Compugen Reports Fourth Quarter and Full Year 2025 Results
- Strengthened financial position through a non-dilutive transaction with AstraZeneca, monetizing a small portion of rilvegostomig royalties and extending expected cash runway into 2029
- Enhanced leadership team with Dr.
Eran Ophir appointed President and CEO and Dr.Anat Cohen-Dayag transitioned to Executive Chair - Advanced clinical execution, including initiation of trials for wholly owned COM701 (MAIA-ovarian) and Gilead partnered GS-0321 and expansion of the Company's global clinical trial footprint
- Presented clinical updates for COM701 and GS-0321 at ESMO and SITC 2025, respectively
- On track to have MAIA-ovarian interim analysis in Q1 2027
- Partner AstraZeneca reported promising Phase 2 rilvegostomig data at ESMO 2025, with 10 ongoing Phase 3 clinical trials, and anticipates further Phase 1/2 clinical trial data with rilvegostomig in 2026
"We delivered important progress in 2025, highlighted by the extension of our cash runway into 2029 through a non-dilutive monetization agreement with AstraZeneca for rilvegostomig," said
Fourth Quarter and Full Year 2025 Financial Highlights
Cash: As of
Key Highlights from Royalty Monetization Deal with AstraZeneca:
-
$65 million upfront payment and$25 million added to the next potential milestone payment upon BLA acceptance, for a small portion ofCompugen's existing royalty interest in rilvegostomig -
Compugen retains the majority of its future royalties and remains eligible for tiered royalties of up to mid-single digits on future sales and potential future regulatory and commercial milestones of up to$195 million (amount includes the$25 million stated above)
Revenues:
Cost of Revenues for the fourth quarter and year ended
R&D expenses for the fourth quarter and year ended
G&A expenses for the fourth quarter ended
Net Income / Loss: During the fourth quarter of 2025,
Full financial tables are included below.
Conference Call and Webcast Information
The Company will hold a conference call today,
About Compugen
Compugen is a clinical-stage therapeutic discovery and development company utilizing its broadly applicable AI/ML powered computational discovery platform (
Forward-Looking Statement
This press release contains "forward-looking statements" within the meaning of the Securities Act of 1933 and the Securities Exchange Act of 1934, as amended, and the safe-harbor provisions of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements are based on the current beliefs, expectations, and assumptions of
Company Contact:
Investor relations
Email: ir@cgen.com
Tel: +1 (628) 241-0071
|
|
|||||||
|
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
|||||||
|
( |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Year Ended, |
||||
|
|
|
|
|
||||
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|
|
Unaudited |
|
Unaudited |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
67,332 |
|
1,471 |
|
72,764 |
|
27,864 |
|
Cost of revenues |
3,536 |
|
675 |
|
9,251 |
|
7,930 |
|
Gross profit |
63,796 |
|
796 |
|
63,513 |
|
19,934 |
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
|
|
|
|
|
|
Research and development expenses |
5,543 |
|
5,911 |
|
22,757 |
|
24,810 |
|
Marketing and business development expenses |
120 |
|
167 |
|
539 |
|
576 |
|
General and administrative expenses |
2,090 |
|
2,201 |
|
8,891 |
|
9,439 |
|
Total operating expenses |
7,753 |
|
8,279 |
|
32,187 |
|
34,825 |
|
|
|
|
|
|
|
|
|
|
Operating profit (loss) |
56,043 |
|
(7,483) |
|
31,326 |
|
(14,891) |
|
Financial and other income, net |
802 |
|
1,370 |
|
4,071 |
|
5,182 |
|
Profit (loss) before taxes on income |
56,845 |
|
(6,113) |
|
35,397 |
|
(9,709) |
|
Tax expense (income) |
- |
|
4 |
|
54 |
|
4,522 |
|
Net profit (loss) |
56,845 |
|
(6,117) |
|
35,343 |
|
(14,231) |
|
|
|
|
|
|
|
|
|
|
Basic and diluted net profit (loss) per ordinary |
0.60 |
|
(0.07) |
|
0.38 |
|
(0.16) |
|
Weighted average number of ordinary shares |
94,304,508 |
|
89,538,891 |
|
93,425,341 |
|
89,528,031 |
|
Weighted average number of ordinary shares |
94,712,039 |
|
89,538,891 |
|
93,815,083 |
|
89,528,031 |
|
|
|
|
|
|
|
|
|
|
|
||||
|
CONDENSED CONSOLIDATED BALANCE SHEETS DATA |
||||
|
( |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025 |
|
2024 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
Cash and cash equivalents |
90,597 |
|
18,229 |
|
|
Short-term bank deposits |
45,759 |
|
61,397 |
|
|
Investment in marketable securities |
9,284 |
|
23,629 |
|
|
Other accounts receivable and prepaid expenses |
2,382 |
|
2,742 |
|
|
Total current assets |
148,022 |
|
105,997 |
|
|
|
|
|
|
|
|
Non-current assets |
|
|
|
|
|
Restricted long-term bank deposit |
410 |
|
343 |
|
|
Long-term prepaid expenses |
1,293 |
|
1,888 |
|
|
Severance pay fund |
3,643 |
|
3,072 |
|
|
Operating lease right to use asset |
2,521 |
|
2,843 |
|
|
Property and equipment, net |
681 |
|
852 |
|
|
Total non-current assets |
8,548 |
|
8,998 |
|
|
|
|
|
|
|
|
Total assets |
156,570 |
|
114,995 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
Trade payables |
2,353 |
|
1,838 |
|
|
Short-term deferred revenues |
10,970 |
|
9,632 |
|
|
Current maturity of operating lease liability |
521 |
|
448 |
|
|
Accrued expenses |
5,676 |
|
5,168 |
|
|
Employees and related accruals |
3,050 |
|
3,074 |
|
|
Total current liabilities |
22,570 |
|
20,160 |
|
|
|
|
|
|
|
|
Non-current liabilities |
|
|
|
|
|
Long-term deferred revenues |
24,943 |
|
34,045 |
|
|
Long-term operating lease liability |
2,439 |
|
2,464 |
|
|
Accrued severance pay |
3,887 |
|
3,412 |
|
|
Total non-current liabilities |
31,269 |
|
39,921 |
|
|
|
|
|
|
|
|
Total shareholders' equity |
102,731 |
|
54,914 |
|
|
|
|
|
|
|
|
Total liabilities and shareholders' equity |
156,570 |
|
114,995 |
|
|
|
|
|
|
|
View original content:https://www.prnewswire.com/news-releases/compugen-reports-fourth-quarter-and-full-year-2025-results-302700864.html
SOURCE