High cash generation supported by strict management of operations in a challenging macroeconomic environment
EBITDA at €1,251 million, within the guidance range, and EBITDA margin at 13.8%, in a weak demand environment in the US and
- Additional EBITDA contribution from major projects at around €60 million vs 2024
-
Good resilience of
Specialty Materials , overshadowed by the cyclical impact of acrylics and the decline of old-generation refrigerants - Strict cost discipline offsetting fixed cost inflation while increasing R&D expenses
High recurring cash flow of €464 million, well above the €300 million guidance, consolidating the strength of the balance sheet
Ongoing momentum with +16 % YoY sales growth in key attractive markets such as batteries, sports, 3D printing, healthcare and fluorospecialties
Successful industrial start-up of three capacity expansions, in the US (DMDS, 1233zd) and
Strong achievements in non-financial performance, with further progress in several key sustainability indicators
Stability of the dividend proposedat€3.60per share
Revised segmentation from 2026 to better reflect the dynamics of the portfolio and enhance the transparency of the
Outlook: In a macroeconomic environment marked so far by overall weak demand, the Group targets for 2026 a slight EBITDA growth at constant currencies and will continue to strictly control its operations, targeting to offset fixed cost inflation while managing capex at around €600 million.
Chairman and CEO
“In 2025 the macroeconomic environment was particularly demanding and more challenging than initially expected at the start of the year. Firstly, I would like to thank Arkema’s teams and management for their strong commitment and agility allowing us to address the headwinds we faced. On the one hand, we focused on tightly managing costs, capex and working capital. As a result, the Group generated strong recurring cash flow, strengthening further its balance sheet, that will be key when the market rebounds. At the same time, we continued to implement our long-term innovation strategy for more sustainable solutions and to execute our major projects in
| ______________________________ | ||
|
(1) |
Before allocation of corporate costs |
|
KEY FIGURES FOR 2025
| in millions of euros |
2025 |
2024 |
Change |
|
| Sales |
9,068 |
9,544 |
-5.0% |
|
| EBITDA (a) |
1,251 |
1,532 |
-18.3% |
|
|
|
1,175 |
1,420 |
-17.3% |
|
| Intermediates |
162 |
198 |
-18.2% |
|
| Corporate |
-86 |
-86 |
||
| EBITDA margin (a) |
13.8% |
16.1% |
||
|
|
14.1% |
16.2% |
||
| Intermediates |
23.8% |
25.8% |
||
| Recurring operating income (REBIT) (a) |
564 |
895 |
-37.0% |
|
| REBIT margin (a) |
6.2% |
9.4% |
||
| Adjusted net income (a) |
328 |
616 |
-46.8% |
|
| Adjusted net income per share (in €) (a) |
4.34 |
8.23 |
-47.3% |
|
| Operating income |
288 |
586 |
-50.9% |
|
| Net income - Group share |
63 |
354 |
-82.2% |
|
| Recurring cash flow (a) |
464 |
419 |
+10.7% | |
| Free cash flow (a) |
390 |
358 |
+8.9% | |
| Net debt and hybrid bonds (a) |
3,170 |
3,241 |
||
|
(a) Alternative performance indicator : refer to sections 6 and 8 of the consolidated financial information at the end
of |
||||
2025 BUSINESS PERFORMANCE
At €9,068 million, Group sales were down 2.1% compared with 2024 at constant currencies. Volumes decreased by 1.6% on the previous year, reflecting the overall weak demand environment in
The geographical breakdown of sales showed a slight increase of
Group EBITDA amounted to €1,251 million in 2025 and the EBITDA margin stood at 13.8%. Compared to the previous year, EBITDA was mostly impacted by low cycle conditions in upstream acrylics and significant decline in old-generation refrigerants, both businesses representing less than 15% of Group sales in 2025, and by an unfavorable currency effect of around €40 million. The other activities confirmed their resilience, showing a limited year-on-year EBITDA decrease at constant exchange rates despite the weak demand environment and the material destocking observed in the fourth quarter. The Group benefited indeed from the strong momentum in its new business developments in attractive markets and by its volume growth in
At €687 million, recurring depreciation and amortization were up compared to previous year, mainly due to the integration of Dow’s laminating adhesives and the start-up of new production units, partially offset by a favorable currency effect. Recurring operating income (REBIT) therefore amounted to €564 million and REBIT margin came in at 6.2%.
Operating income amounted to €288 million, including a charge of €132 million in other income and expenses, which corresponds mainly to restructuring charges, notably linked to the Jarrie site reorganization, as well as acquisition and disposal costs. The operating income included also €144 million in depreciation and amortization related to the revaluation of assets as part of the allocation of the purchase price of businesses.
The financial result was a net expense of €125 million, more important than in 2024, reflecting mainly the increased cost of debt as well as lower interest on invested cash.
Excluding exceptional items, the effective tax rate stood at 20% of recurring operating income in 2025, and adjusted net income amounted to €328 million, representing €4.34 per share.
The Board of Directors has decided that it would recommend, at the annual general meeting of
CASH FLOW AND NET DEBT AT
At €1,100 million, operating cash flow showed a limited decrease of 7% on the previous year despite the more pronounced decline in EBITDA, thanks to tight working capital management carried out by the teams, which led to €145 million inflow in 2025. Therefore, working capital reached 12.5% of annual sales at
Capital expenditure was sharply down to €636 million in 2025, below the €650 million target. The Group also confirms its objective of around €600 million capital expenditure in 2026 after a significant wave of growth projects in the recent years.
As a consequence, the Group delivered a very solid recurring cash flow, higher than last year at €464 million, and well above the €300 million revised guidance.
Free cash flow amounted to €390 million on the year, including a non-recurring cash outflow of €74 million, linked essentially to restructuring costs and reorganization costs at the Jarrie site in
Net cash flow from portfolio management operations was limited to €9 million outflow in 2025.
Net debt and hybrid bonds was slightly down compared to end-2024 and came in at €3,170 million at end-2025, integrating notably the €3.60 dividend per share for 2024 for a total payout of €272 million, the €33 million cost of share buybacks carried out by the Group in 2025 and €24 million in interest paid on hybrid bonds. At end-2025, net debt and hybrid bonds represented 2.5x last twelve months EBITDA.
CSR PERFORMANCE
The Group continued to deliver its Corporate Social Responsibility roadmap and to make progress on its main indicators, achieving a strong performance in 2025.
In terms of safety, the Group maintained its high standards and reduced again the Process Safety Event Rate per million hours worked (PSER), reaching 2.1 (2.5 in 2024), moving closer to its 2030 target at 2.0. The Total Recordable Injury Rate per million hours worked (TRIR) remained stable at 0.8, positioning
As part of its commitment to the climate, the Group continued to reduce its Scopes 1 + 2 GHG emissions, reaching -48.7% at the end of 2025 compared to the 2019 reference, as well as its Scope 3 emissions reaching -64% versus 2019. This performance reflects notably the roll out of Arkema’s initiatives to support its climate plan, including a new biomethane supply agreement with Engie in 2025, covering some 85% of the annual gas consumption of the four main Bostik sites in
The Group has also further reduced its water withdrawals and waste treated without recovery, and has set new 2030 targets for both indicators, in light of the strong achievements in 2025.
In terms of sustainable offering, ImpACT+ solutions continued to grow, reaching 57% of the Group’s sales (53% in 2024), and 73% of the Group’s sales are now covered by a life‑cycle assessment (68% in 2024).
Finally,
2025 PERFORMANCE BY SEGMENT
ADHESIVE SOLUTIONS (30% OF TOTAL GROUP SALES)
| in millions of euros |
2025 |
2024 |
Change | |
| Sales |
2,737 |
2,722 |
+0.6% | |
| EBITDA (a) |
365 |
412 |
-11.4% |
|
| EBITDA margin (a) |
13.3% |
15.1% |
||
| Recurring operating income (REBIT) (a) |
256 |
323 |
-20.7% |
|
| REBIT margin (a) |
9.4% |
11.9% |
||
|
(a) Alternative performance indicator : refer to sections 6 and 8 of the consolidated financial information at the end
of |
||||
Sales in the Adhesive Solutions segment came in at €2,737 million, up 3.6% on the previous year at constant currencies, benefiting in particular from a 7.0% positive scope effect related to the acquisition of Dow's flexible packaging laminating adhesives business. In an overall weak demand environment in industrial adhesives, volumes were down 2.5% on the previous year and were also impacted by the slowdown observed in
Segment EBITDA stood at €365 million, reflecting notably the lower volumes and the unfavorable currency effect. The EBITDA margin was down to 13.3%, and close to 14.0% excluding the 60 bps dilutive effect of Dow's laminating adhesives business, which is in its integration phase.
ADVANCED MATERIALS (38% OF TOTAL GROUP SALES)
| in millions of euros |
2025 |
2024 |
Change | |
| Sales |
3,441 |
3,562 |
-3.4% |
|
| EBITDA (a) |
616 |
707 |
-12.9% |
|
| EBITDA margin (a) |
17.9% |
19.8% |
||
| Recurring operating income (REBIT) (a) |
205 |
336 |
-39.0% |
|
| REBIT margin (a) |
6.0% |
9.4% |
||
|
(a) Alternative performance indicator : refer to sections 6 and 8 of the consolidated financial information at the end
of |
||||
At €3,441 million, sales in the Advanced Materials segment were broadly stable on the previous year at constant currencies, with overall volumes flat (negative 0.1%) and limited price effect (negative 0.3%). High Performance Polymers showed 2% organic growth on the year, weighted on the first half, and benefiting from the significant ongoing growth in key attractive markets such as batteries, sports, 3D printing, healthcare and fluorospecialties, as well as the positive dynamic in
Segment EBITDA amounted to €616 million and was mainly impacted by the negative currency effect, the unfavorable mix evolution in
COATING SOLUTIONS (24% OF TOTAL GROUP SALES)
| in millions of euros |
2025 |
2024 |
Change | |
| Sales |
2,176 |
2,455 |
-11.4% |
|
| EBITDA (a) |
194 |
301 |
-35.5% |
|
| EBITDA margin (a) |
8.9% |
12.3% |
||
| Recurring operating income (REBIT) (a) |
68 |
174 |
-60.9% |
|
| REBIT margin (a) |
3.1% |
7.1% |
||
|
(a) Alternative performance indicator : refer to sections 6 and 8 of the consolidated financial information at the end
of |
||||
Sales in the Coating Solutions segment stood at €2,176 million, down 11.4% year-on-year. Volumes decreased by 4.9% in a weak demand environment in the coatings market, notably in construction and decorative paints, in
In this context, segment EBITDA decreased significantly to €194 million, despite the better resilience of downstream activities. EBITDA margin decreased to 8.9%.
INTERMEDIATES (8% OF TOTAL GROUP SALES)
| in millions of euros |
2025 |
2024 |
Change | |
| Sales |
681 |
768 |
-11.3% |
|
| EBITDA (a) |
162 |
198 |
-18.2% |
|
| EBITDA margin (a) |
23.8% |
25.8% |
||
| Recurring operating income (REBIT) (a) |
134 |
157 |
-14.6% |
|
| REBIT margin (a) |
19.7% |
20.4% |
||
|
(a) Alternative performance indicator : refer to sections 6 and 8 of the consolidated financial information at the end
of |
||||
At €681 million, sales in the Intermediates segment were down 11.3% compared to last year. They were impacted by a strong price decline at a negative 8.6%, mainly linked to refrigerants in
At €162 million, EBITDA was impacted by the decline in refrigerants in the first half of the year, while acrylics in
KEY FIGURES FOR FOURTH-QUARTER 2025
| in millions of euros |
Q4'25 |
Q4'24 | Change | |
| Sales |
2,105 |
2,273 |
-7.4% |
|
| EBITDA (a) |
248 |
324 |
-23.5% |
|
|
|
215 |
311 |
-30.9% |
|
| Adhesive Solutions |
70 |
91 |
-23.1% |
|
| Advanced Materials |
113 |
166 |
-31.9% |
|
| Coating Solutions |
32 |
54 |
-40.7% |
|
| Intermediates |
46 |
24 |
+91.7% | |
| Corporate |
-13 |
-11 |
||
| EBITDA margin (a) |
11.8% |
14.3% |
||
|
|
11.2% |
14.8% |
||
| Adhesive Solutions |
11.1% |
13.9% |
||
| Advanced Materials |
13.8% |
18.8% |
||
| Coating Solutions |
6.8% |
9.6% |
||
| Intermediates |
26.3% |
14.5% |
||
| Recurring operating income (REBIT) (a) |
64 |
145 |
-55.9% |
|
| REBIT margin (a) |
3.0% |
6.4% |
||
| Adjusted net income (a) |
33 |
96 |
-65.6% |
|
| Adjusted net income per share (in €) (a) |
0.43 |
1.27 |
-66.1% |
|
| Operating income |
-25 |
50 |
||
| Net income - Group share |
-68 |
12 |
||
| Recurring cash flow (a) |
284 |
157 |
+80.9% | |
| Free cash flow (a) |
269 |
148 |
+81.8% | |
|
(a) Alternative performance indicator : refer to sections 6 and 8 of the consolidated financial information at the end
of |
||||
At €2,105 million,Group sales in fourth-quarter 2025decreased by 2.4% compared to last year at constant currencies. Volumes were down 2.3%, affected by the ongoing weakness of the demand in
In this particularly low volume environment, the Group focused on self-help initiatives to control costs, optimize working capital and maximize cash generation. As a result, EBITDA amounted to €248 million in fourth-quarter 2025, and the EBITDA margin stood at 11.8%. This performance was also impacted by low cycle conditions in upstream acrylics and included an unfavorable currency effect of around €15 million.
At €631 million,sales in the Adhesive Solutions segment in fourth-quarter 2025were up 1.1% year-on-year excluding the negative currency effect of 4.6%. They were supported by a 4.9% positive scope effect corresponding to the acquisition of Dow’s laminating adhesives business in
Segment EBITDA factored these elements and came in at €70 million in fourth-quarter 2025with an EBITDA margin at 11.1%, also reflecting a more pronounced seasonality at the end of the year.
At €820 million,sales in the Advanced Materials segment in fourth-quarter 2025decreased by 1.8% year-on-year at constant currencies. Volumes were down 2.8% in a continuing weak demand environment and were impacted by the tight year-end inventory management at customers, in particular in High Performance Polymers. Despite this challenging environment, prices were up 1.0% compared to last year, supported notably by new business developments in attractive markets. Lastly, the currency effect stood at a negative 5.1%.
In this low volume environment, segment EBITDA amounted to €113 million and EBITDA margin came in at 13.8% in fourth-quarter 2025.This performance reflected also the combination of an unfavorable geographical mix in High Performance Polymers due to lower volumes in
Coating Solutions segment sales stood at €472 million in fourth-quarter 2025, down 16.5% year-on-year. Volumes decreased by 4.7%, reflecting the weak construction and decorative paints markets, in both
In this context, segment EBITDA decreased to €32 million in fourth-quarter 2025, and the EBITDA margin came in at 6.8%.
At €175 million, sales of the Intermediates segment increased by 6.1% compared to the fourth quarter of 2024. The segment’s sales benefited from volumes up 6.9% and prices up 6.3%, driven essentially by a better performance in refrigerant gases in both
Fourth-quarter 2025 EBITDA was therefore significantly up year-on-year, amounting to €46 million and the EBITDA margin stood at the high level of 26.3%.
FOURTH-QUARTER 2025 HIGHLIGHTS
On
On
SUBSEQUENT EVENTS
On
On
OUTLOOK
In a global macroeconomic environment marked so far by overall weak demand, adverse currency effects and limited visibility, the Group will continue to focus on the elements under its control.
The Group will also continue to tightly control its working capital and operating costs with the aim to offset fixed cost inflation in 2026. Furthermore,
Based on these elements, the Group targets a slight EBITDA growth in 2026 at constant currencies.
REVISED SEGMENTATION FROM 2026
In a global landscape that is both increasingly volatile and rich in new opportunities,
This evolution will help better highlight:
-
the resilient, structurally growing platforms within
Specialty Materials , which remain central to Arkema’s long term value creation; - the distinct dynamics of more cyclical, large scale industrial activities, now consolidated under a dedicated segment, Primary Materials.
Starting in 2026,
The Primary Materials segment will include:
- the global acrylic monomers business comprising of its European, North American and Asian activities, whose earnings have shown increased cyclicality in recent years, but whose profitability is expected to rebound mid-term from the current low-cycle conditions, relying notably on its strong industrial and commercial positions;
-
legacy refrigerants, largely expected to phase out around 2030, differentiating themselves from the high growth, next generation solutions, which will now be consolidated under
Specialty Materials ; and - the hydrogen peroxide business and some of its derivatives, whose local and cyclical profile is better aligned with the characteristics of this segment.
Conversely, next generation, low GWP (Global Warming Potential), high value-added refrigerants will be integrated into the Fluorospecialties portfolio within High Performance Polymers. This shift underscores the strong growth potential of these technologies, supported by rising demand, in particular in
Under this revised structure, the three
This new segmentation will provide the financial community with greater transparency regarding Arkema’s business drivers, earnings quality, and long-term value creation profile.
Reflecting these changes, key figures by segment for the year 2025, are as follows:
| in millions of euros | Adhesive Solutions | Advanced Materials | Coating Solutions | Primary Materials | Corporate | FY'25 | ||||||
| Sales |
2,737 |
3,376 |
1,542 |
1,380 |
33 |
9,068 |
||||||
| EBITDA |
365 |
658 |
181 |
133 |
-86 |
1,251 |
||||||
| EBITDA margin |
13.3% |
19.5% |
11.7% |
9.6% |
13.8% |
|||||||
| Recurring depreciation and amortization |
-109 |
-368 |
-64 |
-133 |
-13 |
-687 |
||||||
| Recurring operating income (REBIT) |
256 |
290 |
117 |
0 |
-99 |
564 |
||||||
| REBIT margin |
9.4% |
8.6% |
7.6% |
0.0% |
6.2% |
|||||||
| CAPEX intensity |
3.0% |
8.6% |
3.0% |
13.6%* |
7.0% |
|||||||
| Non audited estimates provided for information purposes only | ||||||||||||
| * including decarbonization capex for the acrylics plant in |
||||||||||||
Further details concerning the Group's 2025 results are provided in the "Full-year 2025 results and outlook" presentation and the "Factsheet", both available on
The consolidated financial statements at
FINANCIAL CALENDAR
DISCLAIMER
The information disclosed in this press release may contain forward-looking statements with respect to the financial position, results of operations, business and strategy of
In a context of significant geopolitical tensions, where the outlook for the global economy remains uncertain, the retained assumptions and forward-looking statements could ultimately prove inaccurate. Such statements are based on management’s current views and assumptions that could ultimately prove inaccurate and are subject to risk factors such as (but not limited to) changes in raw materials prices, currency fluctuations, and the pace at which cost-reduction projects are implemented,
escalating geopolitical tensions, and changes in general economic and financial conditions.
Balance sheet, income statement and cash flow statement data, as well as data relating to the statement of changes in shareholders' equity and information by segment included in this press release are extracted from the consolidated financial statements at
Definitions and reconciliation tables for the main alternative performance indicators used by the Group are provided in Sections 6 and 8 of the consolidated financial information at the end of
For the purpose of tracking changes in its results, and particularly its sales figures, the Group analyzes the following effects (unaudited analyses):
- scope effect: the impact of changes in the Group's scope of consolidation, which arise from acquisitions and divestments of entire businesses or as a result of the first-time consolidation or deconsolidation of entities. Increases or reductions in capacity are not included in the scope effect;
- currency effect: the mechanical impact of consolidating accounts denominated in currencies other than the euro at different exchange rates from one period to another. The currency effect is calculated by applying the foreign exchange rates of the prior period to the figures for the period under review;
- price effect: the impact of changes in average selling prices is estimated by comparing the weighted average net unit selling price of a range of related products in the period under review with their weighted average net unit selling price in the prior period, multiplied, in both cases, by the volumes sold in the period under review; and
- volume effect: the impact of changes in volumes is estimated by comparing the quantities delivered in the period under review with the quantities delivered in the prior period, multiplied, in both cases, by the weighted average net unit selling price in the prior period.
Building on its unique set of expertise in materials science,
Consolidated financial information - At the end of
Consolidated financial statements as of
|
1. CONSOLIDATED INCOME STATEMENT |
||
| 4 th quarter 2025 | 4 th quarter 2024 | |
| (In millions of euros) | ||
| Sales |
2,105 |
2,273 |
| Operating expenses |
(1,793) |
(1,873) |
| Research and development expenses |
(74) |
(71) |
| Selling and administrative expenses |
(213) |
(225) |
| Other income and expenses |
(50) |
(54) |
| Operating income |
(25) |
50 |
| Equity in income of affiliates |
0 |
(2) |
| Financial result |
(34) |
(20) |
| Income taxes |
(11) |
(20) |
| Net income |
(70) |
8 |
| Attributable to non-controlling interests |
(2) |
(4) |
| Net income - Group share |
(68) |
12 |
| Earnings per share (amount in euros) |
(0.90) |
0.15 |
| Diluted earnings per share (amount in euros) |
(0.90) |
0.15 |
|
End of |
End of |
|
| (In millions of euros) | ||
| Sales |
9,068 |
9,544 |
| Operating expenses * |
(7,454) |
(7,605) |
| Research and development expenses * |
(284) |
(278) |
| Selling and administrative expenses |
(910) |
(920) |
| Other income and expenses |
(132) |
(155) |
| Operating income |
288 |
586 |
| Equity in income of affiliates |
(1) |
(6) |
| Financial result |
(125) |
(73) |
| Income taxes |
(100) |
(150) |
| Net income |
62 |
357 |
| Attributable to non-controlling interests |
(1) |
3 |
| Net income - Group share |
63 |
354 |
| Earnings per share (amount in euros) |
0.52 |
4.51 |
| Diluted earnings per share (amount in euros) |
0.51 |
4.49 |
| * Includes a correction of Q3’24 data (transfer between “Operating expenses” and “Research and development expenses”) | ||
| 2. CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME | ||
| 4 th quarter 2025 | 4 th quarter 2024 | |
| (In millions of euros) | ||
| Net income |
(70) |
8 |
| Hedging adjustments |
(16) |
(13) |
| Other items |
0 |
— |
| Deferred taxes on hedging adjustments and other items |
0 |
0 |
| Change in translation adjustments |
(11) |
237 |
| Other recyclable comprehensive income |
(27) |
224 |
| Impact of remeasuring unconsolidated investments |
0 |
(2) |
| Actuarial gains and losses |
4 |
4 |
| Deferred taxes on actuarial gains and losses |
(3) |
(1) |
| Other non-recyclable comprehensive income |
1 |
1 |
| Total other comprehensive income |
(26) |
225 |
| Total comprehensive income |
(96) |
233 |
| Attributable to non-controlling interest |
(12) |
(18) |
| Total comprehensive income - Group share |
(84) |
251 |
|
End of |
End of |
|
| (In millions of euros) | ||
| Net income |
62 |
357 |
| Hedging adjustments |
(6) |
(3) |
| Other items |
0 |
— |
| Deferred taxes on hedging adjustments and other items |
0 |
(1) |
| Change in translation adjustments |
(569) |
153 |
| Other recyclable comprehensive income |
(575) |
149 |
| Impact of remeasuring unconsolidated investments |
(15) |
(3) |
| Actuarial gains and losses |
21 |
8 |
| Deferred taxes on actuarial gains and losses |
(5) |
(2) |
| Other non-recyclable comprehensive income |
1 |
3 |
| Total other comprehensive income |
(574) |
152 |
| Total comprehensive income |
(512) |
509 |
| Attributable to non-controlling interest |
(42) |
(22) |
| Total comprehensive income - Group share |
(470) |
531 |
| 3. CONSOLIDATED CASH FLOW STATEMENT | ||
|
End of |
End of |
|
| (In millions of euros) | ||
| Net income |
62 |
357 |
| Depreciation, amortization and impairment of assets |
838 |
802 |
| Other provisions and deferred taxes |
(63) |
2 |
| (Gains)/Losses on sales of long-term assets |
(11) |
(1) |
| Undistributed affiliate equity earnings |
1 |
7 |
| Change in working capital |
156 |
(87) |
| Other changes |
14 |
41 |
| Cash flow from operating activities |
997 |
1,121 |
| Intangible assets and property, plant, and equipment additions |
(636) |
(761) |
| Change in fixed asset payables |
(32) |
34 |
| Acquisitions of operations, net of cash acquired |
2 |
(150) |
| Increase in long-term loans |
(58) |
(132) |
| Total expenditures |
(724) |
(1,009) |
| Proceeds from sale of intangible assets and property, plant and equipment |
20 |
10 |
| Change in fixed asset receivables |
8 |
(7) |
| Proceeds from sale of operations, net of cash transferred |
— |
3 |
| Repayment of long-term loans |
80 |
63 |
| Total divestitures |
108 |
69 |
| Cash flow from investing activities |
(616) |
(940) |
| Issuance/(Repayment) of shares and paid-in surplus |
— |
63 |
| Acquisition/sale of treasury shares |
(33) |
(35) |
| Issuance of hybrid bonds |
399 |
399 |
| Redemption of hybrid bonds |
— |
(400) |
| Dividends paid to parent company shareholders |
(272) |
(261) |
| Interest paid to bearers of subordinated perpetual notes |
(24) |
(16) |
| Dividends paid to non-controlling interests and buyout of minority interests |
(4) |
(2) |
| Increase in long-term debt |
505 |
502 |
| Decrease in long-term debt |
(448) |
(791) |
| Increase / (Decrease) in short-term debt |
(409) |
334 |
| Cash flow from financing activities |
(286) |
(207) |
| Net increase/(decrease) in cash and cash equivalents |
95 |
(26) |
| Effect of exchange rates and changes in scope |
80 |
(6) |
| Cash and cash equivalents at beginning of period |
2,013 |
2,045 |
| Cash and cash equivalents at end of the period |
2,188 |
2,013 |
| 4. CONSOLIDATED BALANCE SHEET | ||
|
31
st
|
31
st
|
|
| (In millions of euros) | ||
| ASSETS | ||
|
|
2,865 |
3,071 |
| Other intangible assets, net |
2,142 |
2,373 |
| Property, plant and equipment, net |
3,935 |
4,227 |
| Investments in equity affiliates |
9 |
11 |
| Other investments |
33 |
50 |
| Deferred tax assets |
151 |
155 |
| Other non-current assets |
285 |
327 |
| TOTAL NON-CURRENT ASSETS |
9,420 |
10,214 |
| Inventories |
1,142 |
1,348 |
| Accounts receivable |
1,185 |
1,312 |
| Other receivables and prepaid expenses |
202 |
201 |
| Income taxes recoverable |
100 |
101 |
| Current financial derivative assets |
8 |
20 |
| Cash and cash equivalents |
2,188 |
2,013 |
| Assets held for sale |
— |
— |
| TOTAL CURRENT ASSETS |
4,825 |
4,995 |
| TOTAL ASSETS |
14,245 |
15,209 |
| LIABILITIES AND SHAREHOLDERS' EQUITY | ||
| Share capital |
761 |
761 |
| Paid-in surplus and retained earnings |
6,292 |
6,439 |
|
|
(30) |
(22) |
| Translation adjustments |
(180) |
348 |
| SHAREHOLDERS' EQUITY - GROUP SHARE |
6,843 |
7,526 |
| Non-controlling interests |
189 |
235 |
| TOTAL SHAREHOLDERS' EQUITY |
7,032 |
7,761 |
| Deferred tax liabilities |
429 |
435 |
| Provisions for pensions and other employee benefits |
340 |
391 |
| Other provisions and non-current liabilities |
382 |
456 |
| Non-current debt |
3,802 |
3,680 |
| TOTAL NON-CURRENT LIABILITIES |
4,953 |
4,962 |
| Accounts payable |
971 |
1,074 |
| Other creditors and accrued liabilities |
438 |
424 |
| Income tax payables |
71 |
82 |
| Current financial derivative liabilities |
24 |
32 |
| Current debt |
756 |
874 |
| Liabilities associated with assets held for sale |
— |
— |
| TOTAL CURRENT LIABILITIES |
2,260 |
2,486 |
| TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY |
14,245 |
15,209 |
|
5. CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY |
|||||||||||
| Shares issued |
|
Shareholders' equity - Group share |
Non- controlling interests |
Shareholders' equity |
|||||||
| (In millions of euros) | Number | Amount |
Paid-in surplus |
Hybrid bonds |
Retained earnings |
Translation adjustments |
Number | Amount | |||
|
At 1st |
76,060,831 |
761 |
1,117 |
700 |
4,622 |
348 |
(257,160) |
(22) |
7,526 |
235 |
7,761 |
| Cash dividend |
— |
— |
— |
— |
(296) |
— |
— |
— |
(296) |
(8) |
(304) |
| Issuance of share capital |
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
| Capital reduction by cancellation of treasury shares |
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
| Acquisition/sale of treasury shares |
— |
— |
— |
— |
— |
— |
(484,940) |
(33) |
(33) |
— |
(33) |
| Grants of treasury shares to employees |
— |
— |
— |
— |
(25) |
— |
318,027 |
25 |
0 |
— |
0 |
| Share-based payments |
— |
— |
— |
— |
16 |
— |
— |
— |
16 |
— |
16 |
| Issuance of hybrid bonds |
— |
— |
— |
400 |
(1) |
— |
— |
— |
399 |
— |
399 |
| Redemption of hybrid bonds * |
— |
— |
— |
(300) |
— |
— |
— |
— |
(300) |
— |
(300) |
| Other |
— |
— |
— |
— |
1 |
— |
— |
— |
1 |
4 |
5 |
| Transactions with shareholders |
— |
— |
— |
100 |
(305) |
— |
(166,913) |
(8) |
(213) |
(4) |
(217) |
| Net income |
— |
— |
— |
— |
63 |
— |
— |
— |
63 |
(1) |
62 |
| Total income and expense recognized directly through equity |
— |
— |
— |
— |
(5) |
(528) |
— |
— |
(533) |
(41) |
(574) |
| Total comprehensive income |
— |
— |
— |
— |
58 |
(528) |
— |
— |
(470) |
(42) |
(512) |
|
At 31st |
76,060,831 |
761 |
1,117 |
800 |
4,375 |
(180) |
(424,073) |
(30) |
6,843 |
189 |
7,032 |
|
* The €300 million hybrid bond issued in 2020 has been reclassified under “Current-debt” following the announcement in the fourth quarter 2025 of the Group’s intention to exercise the optional redemption on |
|||||||||||
6. ALTERNATIVE PERFORMANCE INDICATORS
The Group uses performance indicators that are not directly defined in the consolidated financial statements under IFRS and which are used as monitoring and analysis tools. The purpose of these indicators is to provide additional information to illustrate the Group's financial performance and its various activities, notably by eliminating exceptional or non-recurring items in certain cases, to ensure period-on-period comparability. In some cases, the indicators may also provide a consistent basis for comparison with the financial performance of our peers. A reconciliation with the aggregates of the IFRS consolidated financial statements is presented in this note.
| RECURRING OPERATING INCOME (REBIT) AND EBITDA | ||||
| (In millions of euros) |
End of |
End of |
4 th quarter 2025 | 4 th quarter 2024 |
| OPERATING INCOME |
288 |
586 |
(25) |
50 |
| - Depreciation and amortization related to the revaluation of property, plant and equipment and intangible assets as part of the allocation of the purchase price of businesses |
(144) |
(154) |
(39) |
(41) |
| - Other income and expenses |
(132) |
(155) |
(50) |
(54) |
| RECURRING OPERATING INCOME (REBIT) |
564 |
895 |
64 |
145 |
| - Recurring depreciation and amortization of property, plant and equipment and intangible assets |
(687) |
(637) |
(184) |
(179) |
| EBITDA |
1,251 |
1,532 |
248 |
324 |
| Details of depreciation and amortization of property, plant and equipment and intangible assets: | ||||
| (In millions of euros) |
End of |
End of |
4 th quarter 2025 | 4 th quarter 2024 |
| Depreciation and amortization of property, plant and equipment and intangible assets |
(838) |
(802) |
(231) |
(220) |
| Of which: Recurring depreciation and amortization of property, plant and equipment and intangible assets |
(687) |
(637) |
(184) |
(179) |
| Of which: Depreciation and amortization related to the revaluation of property, plant and equipment and intangible assets as part of the allocation of the purchase price of businesses |
(144) |
(154) |
(39) |
(41) |
| Of which: Impairment included in other income and expenses |
(7) |
(11) |
(8) |
0 |
| ADJUSTED NET INCOME AND ADJUSTED EARNINGS PER SHARE | ||||
| (In millions of euros) |
End of |
End of |
4 th quarter 2025 | 4 th quarter 2024 |
| NET INCOME - GROUP SHARE |
63 |
354 |
(68) |
12 |
| - Depreciation and amortization related to the revaluation of property, plant and equipment and intangible assets as part of the allocation of the purchase price of businesses |
(144) |
(154) |
(39) |
(41) |
| - Other income and expenses |
(132) |
(155) |
(50) |
(54) |
| - Other income and expenses attributable to non-controlling interests |
— |
— |
— |
— |
| - Taxes on depreciation and amortization related to the revaluation of property, plant and equipment and intangible assets as part of the allocation of the purchase price of businesses |
31 |
34 |
9 |
9 |
| - Taxes on other income and expenses |
20 |
21 |
13 |
4 |
| - One-time tax effects |
(40) |
(8) |
(34) |
(2) |
| ADJUSTED NET INCOME |
328 |
616 |
33 |
96 |
| Weighted average number of ordinary shares |
75,515,945 |
74,869,439 |
||
| Weighted average number of potential ordinary shares |
75,966,858 |
75,204,737 |
||
| ADJUSTED EARNINGS PER SHARE (in euros) |
4.34 |
8.23 |
0.43 |
1.27 |
| DILUTED ADJUSTED EARNINGS PER SHARE (in euros) |
4.32 |
8.19 |
0.44 |
1.27 |
| RECURRING CAPITAL EXPENDITURE | ||||
| (In millions of euros) |
End of |
End of |
4 th quarter 2025 | 4 th quarter 2024 |
| INTANGIBLE ASSETS AND PROPERTY, PLANT, AND EQUIPMENT ADDITIONS |
636 |
761 |
265 |
325 |
| - Exceptional capital expenditure |
— |
— |
— |
— |
| - Investments relating to portfolio management operations |
— |
— |
— |
— |
| - Capital expenditure with no impact on net debt |
— |
— |
— |
— |
| RECURRING CAPITAL EXPENDITURE |
636 |
761 |
265 |
325 |
| CASH FLOWS AND CONVERSION RATE | ||||
| (In millions of euros) |
End of |
End of |
4 th quarter 2025 | 4 th quarter 2024 |
| + Cash flow from operating activities |
997 |
1,121 |
424 |
407 |
| + Cash flow from investing activities |
(616) |
(940) |
(159) |
(394) |
|
|
381 |
181 |
265 |
13 |
| - Net cash flow from portfolio management operations |
(9) |
(177) |
(4) |
(135) |
| FREE CASH FLOW |
390 |
358 |
269 |
148 |
| - Exceptional capital expenditure |
— |
— |
— |
— |
| - Non-recurring cash flow |
(74) |
(61) |
(15) |
(9) |
| RECURRING CASH FLOW |
464 |
419 |
284 |
157 |
| - Recurring capital expenditure |
(636) |
(761) |
(265) |
(325) |
| OPERATING CASH FLOW |
1,100 |
1,180 |
549 |
482 |
| (In millions of euros) |
End of |
End of |
||
| RECURRING CASH FLOW |
464 |
419 |
||
| EBITDA |
1,251 |
1,532 |
||
| EBITDA TO CASH CONVERSION RATE |
37.1% |
27.3% |
||
| (In millions of euros) |
End of |
End of |
||
| OPERATING CASH FLOW |
1,100 |
1,180 |
||
| EBITDA |
1,251 |
1,532 |
||
| EBITDA TO OPERATING CASH CONVERSION RATE |
87.9 % |
77.0 % |
||
| NET DEBT | ||
| (In millions of euros) |
End of |
End of |
| Non-current debt |
3,802 |
3,680 |
| + Current debt |
756 |
874 |
| - Cash and cash equivalents |
2,188 |
2,013 |
| NET DEBT |
2,370 |
2,541 |
| + Hybrid bonds |
800 |
700 |
| NET DEBT AND HYBRID BONDS |
3,170 |
3,241 |
| Last twelve months EBITDA |
1,251 |
1,532 |
| NET DEBT AND HYBRID BONDS TO EBITDA RATIO |
2.5 |
2.1 |
| WORKING CAPITAL | ||
| (In millions of euros) |
End of |
End of |
| Inventories |
1,142 |
1,348 |
| + Accounts receivable |
1,185 |
1,312 |
| + Other receivables including income taxes recoverable |
302 |
302 |
| + Current financial derivative assets |
8 |
20 |
| - Accounts payable (operating suppliers) |
971 |
1,074 |
| - Other liabilities including income taxes |
509 |
506 |
| - Current financial derivative liabilities |
24 |
32 |
| WORKING CAPITAL |
1,133 |
1,370 |
| CAPITAL EMPLOYED | ||
| (In millions of euros) |
End of |
End of |
|
|
2,865 |
3,071 |
| + Intangible assets (excluding goodwill), and property, plant and equipment, net |
6,077 |
6,600 |
| + Investments in equity affiliates |
9 |
11 |
| + Other investments and other non-current assets |
318 |
377 |
| + Working capital |
1,133 |
1,370 |
| CAPITAL EMPLOYED |
10,402 |
11,429 |
| Adjustment * |
— |
— |
| ADJUSTED CAPITAL EMPLOYED |
10,402 |
11,429 |
|
*Adjustment related to acquisitions finalized during the year and divestments announced during the year but not finalized at 31 December. No adjustment in 2024 for the acquisition of Dow's flexible packaging laminating adhesives, as the capital employed relating to this business is not material for the Group. |
||
| RETURN ON CAPITAL EMPLOYED (ROCE) | ||
| (In millions of euros) |
End of |
End of |
| Recurring operating income (REBIT) |
564 |
895 |
| Capital employed |
10,402 |
11,429 |
| RETURN ON CAPITAL EMPLOYED (ROCE) |
5.4 % |
7.8 % |
| RETURN ON ADJUSTED CAPITAL EMPLOYED | ||
| (In millions of euros) |
End of |
End of |
| Recurring operating income (REBIT) |
564 |
895 |
| Adjusted capital employed |
10,402 |
11,429 |
| RETURN ON ADJUSTED CAPITAL EMPLOYED |
5.4 % |
7.8 % |
| 7. INFORMATION BY SEGMENT | ||||||||||||
|
4 th quarter 2025 |
||||||||||||
| (In millions of euros) |
Adhesive Solutions |
Advanced Materials |
Coating Solutions |
Intermediates | Corporate | Total | ||||||
| Sales |
631 |
820 |
472 |
175 |
7 |
2,105 |
||||||
| EBITDA (a) |
70 |
113 |
32 |
46 |
(13) |
248 |
||||||
| Recurring depreciation and amortization of property, plant and equipment and intangible assets (a) |
(31) |
(112) |
(32) |
(7) |
(2) |
(184) |
||||||
| Recurring operating income (REBIT) (a) |
39 |
1 |
0 |
39 |
(15) |
64 |
||||||
| Depreciation and amortization related to the revaluation of property, plant and equipment and intangible assets as part of the allocation of the purchase price of businesses |
(29) |
(8) |
(2) |
— |
— |
(39) |
||||||
| Other income and expenses |
(9) |
(21) |
(14) |
0 |
(6) |
(50) |
||||||
| Operating income |
1 |
(28) |
(16) |
39 |
(21) |
(25) |
||||||
| Equity in income of affiliates |
— |
(1) |
— |
— |
1 |
0 |
||||||
| Intangible assets and property, plant, and equipment additions |
37 |
136 |
67 |
14 |
11 |
265 |
||||||
| Of which: recurring capital expenditure (a) |
37 |
136 |
67 |
14 |
11 |
265 |
||||||
|
4 th quarter 2024 |
||||||||||||
| (In millions of euros) |
Adhesive Solutions |
Advanced Materials |
Coating Solutions |
Intermediates | Corporate | Total | ||||||
| Sales |
654 |
881 |
565 |
165 |
8 |
2,273 |
||||||
| EBITDA (a) |
91 |
166 |
54 |
24 |
(11) |
324 |
||||||
| Recurring depreciation and amortization of property, plant and equipment and intangible assets (a) |
(24) |
(108) |
(34) |
(9) |
(4) |
(179) |
||||||
| Recurring operating income (REBIT) (a) |
67 |
58 |
20 |
15 |
(15) |
145 |
||||||
| Depreciation and amortization related to the revaluation of property, plant and equipment and intangible assets as part of the allocation of the purchase price of businesses |
(27) |
(13) |
(1) |
— |
— |
(41) |
||||||
| Other income and expenses |
(18) |
(25) |
2 |
5 |
(18) |
(54) |
||||||
| Operating income |
22 |
20 |
21 |
20 |
(33) |
50 |
||||||
| Equity in income of affiliates |
— |
(2) |
— |
— |
— |
(2) |
||||||
| Intangible assets and property, plant, and equipment additions |
41 |
183 |
70 |
7 |
24 |
325 |
||||||
| Of which: recurring capital expenditure (a) |
41 |
183 |
70 |
7 |
24 |
325 |
||||||
| (a) Alternative performance indicator: refer to sections 6 and 8 for reconciliation tables and definitions. | ||||||||||||
| 7. INFORMATION BY SEGMENT | ||||||||||||
|
End of |
||||||||||||
| (In millions of euros) |
Adhesive Solutions |
Advanced Materials |
Coating Solutions |
Intermediates | Corporate | Total | ||||||
| Sales |
2,737 |
3,441 |
2,176 |
681 |
33 |
9,068 |
||||||
| EBITDA (a) |
365 |
616 |
194 |
162 |
(86) |
1,251 |
||||||
| Recurring depreciation and amortization of property, plant and equipment and intangible assets (a) |
(109) |
(411) |
(126) |
(28) |
(13) |
(687) |
||||||
| Recurring operating income (REBIT) (a) |
256 |
205 |
68 |
134 |
(99) |
564 |
||||||
| Depreciation and amortization related to the revaluation of property, plant and equipment and intangible assets as part of the allocation of the purchase price of businesses |
(102) |
(35) |
(7) |
— |
— |
(144) |
||||||
| Other income and expenses |
(28) |
(75) |
(14) |
3 |
(18) |
(132) |
||||||
| Operating income |
126 |
95 |
47 |
137 |
(117) |
288 |
||||||
| Equity in income of affiliates |
— |
(1) |
— |
— |
0 |
(1) |
||||||
| Intangible assets and property, plant, and equipment additions |
83 |
326 |
177 |
23 |
27 |
636 |
||||||
| Of which: recurring capital expenditure (a) |
83 |
326 |
177 |
23 |
27 |
636 |
||||||
|
End of |
||||||||||||
| (In millions of euros) |
Adhesive Solutions |
Advanced Materials |
Coating Solutions |
Intermediates | Corporate | Total | ||||||
| Sales |
2,722 |
3,562 |
2,455 |
768 |
37 |
9,544 |
||||||
| EBITDA (a) |
412 |
707 |
301 |
198 |
(86) |
1,532 |
||||||
| Recurring depreciation and amortization of property, plant and equipment and intangible assets (a) |
(89) |
(371) |
(127) |
(41) |
(9) |
(637) |
||||||
| Recurring operating income (REBIT) (a) |
323 |
336 |
174 |
157 |
(95) |
895 |
||||||
| Depreciation and amortization related to the revaluation of property, plant and equipment and intangible assets as part of the allocation of the purchase price of businesses |
(108) |
(40) |
(6) |
— |
— |
(154) |
||||||
| Other income and expenses |
(43) |
(89) |
2 |
4 |
(29) |
(155) |
||||||
| Operating income |
172 |
207 |
170 |
161 |
(124) |
586 |
||||||
| Equity in income of affiliates |
— |
(6) |
— |
— |
— |
(6) |
||||||
| Intangible assets and property, plant, and equipment additions |
89 |
459 |
141 |
21 |
51 |
761 |
||||||
| Of which: recurring capital expenditure (a) |
89 |
459 |
141 |
21 |
51 |
761 |
||||||
| (a) Alternative performance indicator: refer to sections 6 and 8 for reconciliation tables and definitions. | ||||||||||||
8. DEFINITIONS OF ALTERNATIVE PERFORMANCE INDICATORS
- Recurring depreciation and amortization of property, plant and equipment and intangible assets
This alternative performance indicator corresponds to depreciation, amortization and impairment of property, plant and equipment and intangible assets before taking into account:
- depreciation and amortization related to the revaluation of property, plant and equipment and intangible assets as part of the allocation of the purchase price of businesses, and
- impairment included in other income and expenses.
The indicator facilitates period-to-period comparisons by eliminating non-recurring items.
- Working capital
This alternative performance indicator corresponds to the net amount of current assets and liabilities relating to operating activities, capital expenditure and financing activities. It reflects the Group’s short-term financing requirements resulting from cash flow timing differences between outflows and inflows relating to operating activities.
- Capital employed
This alternative performance indicator corresponds to the sum of the following:
- the net book value of goodwill,
- the net book value of intangible assets (excluding goodwill) and property, plant and equipment,
- the amount of investments in equity affiliates,
- the amount of other investments and other non-current assets, and
- working capital.
Capital employed is used to analyze the amount of capital invested by the Group to conduct its business.
- Adjusted capital employed
This alternative performance indicator corresponds to capital employed adjusted for divestments and acquisitions, to ensure consistency between the numerator and denominator items used to calculate ROCE.
In the case of an announced divestment of a business announced and not finalized by 31 December, the operating income of this business remains consolidated in the income statement, and is therefore included in the calculation of REBIT, whereas items relating to capital employed are classified as assets/liabilities held for sale and are therefore excluded from the calculation of capital employed. To ensure consistency between the numerator and denominator items used to calculate ROCE, capital employed at 31 December is increased by the capital employed relating to the business being sold.
When an acquisition is finalized during the year, operating results are only consolidated in the income statement from the date of acquisition, and not for the full year, while capital employed is recognized in full at 31 December. When the acquisition has not generated a material contribution to the year's earnings, in order to ensure consistency between the numerator and denominator items used to calculate ROCE, capital employed at 31 December is reduced by the capital employed relating to the acquired business, unless they are considered as not material.
- Net debt
This alternative performance indicator corresponds to the sum of current and non-current debt less cash and cash equivalents.
- Net debt and hybrid bonds
This alternative performance indicator corresponds to the amount of net debt and hybrid bonds.
- Net debt and hybrid bonds to EBITDA ratio
This alternative performance indicator corresponds to the ratio of net debt and hybrid bonds to EBITDA. The indicator measures the level of debt in relation to the Group's operating performance, and provides a consistent basis for comparison with our peers.
- Earnings Before Interest Taxes Depreciation & Amortization (EBITDA)
The IFRS item most similar to this alternative performance indicator is operating income.
The indicator corresponds to operating income before taking into account:
- recurring depreciation and amortization of property, plant and equipment and intangible assets,
- other income and expenses, and
- depreciation and amortization related to the revaluation of property, plant and equipment and intangible assets as part of the allocation of the purchase price of businesses.
This indicator is used to assess the Group's operating profitability and its ability to generate operating cash flow before changes in working capital, capital expenditure and cash flow from financing and tax expenses. It also facilitates period-to-period comparisons by eliminating non-recurring items, and provides a consistent basis for comparison with our peers.
- Recurring cash flow
This alternative performance indicator corresponds to free cash flow excluding non-recurring or exceptional items, i.e., non-recurring cash flow and exceptional capital expenditure. The indicator enables period-to-period comparisons by eliminating the impact of exceptional or non-recurring items and portfolio management, and provides a consistent basis for comparison with our peers. It is used to assess the Group's ability to generate cash to finance its shareholder returns, non-recurring or exceptional items and acquisitions.
- Free cash flow
This alternative performance indicator corresponds to net cash flow before taking into account net cash flow from portfolio management operations. It enables period-to-period comparisons by eliminating portfolio management, and provides a consistent basis for comparison with our peers.
- Net cash flow
This alternative performance indicator corresponds to the sum of two IFRS items, cash flow from operations and cash flow from net investments. It provides an estimate of Group cash flow before changes in cash flow from financing activities.
- Net cash flow from portfolio management operations
This alternative performance indicator corresponds to cash flows from acquisitions and divestments as described in notes 3.2.2 “Acquisitions during the year” and 3.3 “Business divestments”.
- Non-recurring cash flow
This alternative performance indicator corresponds to cash flow from other income and expenses, as described in note 6.1.5 “Other income and expenses”.
- Operating cash flow
This alternative performance indicator corresponds to free cash flow before taking into account intangible assets and property, plant and equipment additions, adjusted for non-recurring cash flows. It is used to assess the Group's ability to generate cash to finance its intangible assets and property, plant and equipment additions, shareholder returns and acquisitions. It corresponds to and replaces the "Operating cash flow" indicator defined at the Capital Markets Day on
- Recurring capital expenditure
The IFRS item most similar to this alternative performance indicator is intangible assets and property, plant and equipment additions. Recurring capital expenditure includes all intangible assets and property, plant and equipment additions, adjusted for exceptional capital expenditure, investments linked to portfolio management operations and investments with no impact on net debt (financed by third parties). This indicator enables period-to-period comparisons by eliminating exceptional items, and provides a consistent basis for comparison with our peers.
- Exceptional capital expenditure
Alternative performance indicator corresponding to a very limited number of capital expenditure items for major development projects that the Group presents separately in its financial communication due to their size and nature.
- REBIT margin
This alternative performance indicator corresponds to the recurring operating income (REBIT) to sales ratio. It facilitates period-to-period comparisons by eliminating non-recurring items, and provides a consistent basis for comparison with our peers.
- EBITDA margin
This alternative performance indicator corresponds to the EBITDA to sales ratio. It facilitates period-to-period comparisons by eliminating non-recurring items, and provides a consistent basis for comparison with our peers. It is also one of the financial performance criteria linked to performance share plans.
- Recurring operating income (REBIT)
The IFRS item most similar to this alternative performance indicator is operating income. The indicator corresponds to operating income before taking into account:
- depreciation and amortization related to the revaluation of property, plant and equipment and intangible assets as part of the allocation of the purchase price of businesses, and
- other income and expenses.
The indicator assesses the Group's operating profitability before tax and excluding non-recurring items, whatever the financing structure, since it does not take into account financial result. It facilitates period-to-period comparisons by eliminating non-recurring items, and provides a consistent basis for comparison with our peers.
- Adjusted net income
The IFRS item most similar to this alternative performance indicator is net income – Group share. This indicator corresponds to net income – Group share before non-recurring items. Exceptional or non-recurring items correspond to:
- other income and expenses, net of applicable taxes,
- depreciation and amortization related to the revaluation of property, plant and equipment and intangible assets as part of the allocation of the purchase price of businesses, net of applicable taxes, and
- one-time tax effects unrelated to other income and expenses and relating to events that are exceptional in terms of frequency and amount, such as the recognition or impairment of deferred tax assets, or the impact of a change in tax rates on deferred taxes.
This indicator enables us to assess the Group's profitability by taking account of not only operating items, but also the Group's financing structure and income taxes. It facilitates period-to-period comparisons by eliminating non-recurring items, and provides a consistent basis for comparison with our peers.
- Adjusted earnings per share
This alternative performance indicator is calculated by dividing adjusted net income for the period by the weighted average number of ordinary shares outstanding during the period.
- Diluted adjusted earnings per share
This alternative performance indicator corresponds to earnings per share adjusted for the dilutive effect of all potential ordinary shares. It is calculated by dividing adjusted net income for the period by the weighted average number of potential ordinary shares outstanding during the period.
- Return on capital employed (ROCE)
This alternative performance indicator corresponds to the ratio of recurring operating income (REBIT) for the period to capital employed at the end of the period. It is used to assess the profitability of capital expenditure over time.
- Return on adjusted capital employed
This alternative performance indicator corresponds to the ratio of recurring operating income (REBIT) for the period to the adjusted capital employed at the end of the period. It is used to assess the profitability of capital expenditure over time, by adjusting items relating to capital employed acquired during the period or in the course of disposal to bring them into line with the items used in REBIT.
- EBITDA to cash conversion rate
This alternative performance indicator corresponds to the ratio of recurring cash flow to EBITDA. The indicator is used to assess the Group's ability to generate cash to finance, in particular, returns to shareholders, exceptional capital expenditure and acquisitions.
- EBITDA to operating cash conversion rate
This alternative performance indicator corresponds to the ratio of operating cash flow to EBITDA. The indicator provides a consistent basis for comparison between periods and with our peers, whatever the growth strategy adopted, whether external growth through acquisitions or internal growth through capital expenditure. It is also one of the financial performance criteria linked to performance share plans. It corresponds to and replaces the "Operating cash conversion rate" indicator defined at the Capital Markets Day on
View source version on businesswire.com: https://www.businesswire.com/news/home/20260225543765/en/
Investor relations
Media
Source: