TAT Technologies Reports Fourth Quarter 2025 Results
Financial Highlights for The Fourth Quarter and 12 Months of 2025:
-
Revenues: increased by 13.4% to
$46.5 million compared to$41.0 million for the fourth quarter of 2024. For the twelve months of 2025, revenues increased by 17.0% to$178.0 million compared to$152.1 million for the same period in 2024. -
Gross Profit: increased by 23.6% to
$11.7 million (25.2% of revenues) compared to$9.5 million (23.1% of revenues) for the fourth quarter of 2024. For the twelve months of 2025, gross profit increased by 33.6% to$44.1 million (24.8% of revenues) compared to$33.0 million (21.7% of revenues) for the same period in 2024. -
Operating Income: increased by 20.2% to
$4.9 million (10.6% of revenues) compared to$4.1 million (10.0% of revenues) for the fourth quarter of 2024. For the twelve months of 2025, operating income increased by 50.5% to$18.8 million (10.6% of revenues) compared to$12.5 million (8.2% of revenues) for the same period in 2024. -
Net Income: increased by 32.2% to
$4.7 million compared to$3.6 million for the fourth quarter of 2024. For the twelve months of 2025, net income increased by 50.6% to$16.8 million compared to$11.2 million for the same period in 2024. -
Adjusted EBITDA: increased by 24.0% to
$6.9 million (14.8% of revenues) compared to$5.5 million (13.5% of revenues) for the fourth quarter of 2024. Adjusted EBITDA for the twelve months of 2025 increased by 36.7% to$25.5 million (14.3% of revenues) compared to$18.6 million (12.2% of revenues) for the same period in 2024. -
Cash flow provided from operating activities for the three and twelve months ended
December 31, 2025 , was$5.6 million and$15.0 million , respectively, compared to cash flows used in operating activities of($1.0) million and$(5.8) million for the three and twelve months endedDecember 31, 2024 , respectively.
Mr.
For the full year of 2025 we achieved record revenue of
Fourth-quarter revenue followed a seasonal trajectory, resulting in a stabilization of pace compared to earlier periods. Nevertheless, we achieved organic growth of over 13%, a rate that outperforms broader industry organic growth."
Investor Call Information
Non-GAAP Financial Measures
To supplement the consolidated financial statements presented in accordance with GAAP, the Company also presents Adjusted EBITDA. The adjustments to the Company's GAAP results are made with the intent of providing both management and investors with a more complete understanding of the Company's underlying operational results, trends and performance. Adjusted EBITDA is calculated as net income excluding the impact of: the Company's share in results of affiliated companies, share-based compensation, taxes on income, financial (expenses) income, net, and depreciation and amortization. Adjusted EBITDA, however, should not be considered as an alternative to net income and operating income for the period and may not be indicative of the historic operating results of the Company; nor is it meant to be predictive of potential future results. Adjusted EBITDA is not a measure of financial performance under generally accepted accounting principles and may not be comparable to other similarly titled measures for other companies. See reconciliation of Adjusted EBITDA below.
About
We are a leading provider of solutions and services to the aerospace and defense industries. We operate four operational units: (i) original equipment manufacturing ("OEM") of heat transfer solutions and aviation accessories through our
TAT's activities in the area of OEM of heat transfer solutions and aviation accessories through TAT Israel primarily include the design, development and manufacture of (i) a broad range of heat transfer solutions, such as pre-coolers heat exchangers and oil/fuel hydraulic heat exchangers, used in mechanical and electronic systems on board commercial, military and business aircraft; (ii) environmental control and power electronics cooling systems installed on board aircraft and ground applications; and (iii) a variety of mechanical aircraft accessories and systems such as pumps, valves, and turbine power units.
TAT's activities in the area of MRO and OEM of heat transfer solutions include the MRO of heat transfer components and to a lesser extent, the manufacturing of certain heat transfer solutions. TAT's Limco subsidiary operates a
TAT's activities in the area of MRO services for aviation components include the MRO of APUs and landing gear. TAT's Piedmont subsidiary operates an
TAT's activities in the area of jet engine overhaul through its Turbochrome facility includes the overhaul and coating of jet engine components, including turbine vanes and blades, fan blades, variable inlet guide vanes and afterburner flaps.
Contact:
Mr.
Director of IR
Safe Harbor for Forward-Looking Statements
This press release and/or this report contains "forward-looking statements" within the meaning of
|
|
|||||
|
CONSOLIDATED BALANCE SHEETS |
|||||
|
|
|||||
|
|
|||||
|
|
|
|
|
||
|
|
|
|
2025 |
|
2024 |
|
|
|
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT ASSETS: |
|
|
|
|
|
|
Cash and cash equivalents |
|
|
|
|
|
|
Accounts receivable, net of allowance for credit losses of |
|
|
33,420 |
|
29,697 |
|
Inventory |
|
|
75,549 |
|
68,540 |
|
Prepaid expenses and other current assets |
|
|
6,071 |
|
7,848 |
|
|
|
|
|
|
|
|
Total current assets |
|
|
166,299 |
|
113,214 |
|
|
|
|
|
|
|
|
NON-CURRENT ASSETS: |
|
|
|
|
|
|
Property, plant and equipment, net |
|
|
46,922 |
|
41,576 |
|
Operating lease right of use assets |
|
|
5,807 |
|
2,282 |
|
Intangible assets, net |
|
|
1,452 |
|
1,553 |
|
Investment in affiliates |
|
|
4,905 |
|
2,901 |
|
Restricted deposit |
|
|
307 |
|
305 |
|
Funds in respect of employee rights upon retirement |
|
|
398 |
|
654 |
|
Deferred tax assets |
|
|
639 |
|
877 |
|
|
|
|
|
|
|
|
Total non-current assets |
|
|
60,430 |
|
50,148 |
|
|
|
|
|
|
|
|
Total assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
CONSOLIDATED BALANCE SHEETS |
||||||
|
|
||||||
|
|
||||||
|
|
|
|
|
|||
|
|
|
|
2025 |
|
2024 |
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS 'EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT LIABILITIES: |
|
|
|
|
|
|
|
Current maturities of long-term loans |
|
|
|
|
|
|
|
Short term loans |
|
|
- |
|
4,350 |
|
|
Accounts payable |
|
|
12,986 |
|
12,158 |
|
|
Accrued expenses and other |
|
|
17,296 |
|
18,594 |
|
|
Current maturities of operating lease liabilities |
|
|
1,474 |
|
939 |
|
|
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
33,983 |
|
38,124 |
|
|
|
|
|
|
|
|
|
|
NON-CURRENT LIABILITIES: |
|
|
|
|
|
|
|
Long-term loans |
|
|
9,485 |
|
10,938 |
|
|
Operating lease liabilities |
|
|
4,448 |
|
1,345 |
|
|
Liability in respect of employee rights upon retirement |
|
|
770 |
|
986 |
|
|
Deferred tax liabilities |
|
|
1,652 |
|
- |
|
|
|
|
|
|
|
|
|
|
Total non-current liabilities |
|
|
16,355 |
|
13,269 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COMMITMENTS AND CONTINGENCIES (NOTE 11) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
50,338 |
|
51,393 |
|
|
|
|
|
|
|
|
|
|
SHAREHOLDERS 'EQUITY: |
|
|
|
|
|
|
|
Ordinary shares of
Issued:13,257,610 and 11,214,831 shares at
Outstanding: 12,983,137 and 10,940,358 shares at |
|
|
- |
|
- |
|
|
Additional paid-in capital |
|
|
136,578 |
|
89,697 |
|
|
|
|
|
(2,088) |
|
(2,088) |
|
|
Accumulated other comprehensive income (loss) |
|
|
643 |
|
(76) |
|
|
Retained earnings |
|
|
41,258 |
|
24,436 |
|
|
|
|
|
|
|
|
|
|
Total shareholders' equity |
|
|
176,391 |
|
111,969 |
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders' equity |
|
|
|
|
|
|
|
|
|||||||
|
CONSOLIDATED STATEMENTS OF OPERATIONS |
|||||||
|
|
|||||||
|
|
|||||||
|
|
Three Months Ended
|
|
Year ended |
||||
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues: |
|
|
|
|
|
|
|
|
Products |
|
|
|
|
|
|
|
|
Services |
33,488 |
|
29,165 |
|
127,165 |
|
104,406 |
|
|
46,534 |
|
41,044 |
|
178,015 |
|
152,116 |
|
|
|
|
|
|
|
|
|
|
Cost of revenue: |
|
|
|
|
|
|
|
|
Products |
9,180 |
|
8,792 |
|
35,793 |
|
33,986 |
|
Services |
25,636 |
|
22,769 |
|
98,124 |
|
85,116 |
|
|
34,816 |
|
31,561 |
|
133,917 |
|
119,102 |
|
Gross profit |
11,718 |
|
9,483 |
|
44,098 |
|
33,014 |
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
Research and development, net |
497 |
|
302 |
|
1,384 |
|
1,248 |
|
Selling and marketing |
2,470 |
|
2,099 |
|
8,576 |
|
7,746 |
|
General and administrative |
4,208 |
|
2,961 |
|
15,730 |
|
11,901 |
|
Other (income) expense |
(404) |
|
7 |
|
(404) |
|
(383) |
|
|
6,771 |
|
5,369 |
|
25,286 |
|
20,512 |
|
Operating income |
4,947 |
|
4,114 |
|
18,812 |
|
12,502 |
|
|
|
|
|
|
|
|
|
|
Interest expenses |
175 |
|
289 |
|
1,010 |
|
1,472 |
|
Other financial expenses, net |
32 |
|
169 |
|
325 |
|
477 |
|
Income before taxes on income |
4,740 |
|
3,656 |
|
17,477 |
|
10,553 |
|
|
|
|
|
|
|
|
|
|
Provision for taxes on income |
519 |
|
289 |
|
2,143 |
|
195 |
|
Income before share of equity investment |
4,221 |
|
3,367 |
|
15,334 |
|
10,358 |
|
|
|
|
|
|
|
|
|
|
Share in profits of equity investment of |
505 |
|
208 |
|
1,488 |
|
809 |
|
Net income |
|
|
|
|
|
|
|
|
|
|||||||
|
CONSOLIDATED STATEMENTS OF OPERATIONS |
|||||||
|
|
|||||||
|
|
|||||||
|
|
Three Months Ended
|
|
Year ended |
||||
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share |
|
|
|
|
|
|
|
|
Basic |
|
|
|
|
|
|
|
|
Diluted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares
|
|
|
|
|
|
|
|
|
Basic |
12,959,476 |
|
10,887,540 |
|
12,075,678 |
|
10,363,978 |
|
Diluted |
13,093,285 |
|
11,707,622 |
|
12,283,312 |
|
11,215,827 |
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME |
|||||||
|
|
|||||||
|
|
|||||||
|
|
Three Months Ended
|
|
Year ended |
||||
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
Other comprehensive income (loss), net: |
|
|
|
|
|
|
|
|
Net unrealized losses from derivatives |
- |
|
- |
|
- |
|
(27) |
|
Change in foreign currency translation adjustments |
144 |
|
(197) |
|
719 |
|
(76) |
|
Total comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ordinary shares |
|
|
|
Accumulated |
|
|
|
|
|
|
|||
|
|
|
Number of |
|
Amount |
|
Additional paid-in capital |
|
other |
|
|
|
Retained earnings |
|
Total |
|
|
BALANCE AT |
|
9,186,019 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CHANGES DURING THE YEAR ENDED |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income |
|
- |
|
- |
|
- |
|
53 |
|
- |
|
4,672 |
|
4,725 |
|
|
Exercise of options |
|
32,466 |
|
8 |
|
157 |
|
- |
|
- |
|
- |
|
165 |
|
|
Issuance of common shares net of issuance costs of |
|
1,158,600 |
|
290 |
|
9,774 |
|
- |
|
- |
|
- |
|
10,064 |
|
|
Share based compensation |
|
- |
|
- |
|
159 |
|
- |
|
- |
|
- |
|
159 |
|
|
BALANCE AT |
|
10,377,085 |
|
3,140 |
|
76,335 |
|
27 |
|
(2,088) |
|
13,269 |
|
90,683 |
|
|
CHANGES DURING THE YEAR ENDED |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income (loss) |
|
- |
|
- |
|
- |
|
(103) |
|
- |
|
11,167 |
|
11,064 |
|
|
Exercise of options |
|
164,406 |
|
12 |
|
(12) |
|
- |
|
- |
|
- |
|
- |
|
|
Cancel of shares par value |
|
- |
|
(3,152) |
|
3,152 |
|
- |
|
- |
|
- |
|
- |
|
|
Issuance of common shares net of issuance costs of |
|
673,340 |
|
- |
|
9,827 |
|
- |
|
- |
|
- |
|
9,827 |
|
|
Share based compensation |
|
- |
|
- |
|
395 |
|
- |
|
- |
|
- |
|
395 |
|
|
BALANCE AT |
|
11,214,831 |
|
- |
|
89,697 |
|
(76) |
|
(2,088) |
|
24,436 |
|
111,969 |
|
|
CHANGES DURING THE YEAR ENDED |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income |
|
- |
|
- |
|
- |
|
719 |
|
- |
|
16,822 |
|
17,541 |
|
|
Exercise of options |
|
175,481 |
|
- |
|
282 |
|
- |
|
- |
|
- |
|
282 |
|
|
Issuance of common shares on public offering, net of issuance costs of |
|
1,625,000 |
|
- |
|
39,415 |
|
- |
|
- |
|
- |
|
39,415 |
|
|
Exercise of the underwriters' option on public offering, net of issuance costs of |
|
242,298 |
|
- |
|
5,953 |
|
- |
|
- |
|
- |
|
5,953 |
|
|
Share based compensation |
|
- |
|
- |
|
1,231 |
|
- |
|
- |
|
- |
|
1,231 |
|
|
BALANCE AT |
|
13,257,610 |
|
$- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
TAT TECHNOLOGIES LTD. |
||||||||
|
CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||||
|
|
||||||||
|
|
||||||||
|
|
|
Three Months Ended
|
|
Year ended |
||||
|
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments to reconcile net income to net cash provided by (used in) operating activities: |
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
1,339 |
|
1,136 |
|
5,101 |
|
5,455 |
|
Loss (gain) from change in fair value of derivatives |
|
- |
|
22 |
|
- |
|
22 |
|
Net change in operating right of use asset and operating lease liability |
|
112 |
|
18 |
|
112 |
|
18 |
|
Noncash financial expenses (income) |
|
1,247 |
|
79 |
|
1,881 |
|
(187) |
|
Decrease in restructuring plan provision |
|
- |
|
(63) |
|
- |
|
(63) |
|
Change in allowance for credit losses |
|
(149) |
|
55 |
|
(228) |
|
55 |
|
Share in results of affiliated companies |
|
(505) |
|
(208) |
|
(1,488) |
|
(809) |
|
Share based compensation |
|
551 |
|
185 |
|
1,231 |
|
395 |
|
Capital gains from sale of property, plant and equipment |
|
(401) |
|
(123) |
|
(401) |
|
(478) |
|
Deferred income taxes, net |
|
424 |
|
208 |
|
1,890 |
|
117 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
|
Decrease (increase) in trade accounts receivable |
|
59 |
|
(37) |
|
(3,495) |
|
(9,743) |
|
Decrease (increase) in other current assets and prepaid expenses |
|
394 |
|
(625) |
|
2,235 |
|
(1,463) |
|
Decrease (increase) in inventory |
|
1,520 |
|
(6,510) |
|
(7,532) |
|
(17,165) |
|
Increase (decrease) in trade accounts payable |
|
(4,381) |
|
(746) |
|
359 |
|
2,170 |
|
Increase (decrease) in accrued expenses and other |
|
629 |
|
2,073 |
|
(1,513) |
|
4,691 |
|
Net cash provided by (used in) operating activities |
|
5,565 |
|
(961) |
|
14,974 |
|
(5,818) |
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
|
|
|
|
|
|
Proceeds from sale of property, plant and equipment |
|
900 |
|
- |
|
900 |
|
1,275 |
|
Purchase of property, plant and equipment |
|
(2,044) |
|
(1,569) |
|
(10,954) |
|
(5,126) |
|
Net cash used in investing activities |
|
(1,144) |
|
(1,569) |
|
(10,054) |
|
(3,851) |
|
|
||||||||
|
CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||||
|
|
||||||||
|
|
||||||||
|
|
|
Three Months Ended
|
|
Year ended |
||||
|
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
|
|
|
|
|
|
Repayments of long-term loans |
|
|
|
|
|
|
|
|
|
Net change in short term loans |
|
- |
|
1,754 |
|
(4,350) |
|
(7,650) |
|
Proceeds from issuance of ordinary shares and exercise of underwriters' option |
|
- |
|
- |
|
48,550 |
|
9,827 |
|
Issuance costs of ordinary shares and exercise of the underwriters' option |
|
- |
|
(96) |
|
(3,182) |
|
- |
|
Proceeds from exercise of options |
|
282 |
|
- |
|
282 |
|
- |
|
Net cash provided by (used in) financing activities |
|
(246) |
|
1,096 |
|
39,212 |
|
161 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents and restricted cash |
|
4,175 |
|
(1,434) |
|
44,132 |
|
(9,508) |
|
Cash and cash equivalents and restricted cash at beginning of period |
|
47,391 |
|
8,868 |
|
7,434 |
|
16,942 |
|
Cash and cash equivalents and restricted cash at end of period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplementary information on investing and financing activities not involving cash flows: |
|
|
|
|
|
|
|
|
|
Additions of operating lease right-of-use assets and operating lease liabilities |
|
104 |
|
165 |
|
3,859 |
|
983 |
|
Reclassification of inventory to property, plant and equipment |
|
- |
|
95 |
|
579 |
|
155 |
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of cash flow information: |
|
|
|
|
|
|
|
|
|
Interest paid |
|
55 |
|
111 |
|
1,001 |
|
1,400 |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
RECONCILIATION OF NET INCOME TO ADJUSTED EBITDA (NON-GAAP) (UNAUDITED) |
|||||||
|
|
|||||||
|
|
|||||||
|
|
Three Months Ended
|
|
Year ended |
||||
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
Adjustments: |
|
|
|
|
|
|
|
|
Share in results and sale of equity investment of affiliated companies |
(505) |
|
(208) |
|
(1,488) |
|
(809) |
|
Provision for income taxes |
519 |
|
289 |
|
2,143 |
|
195 |
|
Financial expenses, net |
207 |
|
458 |
|
1,335 |
|
1,949 |
|
Depreciation and amortization |
1,385 |
|
1,254 |
|
5,410 |
|
5,717 |
|
Share based compensation |
551 |
|
185 |
|
1,231 |
|
395 |
|
Adjusted EBITDA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
View original content:https://www.prnewswire.com/news-releases/tat-technologies-reports-fourth-quarter-2025-results-302717996.html
SOURCE