Stevanato Group Delivers 7% Revenue Growth (9% at Constant Currency) for Fiscal Year 2025, Including Record Revenue from High-Value Solutions and Expanded Margins
- Establishes Fiscal 2026 Guidance -
PIOMBINO DESE,
Fourth Quarter and Full Year 2025 Highlights (comparisons to prior-year periods)
- For the fourth quarter of 2025, revenue increased 5% (7% on a constant currency basis) to €346.5 million, and high-value solutions represented 49% of total revenue.
- Gross profit margin increased 120 basis points to 30.9%, and adjusted EBITDA margin increased 70 basis points to 28.2%, for the fourth quarter of 2025.
- Diluted earnings per share were €0.17, and adjusted diluted earnings per share were €0.18 for the fourth quarter of 2025.
- For the fiscal year 2025, revenue increased 7% (9% on a constant currency basis) to €1.186 billion, and high-value solutions represented 46% of total revenue.
- Gross profit margin increased 160 basis points to 29.0%, and adjusted EBITDA margin increased 160 basis points to 25.1% for the fiscal year 2025.
- For the fiscal year 2025, diluted earnings per share grew 19% to €0.51, and adjusted diluted earnings per share increased 13% to €0.54.
- The Company is establishing its fiscal 2026 guidance. The Company expects revenue in the range of €1.26 billion to €1.29 billion, adjusted EBITDA in the range of €331.8 million to €346.9 million, and adjusted diluted EPS in the range of €0.59 to €0.63.
Fourth Quarter 2025 Results
For the fourth quarter of 2025, total revenue increased 5% year-over-year (7% on a constant currency basis) to €346.5 million, driven by a 10% (13% on a constant currency basis) revenue increase from the Company's Biopharmaceutical and Diagnostic Solutions (BDS) Segment, which offset the anticipated revenue decline from the Engineering Segment. Revenue from high-value solutions increased 31%, year-over-year, to a record €171.4 million, representing 49% of total revenue for the fourth quarter of 2025.
In the fourth quarter of 2025, strong performance in the BDS Segment led to a 120 basis-point increase in gross profit margin to 30.9%, compared with the same period last year, and operating profit margin was 20.2%, consistent with the same period last year.
Net profit was €47.6 million, with diluted earnings per share of €0.17, for the fourth quarter of 2025, and adjusted net profit was €49.8 million with diluted earnings per share of €0.18. For the fourth quarter of 2025, adjusted EBITDA increased to €97.7 million, and the adjusted EBITDA margin improved 70 basis points to 28.2%, compared with the same period last year.
Biopharmaceutical and Diagnostic Solutions (BDS) Segment
Revenue grew 10% (13% on a constant currency basis) to €307.1 million for the fourth quarter of 2025, compared with the same period last year, driven by a 31% increase from high-value solutions to €171.4 million, which represented 56% of BDS Segment revenue. Revenue from other containment and delivery solutions decreased 9% to €135.7 million, compared with the same period last year, due to a decline in certain lower-value bulk products, as the Company transitions to a larger portfolio of high-value products aligned with its strategic investments.
For the fourth quarter of 2025, gross profit margin increased 50 basis points to 31.6%, and operating profit margin rose 50 basis points to 23.8%, compared with the same period last year, driven by: (i) a favorable mix of high value solutions, (ii) improvements as the Company scales commercial production in its new facilities, which remain dilutive to the corporate margin, and (iii) an improved vial market which led to higher vial production and better utilization. These positive trends were partially offset by the unfavorable impact from foreign currency translation and tariffs.
Engineering Segment
As expected, revenue from the Engineering Segment decreased 23% to €39.4 million for the fourth quarter of 2025, compared with the same period last year, driven by lower revenue from our glass converting and assembly lines businesses.
For the fourth quarter of 2025, gross profit margin for the Engineering Segment decreased 280 basis points to 15.8%, compared with the same period last year, and continued to be impacted by an unfavorable project mix and a lower volume of new work.
Balance Sheet and Cash Flow
As of
For fiscal year 2025, capital expenditures totaled €294.9 million, as the Company continues to increase capacity in its new manufacturing facilities in
The Company believes that it has adequate liquidity to fund its strategic priorities over the next twelve months through a combination of cash on hand, cash generated from operations, available credit lines, and the ability to access additional financing.
2026 Guidance
The Company is establishing its fiscal 2026 guidance and expects:
- Revenue in the range of €1.26 billion to €1.29 billion;
- Adjusted EBITDA in the range of €331.8 million to €346.9 million; and
- Adjusted diluted EPS in the range of €0.59 to €0.63.
Conference call: The Company will host a conference call and webcast at
Pre-registration: Participants who pre-register will be given a conference passcode and unique PIN to gain immediate access to the call and bypass the live operator. We encourage participants to pre-register for the conference call using the following link: Pre-registration for STVN Q4 2025 earnings webcast.
Webcast: A live, listen-only webcast of the call will be available at the following link: STVN Q4 2025 webcast.
Dial in: Those who are unable to pre-register may dial in by calling:
|
|
+39 02 802 09 11 |
|
|
+44 1 212 818004 |
|
|
+1 718 705 8796 |
|
United States Toll Free: |
+1 855 265 6958 |
Questions during the call: Participants who wish to ask questions during the call should use the HD webphone link: STVN Q4 2025 Link for Questions
Replay: The webcast will be archived for three months on the Company’s Investor Relations section of its website.
Forward-Looking Statements
This press release may include forward-looking statements. The words "establishing," "continued," "remain," "expected," "improved," "transitions," "scales," "believes," "expects," "continues," "growing," "expect," and other similar expressions (or their negative) identify certain of these forward-looking statements. These forward-looking statements are statements regarding the Company's intentions, beliefs or current expectations concerning, among other things, the Company's future financial performance, including revenue, operating expenses and ability to maintain profitability, and operational and commercial capabilities; the Company's expectations regarding the development of the industry and the competitive environment in which it operates; the expansion of the Company's plants and sites, and our expectations related to our capacity expansion; the global supply chain and the Company's committed orders; customer demand; the success of the Company's initiatives to optimize the industrial footprint, harmonize processes and enhance supply chain and logistics strategies; the Company's geographical and industrial footprint; and the Company's goals, strategies, and investment plans. The forward-looking statements in this press release are based on numerous assumptions regarding the Company’s present and future business strategies and the environment in which the Company will operate in the future. Forward-looking statements involve inherent known and unknown risks, uncertainties, and contingencies because they relate to events and depend on circumstances that may or may not occur in the future, and may cause the actual results, performance, or achievements of the Company to be materially different from those expressed or implied by such forward-looking statements. Many of these risks and uncertainties relate to factors that are beyond the Company's ability to control or estimate precisely, such as conditions in the
Non-GAAP Financial Information
This press release contains non-GAAP financial measures. Please refer to the tables included in this press release for a reconciliation of non-GAAP financial measures.
Management monitors and evaluates our operating and financial performance using several non-GAAP financial measures, including Constant Currency Revenue, EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Operating Profit, Adjusted Operating Profit Margin, Adjusted Income Taxes, Adjusted Net Profit, Adjusted Diluted EPS, CAPEX, Free Cash Flow,
About
Founded in 1949,
|
Consolidated Income Statement |
||||||||||||||||||||||||||||||||
|
(Amounts in € millions, except per share data) |
||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
|
|
For the three months |
|
|
For the years |
|
||||||||||||||||||||||||||
|
|
|
ended |
|
|
ended |
|
||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||
|
|
|
2025 |
|
|
% |
|
|
2024 |
|
|
% |
|
|
2025 |
|
|
% |
|
|
2024 |
|
|
% |
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Revenue |
|
|
346.5 |
|
|
|
100.0 |
% |
|
|
330.6 |
|
|
|
100.0 |
% |
|
|
1,186.3 |
|
|
|
100.0 |
% |
|
|
1,104.0 |
|
|
|
100.0 |
% |
|
Costs of Sales |
|
|
239.6 |
|
|
|
69.1 |
% |
|
|
232.4 |
|
|
|
70.3 |
% |
|
|
842.4 |
|
|
|
71.0 |
% |
|
|
801.7 |
|
|
|
72.6 |
% |
|
Gross Profit |
|
|
106.9 |
|
|
|
30.9 |
% |
|
|
98.2 |
|
|
|
29.7 |
% |
|
|
343.9 |
|
|
|
29.0 |
% |
|
|
302.3 |
|
|
|
27.4 |
% |
|
Other Operating Income |
|
|
3.5 |
|
|
|
1.0 |
% |
|
|
5.5 |
|
|
|
1.7 |
% |
|
|
8.2 |
|
|
|
0.7 |
% |
|
|
9.1 |
|
|
|
0.8 |
% |
|
Selling and Marketing Expenses |
|
|
7.9 |
|
|
|
2.3 |
% |
|
|
5.9 |
|
|
|
1.8 |
% |
|
|
28.2 |
|
|
|
2.4 |
% |
|
|
24.9 |
|
|
|
2.3 |
% |
|
Research and Development Expenses |
|
|
5.8 |
|
|
|
1.7 |
% |
|
|
5.6 |
|
|
|
1.7 |
% |
|
|
25.4 |
|
|
|
2.1 |
% |
|
|
31.7 |
|
|
|
2.9 |
% |
|
General and Administrative Expenses |
|
|
26.6 |
|
|
|
7.7 |
% |
|
|
25.4 |
|
|
|
7.7 |
% |
|
|
99.7 |
|
|
|
8.4 |
% |
|
|
93.7 |
|
|
|
8.5 |
% |
|
Operating Profit |
|
|
70.1 |
|
|
|
20.2 |
% |
|
|
66.8 |
|
|
|
20.2 |
% |
|
|
198.8 |
|
|
|
16.8 |
% |
|
|
161.1 |
|
|
|
14.6 |
% |
|
Finance Income |
|
|
0.3 |
|
|
|
0.1 |
% |
|
|
5.6 |
|
|
|
1.7 |
% |
|
|
13.0 |
|
|
|
1.1 |
% |
|
|
13.5 |
|
|
|
1.2 |
% |
|
Finance Expense |
|
|
4.6 |
|
|
|
1.3 |
% |
|
|
7.8 |
|
|
|
2.4 |
% |
|
|
22.7 |
|
|
|
1.9 |
% |
|
|
14.3 |
|
|
|
1.3 |
% |
|
Profit Before Tax |
|
|
65.8 |
|
|
|
19.0 |
% |
|
|
64.6 |
|
|
|
19.6 |
% |
|
|
189.1 |
|
|
|
15.9 |
% |
|
|
160.3 |
|
|
|
14.5 |
% |
|
Income Taxes |
|
|
18.2 |
|
|
|
5.3 |
% |
|
|
16.3 |
|
|
|
4.9 |
% |
|
|
49.3 |
|
|
|
4.2 |
% |
|
|
42.5 |
|
|
|
3.9 |
% |
|
Net Profit |
|
|
47.6 |
|
|
|
13.7 |
% |
|
|
48.3 |
|
|
|
14.6 |
% |
|
|
139.8 |
|
|
|
11.8 |
% |
|
|
117.8 |
|
|
|
10.7 |
% |
|
Earnings per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic earnings per common share |
|
|
0.17 |
|
|
|
|
|
|
0.18 |
|
|
|
|
|
|
0.51 |
|
|
|
|
|
|
0.43 |
|
|
|
|
||||
|
Diluted earnings per common share |
|
|
0.17 |
|
|
|
|
|
|
0.18 |
|
|
|
|
|
|
0.51 |
|
|
|
|
|
|
0.43 |
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Average common shares outstanding |
|
|
273.0 |
|
|
|
|
|
|
272.9 |
|
|
|
|
|
|
273.0 |
|
|
|
|
|
|
271.1 |
|
|
|
|
||||
|
Average shares assuming dilution |
|
|
273.0 |
|
|
|
|
|
|
272.9 |
|
|
|
|
|
|
273.0 |
|
|
|
|
|
|
271.2 |
|
|
|
|
||||
|
Reported Segment Information |
||||||||||||||||
|
(Amounts in € millions) |
||||||||||||||||
|
|
|
For the three months ended |
|
|||||||||||||
|
|
|
Biopharmaceutical
|
|
|
Engineering |
|
|
Adjustments,
|
|
|
Consolidated |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
External Customers |
|
|
307.1 |
|
|
|
39.4 |
|
|
|
— |
|
|
|
346.5 |
|
|
Inter-Segment |
|
|
0.2 |
|
|
|
35.9 |
|
|
|
(36.1 |
) |
|
|
— |
|
|
Revenue |
|
|
307.2 |
|
|
|
75.3 |
|
|
|
(36.1 |
) |
|
|
346.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Gross Profit |
|
|
97.0 |
|
|
|
11.9 |
|
|
|
(1.9 |
) |
|
|
106.9 |
|
|
Gross Profit Margin |
|
|
31.6 |
% |
|
|
15.8 |
% |
|
|
|
|
|
30.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Operating Profit |
|
|
73.1 |
|
|
|
6.9 |
|
|
|
(9.9 |
) |
|
|
70.1 |
|
|
Operating Profit Margin |
|
|
23.8 |
% |
|
|
9.1 |
% |
|
|
|
|
|
20.2 |
% |
|
|
|
|
For the three months ended |
|
|||||||||||||
|
|
|
Biopharmaceutical
|
|
|
Engineering |
|
|
Adjustments,
|
|
|
Consolidated |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
External Customers |
|
|
279.4 |
|
|
|
51.2 |
|
|
|
— |
|
|
|
330.6 |
|
|
Inter-Segment |
|
|
1.1 |
|
|
|
56.1 |
|
|
|
(57.2 |
) |
|
|
— |
|
|
Revenue |
|
|
280.5 |
|
|
|
107.3 |
|
|
|
(57.2 |
) |
|
|
330.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Gross Profit |
|
|
87.2 |
|
|
|
20.0 |
|
|
|
(9.0 |
) |
|
|
98.2 |
|
|
Gross Profit Margin |
|
|
31.1 |
% |
|
|
18.6 |
% |
|
|
|
|
|
29.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Operating Profit |
|
|
65.5 |
|
|
|
16.4 |
|
|
|
(15.0 |
) |
|
|
66.9 |
|
|
Operating Profit Margin |
|
|
23.3 |
% |
|
|
15.3 |
% |
|
|
|
|
|
20.2 |
% |
|
|
|
|
For the year ended |
|
|||||||||||||
|
|
|
Biopharmaceutical
|
|
|
Engineering |
|
|
Adjustments,
|
|
|
Consolidated |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
External Customers |
|
|
1,038.2 |
|
|
|
148.1 |
|
|
|
— |
|
|
|
1,186.3 |
|
|
Inter-Segment |
|
|
2.2 |
|
|
|
132.9 |
|
|
|
(135.1 |
) |
|
|
— |
|
|
Revenue |
|
|
1,040.3 |
|
|
|
281.0 |
|
|
|
(135.1 |
) |
|
|
1,186.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Gross Profit |
|
|
328.1 |
|
|
|
31.0 |
|
|
|
(15.3 |
) |
|
|
343.9 |
|
|
Gross Profit Margin |
|
|
31.5 |
% |
|
|
11.0 |
% |
|
|
|
|
|
29.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Operating Profit |
|
|
220.4 |
|
|
|
9.3 |
|
|
|
(31.0 |
) |
|
|
198.8 |
|
|
Operating Profit Margin |
|
|
21.2 |
% |
|
|
3.3 |
% |
|
|
|
|
|
16.8 |
% |
|
|
|
|
For the year ended |
|
|||||||||||||
|
|
|
Biopharmaceutical
|
|
|
Engineering |
|
|
Adjustments,
|
|
|
Consolidated |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
External Customers |
|
|
933.7 |
|
|
|
170.3 |
|
|
|
— |
|
|
|
1,104.0 |
|
|
Inter-Segment |
|
|
4.0 |
|
|
|
187.3 |
|
|
|
(191.4 |
) |
|
|
— |
|
|
Revenue |
|
|
937.8 |
|
|
|
357.6 |
|
|
|
(191.4 |
) |
|
|
1,104.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Gross Profit |
|
|
268.8 |
|
|
|
56.2 |
|
|
|
(22.6 |
) |
|
|
302.3 |
|
|
Gross Profit Margin |
|
|
28.7 |
% |
|
|
15.7 |
% |
|
|
|
|
|
27.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Operating Profit |
|
|
165.6 |
|
|
|
33.1 |
|
|
|
(37.6 |
) |
|
|
161.1 |
|
|
Operating Profit Margin |
|
|
17.7 |
% |
|
|
9.3 |
% |
|
|
|
|
|
14.6 |
% |
|
|
Cash Flow |
||||||||||||||||
|
(Amounts in € millions) |
||||||||||||||||
|
|
||||||||||||||||
|
|
|
For the three months
|
|
|
For the years
|
|
||||||||||
|
|
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
||||
|
Cash flow from operating activities |
|
|
94.1 |
|
|
|
43.6 |
|
|
|
286.1 |
|
|
|
155.8 |
|
|
Cash flow used in investing activities |
|
|
(94.4 |
) |
|
|
(91.0 |
) |
|
|
(272.9 |
) |
|
|
(310.2 |
) |
|
Cash flow from financing activities |
|
|
17.2 |
|
|
|
66.3 |
|
|
|
22.1 |
|
|
|
183.2 |
|
|
Net change in cash and cash equivalents |
|
|
16.9 |
|
|
|
18.9 |
|
|
|
35.2 |
|
|
|
28.8 |
|
Non-GAAP Financial Information
This press release contains non-GAAP financial measures. Please refer to "Non-GAAP Financial Information" and the tables included in this press release for a reconciliation of non-GAAP financial measures.
|
Reconciliation of Revenue to Constant Currency Revenue |
||||||||||||
|
(Amounts in € millions) |
||||||||||||
|
|
||||||||||||
|
Three months ended |
|
Biopharmaceutical and
|
|
|
Engineering |
|
|
Consolidated |
|
|||
|
Reported Revenue (IFRS GAAP) |
|
|
307.1 |
|
|
|
39.4 |
|
|
|
346.5 |
|
|
Effect of changes in currency translation rates |
|
|
8.0 |
|
|
|
— |
|
|
|
8.0 |
|
|
Organic Revenue (Non-IFRS GAAP) |
|
|
315.1 |
|
|
|
39.4 |
|
|
|
354.5 |
|
|
Year ended |
|
Biopharmaceutical and
|
|
|
Engineering |
|
|
Consolidated |
|
|||
|
Reported Revenue (IFRS GAAP) |
|
|
1,038.2 |
|
|
|
148.1 |
|
|
|
1,186.3 |
|
|
Effect of changes in currency translation rates |
|
|
17.7 |
|
|
|
— |
|
|
|
17.7 |
|
|
Organic Revenue (Non-IFRS GAAP) |
|
|
1,055.9 |
|
|
|
148.1 |
|
|
|
1,204.0 |
|
|
Reconciliation of EBITDA |
||||||||||||||||||||||||
|
(Amounts in € millions) |
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
|
For the three months
|
|
|
Change |
|
|
For the years
|
|
|
Change |
|
||||||||||||
|
|
|
2025 |
|
|
2024 |
|
|
% |
|
|
2025 |
|
|
2024 |
|
|
% |
|
||||||
|
Net Profit |
|
|
47.6 |
|
|
|
48.3 |
|
|
|
(1.6 |
)% |
|
|
139.8 |
|
|
|
117.8 |
|
|
|
18.7 |
% |
|
Income Taxes |
|
|
18.2 |
|
|
|
16.3 |
|
|
|
11.4 |
% |
|
|
49.3 |
|
|
|
42.5 |
|
|
|
15.9 |
% |
|
Finance Income |
|
|
0.3 |
|
|
|
5.6 |
|
|
|
(94.3 |
)% |
|
|
13.0 |
|
|
|
13.5 |
|
|
|
(3.9 |
)% |
|
Finance Expenses |
|
|
4.6 |
|
|
|
7.8 |
|
|
|
(40.8 |
)% |
|
|
22.7 |
|
|
|
14.3 |
|
|
|
58.0 |
% |
|
Operating Profit |
|
|
70.1 |
|
|
|
66.8 |
|
|
|
4.8 |
% |
|
|
198.8 |
|
|
|
161.1 |
|
|
|
23.4 |
% |
|
Depreciation and amortization and impairment of PPE |
|
|
24.6 |
|
|
|
19.8 |
|
|
|
24.8 |
% |
|
|
88.6 |
|
|
|
80.7 |
|
|
|
9.8 |
% |
|
EBITDA |
|
|
94.7 |
|
|
|
86.6 |
|
|
|
9.4 |
% |
|
|
287.4 |
|
|
|
241.8 |
|
|
|
18.8 |
% |
|
Calculation of Net Profit Margin, Operating Profit Margin, Adjusted EBITDA Margin and Adjusted Operating Profit Margin |
||||||||||||||||
|
(Amounts in € millions) |
||||||||||||||||
|
|
||||||||||||||||
|
|
|
For the three months
|
|
|
For the year
|
|
||||||||||
|
|
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
||||
|
Revenue |
|
|
346.5 |
|
|
|
330.6 |
|
|
|
1,186.3 |
|
|
|
1,104.0 |
|
|
Net Profit Margin (Net Profit/ Revenue) |
|
|
13.7 |
% |
|
|
14.6 |
% |
|
|
11.8 |
% |
|
|
10.7 |
% |
|
Operating Profit Margin (Operating Profit/ Revenue) |
|
|
20.2 |
% |
|
|
20.2 |
% |
|
|
16.8 |
% |
|
|
14.6 |
% |
|
Adjusted EBITDA Margin (Adjusted EBITDA/ Revenue) |
|
|
28.2 |
% |
|
|
27.5 |
% |
|
|
25.1 |
% |
|
|
23.5 |
% |
|
Adjusted Operating Profit Margin (Adjusted Operating Profit/ Revenue) |
|
|
21.1 |
% |
|
|
21.5 |
% |
|
|
17.7 |
% |
|
|
16.2 |
% |
|
Reconciliation of Reported and Adjusted EBITDA, Operating Profit, Income Taxes, |
||||||||||||||||||||
|
Net Profit, and Diluted EPS |
||||||||||||||||||||
|
(Amounts in € millions, except per share data) |
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Three months ended |
|
EBITDA |
|
|
Operating Profit |
|
|
Income
|
|
|
Net Profit |
|
|
Diluted EPS |
|
|||||
|
Reported |
|
|
94.7 |
|
|
|
70.1 |
|
|
|
18.2 |
|
|
|
47.6 |
|
|
|
0.17 |
|
|
Adjusting items: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Start-up costs new plants (1) |
|
|
2.0 |
|
|
|
2.0 |
|
|
|
0.5 |
|
|
|
1.4 |
|
|
|
0.01 |
|
|
Restructuring and related charges (2) |
|
|
1.0 |
|
|
|
1.0 |
|
|
|
0.3 |
|
|
|
0.8 |
|
|
|
0.00 |
|
|
Adjusted |
|
|
97.7 |
|
|
|
73.1 |
|
|
|
19.0 |
|
|
|
49.8 |
|
|
|
0.18 |
|
|
Adjusted Margin |
|
|
28.2 |
% |
|
|
21.1 |
% |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
Three months ended |
|
EBITDA |
|
|
Operating Profit |
|
|
Income Taxes (4) |
|
|
Net Profit |
|
|
Diluted EPS |
|
|||||
|
Reported |
|
|
86.6 |
|
|
|
66.8 |
|
|
|
16.3 |
|
|
|
48.3 |
|
|
|
0.18 |
|
|
Adjusting items: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Start-up costs new plants (1) |
|
|
3.8 |
|
|
|
3.8 |
|
|
|
1.0 |
|
|
|
2.8 |
|
|
|
0.01 |
|
|
Restructuring and related charges (2) |
|
|
0.4 |
|
|
|
0.4 |
|
|
|
0.1 |
|
|
|
0.3 |
|
|
|
0.00 |
|
|
Other severance costs (3) |
|
|
0.2 |
|
|
|
0.2 |
|
|
|
0.0 |
|
|
|
0.1 |
|
|
|
0.00 |
|
|
Adjusted |
|
|
90.9 |
|
|
|
71.2 |
|
|
|
17.5 |
|
|
|
51.5 |
|
|
|
0.19 |
|
|
Adjusted Margin |
|
|
27.5 |
% |
|
|
21.5 |
% |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
Year ended |
|
EBITDA |
|
|
Operating Profit |
|
|
Income Taxes (4) |
|
|
Net Profit |
|
|
Diluted EPS |
|
|||||
|
Reported |
|
|
287.4 |
|
|
|
198.8 |
|
|
|
49.3 |
|
|
|
139.8 |
|
|
|
0.51 |
|
|
Adjusting items: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Start-up costs new plants (1) |
|
|
6.5 |
|
|
|
6.5 |
|
|
|
1.8 |
|
|
|
4.7 |
|
|
|
0.02 |
|
|
Restructuring and related charges (2) |
|
|
4.1 |
|
|
|
4.1 |
|
|
|
1.0 |
|
|
|
3.1 |
|
|
|
0.01 |
|
|
Adjusted |
|
|
298.0 |
|
|
|
209.4 |
|
|
|
52.1 |
|
|
|
147.6 |
|
|
|
0.54 |
|
|
Adjusted Margin |
|
|
25.1 |
% |
|
|
17.7 |
% |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
Year ended |
|
EBITDA |
|
|
Operating Profit |
|
|
Income Taxes (4) |
|
|
Net Profit |
|
|
Diluted EPS |
|
|||||
|
Reported |
|
|
241.8 |
|
|
|
161.1 |
|
|
|
42.5 |
|
|
|
117.8 |
|
|
|
0.43 |
|
|
Adjusting items: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Start-up costs new plants (1) |
|
|
13.0 |
|
|
|
13.0 |
|
|
|
3.5 |
|
|
|
9.5 |
|
|
|
0.04 |
|
|
Restructuring and related charges (2) |
|
|
4.0 |
|
|
|
4.0 |
|
|
|
1.0 |
|
|
|
3.0 |
|
|
|
0.01 |
|
|
Other severance costs (3) |
|
|
0.4 |
|
|
|
0.4 |
|
|
|
0.1 |
|
|
|
0.3 |
|
|
|
0.00 |
|
|
Adjusted |
|
|
259.2 |
|
|
|
178.5 |
|
|
|
47.1 |
|
|
|
130.6 |
|
|
|
0.48 |
|
|
Adjusted Margin |
|
|
23.5 |
% |
|
|
16.2 |
% |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
(1) During the three months and the year ended |
|
(2) During the three months and the year ended |
|
(3) During the three months and the year ended |
|
(4) The income tax adjustment is calculated by multiplying the applicable nominal tax rate to the adjusting items. |
|
Capital Employed |
||||||||
|
(Amounts in € millions) |
||||||||
|
|
||||||||
|
|
|
As of |
|
|
As of |
|
||
|
|
|
|
|
|
|
|
||
|
- |
|
|
86.8 |
|
|
|
83.6 |
|
|
- Right of Use assets |
|
|
12.4 |
|
|
|
15.7 |
|
|
- Property, plant, and equipment |
|
|
1,391.5 |
|
|
|
1,248.4 |
|
|
- Financial assets - investments FVTPL |
|
|
0.2 |
|
|
|
0.2 |
|
|
- Other non-current financial assets |
|
|
5.5 |
|
|
|
5.4 |
|
|
- Deferred tax assets |
|
|
103.9 |
|
|
|
95.3 |
|
|
Non-current assets excluding FV of derivative financial instruments |
|
|
1,600.3 |
|
|
|
1,448.7 |
|
|
|
|
|
|
|
|
|
||
|
- Inventories |
|
|
268.2 |
|
|
|
245.2 |
|
|
- Contract Assets |
|
|
180.5 |
|
|
|
168.5 |
|
|
- Trade receivables |
|
|
302.7 |
|
|
|
296.0 |
|
|
- Trade payables |
|
|
(263.3 |
) |
|
|
(231.0 |
) |
|
- Advances from customers |
|
|
(33.4 |
) |
|
|
(16.6 |
) |
|
- Non-current advances from customers |
|
|
(98.8 |
) |
|
|
(44.0 |
) |
|
- Contract Liabilities |
|
|
(10.4 |
) |
|
|
(16.5 |
) |
|
Trade working capital |
|
|
345.4 |
|
|
|
401.6 |
|
|
|
|
|
|
|
|
|
||
|
- Tax receivables and other receivables |
|
|
50.6 |
|
|
|
70.6 |
|
|
- Current financial receivables - rent to buy agreement |
|
|
8.6 |
|
|
|
— |
|
|
- Non-current assets held for sale |
|
|
— |
|
|
|
0.2 |
|
|
- Tax payables and other liabilities |
|
|
(100.8 |
) |
|
|
(92.2 |
) |
|
- Current Provisions |
|
|
(4.4 |
) |
|
|
(4.1 |
) |
|
Net working capital |
|
|
299.3 |
|
|
|
376.1 |
|
|
|
|
|
|
|
|
|
||
|
- Deferred tax liabilities |
|
|
(13.3 |
) |
|
|
(12.6 |
) |
|
- Employees benefits |
|
|
(6.8 |
) |
|
|
(7.2 |
) |
|
- Non-Current Provisions |
|
|
(3.2 |
) |
|
|
(2.8 |
) |
|
- Other non-current liabilities |
|
|
(52.1 |
) |
|
|
(62.7 |
) |
|
Total non-current liabilities and provisions |
|
|
(75.4 |
) |
|
|
(85.3 |
) |
|
|
|
|
|
|
|
|
||
|
Capital employed |
|
|
1,824.2 |
|
|
|
1,739.4 |
|
|
|
|
|
|
|
|
|
||
|
Net (debt)/ net cash |
|
|
(337.7 |
) |
|
|
(335.0 |
) |
|
|
|
|
|
|
|
|
||
|
Equity |
|
|
(1,486.5 |
) |
|
|
(1,404.4 |
) |
|
|
|
|
|
|
|
|
||
|
Total equity and net debt |
|
|
(1,824.2 |
) |
|
|
(1,739.4 |
) |
|
|
|
|
|
|
|
|
||
|
Free Cash Flow |
||||||||||||||||
|
(Amounts in € millions) |
||||||||||||||||
|
|
||||||||||||||||
|
|
|
For the three months
|
|
|
For the years
|
|
||||||||||
|
|
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
||||
|
Cash Flow from Operating Activities |
|
|
94.1 |
|
|
|
43.6 |
|
|
|
286.1 |
|
|
|
155.8 |
|
|
Interest paid |
|
|
2.0 |
|
|
|
3.6 |
|
|
|
7.0 |
|
|
|
7.4 |
|
|
Interest received |
|
|
(0.2 |
) |
|
|
(0.4 |
) |
|
|
(1.4 |
) |
|
|
(1.3 |
) |
|
Purchase of property, plant, and equipment |
|
|
(89.3 |
) |
|
|
(88.9 |
) |
|
|
(263.8 |
) |
|
|
(302.6 |
) |
|
Proceeds from sale of property, plant, and equipment |
|
|
0.2 |
|
|
|
— |
|
|
|
1.9 |
|
|
|
3.2 |
|
|
Purchase of intangible assets |
|
|
(5.2 |
) |
|
|
(2.3 |
) |
|
|
(11.3 |
) |
|
|
(11.0 |
) |
|
Free Cash Flow |
|
|
1.5 |
|
|
|
(44.3 |
) |
|
|
18.4 |
|
|
|
(148.5 |
) |
|
Net (Debt) / |
||||||||
|
(Amounts in € millions) |
||||||||
|
|
||||||||
|
|
|
As of |
|
|
As of |
|
||
|
|
|
2025 |
|
|
2024 |
|
||
|
Non-current financial liabilities |
|
|
(347.4 |
) |
|
|
(317.7 |
) |
|
Current financial liabilities |
|
|
(123.5 |
) |
|
|
(116.9 |
) |
|
Other non-current financial assets - Fair value of derivatives financial instruments |
|
|
0.3 |
|
|
|
— |
|
|
Other current financial assets |
|
|
2.2 |
|
|
|
1.3 |
|
|
Cash and cash equivalents |
|
|
130.6 |
|
|
|
98.3 |
|
|
Net (Debt)/ |
|
|
(337.7 |
) |
|
|
(335.0 |
) |
|
CAPEX |
||||||||||||||||||||||||
|
(Amounts in € millions) |
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
|
For the three months
|
|
|
Change |
|
|
For the year
|
|
|
Change |
|
||||||||||||
|
|
|
2025 |
|
|
2024 |
|
|
€ |
|
|
2025 |
|
|
2024 |
|
|
€ |
|
||||||
|
Addition to Property, plants, and equipment |
|
|
95.9 |
|
|
|
77.7 |
|
|
|
18.2 |
|
|
|
283.6 |
|
|
|
275.6 |
|
|
|
8.0 |
|
|
Addition to Intangible Assets |
|
|
5.3 |
|
|
|
2.3 |
|
|
|
3.0 |
|
|
|
11.3 |
|
|
|
11.0 |
|
|
|
0.3 |
|
|
CAPEX |
|
|
101.2 |
|
|
|
80.0 |
|
|
|
21.2 |
|
|
|
294.9 |
|
|
|
286.6 |
|
|
|
8.3 |
|
|
Reconciliation of 2026 Guidance* |
||||||||||
|
Reported and Adjusted EBITDA, Operating Profit, Net Profit, Diluted EPS |
||||||||||
|
(Amounts in € millions, except per share data) |
||||||||||
|
|
||||||||||
|
|
|
Revenue |
|
EBITDA |
|
Operating Profit |
|
Net Profit |
|
Diluted EPS |
|
Reported |
|
1,260.0 - 1,290.0 |
|
317.7 - 332.9 |
|
212.7 - 227.8 |
|
149.6 - 160.7 |
|
0.55 - 0.59 |
|
Adjusting items: |
|
|
|
|
|
|
|
|
|
|
|
Start-up costs new plants |
|
|
|
14.1 |
|
14.1 |
|
10.3 |
|
0.04 |
|
Adjusted |
|
1,260.0 - 1,290.0 |
|
331.8 - 346.9 |
|
226.8 - 241.9 |
|
159.9 - 171.0 |
|
0.59 - 0.63 |
|
*Amounts may not add due to rounding |
||||||||||
View source version on businesswire.com: https://www.businesswire.com/news/home/20260304625622/en/
Media
caterina.tripepi@stevanatogroup.com
taylor.gerrells@teamlewis.com
Investor Relations
lisa.miles@stevanatogroup.com
giacomo.guiducci@stevanatogroup.com
Source: