Marchex Announces Fourth Quarter and Full Year 2025 Results and Archenia Transaction Update
Q4 2025 and Full Year 2025 Financial Highlights
-
GAAP revenue was
$10.8 million for the fourth quarter of 2025, compared to$11.9 million for the fourth quarter of 2024. GAAP revenue was$45.4 million for 2025, compared to$48.1 million for 2024. -
Net loss was
$2.3 million for the fourth quarter of 2025 or$(0.05) per diluted share, compared to a net loss of$1.9 million or$(0.04) per diluted share for the fourth quarter of 2024. Net loss was$5.2 million for 2025 or$(0.12) per diluted share, compared to a net loss of$4.9 million for 2024 or$(0.11) per diluted share. -
Adjusted earnings before interest, taxes, depreciation, and amortization ("EBITDA") was a loss of
$1.2 million for the fourth quarter of 2025, compared to a loss of$0.4 million for the fourth quarter of 2024. Adjusted EBITDA for the fourth quarter of 2025 includes$1.6 million of reorganization and resolution of historical acquisition-related matter costs, and excluding these amounts would result in an Adjusted EBITDA gain of$0.4 million . -
Adjusted EBITDA was a loss of
$0.7 million for 2025, compared to a loss of$0.2 million for 2024. Adjusted EBITDA for 2025 includes$2.6 million of reorganization and resolution of historical acquisition-related matter costs, and excluding these amounts would result in an Adjusted EBITDA gain of$1.9 million . -
Adjusted non-GAAP loss per share for the fourth quarter of 2025 was
$(0.04) , compared to a loss per share of ($0.03 ) for the fourth quarter of 2024. Adjusted non-GAAP loss per share for 2025 was$(0.06) , compared to$(0.06) for 2024.
THE FOLLOWING FORWARD-LOOKING LOOKING STATEMENTS REFLECT MARCHEX’S EXPECTATIONS AS OF
Revenue in the first quarter of 2026 reflects the migration revenue dilution from the final platform switch over in
With the previously announced proposed acquisition of
Based on these and other positive factors,
Over the course of the past year,
Archenia Transaction Update
In
A special committee of Marchex’s Board of Directors consisting solely of independent directors (the “Special Committee”) approved
Archenia Overview
Archenia is a performance-based, customer qualification and acquisition company which transforms consumer intent into AI-verified, outcome-based results. Leveraging advanced AI signals, natural-language analytics, and automated decisioning, Archenia detects consumer intent and advertiser value in real time, optimizing customer acquisition campaigns dynamically across channels. With machine-learning models that continuously refine qualification accuracy and ROI, Archenia enables its customers to pay for verified, AI-validated outcomes such as appointments, sales, and high-intent conversations. Trusted by leading national brands in such verticals as insurance, home services, health care, and automotive, Archenia turns consumer intent into highly qualified, data-driven growth opportunity.
For the year ended
Benefits of the Potential Combination:
The company believes that the rapid emergence of AI is accelerating the industry’s move to new Pay-Per-Event models, consistent with the capabilities of the potential combined company. Additionally, expanded AI-driven product offerings across insights, actions and outcomes may create more ways to win new business and to bundle solutions that create greater customer value and retention.
-
Potentially Expanded Addressable Market, Cross-Sell and Bundle:
Marchex believes the combined ability to sell insights, actions and outcomes would meaningfully expand its addressable market. Additionally, the company believes it would have the ability to offer or bundle Archenia’s outcome-based solutions to many of Marchex’s insights-based enterprise customers. -
Potential Revenue, Scale, and Growth:
Marchex believes that revenue run rates for the potential combined company are currently approximately$15 million quarterly, or approximately$60 million annualized, which could grow in the 15-20% range in the course of 2026. -
Potential Adjusted EBITDA Expansion:
Marchex believes that Adjusted EBITDA margins are anticipated to trend to 10% or more in 2026; the company believes Archenia could contribute additional positive Adjusted EBITDA beyond these levels.
About
Please visit www.marchex.com, www.marchex.com/blog, or @marchexonX, where
Forward-Looking Statements
Certain statements included above contain forward-looking statements that involve substantial risks and uncertainties. All statements, other than statements of historical facts, included herein regarding the entering the Definitive Agreement, its terms, and consummation of the Transaction, the satisfaction of the thresholds for the contingent consideration contemplated by the AIP, Archenia’s estimated financial results and benefits of the proposed combination, and the Company’s strategy, future operations, future financial position, future revenues, other financial guidance, acquisitions, dispositions, projected costs, prospects, plans and objectives of management are forward-looking statements. The Company may not actually achieve the plans, intentions, or expectations disclosed in its forward-looking statements and you should not place undue reliance on such statements. Actual results or events could differ materially from the plans, intentions and expectations disclosed in such statements due to a number of important factors, including but not limited to product demand, order cancellations and delays, competition, changes in business strategy or development plans, and general economic and business conditions. These factors are described in greater detail in the “Risk Factors” section of the Company’s most recent periodic report or registration statement filed with the
In the event the earnings release contains links to third party websites or materials, the links are provided solely as a convenience to the user.
Non-GAAP Financial Information
To supplement
Adjusted EBITDA
represents net income (loss) before (1) interest, (2) income taxes, (3) amortization of intangible assets from acquisitions, (4) depreciation and amortization, (5) stock-based compensation expense, and (6) acquisition and disposition-related costs. Adjusted EBITDA is a metric by which
Adjusted non-GAAP income (loss) per share represents adjusted non-GAAP income (loss) divided by GAAP diluted shares outstanding. Adjusted non-GAAP income (loss) generally captures those items on the statement of operations that have been, or ultimately will be, settled in cash exclusive of certain items that are not indicative of Marchex’s recurring core operating results and represents net income (loss) applicable to common stockholders plus the net of tax effects of: (1) stock-based compensation expense, (2) acquisition and disposition related costs, (3) amortization of intangible assets from acquisitions, and (4) interest (income) expense and other, net.
|
Consolidated Statements of Operations (In Thousands, except per share amounts) (Unaudited) |
||||||||||||||||
|
|
|
|
|
|
||||||||||||
|
|
|
Three Months Ended
|
|
Year Ended
|
||||||||||||
|
|
|
|
2025 |
|
|
|
2024 |
|
|
|
2025 |
|
|
|
2024 |
|
|
Revenue |
|
$ |
10,848 |
|
|
$ |
11,923 |
|
|
$ |
45,420 |
|
|
$ |
48,122 |
|
|
Expenses: |
|
|
|
|
|
|
|
|
||||||||
|
Cost of revenue (1) |
|
|
4,163 |
|
|
|
4,381 |
|
|
|
16,626 |
|
|
|
17,172 |
|
|
Amortization of capitalized software development costs |
|
|
50 |
|
|
|
— |
|
|
|
89 |
|
|
|
— |
|
|
Total cost of revenue (1) |
|
|
4,213 |
|
|
|
4,381 |
|
|
|
16,715 |
|
|
|
17,172 |
|
|
Sales and marketing (1) |
|
|
3,191 |
|
|
|
3,382 |
|
|
|
12,528 |
|
|
|
12,136 |
|
|
Product development (1) |
|
|
2,205 |
|
|
|
2,841 |
|
|
|
9,747 |
|
|
|
12,414 |
|
|
General and administrative (1) |
|
|
2,269 |
|
|
|
2,754 |
|
|
|
10,804 |
|
|
|
10,245 |
|
|
Acquisition settlement |
|
|
1,350 |
|
|
|
- |
|
|
|
1,350 |
|
|
|
- |
|
|
Amortization of intangible assets from acquisitions |
|
|
— |
|
|
|
151 |
|
|
|
— |
|
|
|
602 |
|
|
Total operating expenses |
|
$ |
13,228 |
|
|
$ |
13,509 |
|
|
$ |
51,144 |
|
|
$ |
52,569 |
|
|
Loss from operations |
|
|
(2,380 |
) |
|
|
(1,586 |
) |
|
|
(5,724 |
) |
|
|
(4,447 |
) |
|
Interest income (expense) and other, net |
|
|
(1 |
) |
|
|
(30 |
) |
|
|
568 |
|
|
|
(120 |
) |
|
Loss before income tax expense |
|
|
(2,381 |
) |
|
|
(1,616 |
) |
|
|
(5,156 |
) |
|
|
(4,567 |
) |
|
Income tax expense |
|
|
(63 |
) |
|
|
294 |
|
|
|
79 |
|
|
|
380 |
|
|
Net loss applicable to common stockholders |
|
$ |
(2,318 |
) |
|
$ |
(1,910 |
) |
|
$ |
(5,235 |
) |
|
$ |
(4,947 |
) |
|
Basic and diluted net loss per Class A and Class B share applicable to common stockholders |
|
$ |
(0.05 |
) |
|
$ |
(0.04 |
) |
|
$ |
(0.12 |
) |
|
$ |
(0.11 |
) |
|
|
|
|
|
|
|
|
|
|
||||||||
|
Shares used to calculate basic net loss per share applicable to common stockholders: |
|
|
|
|
|
|
|
|
||||||||
|
Class A |
|
|
4,661 |
|
|
|
4,661 |
|
|
|
4,661 |
|
|
|
4,661 |
|
|
Class B |
|
|
39,246 |
|
|
|
38,539 |
|
|
|
39,199 |
|
|
|
38,498 |
|
|
Shares used to calculate diluted net loss per share applicable to common stockholders: |
|
|
|
|
|
|
|
|
||||||||
|
Class A |
|
|
4,661 |
|
|
|
4,661 |
|
|
|
4,661 |
|
|
|
4,661 |
|
|
Class B |
|
|
43,907 |
|
|
|
43,200 |
|
|
|
43,860 |
|
|
|
43,159 |
|
|
(1) Includes stock-based compensation allocated as follows: |
|
|
|
|
|
|
|
|
||||||||
|
Cost of revenue |
|
$ |
5 |
|
|
$ |
9 |
|
|
$ |
12 |
|
|
$ |
24 |
|
|
Sales and marketing |
|
|
136 |
|
|
|
90 |
|
|
|
433 |
|
|
|
308 |
|
|
Product development |
|
|
84 |
|
|
|
19 |
|
|
|
259 |
|
|
|
54 |
|
|
General and administrative |
|
|
231 |
|
|
|
307 |
|
|
|
1,683 |
|
|
|
1,321 |
|
|
Total |
|
$ |
456 |
|
|
$ |
425 |
|
|
$ |
2,387 |
|
|
$ |
1,707 |
|
|
Consolidated Balance Sheets (In Thousands) |
||||||||
|
|
|
|
||||||
|
|
|
|
||||||
|
|
|
|
2025 |
|
|
|
2024 |
|
|
Assets |
|
|
|
|
||||
|
Current assets: |
|
|
|
|
||||
|
Cash and cash equivalents |
|
$ |
9,942 |
|
|
$ |
12,767 |
|
|
Accounts receivable, net |
|
|
6,670 |
|
|
|
7,072 |
|
|
Prepaid expenses |
|
|
1,005 |
|
|
|
695 |
|
|
Other current assets |
|
|
1,420 |
|
|
|
1,744 |
|
|
Total current assets |
|
|
19,037 |
|
|
|
22,278 |
|
|
Property and equipment, net |
|
|
1,854 |
|
|
|
1,811 |
|
|
Other assets, net |
|
|
563 |
|
|
|
397 |
|
|
Right-of-use lease assets |
|
|
668 |
|
|
|
1,156 |
|
|
|
|
|
17,558 |
|
|
|
17,558 |
|
|
Total assets |
|
$ |
39,680 |
|
|
$ |
43,200 |
|
|
Liabilities and Stockholders’ Equity |
|
|
|
|
||||
|
Current liabilities: |
|
|
|
|
||||
|
Accounts payable |
|
$ |
3,198 |
|
|
$ |
1,349 |
|
|
Accrued benefits and payroll |
|
|
1,175 |
|
|
|
2,133 |
|
|
Other accrued expenses and current liabilities |
|
|
2,739 |
|
|
|
4,197 |
|
|
Deferred revenue and deposits |
|
|
598 |
|
|
|
1,093 |
|
|
Operating lease liability, current |
|
|
355 |
|
|
|
495 |
|
|
Total current liabilities |
|
|
8,065 |
|
|
|
9,267 |
|
|
Deferred tax liabilities |
|
|
664 |
|
|
|
579 |
|
|
Operating lease liability, non-current |
|
|
366 |
|
|
|
721 |
|
|
Other non-current |
|
|
500 |
|
|
|
— |
|
|
Total liabilities |
|
$ |
9,595 |
|
|
$ |
10,567 |
|
|
Stockholders’ equity: |
|
|
|
|
||||
|
Class A common stock |
|
|
49 |
|
|
|
49 |
|
|
Class B common stock |
|
|
392 |
|
|
|
390 |
|
|
Additional paid-in capital |
|
|
361,057 |
|
|
|
358,372 |
|
|
Accumulated deficit |
|
|
(331,413 |
) |
|
|
(326,178 |
) |
|
Total stockholders’ equity |
|
|
30,085 |
|
|
|
32,633 |
|
|
Total liabilities and stockholders’ equity |
|
$ |
39,680 |
|
|
$ |
43,200 |
|
|
|
||||||||||||||||
|
(In Thousands) |
||||||||||||||||
|
(Unaudited) |
||||||||||||||||
|
|
||||||||||||||||
|
Reconciliation of Net Loss to Adjusted EBITDA |
||||||||||||||||
|
|
|
|
|
|
|
|
||||||||||
|
|
|
Three Months Ended
|
|
Year Ended
|
||||||||||||
|
|
|
|
2025 |
|
|
|
2024 |
|
|
|
2025 |
|
|
|
2024 |
|
|
Net loss applicable to common stockholders |
|
$ |
(2,318 |
) |
|
$ |
(1,910 |
) |
|
$ |
(5,235 |
) |
|
$ |
(4,947 |
) |
|
Interest (income) expense and other, net |
|
|
1 |
|
|
|
30 |
|
|
|
(568 |
) |
|
|
120 |
|
|
Income tax expense |
|
|
(63 |
) |
|
|
294 |
|
|
|
79 |
|
|
|
380 |
|
|
Amortization of intangible assets from acquisitions |
|
|
— |
|
|
|
151 |
|
|
|
— |
|
|
|
602 |
|
|
Amortization of capitalized software development costs |
|
|
59 |
|
|
|
— |
|
|
|
101 |
|
|
|
— |
|
|
Depreciation and amortization |
|
|
638 |
|
|
|
624 |
|
|
|
2,488 |
|
|
|
1,908 |
|
|
Stock-based compensation |
|
|
456 |
|
|
|
425 |
|
|
|
2,387 |
|
|
|
1,707 |
|
|
Adjusted EBITDA |
|
$ |
(1,227 |
) |
|
$ |
(386 |
) |
|
$ |
(748 |
) |
|
$ |
(230 |
) |
|
|
||||||||||||||||
|
(In Thousands) |
||||||||||||||||
|
(Unaudited) |
||||||||||||||||
|
|
||||||||||||||||
|
Reconciliation of Net Loss per Share to Adjusted Non-GAAP Income (Loss) per Share (1) |
||||||||||||||||
|
|
|
|
|
|
||||||||||||
|
|
|
Three Months Ended
|
|
Year Ended
|
||||||||||||
|
|
|
|
2025 |
|
|
|
2024 |
|
|
|
2025 |
|
|
|
2024 |
|
|
Net loss applicable to common stockholders, diluted |
|
$ |
(0.05 |
) |
|
$ |
(0.04 |
) |
|
$ |
(0.12 |
) |
|
$ |
(0.11 |
) |
|
Stock-based compensation |
|
|
0.01 |
|
|
|
0.01 |
|
|
|
0.05 |
|
|
|
0.04 |
|
|
Amortization of intangible assets from acquisitions |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
0.01 |
|
|
Interest (income) expense and other, net |
|
|
— |
|
|
|
— |
|
|
|
0.01 |
|
|
|
— |
|
|
Adjusted non-GAAP loss per share |
|
$ |
(0.04 |
) |
|
$ |
(0.03 |
) |
|
$ |
(0.06 |
) |
|
$ |
(0.06 |
) |
|
Shares used to calculate diluted net loss per share applicable to common stockholders (GAAP) and Adjusted non-GAAP loss per share |
|
|
43,907 |
|
|
|
43,200 |
|
|
|
43,860 |
|
|
|
43,159 |
|
|
(1) |
For the purpose of computing the number of diluted shares for adjusted non-GAAP loss per share, |
View source version on businesswire.com: https://www.businesswire.com/news/home/20260325485154/en/
For further information, contact:
Marchex Investor Relations
Email: ir@marchex.com
Or
Email: pr@marchex.com
Source: