CytoSorbents Reports Fourth Quarter and Full Year 2025 Financial Results and Recent Business Highlights
-
2025 revenue of
$37.1 million , up 4% year-over-year, and 71% Full-year gross margins -
Enhanced Balance Sheet Flexibility with an Additional
$2.5 million Proceeds from Amended Credit Facility in November - Implemented Strategic Workforce and Cost Reduction Program in Q4 to Accelerate Timing to Cash Flow Breakeven in 2026
- Ongoing Interactive Discussions with FDA to Determine Content and Timing of New De Novo Application for DrugSorb™ -ATR
Full Year 2025 Financial Results
- Revenue was $37.1 million, an increase of 4% compared to $35.6 million in 2024, or flat on a constant currency basis.
- Gross margin was 71% in 2025 compared to 70% in 2024.
- Operating loss for 2025 improved by 10% to $14.7 million compared to $16.5 million in 2024.
- Net loss, improved to
$8.2 million or $0.13 per share, compared to net loss of $20.7 million or $0.38 per share in 2024. - Adjusted net loss for 2025 was
$14.2 million , or $0.23 per share, compared to an adjusted net loss of $12.7 million, or $0.23 per share, in 2024. - Adjusted EBITDA loss for 2025 improved to
$10.5 million , compared to a loss of $11.5 million in 2024.
Fourth Quarter 2025 Financial Results
- Revenue was
$9.2 million , an increase of 1% over the prior year, and down 8% on a constant currency basis. - Gross margin expanded to 74% in the quarter compared to 70% in Q4 2024.
- Operating loss, which included a restructuring charge of approximately
$0.5 million due to our Q4 workforce and cost reduction program, was$4.6 million , compared to$3.7 million in Q4 2024. - Net loss was
$5.5 million or$0.09 per share, compared to a net loss of$7.6 million or$0.14 per share in Q4 2024. - Adjusted net loss was
$4.3 million or$0.07 per share, compared to an adjusted net loss of$1.7 million or$0.03 per share in Q4 2024, which includes a net income tax benefit accrual of$1.7 million recorded in Q4 2024 from the sale of Net Operating Loss and R&D tax credits. - Adjusted EBITDA loss was
$3.2 million compared to a loss of$2.4 million in Q4 2024. - Total cash, cash equivalents, and restricted cash of
$7.8 million onDecember 31, 2025 , compared to$9.1 million as ofSeptember 30, 2025 .
"2025 was a transitional year for our business as we made good progress in four key objectives," stated Dr.
A. Sales Performance
Sales in 2025 grew by 4% to
B. Clinical Momentum
By the end of 2025, we surpassed a key milestone of more than 300,000 cumulative CytoSorb® treatments delivered globally – an increase of more than 50% over the past few years – highlighting the broad and growing adoption of our therapy across more than 70 countries and a wide range of clinical applications.
As highlighted at last week's International Symposium of Critical Care and Emergency Medicine (ISICEM) conference, a steady stream of new clinical data continues to support the use of CytoSorb across multiple critical care indications. Sepsis and septic shock remain among the leading use cases.
- A recent multinational survey of 442 physicians, endorsed by ESICM and SIAARTI and published in Intensive Care Medicine Experimental (2026), found that more than three-quarters of respondents use extracorporeal blood purification primarily for refractory septic shock, with broad-spectrum hemoadsorption such as CytoSorb identified as the most commonly used and preferred modality (43%).
- During World Sepsis Day and Sepsis Awareness Month in
September 2025 , we hosted a webinar entitled, "Turning the Tide in Sepsis and Septic Shock" highlighting why and how CytoSorb is used to control deadly inflammation, stabilize patients, reverse capillary leak, and facilitate fluid removal from patients. - Interim results from the septic shock cohort of the prospective COSMOS (CytOSorb TreatMent Of Critically Ill PatientS) registry, published in Annals of Intensive Care (2026), evaluated 140 patients across 18 sites. Treatment with CytoSorb was associated with highly significant reductions (p<0.0001) in interleukin-6 levels and vasopressor requirements, as well as improvements in fluid balance and oxygenation. Importantly, SOFA (Sequential Organ Failure Assessment) subscores for respiratory, cardiovascular, and renal function also improved significantly.
- These findings are consistent with a large meta-analysis published in the
Journal of Clinical Medicine (2025), which compared 449 CytoSorb-treated patients plus standard of care to 295 control patients. CytoSorb use was associated with improved hemodynamics, reduced vasopressor needs, lower in-hospital mortality (p=0.04), and a halving of 28 - 30 day mortality (p=0.003). - Additional retrospective data published in the
Journal of Intensive Care Medicine (2025) demonstrated that early and intensive use of CytoSorb (≥3 cartridges within 2–3 days) was associated with nearly doubled survival rates (70% observed vs. 37% predicted). These findings align with prior research published in theJournal of Critical Care (2021), showing that higher treatment volumes and longer duration correlate with improved survival outcomes.
By treating the "Right Patients, at the Right Time, with the Right Dose," we believe we can improve sepsis outcomes even more. To support earlier and more effective treatment and to untether our therapy from dependence on other extracorporeal machines, we are scaling up the distribution of PuriFi® hemoperfusion pumps, with now more than 100 pumps placed internationally, expanding an easy-to-use blood purification infrastructure that we expect will fuel device and disposables usage in the future. We also recently launched HotSwap™, an innovative E.U. approved solution that enables rapid and seamless exchange of CytoSorb cartridges, streamlines workflows for ICU staff, ensures safe blood return from used devices, and supports delivery of the "right dose" of therapy.
Beyond sepsis, a growing body of evidence supports the use of CytoSorb in other critical conditions:
Acute Liver Failure (ALF)
- A retrospective study published in
Liver International (2025) of 28 patients showed that CytoSorb treatment significantly reduced bilirubin levels and increased the likelihood of transplant listing (93% vs. 43%, p=0.005) and transplantation rates (64% vs. 29%, p=0.058). This was associated with a trend toward improved ICU survival and a statistically significant improvement in 6-month survival (71% vs. 29%, p=0.023).
Cardiogenic Shock
- A 129-patient real-world analysis published in Biomedicines (2025) demonstrated that CytoSorb therapy was associated with more than a 50% reduction in vasoactive-inotropic score (38 to 16, p=0.002), along with significant reductions in lactate and inflammatory markers and improved hemodynamics.
- In a 15 versus 15 propensity score-matched cohort study (Biomedicines 2025) of patients supported with the Impella® ventricular assist device (Abiomed), adjunctive CytoSorb therapy resulted in improved hemodynamics, respiratory parameters, and inflammatory markers, with a numerical reduction in in-hospital mortality (33% vs. 47%).
Cardiac Surgery
- A propensity-matched study published in
Clinical Kidney Journal (2025) of 80 CABG patients with chronic kidney disease showed that intraoperative CytoSorb use was associated with improved renal outcomes, reduced need for renal replacement therapy, shorter ICU stays, and reductions in inflammatory biomarkers. A meta-analysis of nearly 1,800 patients published in theJournal of Cardiothoracic and Vascular Anesthesia (2025) further supports reductions in acute kidney injury. - In heart transplantation, both a randomized controlled trial published in ESC Heart Failure (2024) and real-world data from the STAR Registry published in JHLT Open (2025) demonstrated that use of CytoSorb during this complex and typically emergent cardiac surgical procedure improved hemodynamic stability and postoperative recovery, including reduced vasoplegia, shorter ventilation times, and lower rates of acute kidney injury. Among transplant recipients who were on blood thinners, it also prevented severe perioperative bleeding.
- Additional data in high-risk populations such as infective endocarditis, published in the
American Journal of Case Reports (2025), show rapid reductions in inflammatory markers and vasopressor requirements, with favorable recovery outcomes.
We strongly believe CytoSorb is uniquely positioned as one of the only therapies – drug, biologic, or device – that can broadly address key drivers of critical illness, including massive inflammation and cytokine storm, toxin overload, capillary leak, shock, and other serious complications.
Our goal for 2026 is to more effectively leverage the growing body of clinical evidence generated by leading clinicians worldwide to better educate users on treating the "Right Patients, at the Right Time, with the Right Dose." By enabling more consistent and impactful outcomes, we believe this approach will support sustained growth across all sales channels while providing clinicians a valuable therapy to improve patient outcomes.
C. DrugSorb®-ATR Regulatory Update
In 2025, we made significant strides towards advancing DrugSorb-ATR - a two-time
Following a formal
We held a formal pre-submission meeting with the FDA in
Meanwhile, the
In addition, a growing body of published literature highlights consistent findings from real-world use of CytoSorb®, which is approved in the
- Real-world evidence from the international Safe and Timely Antithrombotic Removal (STAR) Registry, recently published in Cardiovascular Revascularization Medicine (2026) and the
Journal of Cardiothoracic Surgery (2025), demonstrates CytoSorb's ability to reduce perioperative bleeding risk in patients receiving antithrombotic therapies. Across more than 160 patients undergoing CABG or valve surgery while on direct oral anticoagulants (DOACs), such as Eliquis® (apixaban, Bristol Myers Squibb/Pfizer) and Xarelto®, or on Brilinta®, studies report low rates of severe bleeding (approximately 3-15%), minimal reoperations, and no device-related adverse events - even when surgery is performed within 24 hours of the last drug dose. - Landmark data presented at the 2025
European Association for Cardio-Thoracic Surgery (EACTS) Annual Meeting included randomized data on the intraoperative removal of Eliquis® and Xarelto® during urgent cardiac surgery, presented by ProfessorRichard Whitlock . Additional data presented by ProfessorMatthias Thielmann demonstrated that intraoperative removal of ticagrelor during urgent CABG was associated with significantly reduced bleeding compared with Plavix® (clopidogrel, Bristol-Myers Squibb/Sanofi). - Similarly, at the annual meeting of the
German Society of Thoracic and Cardiovascular Surgery (DGTHG) earlier this year, multiple presentations reinforced the dominant value proposition of our technology in cardiac surgery. These findings showed not only improved clinical outcomes, but also meaningful improvements in care delivery that translate into substantial cost savings. At this meeting, ProfessorMichael Schmoeckel , co-principal investigator of the international STAR Registry, presented pooled data from the STAR-T trial and STAR Registry demonstrating that reductions in bleeding among ticagrelor-treated patients undergoing urgent CABG were consistently observed in both controlled clinical trials and real-world clinical practice.
For DrugSorb-ATR, continued evidence generation, thought leadership, and visibility within the cardiovascular community remain key pillars of our anticipated launch strategy. We are maintaining this momentum with multiple new analyses and data presentations at major cardiovascular conferences throughout the year, further underscoring the clinical benefits of antithrombotic removal in cardiac surgery.
At the upcoming EuroPCR meeting in
- Professor Uwe Zeymer will present additional data from the STAR Registry demonstrating bleeding reductions associated with intraoperative removal of DOACs during urgent cardiac surgery.
- Professor
Matthias Thielmann will present new data on the impact of P2Y12 inhibitor choice and intraoperative device use on bleeding after CABG. These findings suggest, for the first time, that ticagrelor may offer not only superior efficacy compared with clopidogrel in acute coronary syndromes, but also a potential safety advantage due to its ability to be actively removed during surgery.
Looking ahead, we have submitted multiple original analyses for presentation at the 2026
Finally, important market dynamics are expected to further support adoption. Since mid-2025, lower cost generic ticagrelor became broadly available in the
In parallel, the unmet need for effective reversal strategies for blood thinners continues to grow. This need has been further amplified following the withdrawal of Andexxa® (AstraZeneca), previously the only approved reversal agent for certain direct oral anticoagulants such as Eliquis® and Xarelto® in cases of life-threatening bleeding, from the U.S. market in
D. Drive to Cash Flow Breakeven
We ended 2025 with a positive cash balance of
In the fourth quarter of 2025, we implemented a strategic workforce and cost reduction program, reducing headcount by 10% while lowering expenses and realigning operating and production spend.
Following a solid quarter of production efficiencies, we ended 2025 with an increased inventory buffer. This has enabled a reduction in 2026 production expenditures, further reducing our cash burn. As a result, the Company now anticipates achieving cash flow breakeven in the second half of 2026 while maintaining adequate cash balances.
Closing Remarks
As we look ahead to the remainder of 2026, we are focused on driving growth across all CytoSorb sales channels, achieving cash flow breakeven in the second half of the year, and continuing to advance FDA De Novo authorization for DrugSorb-ATR to establish a second engine of revenue growth. We look forward to providing updates on our progress toward these key 2026 objectives."
Fourth Quarter and Full Year 2025 Earnings Conference Call
Date:
Time:
Live webcast link:
https://app.webinar.net/2aLvZaLpb6B
It is recommended that participants join approximately 10 minutes prior to the start of the call.
An archived recording of the conference call will be available under the Investor Relations section of the Company's website at https://ir.cytosorbents.com/
About Non-GAAP Financial Measures
To supplement our condensed consolidated financial statements, we use the non-GAAP financial measures of EBITDA, which measures earnings before interest, income taxes, depreciation and amortization, and Adjusted EBITDA which further excludes non-cash stock compensation expense, and gain or loss of foreign exchange translation. We also use the non-GAAP financial measures of Adjusted Net Income or Loss and Adjusted Net Income or Loss Per Share which excludes non-cash stock compensation expense and gain or loss of foreign exchange translation from Net Loss and Net Loss Per Share, respectively. These non-GAAP measures are not based on any comprehensive set of accounting rules or principles and should not be considered a substitute for, or superior to, financial measures calculated in accordance with GAAP and may be different from non-GAAP measures used by other companies. In addition, these non-GAAP measures should be read in conjunction with our financial statements prepared in accordance with GAAP. The reconciliations of the non-GAAP measures to the most directly comparable financial measures calculated and presented in accordance with GAAP should be carefully evaluated. We use these non-GAAP financial measures for financial and operational decision-making and as a means to evaluate period-to-period comparisons. We believe that these non-GAAP financial measures provide meaningful supplemental information regarding our performance and that both management and investors benefit from referring to these non-GAAP financial measures in assessing our performance and when planning, forecasting, and analyzing future periods. We believe these non-GAAP financial measures are useful to investors because (1) they allow for greater transparency with respect to key metrics used by management in its financial and operational decision-making and (2) they are used by investors and the analyst community to help them analyze the performance of our business, the Company's cash available for operations, and the Company's ability to meet future capital expenditure and working capital requirements. For a reconciliation of non-GAAP financial measures to the most comparable GAAP measure, see the reconciliation included in the financial tables. All non-GAAP adjustments are presented pre-tax.
About
In the U.S. and Canada, CytoSorbents is developing the DrugSorb™-ATR antithrombotic removal system, an investigational device based on an equivalent polymer technology to CytoSorb, to reduce the severity of perioperative bleeding in high-risk surgery due to blood thinning drugs. It has received two FDA Breakthrough Device Designations: one for the removal of ticagrelor and another for the removal of the direct oral anticoagulants (DOAC) apixaban and rivaroxaban in a cardiopulmonary bypass circuit during urgent cardiothoracic surgery. The Company is actively pursuing regulatory approval of DrugSorb-ATR with the
The Company has numerous marketed products and products under development based upon this unique blood purification technology protected by many issued U.S. and international patents and registered trademarks, and multiple patent applications pending, including ECOS-300CY®, CytoSorb-XL™, HemoDefend-RBC™, HemoDefend-BGA™, VetResQ®, K+ontrol™, DrugSorb™, ContrastSorb, and others. For more information, please visit the Company's website at https://ir.cytosorbents.com/ or follow us on Facebook and X.
Forward-Looking Statements
This press release includes forward-looking statements intended to qualify for the safe harbor from liability established by the Private Securities Litigation Reform Act of 1995. These forward-looking statements include, but are not limited to, statements about our plans, objectives, future targets and outlooks for our business, representations and contentions, and the outcome of our regulatory submissions, and are not historical facts and typically are identified by use of terms such as "may," "should," "could," "expect," "plan," "anticipate," "believe," "estimate," "predict," "potential," "continue" and similar words, although some forward-looking statements are expressed differently. You should be aware that the forward-looking statements in this press release represent management's current judgment and expectations, but our actual results, events and performance could differ materially from those in the forward-looking statements. Factors which could cause or contribute to such differences include, but are not limited to, our restructuring of our direct sales team and strategy in
Please Click to Follow Us on Facebook and X
ir@cytosorbents.com
|
CONSOLIDATED BALANCE SHEETS (in thousands, except share data)
|
||||||
|
|
|
At December 31, |
||||
|
|
|
2025 |
|
2024 |
||
|
ASSETS |
|
|
|
|
|
|
|
Current Assets: |
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
6,249 |
|
$ |
3,280 |
|
Restricted cash, current |
|
|
— |
|
|
5,000 |
|
Accounts receivable, net of allowances of |
|
|
7,550 |
|
|
7,320 |
|
Inventories - net |
|
|
5,281 |
|
|
2,733 |
|
Prepaid expenses and other current assets |
|
|
1,554 |
|
|
3,271 |
|
Total current assets |
|
|
20,634 |
|
|
21,604 |
|
|
|
|
|
|
|
|
|
Property and equipment - net |
|
|
7,823 |
|
|
9,002 |
|
Restricted cash |
|
|
1,522 |
|
|
1,484 |
|
Right-of-use asset |
|
|
10,924 |
|
|
11,511 |
|
Patents - net |
|
|
3,226 |
|
|
3,721 |
|
Other assets |
|
|
53 |
|
|
50 |
|
Total Assets |
|
$ |
44,182 |
|
$ |
47,372 |
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|
|
|
|
Current Liabilities: |
|
|
|
|
|
|
|
Accounts payable |
|
$ |
2,869 |
|
$ |
3,340 |
|
Accrued expenses and other current liabilities |
|
|
6,299 |
|
|
6,032 |
|
Lease liability – current portion |
|
|
541 |
|
|
453 |
|
Total current liabilities |
|
|
9,709 |
|
|
9,825 |
|
Lease liability, net of current portion |
|
|
11,903 |
|
|
12,444 |
|
Long-term debt, net of debt discount |
|
|
16,667 |
|
|
13,996 |
|
Total Liabilities |
|
|
38,279 |
|
|
36,265 |
|
|
|
|
|
|
|
|
|
Commitments and Contingencies |
|
|
|
|
|
|
|
Stockholders' Equity: |
|
|
|
|
|
|
|
Preferred Stock, Par Value |
|
|
— |
|
|
— |
|
Common Stock, Par Value |
|
|
63 |
|
|
55 |
|
Additional paid-in capital |
|
|
321,024 |
|
|
310,809 |
|
Accumulated other comprehensive income (loss) |
|
|
(2,977) |
|
|
4,252 |
|
Accumulated deficit |
|
|
(312,207) |
|
|
(304,009) |
|
Total Stockholders' Equity |
|
|
5,903 |
|
|
11,107 |
|
Total Liabilities and Stockholders' Equity |
|
$ |
44,182 |
|
$ |
47,372 |
|
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS (in thousands, except share and per share data)
|
||||||||||
|
|
|
Three months ended |
|
Year ended |
||||||
|
|
|
|
|
December 31, |
||||||
|
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
||
|
Revenue, net |
|
9,234 |
|
9,150 |
|
$ |
37,063 |
|
$ |
35,595 |
|
Cost of goods sold |
|
2,430 |
|
2,716 |
|
|
10,572 |
|
|
10,708 |
|
Gross profit |
|
6,804 |
|
6,434 |
|
|
26,491 |
|
|
24,887 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
Research and development, net of grant income |
|
1,243 |
|
1,497 |
|
|
5,085 |
|
|
7,607 |
|
Selling, general and administrative |
|
9,612 |
|
8,646 |
|
|
35,645 |
|
|
33,732 |
|
Restructuring |
|
510 |
|
— |
|
|
510 |
|
|
— |
|
Total operating expenses |
|
11,365 |
|
10,142 |
|
|
41,240 |
|
|
41,339 |
|
Loss from operations |
|
(4,561) |
|
(3,708) |
|
|
(14,749) |
|
|
(16,452) |
|
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net |
|
(746) |
|
(624) |
|
|
(2,612) |
|
|
(1,399) |
|
Gain (loss) on foreign currency transactions |
|
193 |
|
(4,905) |
|
|
9,321 |
|
|
(4,225) |
|
Loss on abandoned patents |
|
(383) |
|
(21) |
|
|
(559) |
|
|
(334) |
|
Total other income (expense), net |
|
(936) |
|
(5,550) |
|
|
6,150 |
|
|
(5,958) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before benefit from income taxes |
|
(5,497) |
|
(9,258) |
|
|
(8,599) |
|
|
(22,410) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Benefit from income taxes |
|
— |
|
1,691 |
|
|
401 |
|
|
1,691 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
(5,497) |
|
(7,567) |
|
$ |
(8,198) |
|
$ |
(20,719) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted net loss per common share |
|
(0.09) |
|
(0.14) |
|
$ |
(0.13) |
|
$ |
(0.38) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares of common stock outstanding |
|
62,804,088 |
|
54,714,642 |
|
|
62,231,771 |
|
|
54,434,609 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive loss: |
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
(5,497) |
|
(7,567) |
|
$ |
(8,198) |
|
$ |
(20,719) |
|
Other comprehensive income (loss): |
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustment, net of tax |
|
867 |
|
4,713 |
|
|
(7,229) |
|
|
3,723 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive loss |
|
(4,629) |
|
(2,854) |
|
$ |
(15,427) |
|
$ |
(16,996) |
|
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (in thousands, except share data)
|
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional |
|
Other |
|
|
|
|
|
|
||
|
|
|
Common Stock |
|
Paid-In |
|
Comprehensive |
|
Accumulated |
|
Stockholders' |
|||||||
|
|
|
Shares |
|
Par value |
|
Capital |
|
Income (Loss) |
|
Deficit |
|
Equity |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at |
|
54,240,265 |
|
$ |
54 |
|
$ |
306,187 |
|
$ |
529 |
|
$ |
(283,290) |
|
$ |
23,480 |
|
Stock-based compensation |
|
— |
|
|
— |
|
|
3,760 |
|
|
— |
|
|
— |
|
|
3,760 |
|
Issuance of common stock offerings, net of fees incurred |
|
382,823 |
|
|
1 |
|
|
178 |
|
|
— |
|
|
— |
|
|
179 |
|
Common stock issued upon vesting of restricted stock units, less shares withheld to cover taxes |
|
207,058 |
|
|
— |
|
|
(7) |
|
|
— |
|
|
— |
|
|
(7) |
|
Issuance of warrants |
|
— |
|
|
— |
|
|
691 |
|
|
— |
|
|
— |
|
|
691 |
|
Foreign currency translation adjustment |
|
— |
|
|
— |
|
|
— |
|
|
3,723 |
|
|
— |
|
|
3,723 |
|
Net loss |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(20,719) |
|
|
(20,719) |
|
Balance at |
|
54,830,146 |
|
|
55 |
|
|
310,809 |
|
|
4,252 |
|
|
(304,009) |
|
|
11,107 |
|
Stock-based compensation |
|
— |
|
|
— |
|
|
2,765 |
|
|
— |
|
|
— |
|
|
2,765 |
|
Common stock issued upon vesting of restricted stock units, less shares withheld to cover taxes |
|
295,510 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Shares issued for exercise of stock options |
|
11,650 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Issuance of common stock and warrants from rights offerings, net of fees incurred |
|
6,249,791 |
|
|
6 |
|
|
5,386 |
|
|
— |
|
|
— |
|
|
5,392 |
|
Issuance of common stock from exercise of warrants |
|
1,417,208 |
|
|
2 |
|
|
1,437 |
|
|
— |
|
|
— |
|
|
1,439 |
|
Issuance of warrants |
|
— |
|
|
— |
|
|
627 |
|
|
— |
|
|
— |
|
|
627 |
|
Foreign currency translation adjustment |
|
— |
|
|
— |
|
|
— |
|
|
(7,229) |
|
|
— |
|
|
(7,229) |
|
Net loss |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(8,198) |
|
|
(8,198) |
|
Balance at |
|
62,804,305 |
|
$ |
63 |
|
$ |
321,024 |
|
$ |
(2,977) |
|
$ |
(312,207) |
|
$ |
5,903 |
RECONCILIATION OF GAAP FINANCIAL MEASURES TO NON-GAAP FINANCIAL MEASURES
|
|
|
Three Months Ended |
|
Year Ended |
||||||||
|
|
|
|
|
|
||||||||
|
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
||||
|
|
|
|
||||||||||
|
Net income (loss) |
|
$ |
(5,497) |
|
$ |
(7,567) |
|
$ |
(8,198) |
|
$ |
(20,719) |
|
Depreciation and amortization expense |
|
$ |
359 |
|
$ |
389 |
|
$ |
1,496 |
|
$ |
1,570 |
|
Income tax expense (benefit) |
|
$ |
- |
|
$ |
(1,691) |
|
$ |
(401) |
|
$ |
(1,691) |
|
Interest expense (income) |
|
$ |
746 |
|
$ |
624 |
|
$ |
2,612 |
|
$ |
1,399 |
|
EBITDA – non-GAAP measure |
|
$ |
(4,392) |
|
$ |
(8,245) |
|
$ |
(4,491) |
|
$ |
(19,441) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-cash stock-based compensation expense |
|
$ |
886 |
|
$ |
920 |
|
$ |
2,765 |
|
$ |
3,760 |
|
(Gain)/Loss on foreign currency transactions |
|
|
(193) |
|
|
4,905 |
|
|
(9,321) |
|
|
4,225 |
|
Restructuring |
|
|
510 |
|
|
- |
|
|
510 |
|
|
- |
|
Adjusted EBITDA – non-GAAP measure |
|
$ |
(3,189) |
|
|
(2,420) |
|
$ |
(10,537) |
|
$ |
(11,456) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
(5,497) |
|
$ |
(7,567) |
|
$ |
(8,198) |
|
$ |
(20,719) |
|
Non-cash stock-based compensation expense |
|
|
886 |
|
|
920 |
|
|
2,765 |
|
|
3,760 |
|
(Gain)/Loss on foreign currency transactions |
|
$ |
(193) |
|
$ |
4,905 |
|
$ |
(9,321) |
|
$ |
4,225 |
|
Restructuring |
|
|
510 |
|
|
- |
|
|
510 |
|
|
- |
|
Adjusted net loss – non-GAAP measure |
|
$ |
(4,294) |
|
$ |
(1,742) |
|
$ |
(14,244) |
|
$ |
(12,734) |
|
Weighted average common shares outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
62,804,088 |
|
|
54,714,642 |
|
|
62,231,771 |
|
|
54,434,609 |
|
Diluted |
|
|
62,804,088 |
|
|
54,714,642 |
|
|
62,231,771 |
|
|
54,434,609 |
|
Basic net income (loss) per common share |
|
$ |
(0.09) |
|
$ |
(0.14) |
|
$ |
(0.13) |
|
$ |
(0.38) |
|
Diluted net income (loss) per common share |
|
$ |
(0.09) |
|
$ |
(0.14) |
|
$ |
(0.13) |
|
$ |
(0.38) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-cash stock-based compensation expense - basic |
|
$ |
0.01 |
|
$ |
0.02 |
|
$ |
0.04 |
|
$ |
0.07 |
|
Non-cash stock-based compensation expense - diluted |
|
$ |
0.01 |
|
$ |
0.02 |
|
$ |
0.04 |
|
$ |
0.07 |
|
(Gain)/Loss on foreign currency transactions - basic |
|
$ |
- |
|
$ |
0.09 |
|
$ |
(0.15) |
|
$ |
0.08 |
|
(Gain)/Loss on foreign currency transactions - diluted |
|
$ |
- |
|
$ |
0.09 |
|
$ |
(0.15) |
|
$ |
0.08 |
|
Adjusted net income (loss) per common share – basic – non-GAAP measure |
|
$ |
(0.07) |
|
$ |
(0.03) |
|
$ |
(0.23) |
|
$ |
(0.23) |
|
Adjusted net income (loss) per common share – diluted – non-GAAP measure |
|
$ |
(0.07) |
|
$ |
(0.03) |
|
$ |
(0.23) |
|
$ |
(0.23) |
View original content to download multimedia:https://www.prnewswire.com/news-releases/cytosorbents-reports-fourth-quarter-and-full-year-2025-financial-results-and-recent-business-highlights-302725340.html
SOURCE