determination of FFO follows the definition prescribed by the |
|
(2) |
|
AFFO is a non-GAAP performance measure that is widely used by the real estate industry in evaluating the recurring economic earnings performance of real estate entities after considering certain capital costs associated with sustaining such earnings. Granite calculates AFFO as net income attributable to unitholders including all adjustments used to calculate FFO and further adjusts for actual maintenance capital expenditures that are required to sustain Granite’s productive capacity, leasing costs such as leasing commissions and tenant allowances incurred and non-cash straight-line rent and tenant incentive amortization, net of non-controlling interests in such items. The Trust's determination of AFFO follows the definition prescribed by the REALPAC Guidelines except for the exclusion of corporate restructuring costs as noted above. Granite considers AFFO to be a meaningful supplemental measure that can be used to determine the Trust’s ability to service debt, fund expansion capital expenditures, fund property development and provide distributions to unitholders after considering capital costs associated with sustaining operating earnings. AFFO is also reconciled to net income, which is the most directly comparable GAAP measure (see table below). AFFO should not be construed as an alternative to net income or cash flow provided by operating activities determined in accordance with IFRS Accounting Standards. |
|
|
|
Three Months Ended
|
|
Years Ended D ecember 31, |
||||||||||||
|
(in millions, except per unit amounts) |
|
|
2025 |
|
|
|
2024 |
|
|
|
2025 |
|
|
|
2024 |
|
|
Net income attributable to unitholders |
|
$ |
135.4 |
|
$ |
83.7 |
|
|
$ |
342.3 |
|
$ |
360.6 |
|
||
|
Add (deduct): |
|
|
|
|
|
|
||||||||||
|
Fair value (gains) losses on investment properties, net |
|
|
(60.5 |
) |
|
1.5 |
|
|
|
5.6 |
|
|
(53.0 |
) |
||
|
Fair value gains on financial instruments, net |
|
|
(1.1 |
) |
|
(12.6 |
) |
|
|
(1.1 |
) |
|
(5.2 |
) |
||
|
Foreign exchange losses on certain monetary items(1) |
|
|
— |
|
|
16.7 |
|
|
|
— |
|
|
16.7 |
|
||
|
Loss on sale of investment properties |
|
|
2.0 |
|
|
— |
|
|
|
2.0 |
|
|
— |
|
||
|
Deferred tax expense |
|
|
18.3 |
|
|
3.7 |
|
|
|
8.6 |
|
|
22.2 |
|
||
|
Fair value remeasurement of the Executive Deferred Unit Plan |
|
|
1.7 |
|
|
(0.7 |
) |
|
|
3.8 |
|
|
(0.2 |
) |
||
|
Fair value remeasurement of the Directors Deferred Unit Plan |
|
|
0.7 |
|
|
(1.5 |
) |
|
|
1.7 |
|
|
(0.9 |
) |
||
|
Corporate restructuring costs |
|
|
— |
|
|
1.7 |
|
|
|
— |
|
|
3.5 |
|
||
|
Non-controlling interests relating to the above |
|
|
0.1 |
|
|
0.2 |
|
|
|
0.1 |
|
|
0.2 |
|
||
|
FFO |
[A] |
$ |
96.6 |
|
$ |
92.7 |
|
|
$ |
363.0 |
|
$ |
343.9 |
|
||
|
Add (deduct): |
|
|
|
|
|
|
||||||||||
|
Maintenance or improvement capital expenditures incurred |
|
|
(11.9 |
) |
|
(4.3 |
) |
|
|
(25.0 |
) |
|
(14.4 |
) |
||
|
Leasing costs |
|
|
(1.5 |
) |
|
(5.4 |
) |
|
|
(7.5 |
) |
|
(7.5 |
) |
||
|
Tenant allowances |
|
|
(1.5 |
) |
|
(1.6 |
) |
|
|
(1.6 |
) |
|
(3.2 |
) |
||
|
Tenant incentive amortization |
|
|
— |
|
|
— |
|
|
|
— |
|
|
0.1 |
|
||
|
Straight-line rent amortization |
|
|
(2.4 |
) |
|
(2.6 |
) |
|
|
(9.1 |
) |
|
(11.8 |
) |
||
|
Non-controlling interests relating to the above |
|
|
— |
|
|
— |
|
|
|
— |
|
|
— |
|
||
|
AFFO |
[B] |
$ |
79.3 |
|
$ |
78.8 |
|
|
$ |
319.8 |
|
$ |
307.1 |
|
||
|
Basic FFO per unit |
[A]/[C] |
$ |
1.59 |
|
$ |
1.48 |
|
|
$ |
5.94 |
|
$ |
5.46 |
|
||
|
Diluted FFO per unit |
[A]/[D] |
$ |
1.59 |
|
$ |
1.47 |
|
|
$ |
5.91 |
|
$ |
5.44 |
|
||
|
Basic AFFO per unit |
[B]/[C] |
$ |
1.31 |
|
$ |
1.26 |
|
|
$ |
5.23 |
|
$ |
4.87 |
|
||
|
Diluted AFFO per unit |
[B]/[D] |
$ |
1.30 |
|
$ |
1.25 |
|
|
$ |
5.21 |
|
$ |
4.86 |
|
||
|
Basic weighted average number of units |
[C] |
|
60.6 |
|
|
62.7 |
|
|
|
61.1 |
|
|
63.0 |
|
||
|
Diluted weighted average number of units |
[D] |
|
60.9 |
|
|
63.0 |
|
|
|
61.4 |
|
|
63.2 |
|
||
|
(3) |
|
The FFO and AFFO payout ratios are calculated as monthly distributions, which exclude special distributions, declared to unitholders divided by FFO and AFFO (non-GAAP performance measures), respectively, in a period. FFO payout ratio and AFFO payout ratio may exclude revenue or expenses incurred during a period that can be a source of variance between periods. The FFO payout ratio and AFFO payout ratio are supplemental measures widely used by investors in evaluating the sustainability of the Trust’s monthly distributions to unitholders. |
|
|
|
Three Months Ended
|
|
Years Ended
|
||||||||||||
|
(in millions, except as noted) |
|
|
2025 |
|
|
|
2024 |
|
|
|
2025 |
|
|
|
2024 |
|
|
Monthly distributions declared to unitholders |
[A] |
$ |
52.3 |
|
$ |
52.2 |
|
|
$ |
208.3 |
|
$ |
208.2 |
|
||
|
FFO |
[B] |
|
96.6 |
|
|
92.7 |
|
|
|
363.0 |
|
|
343.9 |
|
||
|
AFFO |
[C] |
|
79.3 |
|
|
78.8 |
|
|
|
319.8 |
|
|
307.1 |
|
||
|
FFO payout ratio |
[A]/[B] |
|
54 |
% |
|
56 |
% |
|
|
57 |
% |
|
61 |
% |
||
|
AFFO payout ratio |
[A]/[C] |
|
66 |
% |
|
66 |
% |
|
|
65 |
% |
|
68 |
% |
||
|
(4) |
|
Same property NOI — cash basis refers to the NOI — cash basis (NOI excluding lease termination and close-out fees, and the non-cash impact from straight-line rent and tenant incentive amortization) for those properties owned by Granite throughout the entire current and prior year periods under comparison. Same property NOI — cash basis excludes properties that were acquired, disposed of, classified as development properties or assets held for sale during the periods under comparison. Granite believes that same property NOI — cash basis is a useful supplementary measure in understanding period-over-period organic changes in NOI — cash basis from the same stock of properties owned. |
|
|
Sq ft(1) |
|
Three Months Ended
|
|
Sq ft(1) |
|
Years Ended
|
|||||||||||||||||||||||||
|
|
(in millions) |
|
|
2025 |
|
|
|
2024 |
|
|
$ change |
|
% change |
|
(in millions) |
|
|
2025 |
|
|
|
2024 |
|
|
$ change |
|
% change |
|||||
|
Revenue |
|
$ |
161.8 |
|
$ |
148.0 |
|
13.8 |
|
|
|
$ |
618.7 |
|
$ |
569.1 |
|
49.6 |
|
|
||||||||||||
|
Less: Property operating costs |
|
|
28.5 |
|
|
26.8 |
|
1.7 |
|
|
|
|
109.2 |
|
|
97.1 |
|
12.1 |
|
|
||||||||||||
|
NOI |
|
$ |
133.3 |
|
$ |
121.2 |
|
12.1 |
|
10.0 |
% |
|
$ |
509.5 |
|
$ |
472.0 |
|
37.5 |
|
7.9 |
% |
||||||||||
|
Add (deduct): |
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
Lease termination and close-out fees |
|
|
— |
|
|
— |
|
— |
|
|
|
|
(0.8 |
) |
|
(0.5 |
) |
(0.3 |
) |
|
||||||||||||
|
Straight-line rent amortization |
|
|
(2.4 |
) |
|
(2.6 |
) |
0.2 |
|
|
|
|
(9.1 |
) |
|
(11.8 |
) |
2.7 |
|
|
||||||||||||
|
Tenant incentive amortization |
|
|
— |
|
|
— |
|
— |
|
|
|
|
— |
|
|
0.1 |
|
(0.1 |
) |
|
||||||||||||
|
NOI - cash basis |
63.2 |
$ |
130.9 |
|
$ |
118.6 |
|
12.3 |
|
10.4 |
% |
63.2 |
$ |
499.6 |
|
$ |
459.8 |
|
39.8 |
|
8.7 |
% |
||||||||||
|
Less NOI - cash basis for: |
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
Acquisitions |
1.6 |
|
(1.5 |
) |
|
— |
|
(1.5 |
) |
|
1.6 |
|
(2.2 |
) |
|
— |
|
(2.2 |
) |
|
||||||||||||
|
Developments |
— |
|
— |
|
|
— |
|
— |
|
|
0.4 |
|
(5.9 |
) |
|
(4.3 |
) |
(1.6 |
) |
|
||||||||||||
|
Dispositions and assets held for sale |
2.3 |
|
(2.4 |
) |
|
(4.0 |
) |
1.6 |
|
|
2.3 |
|
(13.3 |
) |
|
(16.2 |
) |
2.9 |
|
|
||||||||||||
|
Same property NOI - cash basis |
61.0 |
$ |
127.0 |
|
$ |
114.6 |
|
12.4 |
|
10.8 |
% |
60.6 |
$ |
478.2 |
|
$ |
439.3 |
|
38.9 |
|
8.9 |
% |
||||||||||
|
Constant currency same property NOI - cash basis(2) |
61.0 |
$ |
127.0 |
|
$ |
117.7 |
|
9.3 |
|
7.9 |
% |
60.6 |
$ |
478.2 |
|
$ |
453.0 |
|
25.2 |
|
5.6 |
% |
||||||||||
|
(1) |
|
The square footage relating to the NOI — cash basis represents GLA of 63.2 million square feet as at |
|
(2) |
|
Constant currency same property NOI - cash basis is calculated by converting the comparative same property NOI - cash basis at current period average foreign exchange rates. |
|
(5) |
|
Total debt is calculated as the sum of all current and non-current debt, the net mark to market fair value of derivatives and lease obligations. Net debt subtracts cash and cash equivalents from total debt. Granite believes that it is useful to include the derivatives and lease obligations for the purposes of monitoring the Trust’s debt levels. |
|
(6) |
|
The net leverage ratio is calculated as net debt (a non-GAAP performance measure defined above) divided by the fair value of investment properties (excluding assets held for sale). The net leverage ratio is a non-GAAP ratio used in evaluating the Trust’s degree of financial leverage, borrowing capacity and the relative strength of its balance sheet. |
|
As at |
|
|
2025 |
|
|
|
2024 |
|
|
Unsecured debt, net |
|
$ |
3,276.6 |
|
$ |
3,078.5 |
|
|
|
Derivatives, net |
|
|
110.8 |
|
|
(25.1 |
) |
|
|
Lease obligations |
|
|
34.7 |
|
|
34.4 |
|
|
|
Total debt |
|
$ |
3,422.1 |
|
$ |
3,087.8 |
|
|
|
Less: cash and cash equivalents |
|
|
139.6 |
|
|
126.2 |
|
|
|
Net debt |
[A] |
$ |
3,282.5 |
|
$ |
2,961.6 |
|
|
|
Investment properties |
[B] |
$ |
9,478.4 |
|
$ |
9,397.3 |
|
|
|
Net leverage ratio |
[A]/[B] |
|
35 |
% |
|
32 |
% |
|
(7) |
|
Overall capitalization rate is calculated as stabilized net operating income (property revenue less property expenses) divided by the fair value of the income-producing property. |
|
(8) |
|
Annualized revenue for each period presented is calculated as the contractual base rent for the month subsequent to the quarterly reporting period multiplied by 12 months. Annualized revenue excludes revenue from properties classified as assets held for sale. |
|
(9) |
|
Committed occupancy as at |
|
(10) |
|
Assets held for sale are excluded from investment properties and related property metrics. Accordingly, two such assets that were held for sale as at |
FORWARD-LOOKING INFORMATION
This press release may contain statements that, to the extent they are not recitations of historical fact, constitute “forward-looking information” within the meaning of applicable Canadian securities legislation. Forward-looking information may include, among others, statements regarding Granite’s future plans, goals, strategies, intentions, beliefs, estimates, costs, objectives, capital structure, cost of capital, tenant base, tax consequences, economic performance or expectations, or the assumptions underlying any of the foregoing. Words such as “outlook”, “may”, “would”, “could”, “should”, “will”, “likely”, “expect”, “anticipate”, “believe”, “intend”, “plan”, “forecast”, “strategy”, “project”, “estimate”, “seek” and similar expressions are used to identify forward-looking information. Forward-looking information should not be read as guarantees of future events, performance or results and will not necessarily be accurate indications of whether or the times at or by which such future performance will be achieved. Undue reliance should not be placed on such statements. There can also be no assurance that Granite’s expectations regarding various matters, including the following, will be realized in a timely manner, with the expected impact or at all: Granite’s ability to deliver cash flow stability and growth and create long-term value for unitholders; Granite’s ability to advance its ESG+R program and related targets and goals; the expansion, diversification and quality of Granite's real estate portfolio, including acquisitions of properties in new markets and the reduction in Granite’s exposure to Magna and the special purpose properties; Granite’s ability to dispose of assets held for sale and the timing of such dispositions; Granite’s ability to accelerate growth and to grow its net asset value, FFO and AFFO per unit, and constant currency same property NOI - cash basis; Granite's ability to execute on its strategic plan and its priorities in 2026; Granite's 2026 outlook for FFO per unit, AFFO per unit and constant currency same property NOI, including the anticipated impact of future foreign currency exchange rates on FFO and AFFO per unit and expectations regarding Granite's business strategy; fluctuations in foreign currency exchange rates and the effect on Granite's revenues, expenses, cash flows, assets and liabilities; Granite's ability to offset interest or realize interest savings relating to its debentures and cross currency interest rate swaps; Granite’s ability to find and integrate satisfactory acquisition, joint venture and development opportunities and to strategically deploy the proceeds from recently sold properties and financing initiatives; Granite's intended use of available liquidity, its ability to obtain secured funding against its unencumbered assets and its expectations regarding the funding of its ongoing operations and future growth; any future offerings under Granite’s base shelf prospectuses; obtaining site planning approval of a 0.7 million square foot distribution facility on the 34.0 acre site in
View source version on businesswire.com: https://www.businesswire.com/news/home/20260225125788/en/
Chief Financial Officer
(647) 925-7560
Source: