-
Following a succession process led by Chairman
Moulay Hafid Elalamy , founder and CEODaniel Julien and Deputy CEOThomas Mackenbrock , the Board has appointedJorge Amar , an AI transformation expert, as Chief Executive Officer -
As part of this transition,
Daniel Julien and Thomas Mackenbrock have decided to step down from their executive roles - All 2025 objectives met in a challenging environment
- Solid revenue growth in Core Services: +2.7% like-for-like in 2025
- Key milestones achieved in transformation and first year of implementation of the ‘Future Forward’ strategic plan
TP (Paris:TEP):
A renewed governance to supercharge the strategic plan execution
-
Jorge Amar , a renowned global expert in at-scale AI-native customer operations, appointed Group CEO -
Daniel Julien , Thomas Mackenbrock and Deputy CEO in charge of financeOlivier Rigaudy to step down from their executive mandates effectiveMarch 15, 2026 .Daniel Julien will also step down from the Board of Directors that same day. -
Cooptation of 4 new members to the Board of Directors, including two newly appointed independent directors alongside
Jorge Amar and Thomas Mackenbrock
2025 Group revenue: €10,209 million, up +1.3% like-for-like
1
excluding the hyperinflation effect2 (reported -0.7%)
Core Services: 2025 revenue growth of +2.7% LFL (reported -0.8%)
-
Solid momentum mainly driven by the Data Services for AI, Sales,
Customer Care and Back-office solutions business lines -
Americas back to growth with improved momentum in H2 2025; +1.4% LFL growth in 2025
Specialized Services revenue growth impacted by the volatile business environment in the
- 2025 revenue down -9.3% LFL (up +0.6% LFL excluding the impact of the non-renewal of a significant visa application management contract)
- Strong resilience of LanguageLine Solutions: sustained profitability vs. 2024 thanks to efficiency measures
2025 Group recurring EBITA of €1,485 million, with a margin of 14.8% excluding currency effect (14.6% reported)
Net free cash flow excl. non-recurring cash-outs: €901 million, with record-high generation in H2 (€642 million)
‘Future Forward’ strategic plan in full swing:
- More than 150+ go-to-market and 90+ efficiency initiatives established
- Internal AI / Efficiency program started with targeted run rate savings of €100+ million
- TP.ai FAB progressed, over 500 AI projects in 2025
- Launch of a strategic portfolio review
2026 annual outlook:
- Group LFL revenue growth between +0.0% and +2.0% with an expected soft Q1, below the annual guidance
- Stable recurring EBITA margin of around 14.6%3
- Net free cash flow generation between €800 and €850 million4, excluding non-recurring cash-outs
- Proposal to increase the dividend from €4.20 to €4.50 per share, subject to shareholders’ approval
GOVERNANCE
With 2026 being the first full year of implementation of the
Executive Committee
The Succession Committee5, composed of Chairman
As part of the succession process,
Board of Directors
The Board of Directors, at its meeting held on
-
Jorge Amar , effective as ofMarch 16, 2026 - Thomas Mackenbrock
-
Sheikha
Hanadi bint Nasser Al Thani : a Qatari entrepreneur, investor, and business leader whose career embodies three enduring hallmarks: institution-building, large-scale social transformation, and the development of globally competitive talent. -
Ingrid Johnson : an accomplished international executive with over three decades of leadership experience across banking, insurance, and financial services in Sub Saharan Africa,UK ,North America andAsia . Her leadership of transformational change and organizational renewal - as described in aHarvard Business School case study - brings direct and credible expertise to TP.
They are coopted to replace
I would like to warmly thank
Thomas Mackenbrock, incoming Board Member, said: "Working alongside Chairman
FINANCIAL HIGHLIGHTS
The Board of Directors of TP, a global leader in digital business services, met today and reviewed the consolidated financial statements for the year ended
|
€ millions |
2025 |
2024 |
|
|
€1= |
€1= |
|
Revenue |
10,209 |
10,280 |
| Reported growth |
-0.7% |
|
| Like-for-like growth 1 |
+1.3%2 |
|
|
EBITDA before non-recurring items |
2,006 |
2,096 |
|
% of revenue |
19.7% |
20.4% |
|
EBITA before non-recurring items |
1,485 |
1,537 |
|
% of revenue |
14.6% |
15.0% |
|
EBIT |
1,055 |
1,082 |
|
Adjusted net profit – Group share3 |
781 |
807 |
|
Diluted adjusted earnings per share (€) |
13.20 |
13.44 |
|
Net profit – Group share |
497 |
523 |
|
Diluted earnings per share (€) |
8.40 |
8.71 |
|
Dividend per share (€) |
4.50 |
4.20 |
|
Net free cash flow excluding non-recurring cash-outs |
901 |
1,084 |
1 At constant scope and exchange rates
2 Excluding the effect from hyperinflation of -0.3% in 2025
3 As defined in the Appendix (see Alternative Performance Measures)
Revenue by activity
|
|
2025 |
2024 |
Change (%) |
||
|
€ millions |
|
|
Reported |
Like-for-like(1) |
LFL(1) excl. hyperinflation |
|
CORE SERVICES |
8,724 |
8,791 |
-0.8% |
+2.7% |
|
|
|
4,026 |
4,190 |
-3.9% |
+1.4% |
|
|
|
4,698 |
4,601 |
+2.1% |
+3.8% |
|
|
SPECIALIZED SERVICES |
1,485 |
1,489 |
-0.2% |
-9.3% |
|
|
TOTAL |
10,209 |
10,280 |
-0.7% |
+1.0% |
+1.3% |
|
|
Q4 2025 |
Q4 2024 |
Change (%) |
||
|
€ millions |
|
|
Reported |
Like-for-like(1) |
LFL(1) excl. hyperinflation |
|
CORE SERVICES |
2,232 |
2,311 |
-3.4% |
+1.0% |
|
|
|
1,034 |
1,091 |
-5.2% |
+1.4% |
|
|
|
1,198 |
1,220 |
-1.8% |
+0.7% |
|
|
SPECIALIZED SERVICES |
355 |
373 |
-5.0% |
-10.9% |
|
|
TOTAL |
2,587 |
2,684 |
-3.6% |
-0.6% |
0.0% |
1 At constant scope and exchange rates
EBITA before non-recurring items by activity
|
€ millions |
2025 |
2024 |
|
CORE SERVICES |
1,048 |
1,091 |
|
% of revenue |
12.0% |
12.4% |
|
|
498 |
518 |
|
% of revenue |
12.4% |
12.4% |
|
|
510 |
515 |
|
% of revenue |
10.9% |
11.2% |
|
Holdings |
40 |
58 |
|
SPECIALIZED SERVICES |
437 |
446 |
|
% of revenue |
29.4% |
30.0% |
|
TOTAL EBITA before non-recurring items |
1,485 |
1,537 |
|
% of revenue |
14.6%1 |
15.0% |
1 Of which a negative impact from currency effect of ≃ -20bps; at constant currency, EBITA margin in 2025 would have been 14.8%
Group revenue for 2025 was up +1.3%6 like-for-like (excluding a -0.3% negative effect from hyperinflation), driven by the positive momentum in Core Services. Reported revenue for 2025 includes:
- a positive scope effect (+€196 million) mainly related to the consolidation of
- a negative currency effect (-€362 million) arising mainly from the strengthening of the euro since Q2 2025 against the US dollar, Indian rupee, Turkish lira, Egyptian pound and most currencies in
Revenue for Q4-25 was flat on a like-for-like2 basis (excluding a -0.6% negative effect from hyperinflation), due to lower activity in onshore solutions, increased offshoring in Core Services and the challenging environment in the US in Specialized Services. Reported revenue for Q4-25 includes:
- a positive scope effect (+€53 million) from the consolidation of ZP and Agents Only
- a significant negative currency effect (-€136 million) from the further strengthening of the euro against the US dollar, and, albeit at a slower pace, the Indian rupee, Turkish lira and most currencies in
EBITDA before non-recurring items amounted to €2,006 million in 2025, compared with €2,096 million in the prior year.
EBITA before non-recurring items was €1,485 million and the EBITA margin amounted to 14.6%, compared with €1,537 million and a margin of 15.0% in 2024. At constant exchange rates, i.e., excluding the translation effect, the EBITA margin would have been 14.8% in 2025. The 20 bps contraction mainly reflects:
- the impact from the non-renewal of a significant visa application management contract at TLScontact, although partially offset by the consolidation of ZP. Together the net impact on the 2025 EBITA margin is around -10 bps.
- AI-related IT costs, which accounted for a -15 bps impact on the 2025 EBITA margin.
Core Services
-
Americas
The
- the sustained demand for offshore BPO solutions and subsequent accelerating revenue growth in
- the domestic solutions in
- the domestic operations in the US, though still subdued, which showed a significant improvement in the second half relative to the first half, with less negative impact from offshore migration.
Growth in 2025 was supported by public sector, travel, telecom, consumer goods and energy sectors. Activity was lower in the automotive and technology sectors.
In 2025, Core Servicesinthe
-
Europe , MEA &Asia-Pacific
Across the region, most of the business lines recorded a dynamic momentum, notably in
Activities in the
In the
The growth of multilingual services was supported by a strong performance in the
Core Services in
Specialized Services
Like-for-like growth in 2025 was mainly affected by the non-renewal of a significant visa application management contract at TLScontact. Adjusted for this impact, growth in Specialized Services would have come out at +0.6% in 2025 and -5.3% in Q4-25.
In 2025, revenue for LanguageLine Solutions (LLS), the largest component of Specialized Services and TP’s high-value-added interpretation activities, was slightly lower than last year on a like-for-like basis, given a negative momentum in Q4. In light of a highly challenging environment in the US affecting this activity, this resilient performance reflects the strength of its business model. Efficiency measures have been successfully deployed from Q2 2025 to protect the Group’s profitability and allowed for the preservation of its profitability, with a EBITA margin in 2025 slightly higher than in 2024.
Overall, the EBITA margin before non-recurring items of Specialized Services reached 29.4% in 2025, compared with 30.0% in 2024. The improved profitability of LanguageLine solutions was offset by the lower profitability of
Other income statement items
EBIT reached €1,055 million, versus €1,082 million in 2024. It included in particular:
- €218 million in amortization of acquisition-related intangible assets;
- €77 million in accounting expenses relating to performance share plans;
-
€97 million in impairment losses on goodwill and intangible assets, related to
PSG Global Solutions and Health Advocate ; - €16 million in synergy generation costs related to the acquisition of Majorel.
The financial result represented a net expense of €269 million, versus €213 million in 2024. This change is mainly explained by the impact of exchange rate gains and losses. The cost of gross debt was flat compared with 2024, reflecting both the stability of gross debt and its average cost maintained at 3.85%.
Income tax expense came to €289 million, significantly down compared with 2024 (€345 million). This corresponds to an effective tax rate (excluding goodwill impairments) of 33.1%, compared with 38.5% in 2024. This improvement reflects the progresses made on Majorel’s integration.
In 2025, net profit – Group share totaled €497 million, while diluted earnings per share amounted to €8.40, versus €523 million and €8.71 in 2024.
The adjusted net profit amounted €781 million in 2025, while diluted adjusted earnings per share reached €13.20, versus €807 million and €13.44 last year.
Cash flows and financial structure
Net free cash flow after lease expenses, interest and tax paid amounted to €901 million, excluding non-recurring cash-outs of €31 million, compared with €1,084 million the year before. This reflects a record high FCF generation in H2 2025 to €642 million thanks to strong working capital management, as expected.
The change in consolidated working capital requirement was an inflow of €52 million, compared with an inflow of €103 million in 2024.
Net capital expenditure amounted to €246 million, or 2.4% of revenue in 2025, versus €214 million and 2.1% in 2024. The increase was mainly attributable to the investments in offshore locations.
After the payment of €248 million in dividends, the execution of the share buyback program for €114 million, the acquisitions net of cash (mainly ZP and AgentsOnly) and minority investments in AI partnerships, net debt stood at €3,966 million at
OTHER HIGHLIGHTS OF 2025
AI strategic partnerships and acquisitions
Supporting the launch of TP.ai FAB, as part of its ‘Future Forward’ strategy, TP has been expanding its AI capabilities through strategic acquisitions and partnerships in 2025:
- the acquisition of Agents Only, an AI-enabled crowdsourcing platform, to strengthen Data Services for AI position; and
- the partnerships with leading AI pioneers, including:
2025 sustainable performance
TP has been active in 2025 to deliver upon its sustainability objectives across its four pillars: People, Ethics, Planet and Social Impact.
The Group made considerable progress on its environmental commitments. Scope 1 and 2 greenhouse gas emissions decreased by 50% versus 2019, while scope 3 emissions related to procurement, employee commuting, and business travel fell by 10%, placing TP ahead of its 2030 Science Based Targets initiative (SBTi) trajectory. The Group also surpassed a major operational milestone, with renewable energy representing more than 50% of global electricity consumption, compared with 11% in 2019.
In 2025, TP received an A– rating from CDP, recognizing the robustness of its climate strategy, the alignment of its targets with climate science, and the quality of the Group’s disclosure and governance practices.
On the social front, the Group renewed its
Consequently, TP was ranked as 7th among the World’s Best Workplaces™ by
OUTLOOK
Value Creation Office in full swing to implement the ‘Future Forward’ strategy
TP announced in its Q3 2025 revenue publication the formation of a Value Creation Officeto fast-track the implementation of the ‘Future Forward’ strategy across growth, efficiency and transformation. It is supported by
It is up and running with 150+ go-to-market initiatives already conducted, including verticals growth, win-room activation and seller upskilling.
- Leveraging AI to enhance internal efficiency and process excellence
As an additional part of the ‘Future Forward’ plan, TP has led a thorough review of its processes and structures on the back of the acceleration of AI adoption to drive operating efficiencies. To date, 90+ efficiency initiatives have been launched to drive cost savings, productivity, and operational excellence along 3 pillars:
- Internal AI Transformation: deployment of AI across core operations to increase efficiency and reduce manual work in recruiting, training, Workforce Management, supervisors and Quality Management
- Cost optimization: structural reduction of SG&A and other direct costs optimization through delayering, automation and optimized procurement practices and controls
- Organizational redesign: simplification of organizational structure
These initiatives will lead to workforce adaptation and restructuring costs estimated between €70m and €90m in 2026. The annual run-rate savings are estimated to be above €100m. As for 2026, and depending on the actual deployment timeline, subject to local legislation and negotiations with the employee representatives, the group expects to record around half of these annual run-rate savings. Since the beginning of 2026, plans have already been announced with corresponding costs of €56m.
- Scaling TP.ai FAB
TP is building up with TP.ai
Over 500 AI projects were launched in 2025, allowing for scale across the different FAB solution suites.
Lastly, TP has been certified with the ISO/IEC 42001: 2023 AI Management System from BSI. ISO 42001 is the world’s first international standard specifically covering AI systems, providing a structured framework that demonstrates AI governance, risk management, and responsible AI systems. The certification creates an additional competitive advantage for the Group, demonstrating its commitment to AI and the rigorous set of standards it adheres to. It complements other standards in the fields of Information Security, Privacy and Compliance, reflecting robust standards for the protection of client data and adherence to global regulations, including the EU AI Act.
- Investing in growing lines of business
In line with the momentum observed and the outlined strategy, TP is accelerating and investing in identified lines of business with significant potential for the future. This includes Back-office-related tasks, the Data Services for AI and Sales business lines, which operate in growing markets and for which TP has the right capabilities, global footprint, domain expertise and track-record. Additionally, TP maintains close relationships and open commercial discussions with its clients around potential large-scale transformation contracts that could amount to hundreds of millions of Euros of impact on the top line on a run rate basis. However, at this stage the discussions are still ongoing, and the outcome is uncertain.
- Launch of a portfolio strategic review
To focus its resources on value-creating activities, TP will initiate a strategic review of the company’s portfolio, including potential divestitures and M&A.
2026 annual outlook:
- Group LFL revenue growth expected between +0.0% and +2.0%. In an uncertain market context, TP anticipates a soft start to the year with Q1 revenue anticipated below the yearly guidance range
- Stable recurring EBITA margin of around 14.67%
- Net free cash flow generation of €800-850 million excluding non-recurring cash-outs8
- Around €70-90m of non-recurring restructuring costs to be booked in the P&L
Capital allocation for 2026:
- Proposal to increase the dividend from €4.20 to €4.50 per share, subject to shareholders’ approval at the upcoming Annual Meeting
- The Board has taken note of its shareholders' requests to continuously optimize its capital structure and increase shareholder distributions, and is currently studying the possibility of returning additional capital to its shareholders in the future.
2026-2028 financial objectives:
TP’s mid-term financial objectives are:
- Returning to sustained mid-single digit like-for-like revenue yearly growth with 4-6% in 2028
- Recurring EBITA margin at ~15.5% in 2028, expected post AI transformation
- Generating cumulative net free cash flow of ~€3 billion including organic AI efforts incurred over 2026-2028
----------------
Disclaimer
All forward-looking statements are based on TP management’s present expectations of future events and are subject to a number of factors and uncertainties that could cause actual results to differ materially from those described in the forward-looking statements. For a detailed description of these factors and uncertainties, please refer to the “Risk Factors” section of our Universal Registration Document, available at www.tp.com. TP undertakes no obligation to publicly update or revise any of these forward-looking statements.
Webcast / Conference call with analysts and investors
Date:
A conference call and webcast will be held today at
All the documentation related to the 2025 Annual Results is available on the Group’s website (www.tp.com): https://www.tp.com/en-us/investors/publications-and-events/financial-publications/
Indicative investor calendar
First-Quarter 2026 Revenue:
Annual shareholders’ meeting:
Ex-dividend date:
Dividend payment:
Half-Year 2026 Results:
Third-Quarter 2026 Revenue:
About
TP is a global leader in digital business services that consistently seeks to blend the best of advanced technology with human empathy to deliver enhanced customer care that is simpler, faster, and safer for the world’s biggest brands and their customers. The Group’s comprehensive, AI-powered service portfolio ranges from front office customer care to back-office functions, including operations consulting and high-value digital transformation services. It also offers a range of Specialized Services such as collections, interpreting and localization, visa and consular services, and recruitment process outsourcing services. The teams of multilingual, inspired, and passionate experts and advisors, spread in close to 100 countries, as well as the Group’s local presence allow it to be a force of good in supporting communities, clients, and the environment.
For more information: www.tp.com
Appendices
Appendix 1 – Quarterly Revenue by Activity
|
|
Q4 2025 |
Q4 2024 |
Change (%) |
||
|
€ millions |
|
|
Reported |
Like-for-like(1) |
LFL(1) excl. hyperinflation |
|
CORE SERVICES |
2,232 |
2,311 |
-3.4% |
+1.0% |
|
|
|
1,034 |
1,091 |
-5.2% |
+1.4% |
|
|
|
1,198 |
1,220 |
-1.8% |
+0.7% |
|
|
SPECIALIZED SERVICES |
355 |
373 |
-5.0% |
-10.9% |
|
|
TOTAL |
2,587 |
2,684 |
-3.6% |
-0.6% |
0.0% |
|
|
Q3 2025 |
Q3 2024 |
Change (%) |
||
|
€ millions |
|
|
Reported |
Like-for-like(1) |
LFL(1) excl. hyperinflation |
|
CORE SERVICES |
2,143 |
2,140 |
+0.1% |
+3.9% |
|
|
|
969 |
1,010 |
-4.1% |
+2.4% |
|
|
|
1,174 |
1,130 |
+3.9% |
+5.2% |
|
|
SPECIALIZED SERVICES |
364 |
380 |
-4.2% |
-12.3% |
|
|
TOTAL |
2,507 |
2,520 |
-0.5% |
+1.5% |
+1.5% |
|
|
Q2 2025 |
Q2 2024 |
Change (%) |
||
|
€ millions |
|
|
Reported |
Like-for-like(1) |
LFL(1) excl. hyperinflation |
|
CORE SERVICES |
2,132 |
2 155 |
-1.1% |
+3.6% |
|
|
|
973 |
1,041 |
-6.6% |
+1.1% |
|
|
|
1,159 |
1,114 |
+4.0% |
+5.8% |
|
|
SPECIALIZED SERVICES |
371 |
379 |
-2.0% |
-11.6% |
|
|
TOTAL |
2,503 |
2,534 |
-1.2% |
+1.3% |
+1.6% |
|
|
Q1 2025 |
Q1 2024 |
Change (%) |
||
|
€ millions |
|
|
Reported |
Like-for-like(1) |
LFL(1) excl. hyperinflation |
|
CORE SERVICES |
2,217 |
2,184 |
+1.5% |
+2.3% |
|
|
|
1,051 |
1,048 |
+0.3% |
+0.8% |
|
|
|
1,166 |
1,136 |
+2.6% |
+3.8% |
|
|
SPECIALIZED SERVICES |
396 |
358 |
+10.7% |
-2.4% |
|
|
TOTAL |
2,613 |
2,542 |
+2.8% |
+1.7% |
+1.8% |
1 At constant scope and exchange rates and excluding the sale of the Group’s
Appendix 2 – IAS 29: hyperinflation in
The Group has applied IAS 29 in
|
IAS 29 impact |
Q1 25 |
Q2 25 |
Q3 25 |
Q4 25 |
2025 |
|
Like-for-like revenue growth (%) |
+1.7% |
+1.3% |
+1.5% |
-0.6% |
+1.0% |
|
IAS 29 impact on like-for-like revenue growth (%) |
-0.1% |
-0.3% |
0.0% |
-0.6% |
-0.3% |
|
Like-for-like revenue growth adjusted for IAS 29 impact (%) |
+1.8% |
+1.6% |
+1.5% |
0.0% |
+1.3% |
Appendix 3 – Simplified Consolidated Financial Statements
Consolidated income statement
€ millions
|
(in millions of euros) |
|
2025 |
2024 |
|
Revenues |
|
10,209 |
10,280 |
|
Other revenues |
|
12 |
8 |
|
Personnel |
|
-6,950 |
-6,901 |
|
External expenses |
|
-1,241 |
-1,364 |
|
Taxes other than income taxes |
|
-40 |
-40 |
|
Depreciation, amortization and related impairment losses |
|
-268 |
-293 |
|
Amortization of intangible assets acquired as part of a business combination |
|
-218 |
-220 |
|
Depreciation of right-of-use assets (personnel-related) |
|
-19 |
-17 |
|
Depreciation of right-of-use assets |
|
-234 |
-249 |
|
Impairment loss on goodwill and intangible assets |
|
-97 |
-29 |
|
Share-based payments |
|
-77 |
-91 |
|
Other operating income and expenses |
|
-22 |
-3 |
|
Share of profit or loss of equity-accounted investees |
|
- |
1 |
|
Operating profit |
|
1,055 |
1,082 |
|
Income from cash and cash equivalents |
|
27 |
29 |
|
Gross financing costs |
|
-212 |
-214 |
|
Interest on lease liabilities |
|
-70 |
-61 |
|
Net financing costs |
|
-255 |
-246 |
|
Other financial income and expenses |
|
-14 |
33 |
|
Financial result |
|
-269 |
-213 |
|
Profit before taxes |
|
786 |
869 |
|
Income tax |
|
-289 |
-346 |
|
Net profit |
|
497 |
523 |
|
Net profit – Group share |
|
497 |
523 |
|
Net profit attributable to non-controlling interests |
|
|
|
|
Earnings per share (in euros) |
|
8.47 |
8.76 |
|
Diluted earnings per share (in euros) |
|
8.40 |
8.71 |
Consolidated balance sheet
€ millions
|
Non-current assets |
|
|
|
|
|
4,216 |
4,567 |
|
|
Other intangible assets |
2,090 |
2,162 |
|
|
Right-of-use assets |
717 |
725 |
|
|
Property, plant and equipment |
574 |
617 |
|
|
Loan hedging instruments |
7 |
5 |
|
|
Other financial assets |
140 |
108 |
|
|
Equity-accounted investees |
- |
6 |
|
|
Deferred tax assets |
99 |
130 |
|
|
Total non-current assets |
7,843 |
8,320 |
|
|
Current Assets |
|||
|
Current income tax receivable |
88 |
110 |
|
|
Accounts receivable - Trade |
2,099 |
2,200 |
|
|
Other current assets |
331 |
307 |
|
|
Loan hedging instruments |
- |
|
|
|
Other financial assets |
122 |
79 |
|
|
Cash and cash equivalents |
996 |
1,058 |
|
|
Total current assets |
3,636 |
3,754 |
|
|
Total Assets |
11,479 |
12,074 |
|
|
Equity |
|||
|
Share capital |
150 |
150 |
|
|
Share premium |
683 |
683 |
|
|
Translation reserve |
-634 |
75 |
|
|
Other reserves |
3,898 |
3,648 |
|
|
Equity attributable to owners of the Company |
4,097 |
4,556 |
|
|
Non-controlling interests |
|
|
|
|
Total equity |
4,097 |
4,556 |
|
|
Non-current liabilities |
|||
|
Post-employment benefits |
83 |
80 |
|
|
Lease liabilities |
585 |
580 |
|
|
Loan hedging instruments |
1 |
|
|
|
Other financial liabilities |
3,182 |
3,007 |
|
|
Deferred tax liabilities |
460 |
489 |
|
|
Total non-current liabilities |
4,311 |
4,156 |
|
|
Current liabilities |
|||
|
Provisions |
155 |
170 |
|
|
Current income tax |
171 |
231 |
|
|
Accounts payable - Trade |
388 |
333 |
|
|
Other current liabilities |
1,156 |
1,262 |
|
|
Lease liabilities |
198 |
216 |
|
|
Loan hedging instruments |
- |
3 |
|
|
Other financial liabilities |
1,003 |
1,147 |
|
|
Total current liabilities |
3,071 |
3,362 |
|
|
Total equity and liabilities |
11,479 |
12,074 |
Consolidated cash flow statement
€ millions
|
|
|
2025 |
2024 |
|
Cash flows from operating activities |
|||
|
Net profit - Group share |
|
497 |
523 |
|
Net profit attributable to non-controlling interests |
|
- |
- |
|
Income tax expense |
|
289 |
346 |
|
Net financial interest expense |
|
197 |
199 |
|
Interest expense on lease liabilities |
|
70 |
61 |
|
Non-cash items of income and expense |
|
889 |
947 |
|
Income tax paid |
|
-380 |
-366 |
|
Internally generated funds from operations |
|
1,562 |
1,710 |
|
Change in working capital requirements |
|
52 |
103 |
|
Net cash flow from operating activities |
|
1,614 |
1,813 |
|
Cash flows from investing activities |
|||
|
Acquisition of intangible assets and property, plant and equipment |
|
-253 |
-219 |
|
Loans granted |
|
-3 |
-15 |
|
Acquisition of subsidiaries, net of cash and cash equivalents acquired |
|
-454 |
-7 |
|
Acquisition of other financial assets |
|
-26 |
- |
|
Disposal of subsidiaries, net of cash and cash equivalents disposed of |
|
-11 |
- |
|
Proceeds from disposals of intangible assets and property, plant and equipment |
|
7 |
5 |
|
Loans repaid |
|
3 |
15 |
|
Net cash flow from investing activities |
|
-737 |
-221 |
|
Cash flows from financing activities |
|||
|
Increase in parent company share capital |
|
|
|
|
Acquisition net of disposal of treasury shares |
|
-114 |
-184 |
|
Change in ownership interest in controlled entities |
|
- |
-34 |
|
Dividends paid to parent company shareholders |
|
-248 |
-231 |
|
Financial interest paid |
|
-183 |
-204 |
|
Lease payments |
|
-315 |
-311 |
|
Increase in financial liabilities |
|
2,954 |
2,256 |
|
Repayment of financial liabilities |
|
-2,925 |
-2,695 |
|
Net cash flow from financing activities |
|
-831 |
-1,403 |
|
Change in cash and cash equivalents |
|
46 |
189 |
|
Effect of exchange rates on cash held, and reclassifications |
|
-106 |
-7 |
|
Net cash at |
|
1,049 |
867 |
|
Net cash at |
|
989 |
1,049 |
Appendix 4 – Glossary - Alternative Performance Measure
Change in like-for-like revenue:
Change in revenue at constant exchange rates and scope of consolidation = [current year revenue - last year revenue at current year rates - revenue from acquisitions at current year rates] / last year revenue at current year rates.
|
|
||
|
2024 revenue |
10,280 |
|
|
Currency effect |
-362 |
|
|
2024 revenue pro forma at constant exchange rates |
9,918 |
|
|
Like-for-like growth |
+95 |
|
|
Change in scope |
+196 |
|
|
2025 revenue |
10,209 |
|
EBITDA before non-recurring items or current EBITDA (Earnings before Interest, Taxes, Depreciation and Amortizations):
Operating profit before depreciation & amortization, depreciation of right-of-use of leased assets, amortization of intangible assets acquired as part of a business combination, impairment charges and non-recurring items.
|
2025 |
2024 |
|
|
|
|
|
|
Operating profit |
1,055 |
1,082 |
|
Depreciation and amortization |
268 |
293 |
|
Depreciation of right-of-use of leased assets |
234 |
249 |
|
Depreciation of right-of-use of leased assets – personnel related |
19 |
17 |
|
Amortization of intangible assets acquired as part of a business combination |
218 |
220 |
|
Impairment losses on goodwill and intangible assets |
97 |
29 |
|
Share-based payments |
77 |
91 |
|
Other operating income and expenses |
22 |
3 |
|
EBITDA before non-recurring items |
1,990 |
1,984 |
|
Synergy implementation costs linked to the acquisition of Majorel and reorganization cost of French activities |
16 |
112 |
|
EBITDA before non-recurring items excluding synergy generation costs |
2,006 |
2,096 |
EBITA before non recurring items or current EBITA (Earnings before Interest, Taxes and Amortizations):
Operating profit before amortization of intangible assets acquired as part of a business combination impairment charges and non-recurring items.
|
2025 |
2024 |
|
|
|
|
|
|
Operating profit |
1,055 |
1,082 |
|
Amortization of intangible assets acquired as part of a business combination |
218 |
220 |
|
Impairment losses on goodwill and intangible assets |
97 |
29 |
|
Share-based payments |
77 |
91 |
|
Other operating income and expenses |
22 |
3 |
|
EBITA before non-recurring items |
1,469 |
1,425 |
|
Synergy generation costs linked to the acquisition of Majorel and reorganization cost of French activities |
16 |
112 |
|
EBITA before non-recurring items excluding synergy generation costs |
1,485 |
1,537 |
Non-recurring items:
Principally comprises restructuring costs, incentive share award plan expense, costs of closure of subsidiary companies, transaction costs for the acquisition of companies, and all other expenses that are unusual by reason of their nature or amount.
Diluted earnings per share (net profit attributable to shareholders divided by the number of diluted shares and adjusted):
Diluted earnings per share is determined by adjusting the net profit attributable to ordinary shareholders and the weighted average number of ordinary shares outstanding by the effects of all potentially diluting ordinary shares. These include convertible bonds, stock options and incentive share awards granted to employees when the required performance conditions have been met at the end of the financial year.
Adjusted net profit – Group share: net profit - Group share + amortization of intangible assets acquired as part of a business combination + impairment charges + other operating income and expenses + Synergy generation costs linked to the acquisition of Majorel and reorganization cost of French activities + Tax linked to the adjusted deductible expenses.
|
2025 |
2024 |
||
|
|
|
||
|
Net profit – Group share |
497 |
523 |
|
|
Amortization of intangible assets acquired as part of a business combination |
218 |
220 |
|
|
Impairment losses on goodwill and intangible assets |
97 |
29 |
|
|
Other operating income and expenses |
22 |
3 |
|
|
Synergy generation costs linked to the acquisition of Majorel and reorganization cost of French activities |
16 |
112 |
|
|
Tax linked to the adjusted deductible expenses1 |
-69 |
-80 |
|
|
Adjusted net profit – Group share |
781 |
807 |
|
1 Tax linked to the adjusted deductible expenses (other operating income and expenses, synergy generation costs linked to the acquisition of Majorel and reorganization cost of French activities) based of the tax rate applicable in
Net free cash flow:
Cash flow generated by the business - acquisitions of intangible assets and property, plant and equipment net of disposals - loans granted net of repayments - lease payments - financial income/expenses.
|
2025 |
2024 |
||
|
|
|
|
|
|
Net cash flow from operating activities |
1,614 |
1,813 |
|
|
Acquisition of intangible assets and property, plant and equipment |
-253 |
-219 |
|
|
Proceeds from disposals of intangible assets and property, plant and equipment |
7 |
5 |
|
|
Loan granted |
-3 |
-15 |
|
|
Loan repaid |
3 |
15 |
|
|
Lease payments |
-315 |
-311 |
|
|
Financial interest paid |
-183 |
-204 |
|
|
Net cash flow from financing activities |
870 |
1,084 |
|
|
Non-recurring cash-outs |
-31 |
N/A |
|
|
Net cash flow from financing activities excluding non-recurring cash-outs |
901 |
N/A |
|
Net debt:
Current and non-current financial liabilities - cash and cash equivalents.
|
|
|
||
|
|
|
|
|
|
Non-current liabilities* |
|||
|
Financial liabilities |
3,182 |
3,007 |
|
|
Current liabilities* |
|
||
|
Financial liabilities |
1,003 |
1,147 |
|
|
Lease liabilities (IFRS 16) |
783 |
796 |
|
|
Loan hedging instruments |
-6 |
-2 |
|
|
Cash and cash equivalents |
996 |
1,058 |
|
|
Net debt |
3,966 |
3,890 |
|
* Excluding lease liabilities (IFRS 16)
1
LFL = Like-for-like; see definition of the alternative performance measures in the appendix
2
Hyperinflation effect of -0.3% in 2025 and -0.6% in Q4-25
3
Assuming an average EUR/USD of 1.20 in 2026
4
Taking into account the likely negative impact from USD depreciation vs. Euro
5
See press release published on
6
Adjusted for the impact of the non-renewal of a significant visa application management contract in
7 Assuming an average EUR/USD of 1.20 in 2026
8 Taking into account the likely negative impact from USD depreciation vs. Euro
View source version on businesswire.com: https://www.businesswire.com/news/home/20260226645110/en/
FINANCIAL ANALYSTS AND INVESTORS
PRESS RELATIONS
Global
Tel: +33 6 72 98 32 37
investor@teleperformance.com
PRESS RELATIONS
Karine Allouis –
IMAGE7
Tel: +33 1 53 70 74 70
teleperformance@image7.fr
PRESS RELATIONS
Tel: + 1 629-899-0675
tppublicaffairs@teleperformance.com
Source: TP