X Financial Reports Fourth Quarter and Fiscal Year 2025 Unaudited Financial Results
Fourth Quarter and Fiscal Year 2025 Financial Highlights
-
Total net revenue in Q4 2025 was
RMB1,467.8 million (US$209.9 million ), a decrease of 14.1% year-over-year and 25.1% quarter-over-quarter. For fiscal year 2025, total net revenue wasRMB7,639.4 million (US$1,092.4 million ), an increase of 30.1% from 2024. -
Total loan amount facilitated and originated[1] in Q4 2025 was
RMB22,768 million , down 29.5% year-over-year and 32.3% quarter-over-quarter. For fiscal year 2025, total loan amount facilitated and originated wasRMB130,552 million , an increase of 24.5% fromRMB104,889 million in fiscal year 2024.
-
Net income in Q4 2025 was
RMB57.2 million (US$8.2 million ), a decrease of 85.2% year-over-year, driven by higher credit-related provisions and lower loan facilitation revenue. For fiscal year 2025, net income wasRMB1,464.6 million (US$209.4 million ), compared withRMB1,539.9 million in 2024. - Delinquency rates for loans 31–60 days past due increased to 2.90% (from 1.17% a year ago); loans 91–180 days past due increased to 6.31% (from 2.48% a year ago), reflecting deteriorating asset quality and the Company's adoption of more conservative provisioning.
Mr.
Mr.
Fourth Quarter 2025 GAAP and Non-GAAP Financial Summary
|
(In thousands, except for share and per share data) |
Three Months Ended |
Three Months Ended |
Three Months Ended |
QoQ |
YoY |
|
|
RMB |
RMB |
RMB |
|
|
|
Total net revenue |
1,708,722 |
1,960,954 |
1,467,843 |
(25.1 %) |
(14.1 %) |
|
Total operating costs and expenses |
(1,183,510) |
(1,599,021) |
(1,447,660) |
(9.5 %) |
22.3 % |
|
Income from operations |
525,212 |
361,933 |
20,183 |
(94.4 %) |
(96.2 %) |
|
Net income |
385,626 |
421,241 |
57,167 |
(86.4 %) |
(85.2 %) |
|
Non-GAAP adjusted net income |
408,022 |
438,178 |
61,320 |
(86.0 %) |
(85.0 %) |
|
|
|
|
|
|
|
|
Net income per ADS—basic |
8.22 |
10.56 |
1.44 |
(86.4 %) |
(82.5 %) |
|
Net income per ADS—diluted |
8.04 |
10.08 |
1.44 |
(85.7 %) |
(82.1 %) |
|
|
|
|
|
|
|
|
Non-GAAP adjusted net income per ADS—basic |
8.70 |
11.04 |
1.56 |
(85.9 %) |
(82.1 %) |
|
Non-GAAP adjusted net income per ADS—diluted |
8.46 |
10.44 |
1.56 |
(85.1 %) |
(81.6 %) |
Business Outlook & Capital Return
-
Business Outlook: Given the limited visibility at the start of the year and evolving market conditions,
X Financial expects the total loan amount facilitated and originated in the first quarter of 2026 to be in the range ofRMB 14.5 billion toRMB 15.5 billion . This outlook reflects management's cautious approach amid ongoing macroeconomic and regulatory uncertainty, with continued emphasis on asset quality, disciplined risk management, and sustainable profitability. The forecast represents the Company's current preliminary view and remains subject to change as the year progresses. -
Capital Return to Shareholders: As of
March 15, 2026 , under the Company'sUS$100 million share repurchase program, the Company had repurchased an aggregate of approximately 3.79 million ADSs, including approximately 3.37 million ADSs and 2.53 million Class A ordinary shares, for a total consideration of approximatelyUS$53.85 million . The Company now has approximatelyUS$46.15 million remaining under the share repurchase program, which is effective throughNovember 30, 2026 . This program underscores the Company's confidence in its long-term growth outlook and its commitment to enhancing shareholder value. Repurchases under the program remain subject to market conditions and other factors and may be modified or suspended at management's discretion.
-
Declaration of Semi-Annual Dividend: Pursuant to the semi-annual dividend policy, the Board today approved the declaration and payment of a semi-annual dividend of
US$0.28 per ADS (approximatelyUS$0.0467 per ordinary share). The holders of the Company's ordinary shares shown on the Company's record at the close of trading onApril 30, 2026 (U.S. Eastern Daylight Time) will be entitled to the semi-annual dividend. These shareholders, including theBank of New York Mellon , the depositary of our ADS program (the "Depositary"), will receive the payments of dividends on or aboutMay 20, 2026 . Dividends to the Company's ADS holders will be paid by the Depositary afterMay 20, 2026 , and the precise timing of receipt will vary based on the processing efficiency of the respective holding brokerage.
Regulatory Update
The regulatory environment governing internet-based lending in
The most significant development during the period was Notice 9, issued by the
Importantly, 24% per annum may not represent the outer boundary of pricing pressure. During the period, regulatory authorities continued to tighten total borrowing cost caps applicable to microcredit companies and consumer finance companies, and such entities may face de facto requirements set at levels below 24%. The extent to which such requirements may fall below 24%, and the pace and manner of their implementation across different institution types and jurisdictions, remain highly uncertain. The Company currently has no reliable basis upon which to predict the ultimate scope, stringency, or trajectory of applicable borrowing cost limitations. The Company expects that, if current and emerging regulatory requirements are implemented as currently understood, its operating results will be adversely and materially affected relative to those achieved in prior fiscal years. The magnitude of such impact is subject to significant uncertainty; however, investors should not assume that the Company's historical levels of profitability are indicative of future performance, and the possibility of operating losses in future periods cannot be excluded.
Notice 9 also requires commercial bank head offices to implement whitelist management systems for loan facilitation platform operators, prohibiting cooperation with institutions not included on such lists. The implementation of whitelist requirements has introduced additional uncertainty with respect to the Company's funding relationships. By way of illustration only, current practices regarding whitelist administration vary across banking groups and their respective subsidiaries, and it is possible that future regulatory guidance could alter the level at which such determinations are made in ways that may affect the Company's authorized funding relationships. This example is indicative of the broader unpredictability of the regulatory environment, and numerous other aspects of implementation remain similarly subject to change without notice or predictability.
Separately, payment institution rating measures issued by the
The Company is closely monitoring these developments as they continue to evolve into 2026. Management currently has limited visibility into the ultimate scope, pace, and direction of implementation, and the potential impact of these regulatory changes on the Company's business, financial condition, and results of operations cannot be determined with any degree of certainty at this time.
Conference Call
Dial-in details for the earnings conference call are as follows:
|
|
1-888-346-8982 |
|
|
800-905945 |
|
Mainland |
4001-201203 |
|
International: |
1-412-902-4272 |
|
Passcode: |
|
Please dial in ten minutes before the call is scheduled to begin and provide the passcode to join the call. A replay of the conference call may be accessed by phone at the following numbers until
|
|
1-855-669-9658 |
|
International: |
1-412-317-0088 |
|
Passcode: |
7562117 |
Additional Information
This press release contains highlights only. For the Company's complete financial results and management's discussion and analysis for the fourth quarter and fiscal year ended
About
For more information, please visit http://ir.xiaoyinggroup.com.
Use of Non-GAAP Financial Measures
In evaluating our business, we consider and use non-GAAP measures as supplemental measures to review and assess our operating performance. We present the non-GAAP financial measures because they are used by our management to evaluate our operating performance and formulate business plans. We believe that the use of the non-GAAP financial measures facilitates investors' assessment of our operating performance and help investors to identify underlying trends in our business that could otherwise be distorted by the effect of certain income or expenses that we include in income (loss) from operations and net income (loss). We also believe that the non-GAAP measures provide useful information about our core operating results, enhance the overall understanding of our past performance and future prospects and allow for greater visibility with respect to key metrics used by our management in its financial and operational decision-making.
We use in this press release the following non-GAAP financial measures: (i) adjusted net income (loss), (ii) adjusted net income (loss) per basic ADS, (iii) adjusted net income (loss) per diluted ADS, (iv) adjusted net income (loss) per basic share, and (v) adjusted net income (loss) per diluted share, each of which excludes share-based compensation expense, impairment losses on financial investments, income (loss) from financial investments, gain (loss) from financial investments at equity method and impairment losses on long-term investments. These non-GAAP financial measures have limitations as analytical tools, and when assessing our operating performance, investors should not consider them in isolation, or as a substitute for the financial information prepared and presented in accordance with
We mitigate these limitations by reconciling the non-GAAP financial measures to the most directly comparable
For more information on these non-GAAP financial measures, please see the table captioned "Unaudited Reconciliations of GAAP and Non-GAAP results" set forth at the end of this press release.
Exchange Rate Information
This press release contains translations of certain RMB amounts into
Disclaimer
Safe Harbor Statement
This announcement contains forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements are made under the "safe harbor" provisions of the
Use of Projections
This announcement also contains certain financial forecasts (or guidance) with respect to the Company's projected financial results. The Company's independent auditors have not audited, reviewed, compiled or performed any procedures with respect to the projections or guidance for the purpose of their inclusion in this announcement, and accordingly, they did not express an opinion or provide any other form assurance with respect thereto for the purpose of this announcement. This guidance should not be relied upon as being necessarily indicative of future results. The assumptions and estimates underlying the prospective financial information are inherently uncertain and are subject to a wide variety of significant business, economic and competitive risks and uncertainties that could cause actual results to differ materially from those contained in the prospective financial information. Accordingly, there can be no assurance that the prospective results are indicative of the future performance of the Company, or that actual results will not differ materially from those set forth in the prospective financial information. Inclusion of the prospective financial information in this announcement should not be regarded as a representation by any person that the results contained in the prospective financial information will actually be achieved. You should review this information together with the Company's historical information.
[1] Represents the total amount of loans that the Company facilitated and originated during the relevant period.
|
|
|||||
|
Unaudited Condensed Consolidated Balance Sheets |
|||||
|
|
|
|
|
|
|
|
(In thousands, except for share and per share data) |
As of |
|
As of |
|
As of |
|
|
RMB |
|
RMB |
|
USD |
|
ASSETS |
|
|
|
|
|
|
Cash and cash equivalents |
984,611 |
|
987,631 |
|
141,229 |
|
Restricted cash, net |
676,793 |
|
1,145,962 |
|
163,870 |
|
Accounts receivable and contract assets, net |
2,029,550 |
|
3,145,976 |
|
449,869 |
|
Loans receivable from Credit Loans and other loans, net |
4,828,317 |
|
5,298,631 |
|
757,694 |
|
Deposits to institutional cooperators, net |
1,958,297 |
|
1,713,593 |
|
245,041 |
|
Prepaid expenses and other current assets |
34,079 |
|
43,547 |
|
6,227 |
|
Financial guarantee derivative |
1,038 |
|
- |
|
- |
|
Deferred tax assets, net |
197,713 |
|
455,358 |
|
65,115 |
|
Long term investments |
498,038 |
|
515,524 |
|
73,719 |
|
Property and equipment, net |
15,833 |
|
23,900 |
|
3,418 |
|
Intangible assets, net |
36,592 |
|
39,183 |
|
5,603 |
|
Financial investments |
513,476 |
|
1,243,076 |
|
177,758 |
|
Other non-current assets |
44,951 |
|
53,364 |
|
7,631 |
|
TOTAL ASSETS |
11,819,288 |
|
14,665,745 |
|
2,097,174 |
|
|
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
|
Payable to investors and institutional funding partners at amortized cost |
2,184,086 |
|
3,054,982 |
|
436,856 |
|
Contingent guarantee liabilities |
187,641 |
|
748,307 |
|
107,006 |
|
Deferred guarantee income |
164,725 |
|
467,629 |
|
66,870 |
|
Financial guarantee derivative |
- |
|
15,426 |
|
2,206 |
|
Short-term borrowings |
328,500 |
|
409,530 |
|
58,562 |
|
Accrued payroll and welfare |
94,717 |
|
76,058 |
|
10,876 |
|
Other tax payable |
279,993 |
|
221,940 |
|
31,739 |
|
Income tax payable |
591,491 |
|
677,521 |
|
96,884 |
|
Accrued expenses and other current liabilities |
941,506 |
|
1,053,071 |
|
150,587 |
|
Other non-current liabilities |
27,516 |
|
34,807 |
|
4,977 |
|
Deferred tax liabilities |
65,959 |
|
69,673 |
|
9,963 |
|
TOTAL LIABILITIES |
4,866,134 |
|
6,828,944 |
|
976,526 |
|
|
|
|
|
|
|
|
Commitments and Contingencies |
|
|
|
|
|
|
Equity: |
|
|
|
|
|
|
Common shares (250,678,439 and 234,517,901 shares outstanding |
207 |
|
207 |
|
30 |
|
Treasury stock |
(509,644) |
|
(967,773) |
|
(138,390) |
|
Additional paid-in capital |
3,207,028 |
|
3,256,349 |
|
465,652 |
|
Retained earnings |
4,174,511 |
|
5,484,294 |
|
784,244 |
|
Other comprehensive income |
81,052 |
|
63,724 |
|
9,112 |
|
TOTAL EQUITY |
6,953,154 |
|
7,836,801 |
|
1,120,648 |
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND EQUITY |
11,819,288 |
|
14,665,745 |
|
2,097,174 |
|
|
|||||||
|
Unaudited Condensed Consolidated Statements of Comprehensive Income |
|||||||
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Twelve Months Ended |
||||
|
(In thousands, except for share and per share data) |
2024 |
2025 |
2025 |
|
2024 |
2025 |
2025 |
|
|
RMB |
RMB |
USD |
|
RMB |
RMB |
USD |
|
Net revenues |
|
|
|
|
|
|
|
|
Loan facilitation service |
877,664 |
440,669 |
63,015 |
|
3,102,345 |
3,843,005 |
549,542 |
|
Post-origination service |
266,018 |
249,251 |
35,642 |
|
759,539 |
1,074,454 |
153,645 |
|
Financing income |
350,599 |
393,987 |
56,339 |
|
1,372,004 |
1,396,976 |
199,765 |
|
Guarantee income |
69,649 |
263,245 |
37,644 |
|
201,716 |
636,572 |
91,030 |
|
Other revenue |
144,792 |
120,691 |
17,259 |
|
436,178 |
688,418 |
98,442 |
|
Total net revenue |
1,708,722 |
1,467,843 |
209,899 |
|
5,871,782 |
7,639,425 |
1,092,424 |
|
|
|
|
|
|
|
|
|
|
Operating costs and expenses: |
|
|
|
|
|
|
|
|
Origination and servicing |
438,975 |
505,378 |
72,268 |
|
1,738,139 |
2,020,546 |
288,934 |
|
Borrower acquisitions and marketing |
503,704 |
212,165 |
30,339 |
|
1,582,472 |
2,202,375 |
314,935 |
|
General and administrative |
48,886 |
46,158 |
6,601 |
|
175,934 |
199,559 |
28,537 |
|
Provision for accounts receivable and contract assets |
13,262 |
139,609 |
19,964 |
|
35,732 |
242,719 |
34,708 |
|
Provision for loans receivable |
64,289 |
132,624 |
18,965 |
|
221,658 |
340,209 |
48,649 |
|
Provision for contingent guarantee liabilities |
116,103 |
398,052 |
56,921 |
|
241,738 |
1,001,273 |
143,180 |
|
Change in fair value of financial guarantee derivative |
(1,038) |
14,704 |
2,103 |
|
(1,038) |
3,367 |
481 |
|
(Reversal of) provision for credit losses for deposits and other financial assets |
(671) |
(1,030) |
(147) |
|
3,378 |
(702) |
(100) |
|
Total operating costs and expenses |
1,183,510 |
1,447,660 |
207,014 |
|
3,998,013 |
6,009,346 |
859,324 |
|
|
|
|
|
|
|
|
|
|
Income from operations |
525,212 |
20,183 |
2,885 |
|
1,873,769 |
1,630,079 |
233,100 |
|
Interest income (expenses), net |
4,338 |
4,446 |
636 |
|
(560) |
10,659 |
1,524 |
|
Foreign exchange (loss) gain |
(6,183) |
2,102 |
301 |
|
(9,533) |
(8,539) |
(1,221) |
|
Income (loss) from financial investments |
13,396 |
(513) |
(73) |
|
17,134 |
(14,456) |
(2,067) |
|
Other income, net |
4,084 |
5,029 |
719 |
|
13,521 |
132,250 |
18,911 |
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
540,847 |
31,247 |
4,468 |
|
1,894,331 |
1,749,993 |
250,247 |
|
|
|
|
|
|
|
|
|
|
Income tax (expense) benefit |
(150,778) |
15,849 |
2,266 |
|
(405,702) |
(291,650) |
(41,705) |
|
Gain from equity in affiliates, net of tax |
4,587 |
4,740 |
678 |
|
10,159 |
25,716 |
3,677 |
|
(Loss) gain from financial investments at equity method, net of tax |
(9,030) |
5,331 |
762 |
|
41,118 |
(19,506) |
(2,789) |
|
Net income |
385,626 |
57,167 |
8,174 |
|
1,539,906 |
1,464,553 |
209,430 |
|
Less: net income attributable to non-controlling interests |
- |
- |
- |
|
- |
- |
- |
|
Net income attributable to |
385,626 |
57,167 |
8,174 |
|
1,539,906 |
1,464,553 |
209,430 |
|
|
|
|
|
|
|
|
|
|
Net income |
385,626 |
57,167 |
8,174 |
|
1,539,906 |
1,464,553 |
209,430 |
|
Other comprehensive income, net of tax of nil: |
|
|
|
|
|
|
|
|
Gain (loss) from equity in affiliates |
105 |
(30) |
(4) |
|
(314) |
148 |
21 |
|
(Loss) income from financial investments |
(5,807) |
3,966 |
567 |
|
293 |
3,198 |
457 |
|
Foreign currency translation adjustments |
19,186 |
(9,336) |
(1,335) |
|
11,596 |
(20,674) |
(2,956) |
|
Comprehensive income |
399,110 |
51,767 |
7,402 |
|
1,551,481 |
1,447,225 |
206,952 |
|
Less: comprehensive income attributable to non-controlling interests |
- |
- |
- |
|
- |
- |
- |
|
Comprehensive income attributable to |
399,110 |
51,767 |
7,402 |
|
1,551,481 |
1,447,225 |
206,952 |
|
|
|
|
|
|
|
|
|
|
Net income per share—basic |
1.37 |
0.24 |
0.03 |
|
5.33 |
6.00 |
0.86 |
|
Net income per share—diluted |
1.34 |
0.24 |
0.03 |
|
5.25 |
5.87 |
0.84 |
|
|
|
|
|
|
|
|
|
|
Net income per ADS—basic |
8.22 |
1.44 |
0.21 |
|
31.98 |
36.00 |
5.15 |
|
Net income per ADS—diluted |
8.04 |
1.44 |
0.21 |
|
31.50 |
35.22 |
5.04 |
|
|
|
|
|
|
|
|
|
|
Weighted average number of ordinary shares outstanding—basic |
281,823,659 |
233,525,027 |
233,525,027 |
|
288,828,371 |
243,975,946 |
243,975,946 |
|
Weighted average number of ordinary shares outstanding—diluted |
288,542,180 |
238,285,537 |
238,285,537 |
|
293,354,671 |
249,489,203 |
249,489,203 |
|
|
|||||||
|
Unaudited Reconciliations of GAAP and Non-GAAP Results |
|||||||
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Twelve Months Ended |
||||
|
(In thousands, except for share and per share data) |
2024 |
2025 |
2025 |
|
2024 |
2025 |
2025 |
|
|
RMB |
RMB |
USD |
|
RMB |
RMB |
USD |
|
GAAP net income |
385,626 |
57,167 |
8,174 |
|
1,539,906 |
1,464,553 |
209,430 |
|
Less: Income (loss) from financial investments (net of tax of nil) |
13,396 |
(513) |
(73) |
|
17,134 |
(14,456) |
(2,067) |
|
Less: Impairment losses on financial investments (net of tax of nil) |
- |
- |
- |
|
- |
- |
- |
|
Less: Impairment losses on long-term investments (net of tax) |
(16,680) |
- |
- |
|
(16,680) |
- |
- |
|
Less: (Loss) gain from financial investments at equity method (net of tax of nil) |
(9,030) |
5,331 |
762 |
|
41,118 |
(19,506) |
(2,789) |
|
Add: Share-based compensation expenses (net of tax of nil) |
10,082 |
8,971 |
1,283 |
|
40,178 |
60,967 |
8,718 |
|
Non-GAAP adjusted net income |
408,022 |
61,320 |
8,768 |
|
1,538,512 |
1,559,482 |
223,004 |
|
|
|
|
|
|
|
|
|
|
Non-GAAP adjusted net income per share—basic |
1.45 |
0.26 |
0.04 |
|
5.33 |
6.39 |
0.91 |
|
Non-GAAP adjusted net income per share—diluted |
1.41 |
0.26 |
0.04 |
|
5.24 |
6.25 |
0.89 |
|
|
|
|
|
|
|
|
|
|
Non-GAAP adjusted net income per ADS—basic |
8.70 |
1.56 |
0.22 |
|
31.98 |
38.34 |
5.48 |
|
Non-GAAP adjusted net income per ADS—diluted |
8.46 |
1.56 |
0.22 |
|
31.44 |
37.50 |
5.36 |
|
|
|
|
|
|
|
|
|
|
Weighted average number of ordinary shares outstanding—basic |
281,823,659 |
233,525,027 |
233,525,027 |
|
288,828,371 |
243,975,946 |
243,975,946 |
|
Weighted average number of ordinary shares outstanding—diluted |
288,542,180 |
238,285,537 |
238,285,537 |
|
293,354,671 |
249,489,203 |
249,489,203 |
View original content:https://www.prnewswire.com/news-releases/x-financial-reports-fourth-quarter-and-fiscal-year-2025-unaudited-financial-results-302724231.html
SOURCE