Medical Facilities Corporation Reports Fourth Quarter and FY 2025 Results
Highlights
(Note: The following comparisons to the fourth quarter and year ended
- Facility service revenue increased 3.2% to
$342.2 million for the year, including a 6.9% increase to$97.3 million for the quarter. - Income from operations increased 6.1% to
$58.0 million for the year, including a 20.1% increase to$20.9 million for the quarter. - Adjusted EBITDA3 increased 3.1% to
$73.7 million for the year, including a 12.0% increase to$24.4 million for the quarter. - Purchased 5,155,113 of the Corporation's common shares for a total consideration of
$61.8 million under its normal course issuer bid and a substantial issuer bid in 2025. - Sold SCNC, receiving cash proceeds of
$1.5 million for the Corporation's 51.0% ownership share. - Corporate cash balance of
$34.2 million at year end. - Subsequent to year end: Sold OSH, receiving cash proceeds of
$46.0 million for the Corporation's 64.0% ownership share.
"We had a strong finish to the year, with the fourth quarter delivering solid growth in facility service revenue, income from operations, and Adjusted EBITDA," said
Financial Results
|
Financial Results from Continuing Operations 1 |
For the three months ended
|
For the year ended
|
||||||
|
(thousands of |
2025 |
2024 |
% change |
2025 |
2024 |
% change |
||
|
Facility service revenue |
75,105 |
69,149 |
8.6 % |
254,166 |
246,088 |
3.3 % |
||
|
Government stimulus income |
- |
- |
- |
- |
7,285 |
(100.0 %) |
||
|
Revenue and other income |
75,105 |
69,149 |
8.6 % |
254,166 |
253,373 |
0.3 % |
||
|
Operating expenses, before non-cash share-based compensation charges |
57,356 |
53,445 |
7.3 % |
207,292 |
198,504 |
4.4 % |
||
|
Non-cash share-based compensation charges |
205 |
516 |
(60.3 %) |
216 |
2,499 |
(91.4 %) |
||
|
Income from operations |
17,544 |
15,188 |
15.5 % |
46,658 |
52,370 |
(10.9 %) |
||
|
Finance costs (net interest expense) |
552 |
359 |
53.8 % |
1,322 |
3,191 |
(58.6 %) |
||
|
Finance costs (changes in values of derivative instruments and gain/loss on foreign currency) |
6,097 |
(17,501) |
134.8 % |
5,748 |
6,928 |
(17.0 %) |
||
|
Income tax expense (recovery) |
1,181 |
(4,394) |
126.9 % |
4,973 |
(6,014) |
182.7 % |
||
|
Net income4 from continuing operations |
9,714 |
36,724 |
(73.5 %) |
34,615 |
48,265 |
(28.3 %) |
||
|
Earnings per share attributable to owners of the Corporation |
|
|
|
|
|
|
||
|
Basic |
|
|
(88.6 %) |
|
|
(32.5 %) |
||
|
Fully diluted |
|
|
(76.6 %) |
|
|
(32.5 %) |
||
Net income fluctuates significantly between the periods, primarily due to variations in non-cash finance costs (change in the value of exchangeable interest liability) and income taxes; these charges are incurred at the corporate level rather than at the facility level.
|
Reconciliation of Net Income from Continuing Operations to EBITDA 3 |
For the three months ended
|
For the year ended
|
||||
|
(thousands of |
2025 |
2024 |
% change |
2025 |
2024 |
% change |
|
Net income from continuing operations |
9,714 |
36,724 |
(73.5 %) |
34,615 |
48,265 |
(28.3 %) |
|
Income tax expense (recovery) |
1,181 |
(4,394) |
126.9 % |
4,973 |
(6,014) |
182.7 % |
|
Finance costs (income) |
6,649 |
(17,142) |
138.8 % |
7,070 |
10,119 |
(30.1 %) |
|
Depreciation and amortization |
2,940 |
2,897 |
1.5 % |
11,730 |
11,468 |
2.3 % |
|
EBITDA |
20,484 |
18,085 |
13.3 % |
58,388 |
63,838 |
(8.5 %) |
|
Distributable Cash Flow |
For the three months ended
|
For the year ended
|
||||
|
(thousands of dollars, except per share amounts and where otherwise noted) |
2025 |
2024 |
% change |
2025 |
2024 |
% change |
|
Cash available for distribution3 (C$) |
11,367 |
10,717 |
6.1 % |
30,328 |
36,507 |
(16.9 %) |
|
Distributions (C$) |
1,608 |
2,072 |
(22.4 %) |
6,708 |
8,321 |
(19.4 %) |
|
Distributions per common share (C$) |
0.089 |
0.089 |
- |
0.344 |
0.347 |
(0.9 %) |
|
Payout ratio3 |
14.1 % |
19.4 % |
(27.3 %) |
22.1 % |
22.8 % |
(3.1 %) |
|
Selected Financial Results from Selected Discontinued Operations 2 |
For the three months ended
|
For the year ended
|
||||
|
(thousands of |
2025 |
2024 |
% change |
2025 |
2024 |
% change |
|
Facility service revenue |
|
|
|
|
|
|
|
Continuing operations |
75,105 |
69,149 |
8.6 % |
254,166 |
246,088 |
3.3 % |
|
Selected discontinued operations |
22,239 |
21,928 |
1.4 % |
88,010 |
85,441 |
3.0 % |
|
Total |
97,344 |
91,077 |
6.9 % |
342,176 |
331,529 |
3.2 % |
|
|
|
|
|
|
|
|
|
Income from operations, before government stimulus income, non-cash share-based compensation charges and goodwill impairment |
|
|
|
|
|
|
|
Continuing operations |
17,749 |
15,704 |
13.0 % |
46,874 |
47,584 |
(1.5 %) |
|
Selected discontinued operations |
3,128 |
1,682 |
86.0 % |
11,158 |
7,116 |
56.8 % |
|
Total |
20,877 |
17,386 |
20.1 % |
58,032 |
54,700 |
6.1 % |
|
|
|
|
|
|
|
|
|
Adjusted EBITDA, before government stimulus income and non-cash share-based compensation charges |
|
|
|
|
|
|
|
Continuing operations5 |
20,689 |
18,601 |
11.2 % |
58,604 |
59,052 |
(0.8 %) |
|
Selected discontinued operations |
3,674 |
3,146 |
16.8 % |
15,092 |
12,396 |
21.7 % |
|
Total |
24,363 |
21,747 |
12.0 % |
73,696 |
71,448 |
3.1 % |
During the quarter, MFC paid a quarterly cash dividend of
On
MFC's financial statements and management's discussion and analysis, for the three-month and twelve-month periods ended
Notice of Conference Call
Management of MFC will host a conference call today,
A live audio webcast of the call will be available at https://app.webinar.net/5dYBnVlJv78. Please connect 15 minutes prior to the call to allow time for any software download that may be required to join the webcast. The webcast will be archived on MFC's website following the call date.
About
Caution concerning forward-looking statements
Statements made in this news release, other than those concerning historical financial information, may be forward-looking and therefore subject to various risks and uncertainties. Some forward-looking statements may be identified by words like "may", "will", "anticipate", "estimate", "expect", "intend", or "continue" or the negative thereof or similar variations. Certain material factors or assumptions are applied in making forward-looking statements and actual results may differ materially from those expressed or implied in such statements. Factors that could cause results to vary include those identified in
|
1
Continuing operations is defined as consolidated operations excluding |
|
2
Selected discontinued operations comprise certain Facilities treated as discontinued operations in the financial results, which were under the Corporation's controlling ownership for the full duration of the fourth quarter and year ended |
|
3
EBITDA, Adjusted EBITDA, cash available for distribution, and payout ratio are non-IFRS financial measures. While |
|
4 Net income is attributable to the owners of the Corporation and the non-controlling interest holders. |
|
5
For continuing operations, Adjusted EBITDA for the fourth quarter and year ended |
SOURCE