Via Announces Fourth Quarter and Full Year 2025 Results
In Q4, revenue grew 30% as Via executed on its vision to lead a generational transformation of public transit for cities and local government
Q4 revenue of
- Via’s strongest ever quarter for net new Platform Revenue.
- Marking 8 consecutive quarters of consistent 30% or more year-over-year Platform Revenue growth.
- Continued strength in the US with 39% year-over-year Platform Revenue growth.
Q4 customer count of 821, an increase of 23% year-over-year.
Acquired Downtowner on
Closed the year with
“We are delighted with our outstanding results in Q4 and in 2025 as a whole. We have surpassed our fourth quarter and annual guidance across all key metrics and, in our early days as a public company, continued to demonstrate our ability to execute at the highest levels and sustain revenue growth at 30% year-over-year," said
Fiscal Fourth Quarter and Full Year 2025 Financial and Operational Highlights:
|
|
Q4 2025 |
|
Q4 2024 |
|
Change |
|||||
|
|
(in thousands, except percentages and customer count) |
|||||||||
|
Key Business Metrics: |
|
|
|
|
|
|||||
|
Platform Annual Run-Rate Revenue (1) |
$ |
475,636 |
|
|
$ |
366,736 |
|
|
30 |
% |
|
Customer Count (2) |
|
821 |
|
|
|
665 |
|
|
23 |
% |
|
|
|
|
|
|
|
|||||
|
Financial Highlights: |
|
|
|
|
|
|||||
|
Revenue |
$ |
118,909 |
|
|
$ |
91,684 |
|
|
30 |
% |
|
|
|
|
|
|
|
|||||
|
Gross Profit |
$ |
46,953 |
|
|
$ |
36,979 |
|
|
27 |
% |
|
Adjusted Gross Profit (3) |
$ |
47,404 |
|
|
$ |
37,649 |
|
|
26 |
% |
|
Adjusted Gross Margin (3) |
|
40 |
% |
|
|
41 |
% |
|
(1) |
pt |
|
|
|
|
|
|
|
|||||
|
Adjusted EBITDA (3) |
$ |
(7,384 |
) |
|
$ |
(8,906 |
) |
|
N/M |
|
|
Adjusted EBITDA Margin (3) |
|
(6 |
)% |
|
|
(10 |
)% |
|
4 |
pts |
|
|
|
|
|
|
|
|||||
|
Net Loss |
$ |
(21,936 |
) |
|
$ |
(18,898 |
) |
|
N/M |
|
|
Adjusted Net Loss (3) |
$ |
(4,796 |
) |
|
$ |
(10,264 |
) |
|
N/M |
|
|
|
FY 2025 |
|
FY 2024 |
|
Change |
|||||
|
|
(in thousands, except percentages) |
|||||||||
|
Financial Highlights: |
|
|
|
|
|
|||||
|
Revenue |
$ |
434,337 |
|
|
$ |
337,630 |
|
|
29 |
% |
|
Platform Revenue |
$ |
434,337 |
|
|
$ |
330,841 |
|
|
31 |
% |
|
|
|
|
|
|
|
|||||
|
Gross Profit |
$ |
171,800 |
|
|
$ |
130,840 |
|
|
31 |
% |
|
Adjusted Gross Profit (3) |
$ |
173,596 |
|
|
$ |
133,508 |
|
|
30 |
% |
|
Adjusted Gross Margin (3) |
|
40 |
% |
|
|
40 |
% |
|
— |
pt |
|
|
|
|
|
|
|
|||||
|
Adjusted EBITDA (3) |
$ |
(33,394 |
) |
|
$ |
(54,392 |
) |
|
N/M |
|
|
Adjusted EBITDA Margin (3) |
|
(8 |
)% |
|
|
(16 |
)% |
|
8 |
pts |
|
|
|
|
|
|
|
|||||
|
Net Loss |
$ |
(96,361 |
) |
|
$ |
(90,552 |
) |
|
N/M |
|
|
Adjusted Net Loss (3) |
$ |
(31,865 |
) |
|
$ |
(56,451 |
) |
|
N/M |
|
|
(1) |
Platform Annual Run-Rate Revenue for any quarter represents our Platform Revenue for that quarter multiplied by four. |
|
|
(2) |
Customer Count as of the last date in any quarter represents the number of distinct legal entities which generated Platform revenue in that quarter. The Downtowner acquisition contributed 94 customers. | |
|
(3) |
This press release uses non-GAAP financial measures that adjust GAAP financial measures for the impact of various items. See the section titled “Non-GAAP Financial Measures” and the tables entitled “GAAP to Non-GAAP Reconciliation” below for additional information. |
First Quarter and Full Year 2026 Outlook:
Our guidance includes non-GAAP measures. For the first quarter and full year 2026, Via expects the following:
|
|
Q1 2026 |
|
FY 2026 |
|
Revenue |
|
|
|
|
YoY Growth % |
25.0% - 25.5% |
|
25.0% - 25.5% |
|
Adjusted EBITDA (1) |
|
|
|
|
Adjusted EBITDA Margin (1) |
(5.9)% - (5.5)% |
|
(2.3)% - (1.4)% |
|
Profitability |
Q4 2026 Adj. EBITDA > |
||
|
(1) |
Via is not able, at this time, to provide an outlook for GAAP net loss or a reconciliation of expected Adjusted EBITDA to GAAP net loss for the first quarter or full year 2026 because of the difficulty of estimating certain items excluded from Adjusted EBITDA that cannot be reasonably calculated or predicted without unreasonable efforts. For example, charges related to stock-based compensation and related employer payroll taxes expense require additional inputs, such as the number and value of awards granted, that are not currently ascertainable. |
Conference Call Details
Via will host a conference call to discuss its fourth quarter fiscal year 2025 results at
About Via
Via is the technology backbone of a modern transportation network. We transform public transportation systems into dynamic networks, based on data and demand. Cities and transit agencies around the world adopt Via’s suite of software and technology-enabled services to replace fragmented legacy systems and consolidate operations. As a result, Via lowers the cost of providing transit, improves the passenger experience, and brings more riders on board. Today, the Via platform is utilized by hundreds of cities across more than 30 countries to create public transportation systems that connect people with jobs, healthcare, and education.
Non-GAAP Financial Measures
We report certain non-GAAP financial measures, not presented in accordance with generally accepted accounting principles in
Safe Harbor/Forward Looking Statements
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 and other federal securities laws, and that reflect our current views with respect to, among other things, future events, and our future business, financial condition, results of operations, and prospects. These statements are often, but not always, made through the use of words or phrases such as “may,” “should,” “could,” “predict,” “potential,” “believe,” “will likely result,” “expect,” “continue,” “will,” “anticipate,” “seek,” “estimate,” “intend,” “plan,” “projection,” “would,” and “outlook,” or the negative version of those words or phrases or other comparable words or phrases of a future or forward-looking nature. These forward-looking statements are not statements of historical fact, and are based on current expectations, estimates, and projections about our industry as well as certain assumptions made by management, many of which, by their nature, are inherently uncertain and beyond our control. We cannot guarantee that future results reflected in the forward-looking statements will occur. Important factors that could cause actual results to differ materially include, but are not limited to the risks and uncertainties described in our Annual Report on Form 10-K filed in connection with this earnings and other filings with the Securities and Exchange Commission (SEC). Except to the extent required by law, we do not undertake to update any of the information contained in this press release.
|
|
|||||||||||||||
|
|
Three Months Ended |
|
Year Ended |
||||||||||||
|
($ in thousands) |
|
2025 |
|
|
|
2024 |
|
|
|
2025 |
|
|
|
2024 |
|
|
Revenue |
$ |
118,909 |
|
|
$ |
91,684 |
|
|
$ |
434,337 |
|
|
$ |
337,630 |
|
|
Cost of revenue (1)(2) |
|
71,956 |
|
|
|
54,705 |
|
|
|
262,537 |
|
|
|
206,790 |
|
|
Gross profit |
|
46,953 |
|
|
|
36,979 |
|
|
|
171,800 |
|
|
|
130,840 |
|
|
Operating expenses: |
|
|
|
|
|
|
|
||||||||
|
Research and development (1) |
|
25,138 |
|
|
|
21,363 |
|
|
|
92,352 |
|
|
|
88,987 |
|
|
Sales and marketing (1) |
|
18,591 |
|
|
|
14,767 |
|
|
|
67,423 |
|
|
|
55,484 |
|
|
General and administrative (1)(2) |
|
27,615 |
|
|
|
17,704 |
|
|
|
88,641 |
|
|
|
70,265 |
|
|
Total operating expenses |
|
71,344 |
|
|
|
53,834 |
|
|
|
248,416 |
|
|
|
214,736 |
|
|
Operating loss |
|
(24,391 |
) |
|
|
(16,855 |
) |
|
|
(76,616 |
) |
|
|
(83,896 |
) |
|
Interest income |
|
3,335 |
|
|
|
435 |
|
|
|
5,272 |
|
|
|
2,195 |
|
|
Interest expense |
|
(371 |
) |
|
|
(1,871 |
) |
|
|
(7,343 |
) |
|
|
(4,291 |
) |
|
Loss on extinguishment of convertible notes |
|
— |
|
|
|
— |
|
|
|
(10,949 |
) |
|
|
— |
|
|
Other income (expense), net |
|
(122 |
) |
|
|
(298 |
) |
|
|
(4,204 |
) |
|
|
(2,670 |
) |
|
Loss before provision for income taxes |
|
(21,549 |
) |
|
|
(18,589 |
) |
|
|
(93,840 |
) |
|
|
(88,662 |
) |
|
Provision for income taxes |
|
(387 |
) |
|
|
(309 |
) |
|
|
(2,521 |
) |
|
|
(1,890 |
) |
|
Net loss |
|
(21,936 |
) |
|
|
(18,898 |
) |
|
|
(96,361 |
) |
|
|
(90,552 |
) |
|
Net income (loss) attributable to noncontrolling interest |
|
— |
|
|
|
(112 |
) |
|
|
— |
|
|
|
(271 |
) |
|
Net loss attributable to common stockholders |
$ |
(21,936 |
) |
|
$ |
(18,786 |
) |
|
$ |
(96,361 |
) |
|
$ |
(90,281 |
) |
|
______________ |
||
|
(1) |
Includes stock-based compensation and related employer payroll taxes as follows: | |
|
|
Three Months Ended |
|
Year Ended |
||||||||||||
|
($ in thousands) |
2025 |
|
2024 |
|
2025 |
|
2024 |
||||||||
|
Cost of revenue |
$ |
56 |
|
$ |
58 |
|
$ |
203 |
|
$ |
227 |
||||
|
Research and development |
|
3,540 |
|
|
1,721 |
|
|
8,626 |
|
|
6,583 |
||||
|
Sales and marketing |
|
2,895 |
|
|
1,286 |
|
|
7,340 |
|
|
4,023 |
||||
|
General and administrative |
|
7,905 |
|
|
2,314 |
|
|
15,083 |
|
|
10,393 |
||||
|
Total |
$ |
14,396 |
|
$ |
5,379 |
|
$ |
31,252 |
|
$ |
21,226 |
||||
|
(2) |
Includes amortization of acquired intangible assets as follows: |
|
|
Three Months Ended |
|
Year Ended |
||||||||||||
|
($ in thousands) |
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
||||
|
Cost of revenue |
$ |
395 |
|
$ |
612 |
|
$ |
1,593 |
|
$ |
2,441 |
||||
|
General and administrative |
|
690 |
|
|
794 |
|
|
3,065 |
|
|
3,174 |
||||
|
Total |
$ |
1,085 |
|
$ |
1,406 |
|
$ |
4,658 |
$ |
5,615 |
|||||
|
|
|||||||
|
|
|
|
|
||||
|
ASSETS |
|
|
|
||||
|
CURRENT ASSETS: |
|
|
|
||||
|
Cash and cash equivalents |
$ |
370,914 |
|
$ |
77,905 |
||
|
Accounts receivable—net of allowance of |
|
81,572 |
|
|
73,760 |
||
|
Prepaid expenses and other current assets |
|
17,065 |
|
|
11,537 |
||
|
Total current assets |
|
469,551 |
|
|
163,202 |
||
|
NONCURRENT ASSETS: |
|
|
|
||||
|
Restricted cash and cash equivalents |
|
1,171 |
|
|
1,084 |
||
|
Property and equipment—net |
|
13,395 |
|
|
11,189 |
||
|
Operating lease right-of-use assets |
|
18,319 |
|
|
15,193 |
||
|
Deferred tax assets |
|
529 |
|
|
401 |
||
|
Intangible assets—net |
|
36,025 |
|
|
26,324 |
||
|
|
|
192,305 |
|
|
160,134 |
||
|
Other noncurrent assets |
|
1,800 |
|
|
1,242 |
||
|
Total noncurrent assets |
|
263,544 |
|
|
215,567 |
||
|
TOTAL ASSETS |
$ |
733,095 |
|
$ |
378,769 |
||
|
|
|||||||
|
|
|
|
|
||||
|
LIABILITIES, CONVERTIBLE PREFERRED STOCK, AND STOCKHOLDERS’ EQUITY (DEFICIT) |
|
|
|
||||
|
CURRENT LIABILITIES: |
|
|
|
||||
|
Accounts payable |
$ |
4,427 |
|
|
$ |
3,915 |
|
|
Accrued expenses and other current liabilities |
|
24,886 |
|
|
|
19,345 |
|
|
Operating lease liabilities |
|
9,749 |
|
|
|
8,307 |
|
|
Deferred revenue |
|
26,893 |
|
|
|
22,644 |
|
|
Insurance payables |
|
15,144 |
|
|
|
12,186 |
|
|
Accrued compensation and benefits |
|
13,136 |
|
|
|
10,152 |
|
|
Total current liabilities |
|
94,235 |
|
|
|
76,549 |
|
|
NONCURRENT LIABILITIES: |
|
|
|
||||
|
Operating lease liabilities |
|
9,378 |
|
|
|
7,264 |
|
|
Line of credit |
|
— |
|
|
|
35,000 |
|
|
Convertible notes |
|
— |
|
|
|
32,035 |
|
|
Derivatives liability |
|
— |
|
|
|
18,819 |
|
|
Deferred revenue |
|
1,746 |
|
|
|
1,899 |
|
|
Total noncurrent liabilities |
|
11,124 |
|
|
|
95,017 |
|
|
Total liabilities |
|
105,359 |
|
|
|
171,566 |
|
|
CONVERTIBLE PREFERRED STOCK, |
|
— |
|
|
|
1,195,058 |
|
|
STOCKHOLDERS’ EQUITY (DEFICIT): |
|
|
|
||||
|
Preferred stock |
|
— |
|
|
|
— |
|
|
Common stock |
|
— |
|
|
|
— |
|
|
Class A common stock |
|
1 |
|
|
|
— |
|
|
Class B common stock |
|
— |
|
|
|
— |
|
|
Class C common stock |
|
— |
|
|
|
— |
|
|
Additional paid-in capital |
|
1,811,349 |
|
|
|
109,447 |
|
|
Accumulated other comprehensive income (loss) |
|
7,702 |
|
|
|
(1,584 |
) |
|
Accumulated deficit |
|
(1,191,316 |
) |
|
|
(1,094,955 |
) |
|
Total stockholders’ equity (deficit) attributable to stockholders of Via |
|
627,736 |
|
|
|
(987,092 |
) |
|
Noncontrolling interest |
|
— |
|
|
|
(763 |
) |
|
Total stockholders’ equity (deficit) |
|
627,736 |
|
|
|
(987,855 |
) |
|
TOTAL LIABILITIES, CONVERTIBLE PREFERRED STOCK, AND STOCKHOLDERS’ EQUITY (DEFICIT) |
$ |
733,095 |
|
|
$ |
378,769 |
|
|
|
|||||||||||||||
|
|
Three Months Ended |
|
Year Ended |
||||||||||||
|
|
|
2025 |
|
|
|
2024 |
|
|
|
2025 |
|
|
|
2024 |
|
|
OPERATING ACTIVITIES: |
|
|
|
|
|
|
|
||||||||
|
Net loss |
$ |
(21,936 |
) |
|
$ |
(18,898 |
) |
|
$ |
(96,361 |
) |
|
$ |
(90,552 |
) |
|
Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
|
|
|
|
|
||||||||
|
Depreciation and amortization |
|
2,053 |
|
|
|
2,219 |
|
|
|
8,529 |
|
|
|
9,126 |
|
|
Stock-based compensation |
|
14,396 |
|
|
|
5,379 |
|
|
|
30,341 |
|
|
|
21,226 |
|
|
Provision for deferred taxes |
|
655 |
|
|
|
32 |
|
|
|
(120 |
) |
|
|
222 |
|
|
Noncash operating lease expense |
|
2,609 |
|
|
|
1,781 |
|
|
|
9,041 |
|
|
|
6,073 |
|
|
Revaluation of warrants liability |
|
— |
|
|
|
1,174 |
|
|
|
(2,273 |
) |
|
|
4,500 |
|
|
Revaluation of convertible notes' embedded derivative feature |
|
— |
|
|
|
370 |
|
|
|
9,312 |
|
|
|
370 |
|
|
Amortization of convertible notes' discount |
|
— |
|
|
|
814 |
|
|
|
4,819 |
|
|
|
814 |
|
|
Loss on extinguishment of convertible notes |
|
— |
|
|
|
— |
|
|
|
10,949 |
|
|
|
— |
|
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
||||||||
|
Accounts receivable |
|
6,615 |
|
|
|
(5,441 |
) |
|
|
(1,700 |
) |
|
|
(15,554 |
) |
|
Prepaid expenses and other assets |
|
(2,058 |
) |
|
|
(305 |
) |
|
|
(4,642 |
) |
|
|
(68 |
) |
|
Accounts payable |
|
(1,891 |
) |
|
|
(4,710 |
) |
|
|
(324 |
) |
|
|
(2,709 |
) |
|
Accrued expenses and other current liabilities |
|
1,656 |
|
|
|
(185 |
) |
|
|
4,156 |
|
|
|
1,552 |
|
|
Operating lease liabilities |
|
(1,920 |
) |
|
|
(1,465 |
) |
|
|
(8,461 |
) |
|
|
(6,521 |
) |
|
Deferred revenue |
|
272 |
|
|
|
(760 |
) |
|
|
359 |
|
|
|
596 |
|
|
Accrued compensation and benefits |
|
(299 |
) |
|
|
916 |
|
|
|
2,547 |
|
|
|
(914 |
) |
|
Insurance payables |
|
(607 |
) |
|
|
1,425 |
|
|
|
2,959 |
|
|
|
1,877 |
|
|
Net cash used in operating activities |
|
(455 |
) |
|
|
(17,654 |
) |
|
|
(30,869 |
) |
|
|
(69,962 |
) |
|
INVESTING ACTIVITIES: |
|
|
|
|
|
|
|
||||||||
|
Purchase of property and equipment |
|
(326 |
) |
|
|
(217 |
) |
|
|
(1,663 |
) |
|
|
(1,079 |
) |
|
Capitalized internal-use software |
|
(1,029 |
) |
|
|
(876 |
) |
|
|
(4,251 |
) |
|
|
(3,372 |
) |
|
Acquisitions—net of cash acquired |
|
(39,892 |
) |
|
|
— |
|
|
|
(39,892 |
) |
|
|
— |
|
|
Net cash used in investing activities |
|
(41,247 |
) |
|
|
(1,093 |
) |
|
|
(45,806 |
) |
|
|
(4,451 |
) |
|
FINANCING ACTIVITIES: |
|
|
|
|
|
|
|
||||||||
|
Proceeds from issuance of Series E convertible preferred stock upon exercise of warrants |
|
— |
|
|
|
— |
|
|
|
20,000 |
|
|
|
— |
|
|
Proceeds from line of credit |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
40,000 |
|
|
Repayment of line of credit |
|
(25,000 |
) |
|
|
(5,000 |
) |
|
|
(35,000 |
) |
|
|
(5,000 |
) |
|
Proceeds from issuance of convertible notes |
|
— |
|
|
|
42,500 |
|
|
|
7,500 |
|
|
|
42,500 |
|
|
Proceeds from exercise of stock options |
|
3,794 |
|
|
|
1,576 |
|
|
|
13,746 |
|
|
|
2,828 |
|
|
Proceeds from initial public offering, net of underwriting discounts and commissions |
|
58,543 |
|
|
|
— |
|
|
|
366,414 |
|
|
|
— |
|
|
Payments of initial public offering costs |
|
(2,961 |
) |
|
|
— |
|
|
|
(4,012 |
) |
|
|
— |
|
|
Payment of issuance fees |
|
— |
|
|
|
(50 |
) |
|
|
(322 |
) |
|
|
(50 |
) |
|
Net cash provided by financing activities |
|
34,376 |
|
|
|
39,026 |
|
|
|
368,326 |
|
|
|
80,278 |
|
|
EFFECT OF FOREIGN EXCHANGE ON CASH, CASH EQUIVALENTS, AND RESTRICTED CASH AND CASH EQUIVALENTS |
|
119 |
|
|
|
(658 |
) |
|
|
1,445 |
|
|
|
(477 |
) |
|
NET INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH AND CASH EQUIVALENTS |
|
(7,207 |
) |
|
|
19,621 |
|
|
|
293,096 |
|
|
|
5,388 |
|
|
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH AND CASH EQUIVALENTS—Beginning of period |
|
379,292 |
|
|
|
59,368 |
|
|
|
78,989 |
|
|
|
73,601 |
|
|
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH AND CASH EQUIVALENTS—End of period |
$ |
372,085 |
|
|
$ |
78,989 |
|
|
$ |
372,085 |
|
|
$ |
78,989 |
|
GAAP TO NON-GAAP RECONCILIATION
Adjusted Gross Profit and Adjusted Gross Margin
Adjusted Gross Profit represents gross profit excluding stock-based compensation and related employer payroll taxes and amortization of acquired intangibles. Adjusted Gross Margin represents Adjusted Gross Profit as a percentage of revenue.
|
|
Three Months Ended |
|
Year Ended |
||||||||||||
|
($ in thousands) |
|
2025 |
|
|
|
2024 |
|
|
|
2025 |
|
|
|
2024 |
|
|
Gross profit |
$ |
46,953 |
|
|
$ |
36,979 |
|
|
$ |
171,800 |
|
|
$ |
130,840 |
|
|
Gross profit margin |
|
39% |
|
|
40% |
|
|
40% |
|
|
39% |
||||
|
Stock-based compensation and related employer payroll taxes |
|
56 |
|
|
|
58 |
|
|
|
203 |
|
|
|
227 |
|
|
Amortization of acquired intangibles (1) |
|
395 |
|
|
|
612 |
|
|
|
1,593 |
|
|
|
2,441 |
|
|
Adjusted Gross Profit |
$ |
47,404 |
|
|
$ |
37,649 |
|
|
$ |
173,596 |
|
|
$ |
133,508 |
|
|
Adjusted Gross Margin |
|
40% |
|
|
41% |
|
|
40% |
|
|
40% |
||||
|
(1) |
Amortization of acquired intangibles includes developed technology resulting from our acquisitions of Remix, Citymapper and Downtowner. |
Adjusted EBITDA and Adjusted EBITDA Margin
Adjusted EBITDA represents net loss excluding certain items that we do not consider indicative of our ongoing business performance: interest income, interest expense, loss on extinguishment of convertible notes, provision for income taxes, depreciation and amortization, stock-based compensation and related employer payroll taxes, other (income) expense, net, which consists primarily of changes in the fair value of derivatives and foreign currency transaction gains and losses, and other non-recurring or non-cash items impacting net income (loss) such as patent litigation costs related to the RideCo litigation (a patent litigation in which Via won a trial in
|
|
Three Months Ended |
|
Year Ended |
||||||||||||
|
($ in thousands) |
2025 |
|
2024 |
|
2025 |
|
2024 |
||||||||
|
Net loss |
$ |
(21,936 |
) |
|
$ |
(18,898 |
) |
|
$ |
(96,361 |
) |
|
$ |
(90,552 |
) |
|
Interest Income |
|
(3,335 |
) |
|
|
(435 |
) |
|
|
(5,272 |
) |
|
|
(2,195 |
) |
|
Interest expense |
|
371 |
|
|
|
1,871 |
|
|
|
7,343 |
|
|
|
4,291 |
|
|
Loss on extinguishment of convertible notes |
|
— |
|
|
|
— |
|
|
|
10,949 |
|
|
|
— |
|
|
Provision for income taxes |
|
387 |
|
|
|
309 |
|
|
|
2,521 |
|
|
|
1,890 |
|
|
Other (income) expense, net (1) |
|
122 |
|
|
|
298 |
|
|
|
4,204 |
|
|
|
2,670 |
|
|
Depreciation and amortization (2) |
|
1,460 |
|
|
|
1,819 |
|
|
|
6,264 |
|
|
|
7,530 |
|
|
Stock-based compensation and related employer payroll taxes |
|
14,396 |
|
|
|
5,379 |
|
|
|
31,252 |
|
|
|
21,226 |
|
|
Patent litigation costs (3) |
|
311 |
|
|
|
398 |
|
|
|
2,909 |
|
|
|
310 |
|
|
Transaction costs (4) |
|
840 |
|
|
|
353 |
|
|
|
2,797 |
|
|
|
438 |
|
|
Adjusted EBITDA |
$ |
(7,384 |
) |
|
$ |
(8,906 |
) |
|
$ |
(33,394 |
) |
|
$ |
(54,392 |
) |
|
Net loss margin |
|
(18 |
)% |
|
|
(21 |
)% |
|
|
(22 |
)% |
|
|
(27 |
)% |
|
Adjusted EBITDA Margin |
|
(6 |
)% |
|
|
(10 |
)% |
|
|
(8 |
)% |
|
|
(16 |
)% |
|
(1) |
Other income (expense) consists primarily of non-cash losses relating to the change in the fair value of warrants to purchase convertible preferred stock, which were exercised in |
|
|
(2) |
Excludes amortization of internal-use software. |
|
|
(3) |
Patent Litigation costs relate to the RideCo litigation in which Via won a trial in |
|
|
(4) |
Transaction costs include nonrecurring costs incurred in relation to our IPO and business combinations. |
Adjusted operating expenses
|
|
Three Months Ended |
|
Year Ended |
||||||||||||
|
($ in thousands) |
|
2025 |
|
|
|
2024 |
|
|
|
2025 |
|
|
|
2024 |
|
|
GAAP research and development expense |
$ |
25,138 |
|
|
$ |
21,363 |
|
|
$ |
92,352 |
|
|
$ |
88,987 |
|
|
Depreciation |
|
(118 |
) |
|
|
(147 |
) |
|
|
(513 |
) |
|
|
(795 |
) |
|
Stock-based compensation and related employer payroll taxes |
|
(3,540 |
) |
|
|
(1,721 |
) |
|
|
(8,626 |
) |
|
|
(6,583 |
) |
|
Transaction costs (1) |
|
(162 |
) |
|
|
— |
|
|
|
(351 |
) |
|
|
— |
|
|
|
$ |
21,318 |
|
|
$ |
19,495 |
|
|
$ |
82,862 |
|
|
$ |
81,609 |
|
|
|
|
|
|
|
|
|
|||||||||
|
GAAP sales and marketing expense |
$ |
18,591 |
|
|
$ |
14,767 |
|
|
$ |
67,423 |
|
|
$ |
55,484 |
|
|
Stock-based compensation and related employer payroll taxes |
|
(2,895 |
) |
|
|
(1,286 |
) |
|
|
(7,340 |
) |
|
|
(4,023 |
) |
|
Transaction costs (1) |
|
(60 |
) |
|
|
— |
|
|
|
(373 |
) |
|
|
— |
|
|
Adjusted Sales and Marketing expense |
$ |
15,636 |
|
|
$ |
13,481 |
|
|
$ |
59,710 |
|
|
$ |
51,461 |
|
|
|
|
|
|
|
|
|
|
||||||||
|
GAAP general and administrative expense |
$ |
27,615 |
|
|
$ |
17,704 |
|
|
$ |
88,641 |
|
|
$ |
70,265 |
|
|
Depreciation and amortization |
|
(947 |
) |
|
|
(1,064 |
) |
|
|
(4,158 |
) |
|
|
(4,312 |
) |
|
Stock-based compensation and related employer payroll taxes |
|
(7,905 |
) |
|
|
(2,314 |
) |
|
|
(15,083 |
) |
|
|
(10,393 |
) |
|
Patent litigation costs (2) |
|
(311 |
) |
|
|
(398 |
) |
|
|
(2,909 |
) |
|
|
(310 |
) |
|
Transaction costs (1) |
|
(618 |
) |
|
|
(353 |
) |
|
|
(2,073 |
) |
|
|
(438 |
) |
|
Adjusted General and Administrative expense |
$ |
17,834 |
|
|
$ |
13,575 |
|
|
$ |
64,418 |
|
|
$ |
54,812 |
|
|
(1) |
Transaction costs include nonrecurring costs incurred in relation to our IPO and business combinations. |
|
|
(2) |
Patent Litigation costs relate to the RideCo litigation in which Via won a trial in |
Adjusted Net Loss
Adjusted Net Loss represents net loss excluding certain items that we do not consider indicative of our ongoing business performance: amortization of discount on convertible notes, loss on extinguishment of convertible notes, changes in the fair value of derivatives, depreciation and amortization, stock-based compensation and related employer payroll taxes, and other non-recurring or non-cash items impacting net loss such as patent litigation costs related to the RideCo litigation (a patent litigation in which Via won a trial in
|
|
Three Months Ended |
|
Year Ended |
||||||||||||
|
($ in thousands) |
|
2025 |
|
|
|
2024 |
|
|
|
2025 |
|
|
|
2024 |
|
|
GAAP net loss |
$ |
(21,936 |
) |
|
$ |
(18,898 |
) |
|
$ |
(96,361 |
) |
|
$ |
(90,552 |
) |
|
Amortization of discount on convertible notes |
|
— |
|
|
|
800 |
|
|
|
4,819 |
|
|
|
800 |
|
|
Loss on extinguishment of convertible notes |
|
— |
|
|
|
— |
|
|
|
10,949 |
|
|
|
— |
|
|
Revaluation of warrants liability |
|
— |
|
|
|
1,174 |
|
|
|
(2,273 |
) |
|
|
4,500 |
|
|
Revaluation of convertible notes embedded derivative feature |
|
— |
|
|
|
370 |
|
|
|
9,312 |
|
|
|
370 |
|
|
Employee retention credit |
|
(231 |
) |
|
|
(1,857 |
) |
|
|
(2,483 |
) |
|
|
(1,857 |
) |
|
Depreciation and amortization (1) |
|
1,460 |
|
|
|
1,819 |
|
|
|
6,264 |
|
|
|
7,530 |
|
|
Stock-based compensation and related employer payroll taxes |
|
14,396 |
|
|
|
5,379 |
|
|
|
31,252 |
|
|
|
21,226 |
|
|
Patent litigation costs (2) |
|
311 |
|
|
|
398 |
|
|
|
2,909 |
|
|
|
310 |
|
|
Transaction costs (3) |
|
840 |
|
|
|
353 |
|
|
|
2,797 |
|
|
|
438 |
|
|
Provision for income tax benefit of adjustments |
|
364 |
|
|
|
198 |
|
|
|
950 |
|
|
|
784 |
|
|
Adjusted Net Loss |
$ |
(4,796 |
) |
|
$ |
(10,264 |
) |
|
$ |
(31,865 |
) |
|
$ |
(56,451 |
) |
|
(1) |
Excludes amortization of internal-use software. |
|
|
(2) |
Patent Litigation costs relate to the RideCo litigation in which Via won a trial in |
|
|
(3) |
Transaction costs include nonrecurring costs incurred in relation to our IPO and business combinations. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20260227942250/en/
Media Contact: press@ridewithvia.com
Investor Relations: ir@ridewithvia.com
Source: