Cipher Pharmaceuticals Reports Fourth Quarter Results and Full Year 2025 Record Revenue and Earnings
(All figures are presented in
- Achieved record-high full year revenue, net income and adjusted EBITDA 1
-
Full year total revenue of
$50.5 million in 2025, an increase of 51% over fiscal 2024 -
Full year net income of
$27.3 million , an increase of 137% over fiscal 2024 -
Full year adjusted EBITDA
1
of
$28.1 million , an increase of 79% over fiscal 2024 -
Generated
$8.7 million in cash from operations during Q4 2025 and$29.7 million for the full year -
Debt repayments of
$35.0 million in fiscal 2025, with$7.5 million cash balance which exceeds outstanding long-term debt of$5.0 million atDecember 31, 2025 -
$5.4 million in share repurchases under Normal Course Issuer Bid during fiscal 2025
Full Year 2025 Financial Highlights
(All figures in
- Total revenue was
$50.5 million in 2025, compared to$33.4 million in 2024, an increase of 51% - Revenue from the
U.S. -based business was$30.0 million in 2025, an increase of$18.0 million or 150%, compared to$12.0 million in 2024 - Revenue from the Canadian product portfolio increased by
$2.2 million or 15%, compared to 2024 - Net income of
$27.3 million , compared to$11.5 million in 2024, an increase of 137% - Adjusted EBITDA1 of
$28.1 million , compared to$15.7 million in 2024, an increase of 79% - Basic earnings per share of
$1.07 , compared to$0.47 in 2024, an increase of$0.60 or 128% - Positive operating cash flows of
$29.7 million in 2025, compared to$19.5 million in 2024, an increase of 52%
Q4 2025 Financial Highlights
(All figures in
- Total revenue was
$12.2 million , compared to$11.8 million in Q4 2024, an increase of 3% - Revenue from Natroba™ was
$7.4 million , compared to$6.5 million in Q4 2024, an increase of 14% - Revenue from Epuris was
$3.7 million , compared to$3.5 million in Q4 2024, an increase of 6% - Net income of
$13.3 million , compared to$3.3 million in Q4 2024, an increase of 303% - Adjusted EBITDA1 was
$7.0 million , compared to$5.0 million in Q4 2024, an increase of 40%
Management Commentary
As the
With minimal outstanding debt, strong cash flows from operations, and access to capital through
Corporate Highlights
- On
April 29, 2025 , Cipher announced its product NatrobaTM received preferred step-through status on Medicaid in the state ofIllinois , whereby its main product competitor Permethrin 5% was downgraded to non-preferred status on the state's preferred drug listing. This move by Illinois Medicaid requires all prescriptions for Permethrin 5% to first 'step-through' NatrobaTM making it the treatment of choice in the state. - On
May 1, 2025 , Cipher announced that theToronto Stock Exchange had approved the Company's Notice of Intention to Make a Normal Course Issuer Bid ("NCIB") under which the Company may purchase for cancellation, from time to time untilMay 4, 2026 , up to an aggregate of 1,485,260 of its issued and outstanding common shares, being 10% of its public float of 14,852,604 common shares as ofApril 22, 2025 . As atDecember 31, 2025 , the Company had purchased for cancellation 532,940 common shares since the commencement of the NCIB, with a total value of$5.4 million . - The Company has made repayments totaling
$35.0 million of the outstanding balance on its revolving credit facility, during the year endedDecember 31, 2025 . As a result of these repayments, the outstanding balance on the Company's revolving credit facility has been reduced to$5.0 million , with$7.5 million of cash remaining on hand. Due to the revolving nature of the credit facility, an additional$60.0 million remains available to the Company to draw upon, plus a$25.0 million accordion option, should additional financing be required. - On
January 28, 2026 , Cipher announced thatHealth Canada had accepted for review its New Drug Submission (NDS) for Natroba™ (Spinosad), a topical treatment for head lice and scabies. Upon regulatory approval, Cipher intends to commercialize Natroba™ inCanada directly through its existing sales and distribution infrastructure.
Q4 2025 Financial Review
(All figures in
- Total revenue was
$12.2 million , compared to$11.8 million in Q4 2024, an increase of 3%. - Total gross profit was
$9.9 million , compared to$6.7 million in Q4 2024, an increase of 48%. - Gross margin percentage increased by 24% to 81%, from 57% in Q4 2024, primarily due to the impact of non-cash fair value adjustments on acquired inventory in connection with the Company's acquisition of Natroba™ included in the cost of products sold during Q4 2024, combined with additional product revenues from Natroba™ in Q4 2025 which had gross margins of 85%, partially offset by lower licensing revenue in Q4 2025.
- Net income and earnings per common share were
$13.3 million and$0.52 , respectively, compared to$3.3 million and$0.13 , respectively in Q4 2024, with the increase primarily attributable to the additional operating income generated from the Company'sU.S. based operations, led by Natroba™, in Q4 2025, including reduced operating expenses due to non-recurring acquisition related costs and non-cash fair value adjustments on acquired inventory included in cost of products sold in Q4 2024. - Adjusted EBITDA1 in Q4 2025 was
$7.0 million , compared to$5.0 million in Q4 2024, an increase of$2.0 million or 40%. - Adjusted EBITDA1 per common share in Q4 2025 was
$0.27 compared to$0.19 in Q4 2024, an increase of$0.08 per common share or 42%. - Under the Company's NCIB, 160,962 common shares were repurchased and cancelled during Q4 2025 at an average share price of
CDN$14.22 . - Outstanding debt balance reduced to
$5.0 million atDecember 31, 2025 , compared to$40.0 million atDecember 31, 2024 , due to$35.0 million of repayments during the year endedDecember 31, 2025 , including$8.0 million in Q4 2025.
Business Strategy & Outlook
Cipher expects to continue to execute on its business strategy in 2026 and remains focused on profitability and driving shareholder value. Key areas of focus include:
- Driving market share growth of Natroba™ in the anti-parasitic market in the
U.S. where market leader "Permethrin" is no longer an effective treatment but still holds 75%2 market share. - Acquiring complementary products to add to our North American platform to enhance the profitability, size and scale of the business.
- Obtaining
Health Canada regulatory approval for Natroba™ and commercializing the product directly in the Canadian market by leveraging Cipher's existing infrastructure inCanada . - Out-licensing Natroba™ globally where there is high unmet need, such as warm climate regions.
- Pursuing acquisitions of companies or products with specific strategic value.
Financial Statements and MD&A
Cipher's financial statements for the year ended December 31, 2025, and management's discussion and analysis (the "MD&A") for the three and twelve months ended December 31, 2025, are available on the Company's website at www.cipherpharma.com in the "Investors" section under "Financial Reports" and on SEDAR+ at www.sedarplus.ca.
Notice of Conference Call
Cipher will hold a conference call on March 13, 2026, at 8:30 a.m. (ET) to discuss its financial results and other corporate developments.
- To access the conference call by telephone, dial (416) 945-7677 or (888) 699-1199
- A live audio webcast will be available at https://app.webinar.net/G7lE687Woew
- An archived replay of the webcast will be available until March 20, 2026 and can be accessed by dialing (289) 819-1450 or (888) 660-6345 and entering conference replay code 29916#
About
Forward-Looking Statements and Non-IFRS Measures
This document includes forward-looking statements within the meaning of applicable securities laws. These forward-looking statements include, among others, statements with respect to objectives and goals and strategies to achieve those objectives and goals, as well as statements with respect to our beliefs, plans, expectations, anticipations, estimates and intentions. The words "may", "will", "could", "should", "would", "suspect", "outlook", "believe", "plan", "anticipate", "estimate", "expect", "intend", "forecast", "objective", "hope" and "continue" (or the negative thereof), and words and expressions of similar import, are intended to identify forward-looking statements. Forward-looking statements in this press release include statements relating to Cipher's strategy to expand product offerings through acquisitions and in-licensing; the pursuit of growth through accretive acquisitions of companies or products of strategic value; Cipher's financial position, expected strong cash flows, and ability to execute its growth strategy utilizing its available
By their nature, forward-looking statements involve inherent risks and uncertainties, both general and specific, which give rise to the possibility that predictions, forecasts, projections and other forward-looking statements will not be achieved. Certain material factors or assumptions are applied in making forward-looking statements and actual results may differ materially from those expressed or implied in such statements. These assumptions include, but are not limited to: the company's ability to successfully identify, evaluate, and complete accretive acquisitions and in-licensing opportunities that fit its strategic goals; the timely and successful receipt of regulatory approval from
We caution readers not to place undue reliance on these statements as a number of important factors, many of which are beyond our control, could cause our actual results to differ materially from the beliefs, plans, objectives, expectations, anticipations, estimates and intentions expressed in such forward-looking statements. These factors include, but are not limited to: the inability to identify suitable business development or acquisition targets, or the failure to successfully integrate acquired businesses and achieve expected synergies; delays, restrictions, or the ultimate failure to obtain necessary regulatory approvals, including
- EBITDA and adjusted EBITDA are non-IFRS financial measures. These non-IFRS measures are not recognized measures under IFRS and do not have a standardized meaning prescribed by IFRS and are unlikely to be comparable to similar measures presented by other companies. Management uses non-IFRS measures such as Earnings Before Interest, Taxes, Depreciation and Amortization ("EBITDA") and Adjusted EBITDA to provide investors with supplemental measures of the Company's operating performance and thus highlight trends in the Company's core business that may not otherwise be apparent when relying solely on IFRS financial measures. The Company defines Adjusted EBITDA as earnings before interest expense, income taxes, depreciation of property and equipment, amortization of intangible assets, non-cash share-based compensation, changes in fair value of derivative financial instruments, costs and provisions for arbitration, gain or loss on disposal of assets and gain or loss on extinguishment of leases, impairment of intangible assets, acquisition costs, restructuring costs, fair value adjustments to acquired inventory and unrealized foreign exchange gains and losses.
-
IQVIA market data as atDecember 31, 2025 .IQVIA Inc. ("IQVIA") is globally recognized as a leading independent provider of pharmaceutical market intelligence, prescription tracking and healthcare analytics.
The following is a summary of how EBITDA and Adjusted EBITDA are calculated:
|
except for per share amounts) |
Three months |
Three months |
Year ended |
Year ended |
|
|
$ |
$ |
$ |
$ |
|
Net income and comprehensive income |
13,311 |
3,344 |
27,329 |
11,545 |
|
Add back: |
|
|
|
|
|
Depreciation and amortization |
1,806 |
1,511 |
7,232 |
4,017 |
|
Interest expense (income) |
109 |
544 |
1,165 |
(330) |
|
Income taxes |
(8,698) |
(6,198) |
(10,166) |
(8,590) |
|
EBITDA |
6,528 |
(799) |
25,560 |
6,642 |
|
Unrealized foreign exchange (gain) loss |
(520) |
1,790 |
(1,685) |
2,508 |
|
Acquisition, restructuring and other costs |
224 |
854 |
352 |
2,715 |
|
Fair value adjustments to acquired inventory |
— |
2,747 |
777 |
2,747 |
|
Costs and provisions for arbitration |
211 |
— |
1,445 |
— |
|
Gain on disposal of assets |
— |
— |
(130) |
— |
|
Share-based compensation |
525 |
374 |
1,738 |
1,072 |
|
Adjusted EBITDA |
6,968 |
4,966 |
28,057 |
15,684 |
|
Adjusted EBITDA per share – basic |
0.27 |
0.19 |
1.10 |
0.63 |
|
Adjusted EBITDA per share – dilutive |
0.27 |
0.19 |
1.08 |
0.62 |
Consolidated statements of income and comprehensive income
|
(IN THOUSANDS OF except for per share amounts) |
Three months
ended |
Year
ended |
|||
|
2025 |
2024 |
2025 |
2024 |
||
|
$ |
$ |
$ |
$ |
||
|
|
|
|
|
|
|
|
Revenue |
|
|
|
|
|
|
Licensing revenue |
581 |
1,350 |
3,554 |
6,623 |
|
|
Product revenue |
11,637 |
10,472 |
46,897 |
26,740 |
|
|
Net revenue |
12,218 |
11,822 |
50,451 |
33,363 |
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
|
|
|
|
Cost of products sold |
2,304 |
5,129 |
10,029 |
9,260 |
|
|
Research and development |
— |
— |
21 |
— |
|
|
Depreciation and amortization |
1,806 |
1,511 |
7,232 |
4,017 |
|
|
Selling, general and administrative |
3,906 |
5,702 |
16,656 |
14,953 |
|
|
Total operating expenses |
8,016 |
12,342 |
33,938 |
28,230 |
|
|
|
|
|
|
|
|
|
Other expenses (income) |
|
|
|
|
|
|
Gain on disposal of assets |
— |
— |
(130) |
— |
|
|
Interest expense (income) |
109 |
544 |
1,165 |
(330) |
|
|
Unrealized foreign exchange (gain) loss |
(520) |
1,790 |
(1,685) |
2,508 |
|
|
Total other (income) expenses |
(411) |
2,334 |
(650) |
2,178 |
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes |
4,613 |
(2,854) |
17,163 |
2,955 |
|
|
|
|
|
|
|
|
|
Current income tax expense |
12 |
54 |
12 |
54 |
|
|
Deferred income tax recovery |
(8,710) |
(6,252) |
(10,178) |
(8,644) |
|
|
Total income tax recovery |
(8,698) |
(6,198) |
(10,166) |
(8,590) |
|
|
|
|
|
|
|
|
|
Net income and comprehensive income for the year |
13,311 |
3,344 |
27,329 |
11,545 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income per share |
|
|
|
|
|
|
Basic |
0.52 |
0.13 |
1.07 |
0.47 |
|
|
Diluted |
0.51 |
0.13 |
1.05 |
0.46 |
|
|
|
|
|
|
|
|
Consolidated statements of financial position
|
|
As at |
As at |
|
|
2025 |
2024 |
|
(IN THOUSANDS OF |
$ |
$ |
|
Assets |
|
|
|
|
|
|
|
Current assets |
|
|
|
Cash and cash equivalents |
7,493 |
17,837 |
|
Accounts receivable |
11,206 |
13,860 |
|
Inventory |
8,190 |
5,792 |
|
Prepaid expenses and other assets |
1,158 |
995 |
|
Total current assets |
28,047 |
38,484 |
|
Property and equipment, net |
569 |
680 |
|
Intangible assets, net |
72,013 |
78,754 |
|
Deferred financing costs |
236 |
386 |
|
|
17,447 |
17,447 |
|
Deferred tax assets |
38,190 |
26,761 |
|
Total assets |
156,502 |
162,512 |
|
|
|
|
|
Liabilities and shareholders' equity |
|
|
|
|
|
|
|
Current liabilities |
|
|
|
Accounts payable and accrued liabilities |
6,391 |
5,873 |
|
Income taxes payable |
7 |
54 |
|
Interest payable |
6 |
358 |
|
Contract liability |
18,349 |
13,306 |
|
Current portion of lease obligation |
289 |
283 |
|
Total current liabilities |
25,042 |
19,874 |
|
Lease obligation |
216 |
295 |
|
Long-term debt |
5,000 |
40,000 |
|
Total liabilities |
30,258 |
60,169 |
|
|
|
|
|
Shareholders' equity |
|
|
|
Share capital |
27,857 |
27,680 |
|
Contributed surplus |
7,788 |
6,525 |
|
Accumulated other comprehensive loss |
(9,514) |
(9,514) |
|
Retained earnings |
100,113 |
77,652 |
|
Total shareholders' equity |
126,244 |
102,343 |
|
Total liabilities and shareholders' equity |
156,502 |
162,512 |
SOURCE