Yatsen Announces Fourth Quarter and Full Year 2025 Financial Results
Conference Call to Be Held at
Fourth Quarter and Full Year 2025 Highlights
-
Total net revenues for the fourth quarter of 2025 increased by 20.1% to
RMB1.38 billion (US$197.3 million ) fromRMB1.15 billion for the prior year period. Total net revenues for the full year of 2025 increased by 26.7% toRMB4.30 billion (US$614.6 million ) fromRMB3.39 billion for the prior year period. -
Total net revenues from Skincare Brands[1] for the fourth quarter increased by 51.9% to
RMB842.8 million (US$120.5 million ) fromRMB554.8 million for the prior year period. As a percentage of total net revenues, total net revenues from Skincare Brands for the fourth quarter of 2025 were 61.1%, as compared with 48.3% for the prior year period. Total net revenues from Skincare Brands for the full year of 2025 increased by 63.5% toRMB2.28 billion (US$325.7 million ) fromRMB1.39 billion for the prior year period. As a percentage of total net revenues, total net revenues from Skincare Brands for the full year of 2025 were 53.0%, as compared with 41.1% for the prior year period. - Gross margin for the fourth quarter of 2025 was 77.7%, remaining largely flat as compared with 77.8% for the prior year period. Gross margin for the full year of 2025 increased to 78.2% from 77.1% for the prior year period.
-
Net income for the fourth quarter of 2025 was
RMB3.0 million (US$0 .4 million), as compared with a net loss ofRMB378.8 million for the prior year period. Net loss for the full year of 2025 decreased by 87.0% toRMB92.4 million (US$13 .2 million) fromRMB710.2 million for the prior year period. Non-GAAP net income[2] for the fourth quarter of 2025 wasRMB41.2 million (US$5.9 million ), as compared withRMB107.0 million for the prior year period. Non-GAAP net income for the full year of 2025 wasRMB8.4 million (US$1.2 million ), as compared with non-GAAP net loss ofRMB128 .2 million for the prior year period.
Mr.
Mr.
Fourth Quarter 2025 Financial Results
Net Revenues
Total net revenues for the fourth quarter of 2025 increased by 20.1% to
Gross Profit and Gross Margin
Gross profit for the fourth quarter of 2025 increased by 20.0% to
Operating Expenses
Total operating expenses for the fourth quarter of 2025 decreased by 15.6% to
-
Fulfillment Expenses.
Fulfillment expenses for the fourth quarter of 2025 were
RMB77.0 million (US$11.0 million ), as compared withRMB63.5 million for the prior year period. As a percentage of total net revenues, fulfillment expenses for the fourth quarter of 2025 were 5.6% as compared with 5.5% for the prior year period, remaining largely flat. -
Selling and Marketing Expenses.
Selling and marketing expenses for the fourth quarter of 2025 were
RMB893.8 million (US$127.8 million ), as compared withRMB690.6 million for the prior year period. As a percentage of total net revenues, selling and marketing expenses for the fourth quarter of 2025 increased to 64.8% from 60.1% for the prior year period. The increase was primarily driven by higher traffic acquisition costs amid intensified competition during the Double 11 shopping festival. -
General and Administrative Expenses.
General and administrative expenses for the fourth quarter of 2025 were
RMB74.4 million (US$10.6 million ), as compared withRMB100.1 million for the prior year period. As a percentage of total net revenues, general and administrative expenses for the fourth quarter of 2025 decreased to 5.4% from 8.7% for the prior year period. The decrease was primarily driven by lower payroll expenses and share-based compensation expenses, coupled with the leveraging effect of higher total net revenues in the fourth quarter of 2025. -
Research and Development Expenses.
Research and development expenses for the fourth quarter of 2025 were
RMB38.8 million (US$5.5 million ), as compared withRMB26.3 million for the prior year period. As a percentage of total net revenues, research and development expenses for the fourth quarter of 2025 increased to 2.8% from 2.3% for the prior year period. The increase was primarily driven by higher payroll expenses resulting from a rise in research and development headcount. -
Impairment of
Goodwill . There was no impairment of goodwill for the fourth quarter of 2025, as compared with an impairment of goodwill ofRMB403.1 million for the prior year period. Based on our assessment, no impairment indicators were identified as ofDecember 31, 2025 .
Loss / Income from Operations
Loss from operations for the fourth quarter of 2025 was
Non-GAAP income from operations[4] for the fourth quarter of 2025 was
Net Loss / Income
Net income for the fourth quarter of 2025 was
Non-GAAP net income for the fourth quarter of 2025 was
Full Year 2025 Financial Results
Total net revenues for the full year of 2025 increased by 26.7% to
Gross profit for the full year of 2025 increased by 28.4% to
Loss from operations for the full year of 2025 was
Non-GAAP loss from operations for the full year of 2025 was
Net loss for the full year of 2025 was
Non-GAAP net income for the full year of 2025 was
Balance Sheet and Cash Flow
As of
Net cash used in operating activities for the fourth quarter of 2025 was
Business Outlook
For the first quarter of 2026, the Company expects its total net revenues to be between
Exchange Rate
This announcement contains translations of certain Renminbi ("RMB") amounts into
|
[1] Include net revenues from Galénic, |
|
[2] Non-GAAP net income (loss) is a non-GAAP financial measure. Non-GAAP net income (loss) is defined as net income (loss) excluding (i) share-based compensation expenses, (ii) amortization of intangible assets resulting from assets and business acquisitions, (iii) revaluation of investments on the share of equity method investments, (iv) impairment of goodwill, (v) impairment of investments and (vi) tax effects on non-GAAP adjustments. |
|
[3] Include Perfect Diary, Little Ondine, Pink Bear and other color cosmetics brands of the Company. |
|
[4] Non-GAAP income (loss) from operations is a non-GAAP financial measure. Non-GAAP income (loss) from operations is defined as income (loss) from operations excluding (i) share-based compensation expenses, (ii) amortization of intangible assets resulting from assets and business acquisitions and (iii) impairment of goodwill. |
|
[5] Non-GAAP operating income (loss) margin is a non-GAAP financial measure, which is defined as non-GAAP net income (loss) from operations as a percentage of total net revenues. |
|
[6] ADS refers to American depositary shares, each of which represents twenty Class A ordinary shares. |
|
[7] Non-GAAP net income (loss) attributable to ordinary shareholders per diluted ADS is a non-GAAP financial measure. Non-GAAP net income (loss) attributable to ordinary shareholders per diluted ADS is defined as non-GAAP net income (loss) attributable to ordinary shareholders divided by the weighted average number of diluted ADS outstanding for computing diluted earnings per ADS. Non-GAAP net income (loss) attributable to ordinary shareholders is defined as net income (loss) attributable to ordinary shareholders excluding (i) share-based compensation expenses, (ii) amortization of intangible assets resulting from assets and business acquisitions, (iii) revaluation of investments on the share of equity method investments, (iv) impairment of goodwill, (v) impairment of investments, (vi) tax effects on non-GAAP adjustments and (vii) accretion to redeemable non-controlling interests. |
Conference Call Information
The Company's management will hold a conference call on
|
|
+1-888-346-8982 |
|
International: |
+1-412-902-4272 |
|
Mainland |
400-120-1203 |
|
|
800-905-945 |
|
|
+852-3018-4992 |
The replay will be accessible through
|
|
+1-855-669-9658 |
|
International: |
+1-412-317-0088 |
|
Replay Access Code: |
2950633 |
A live and archived webcast of the conference call will also be available on the Company's investor relations website at http://ir.yatsenglobal.com.
About
For more information, please visit http://ir.yatsenglobal.com.
Use of Non-GAAP Financial Measures
The Company uses non-GAAP income (loss) from operations, non-GAAP operating income (loss) margin, non-GAAP net income (loss), non-GAAP net income (loss) margin, non-GAAP net income (loss) attributable to ordinary shareholders and non-GAAP net income (loss) attributable to ordinary shareholders per diluted ADS, each a non-GAAP financial measure, in reviewing and assessing its operating performance. The presentation of these non-GAAP financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with
However, the non-GAAP financial measures have limitations as analytical tools as the non-GAAP financial measures are not presented in accordance with
Safe Harbor Statement
This announcement contains statements that may constitute "forward-looking" statements which are made pursuant to the "safe harbor" provisions of the
For investor and media inquiries, please contact:
Investor Relations
E-mail: ir@yatsenglobal.com
|
|
||||||||||||
|
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS |
||||||||||||
|
(All amounts in thousands, except for share, per share data or otherwise noted) |
||||||||||||
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
2024 |
|
|
2025 |
|
|
2025 |
|
|||
|
|
|
RMB'000 |
|
|
RMB'000 |
|
|
USD'000 |
|
|||
|
Assets |
|
|
|
|
|
|
|
|
|
|||
|
Current assets |
|
|
|
|
|
|
|
|
|
|||
|
Cash and cash equivalents |
|
|
817,395 |
|
|
|
765,379 |
|
|
|
109,448 |
|
|
Restricted cash |
|
|
- |
|
|
|
42,117 |
|
|
|
6,023 |
|
|
Short-term investments |
|
|
539,130 |
|
|
|
246,008 |
|
|
|
35,179 |
|
|
Accounts receivable, net |
|
|
214,558 |
|
|
|
220,870 |
|
|
|
31,584 |
|
|
Inventories, net |
|
|
386,054 |
|
|
|
508,730 |
|
|
|
72,747 |
|
|
Prepayments and other current assets |
|
|
381,404 |
|
|
|
450,970 |
|
|
|
64,488 |
|
|
Amounts due from related parties |
|
|
9,113 |
|
|
|
114 |
|
|
|
16 |
|
|
Total current assets |
|
|
2,347,654 |
|
|
|
2,234,188 |
|
|
|
319,485 |
|
|
Non-current assets |
|
|
|
|
|
|
|
|
|
|||
|
Investments |
|
|
664,579 |
|
|
|
653,560 |
|
|
|
93,458 |
|
|
Property and equipment, net |
|
|
74,373 |
|
|
|
77,014 |
|
|
|
11,013 |
|
|
|
|
|
155,029 |
|
|
|
155,029 |
|
|
|
22,169 |
|
|
Intangible assets, net |
|
|
559,708 |
|
|
|
537,509 |
|
|
|
76,863 |
|
|
Deferred tax assets |
|
|
1,381 |
|
|
|
1,435 |
|
|
|
205 |
|
|
Right-of-use assets, net |
|
|
147,501 |
|
|
|
173,915 |
|
|
|
24,870 |
|
|
Other non-current assets |
|
|
20,642 |
|
|
|
14,332 |
|
|
|
2,049 |
|
|
Total non-current assets |
|
|
1,623,213 |
|
|
|
1,612,794 |
|
|
|
230,627 |
|
|
Total assets |
|
|
3,970,867 |
|
|
|
3,846,982 |
|
|
|
550,112 |
|
|
Liabilities, redeemable non-controlling interests and shareholders' equity |
|
|
|
|
|
|
|
|
|
|||
|
Current liabilities |
|
|
|
|
|
|
|
|
|
|||
|
Accounts and notes payable |
|
|
72,090 |
|
|
|
149,371 |
|
|
|
21,360 |
|
|
Advances from customers |
|
|
19,574 |
|
|
|
28,821 |
|
|
|
4,121 |
|
|
Accrued expenses and other liabilities |
|
|
460,143 |
|
|
|
348,700 |
|
|
|
49,863 |
|
|
Amounts due to related parties |
|
|
28,884 |
|
|
|
21,262 |
|
|
|
3,040 |
|
|
Income tax payables |
|
|
20,088 |
|
|
|
13,690 |
|
|
|
1,958 |
|
|
Lease liabilities due within one year |
|
|
39,409 |
|
|
|
53,435 |
|
|
|
7,641 |
|
|
Total current liabilities |
|
|
640,188 |
|
|
|
615,279 |
|
|
|
87,983 |
|
|
Non-current liabilities |
|
|
|
|
|
|
|
|
|
|||
|
Deferred tax liabilities |
|
|
103,306 |
|
|
|
107,906 |
|
|
|
15,430 |
|
|
Deferred income-non current |
|
|
14,832 |
|
|
|
- |
|
|
|
- |
|
|
Lease liabilities |
|
|
109,526 |
|
|
|
123,157 |
|
|
|
17,611 |
|
|
Total non-current liabilities |
|
|
227,664 |
|
|
|
231,063 |
|
|
|
33,041 |
|
|
Total liabilities |
|
|
867,852 |
|
|
|
846,342 |
|
|
|
121,024 |
|
|
Redeemable non-controlling interests |
|
|
50,984 |
|
|
|
1,337 |
|
|
|
191 |
|
|
Shareholders' equity |
|
|
|
|
|
|
|
|
|
|||
|
Ordinary Shares ( |
|
|
173 |
|
|
|
173 |
|
|
|
25 |
|
|
|
|
|
(1,276,330) |
|
|
|
(1,250,678) |
|
|
|
(178,845) |
|
|
Additional paid-in capital |
|
|
12,273,767 |
|
|
|
12,296,367 |
|
|
|
1,758,357 |
|
|
Statutory reserve |
|
|
28,147 |
|
|
|
31,527 |
|
|
|
4,508 |
|
|
Accumulated deficit |
|
|
(8,057,297) |
|
|
|
(8,141,545) |
|
|
|
(1,164,225) |
|
|
Accumulated other comprehensive income |
|
|
86,866 |
|
|
|
74,760 |
|
|
|
10,693 |
|
|
|
|
|
3,055,326 |
|
|
|
3,010,604 |
|
|
|
430,513 |
|
|
Non-controlling interests |
|
|
(3,295) |
|
|
|
(11,301) |
|
|
|
(1,616) |
|
|
Total shareholders' equity |
|
|
3,052,031 |
|
|
|
2,999,303 |
|
|
|
428,897 |
|
|
Total liabilities, redeemable non-controlling interests and shareholders' equity |
|
|
3,970,867 |
|
|
|
3,846,982 |
|
|
|
550,112 |
|
|
|
||||||||||||||||||||||||
|
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
||||||||||||||||||||||||
|
(All amounts in thousands, except for share, per share data or otherwise noted) |
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
|
For the Three Months Ended |
|
|
For the Year Ended |
|
||||||||||||||||||
|
|
|
2024 |
|
|
2025 |
|
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2025 |
|
||||||
|
|
|
RMB'000 |
|
|
RMB'000 |
|
|
USD'000 |
|
|
RMB'000 |
|
|
RMB'000 |
|
|
USD'000 |
|
||||||
|
Total net revenues |
|
|
1,148,522 |
|
|
|
1,379,443 |
|
|
|
197,258 |
|
|
|
3,393,414 |
|
|
|
4,298,124 |
|
|
|
614,624 |
|
|
Total cost of revenues |
|
|
(255,536) |
|
|
|
(308,105) |
|
|
|
(44,058) |
|
|
|
(776,236) |
|
|
|
(936,780) |
|
|
|
(133,958) |
|
|
Gross profit |
|
|
892,986 |
|
|
|
1,071,338 |
|
|
|
153,200 |
|
|
|
2,617,178 |
|
|
|
3,361,344 |
|
|
|
480,666 |
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Fulfilment expenses |
|
|
(63,517) |
|
|
|
(77,025) |
|
|
|
(11,014) |
|
|
|
(216,540) |
|
|
|
(253,926) |
|
|
|
(36,311) |
|
|
Selling and marketing expenses |
|
|
(690,584) |
|
|
|
(893,771) |
|
|
|
(127,808) |
|
|
|
(2,268,793) |
|
|
|
(2,852,288) |
|
|
|
(407,872) |
|
|
General and administrative expenses |
|
|
(100,122) |
|
|
|
(74,443) |
|
|
|
(10,645) |
|
|
|
(444,373) |
|
|
|
(303,628) |
|
|
|
(43,418) |
|
|
Research and development expenses |
|
|
(26,345) |
|
|
|
(38,788) |
|
|
|
(5,547) |
|
|
|
(109,287) |
|
|
|
(137,296) |
|
|
|
(19,633) |
|
|
Impairment of goodwill |
|
|
(403,076) |
|
|
|
- |
|
|
|
- |
|
|
|
(403,076) |
|
|
|
- |
|
|
|
- |
|
|
Total operating expenses |
|
|
(1,283,644) |
|
|
|
(1,084,027) |
|
|
|
(155,014) |
|
|
|
(3,442,069) |
|
|
|
(3,547,138) |
|
|
|
(507,234) |
|
|
Loss from operations |
|
|
(390,658) |
|
|
|
(12,689) |
|
|
|
(1,814) |
|
|
|
(824,891) |
|
|
|
(185,794) |
|
|
|
(26,568) |
|
|
Financial income |
|
|
20,973 |
|
|
|
6,947 |
|
|
|
993 |
|
|
|
86,136 |
|
|
|
40,721 |
|
|
|
5,823 |
|
|
Foreign currency exchange (loss) gain |
|
|
(22,129) |
|
|
|
1,176 |
|
|
|
168 |
|
|
|
(20,399) |
|
|
|
13,374 |
|
|
|
1,912 |
|
|
(Loss) income from equity method investments, net |
|
|
(8,104) |
|
|
|
2,304 |
|
|
|
329 |
|
|
|
1,386 |
|
|
|
5,940 |
|
|
|
849 |
|
|
Impairment of investments |
|
|
- |
|
|
|
(13,453) |
|
|
|
(1,924) |
|
|
|
- |
|
|
|
(13,453) |
|
|
|
(1,924) |
|
|
Other income, net |
|
|
18,726 |
|
|
|
20,150 |
|
|
|
2,881 |
|
|
|
44,461 |
|
|
|
46,690 |
|
|
|
6,677 |
|
|
(Loss) income before income tax expenses |
|
|
(381,192) |
|
|
|
4,435 |
|
|
|
633 |
|
|
|
(713,307) |
|
|
|
(92,522) |
|
|
|
(13,231) |
|
|
Income tax benefits (expenses) |
|
|
2,388 |
|
|
|
(1,398) |
|
|
|
(200) |
|
|
|
3,086 |
|
|
|
108 |
|
|
|
15 |
|
|
Net (loss) income |
|
|
(378,804) |
|
|
|
3,037 |
|
|
|
433 |
|
|
|
(710,221) |
|
|
|
(92,414) |
|
|
|
(13,216) |
|
|
Net loss (income) attributable to non-controlling interests and |
|
|
(5,430) |
|
|
|
5,028 |
|
|
|
719 |
|
|
|
2,047 |
|
|
|
11,546 |
|
|
|
1,651 |
|
|
Net (loss) income attributable to |
|
|
(384,234) |
|
|
|
8,065 |
|
|
|
1,152 |
|
|
|
(708,174) |
|
|
|
(80,868) |
|
|
|
(11,565) |
|
|
Shares used in calculating loss per share(1): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Weighted average number of Class A and Class B ordinary shares: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Basic |
|
|
1,930,413,426 |
|
|
|
1,879,474,484 |
|
|
|
1,879,474,484 |
|
|
|
2,025,072,131 |
|
|
|
1,862,554,166 |
|
|
|
1,862,554,166 |
|
|
Diluted |
|
|
1,930,413,426 |
|
|
|
2,018,668,765 |
|
|
|
2,018,668,765 |
|
|
|
2,025,072,131 |
|
|
|
1,862,554,166 |
|
|
|
1,862,554,166 |
|
|
Net (loss) income per Class A and Class B ordinary share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Basic |
|
|
(0.20) |
|
|
|
0.00 |
|
|
|
0.00 |
|
|
|
(0.35) |
|
|
|
(0.04) |
|
|
|
(0.01) |
|
|
Diluted |
|
|
(0.20) |
|
|
|
0.00 |
|
|
|
0.00 |
|
|
|
(0.35) |
|
|
|
(0.04) |
|
|
|
(0.01) |
|
|
Net (loss) income per ADS (20 ordinary shares equal to 1 ADS) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Basic |
|
|
(3.98) |
|
|
|
0.09 |
|
|
|
0.01 |
|
|
|
(6.99) |
|
|
|
(0.87) |
|
|
|
(0.12) |
|
|
Diluted |
|
|
(3.98) |
|
|
|
0.08 |
|
|
|
0.01 |
|
|
|
(6.99) |
|
|
|
(0.87) |
|
|
|
(0.12) |
|
* In the fourth quarter of 2025, we made certain out of period adjustments mainly relating to revenues and cost of revenues to correct certain prior periods errors mainly occurred during the sales return and inventory receipt processes, which reduced quarterly profit by
|
|
|
For the Three Months Ended |
|
|
For the Year Ended |
|
||||||||||||||||||
|
|
|
2024 |
|
|
2025 |
|
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2025 |
|
||||||
|
Share-based compensation expenses are included in the |
|
RMB'000 |
|
|
RMB'000 |
|
|
USD'000 |
|
|
RMB'000 |
|
|
RMB'000 |
|
|
USD'000 |
|
||||||
|
Fulfilment expenses |
|
|
237 |
|
|
|
2 |
|
|
0 |
|
|
|
387 |
|
|
|
213 |
|
|
|
30 |
|
|
|
Selling and marketing expenses (income) |
|
|
2,259 |
|
|
|
1,411 |
|
|
|
202 |
|
|
|
(42) |
|
|
|
4,959 |
|
|
|
709 |
|
|
General and administrative expenses |
|
|
17,443 |
|
|
|
10,940 |
|
|
|
1,564 |
|
|
|
89,941 |
|
|
|
48,646 |
|
|
|
6,956 |
|
|
Research and development expenses |
|
|
356 |
|
|
|
1,636 |
|
|
|
234 |
|
|
|
888 |
|
|
|
5,213 |
|
|
|
745 |
|
|
Total |
|
|
20,295 |
|
|
|
13,989 |
|
|
|
2,000 |
|
|
|
91,174 |
|
|
|
59,031 |
|
|
|
8,440 |
|
(1) Authorized share capital is re-classified and re-designated into Class A ordinary shares and Class B ordinary shares, with each Class A ordinary share being entitled to one vote and each Class B ordinary share being entitled to twenty votes on all matters that are subject to shareholder vote.
|
|
||||||||||||||||||||||||
|
UNAUDITED RECONCILIATIONS OF GAAP AND NON-GAAP RESULTS |
||||||||||||||||||||||||
|
(All amounts in thousands, except for share, per share data or otherwise noted) |
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
|
For the Three Months Ended |
|
|
For the Year Ended |
|
||||||||||||||||||
|
|
|
2024 |
|
|
2025 |
|
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2025 |
|
||||||
|
|
|
RMB'000 |
|
|
RMB'000 |
|
|
USD'000 |
|
|
RMB'000 |
|
|
RMB'000 |
|
|
USD'000 |
|
||||||
|
Loss from operations |
|
|
(390,658) |
|
|
|
(12,689) |
|
|
|
(1,814) |
|
|
|
(824,891) |
|
|
|
(185,794) |
|
|
|
(26,568) |
|
|
Share-based compensation expenses |
|
|
20,295 |
|
|
|
13,989 |
|
|
|
2,000 |
|
|
|
91,174 |
|
|
|
59,031 |
|
|
|
8,440 |
|
|
Impairment of goodwill |
|
|
403,076 |
|
|
|
- |
|
|
|
- |
|
|
|
403,076 |
|
|
|
- |
|
|
|
- |
|
|
Amortization of intangible assets resulting from assets and business |
|
|
60,447 |
|
|
|
10,502 |
|
|
|
1,502 |
|
|
|
106,385 |
|
|
|
42,729 |
|
|
|
6,110 |
|
|
Non-GAAP income (loss) from operations |
|
|
93,160 |
|
|
|
11,802 |
|
|
|
1,688 |
|
|
|
(224,256) |
|
|
|
(84,034) |
|
|
|
(12,018) |
|
|
Net (loss) income |
|
|
(378,804) |
|
|
|
3,037 |
|
|
|
433 |
|
|
|
(710,221) |
|
|
|
(92,414) |
|
|
|
(13,216) |
|
|
Share-based compensation expenses |
|
|
20,295 |
|
|
|
13,989 |
|
|
|
2,000 |
|
|
|
91,174 |
|
|
|
59,031 |
|
|
|
8,440 |
|
|
Impairment of goodwill |
|
|
403,076 |
|
|
|
- |
|
|
|
- |
|
|
|
403,076 |
|
|
|
- |
|
|
|
- |
|
|
Impairment of investments |
|
|
- |
|
|
|
13,453 |
|
|
|
1,924 |
|
|
|
- |
|
|
|
13,453 |
|
|
|
1,924 |
|
|
Amortization of intangible assets resulting from assets and business |
|
|
60,447 |
|
|
|
10,502 |
|
|
|
1,502 |
|
|
|
106,385 |
|
|
|
42,729 |
|
|
|
6,110 |
|
|
Revaluation of investments on the share of equity method |
|
|
7,386 |
|
|
|
(3,475) |
|
|
|
(497) |
|
|
|
(10,019) |
|
|
|
(15,839) |
|
|
|
(2,265) |
|
|
Tax effects on non-GAAP adjustments |
|
|
(5,421) |
|
|
|
3,725 |
|
|
|
533 |
|
|
|
(8,644) |
|
|
|
1,435 |
|
|
|
205 |
|
|
Non-GAAP net income (loss) |
|
|
106,979 |
|
|
|
41,231 |
|
|
|
5,895 |
|
|
|
(128,249) |
|
|
|
8,395 |
|
|
|
1,198 |
|
|
Net (loss) income attributable to |
|
|
(384,234) |
|
|
|
8,065 |
|
|
|
1,152 |
|
|
|
(708,174) |
|
|
|
(80,868) |
|
|
|
(11,565) |
|
|
Share-based compensation expenses |
|
|
20,295 |
|
|
|
13,989 |
|
|
|
2,000 |
|
|
|
91,174 |
|
|
|
59,031 |
|
|
|
8,440 |
|
|
Impairment of goodwill |
|
|
403,076 |
|
|
|
- |
|
|
|
- |
|
|
|
403,076 |
|
|
|
- |
|
|
|
- |
|
|
Impairment of investments |
|
|
- |
|
|
|
13,453 |
|
|
|
1,924 |
|
|
|
- |
|
|
|
13,453 |
|
|
|
1,924 |
|
|
Amortization of intangible assets resulting from assets and business |
|
|
60,079 |
|
|
|
10,228 |
|
|
|
1,463 |
|
|
|
104,853 |
|
|
|
41,390 |
|
|
|
5,919 |
|
|
Revaluation of investments on the share of equity method |
|
|
7,386 |
|
|
|
(3,475) |
|
|
|
(497) |
|
|
|
(10,019) |
|
|
|
(15,839) |
|
|
|
(2,265) |
|
|
Tax effects on non-GAAP adjustments |
|
|
(5,393) |
|
|
|
3,724 |
|
|
|
533 |
|
|
|
(8,533) |
|
|
|
1,490 |
|
|
|
213 |
|
|
Non-GAAP net income (loss) attributable to |
|
|
101,209 |
|
|
|
45,984 |
|
|
|
6,575 |
|
|
|
(127,623) |
|
|
|
18,657 |
|
|
|
2,666 |
|
|
Shares used in calculating loss per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Weighted average number of Class A and Class B ordinary shares: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Basic |
|
|
1,930,413,426 |
|
|
|
1,879,474,484 |
|
|
|
1,879,474,484 |
|
|
|
2,025,072,131 |
|
|
|
1,862,554,166 |
|
|
|
1,862,554,166 |
|
|
Diluted |
|
|
2,049,750,667 |
|
|
|
2,018,668,765 |
|
|
|
2,018,668,765 |
|
|
|
2,025,072,131 |
|
|
|
2,009,621,005 |
|
|
|
2,009,621,005 |
|
|
Non-GAAP net income (loss) attributable to ordinary shareholders per |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Basic |
|
|
0.05 |
|
|
|
0.02 |
|
|
|
0.00 |
|
|
|
(0.06) |
|
|
|
0.01 |
|
|
|
0.00 |
|
|
Diluted |
|
|
0.05 |
|
|
|
0.02 |
|
|
|
0.00 |
|
|
|
(0.06) |
|
|
|
0.01 |
|
|
|
0.00 |
|
|
Non-GAAP net income (loss) attributable to ordinary shareholders per |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Basic |
|
|
1.05 |
|
|
|
0.49 |
|
|
|
0.07 |
|
|
|
(1.26) |
|
|
|
0.20 |
|
|
|
0.03 |
|
|
Diluted |
|
|
0.99 |
|
|
|
0.46 |
|
|
|
0.07 |
|
|
|
(1.26) |
|
|
|
0.19 |
|
|
|
0.03 |
|
View original content:https://www.prnewswire.com/news-releases/yatsen-announces-fourth-quarter-and-full-year-2025-financial-results-302700794.html
SOURCE