Company Announcements

Carnival PLC - Carnival Corporation 1Q 2026 Earnings

 

CARNIVAL CORPORATION & PLC ACHIEVES RECORD FIRST QUARTER OPERATING RESULTS AND RECORD BOOKINGS

 

Introduces PROPEL, ambitious targets designed to reflect continued earnings growth momentum through 2029

Announces initial $2.5 billion share buyback program

MIAMI, March 27, 2026 -- Carnival Corporation & plc (NYSE/LSE: CCL; NYSE: CUK) announced financial results for the first quarter 2026 and provided an updated outlook.

    --  Diluted EPS of $0.19 and adjusted EPS1of $0.20, up 50 percent compared
        to the prior year.
    --  Record revenues2of $6.2 billion, gross margin yields up nearly 10
        percent and record net yields1,2(in constant currency), outperforming
        guidance on strong close-in demand.
    --  Bookings for 2026 up double digits, further strengthening the company's
        record booked position at historically high prices (in constant
        currency).
    --  Expects operational improvement of nearly $150 million in full year 2026
        adjusted net income1compared to December guidance, partially mitigating
        the impact from recent changes in fuel prices.
    --  Announces PROPEL, a new set of long-term targets designed to reflect
        continued earnings growth momentum, outsized shareholder distributions
        and even higher returns to be achieved by 2029.

"We delivered a strong start to the year, with record first-quarter operating results that exceeded our guidance, driven by healthy fundamentals and solid execution across the business. This performance supported an increase to our full year operational outlook of nearly $150 million, helping to mitigate the impact of higher fuel prices," said Carnival Corporation &   plc's Chief Executive Officer Josh Weinstein.

"We remain on track to deliver solid yield growth, continued cost discipline and $7 billion in adjusted EBITDA 1 this year, underscoring the strength of demand across our portfolio, progress on our long-term strategy, and the advancements we have made positioning the business to perform across a range of environments."

"With this strong foundation in place, we are focused on the next chapter of value creation for Carnival. Today, we are introducing PROPEL: Powering Growth and Returns, Responsibly — our new set of long-term targets. At its core, PROPEL is about converting strong demand into higher returns, earnings growth and cash flow while maintaining disciplined capacity growth and a strong balance sheet," Weinstein added.

First Quarter 2026 Results

    --  Net income3 of $258 million and adjusted net income of $275 million,
        outperformed guidance despite a $54 million ($0.04 adjusted EPS)
        unfavorable impact from fuel prices and currency rates compared to
        guidance.
    --  Record adjusted EBITDA2 of $1.3 billion.
    --  Gross margin yields increased nearly 10 percent. Record net yields2 (in
        constant currency) increased 2.7 percent, which outperformed guidance by
        over 1 point.
    --  Cruise costs per available lower berth day ("ALBD") increased 4.9
        percent. Adjusted cruise costs excluding fuel per ALBD1 (in constant
        currency) increased 5.3 percent, better than guidance.
    --  Fuel consumption per ALBD decreased 4.7 percent due to the company's
        efforts and investments to continuously reduce fuel consumption in its
        operations.

Advance Sales

"We delivered an incredibly strong start to the year, achieving our highest level of bookings ever on strong demand that extended well into 2028 sailings," Weinstein said.

"Bookings for 2026 were up double digits, which further pulled forward our already record booked position for the remainder of the year at historically high prices (in constant currency)," he continued.

"With nearly 85 percent of 2026 already on the books and an even smaller amount of inventory available compared to this time last year, we are well positioned to deliver yield improvement in the back half of the year. Continued demand strength is also clearly reflected in higher first quarter onboard revenues and an acceleration in pre-cruise onboard sales."

Customer deposits reached a first quarter record of nearly $8 billion, surpassing the prior year's high by nearly 10 percent, reflecting the demand momentum and reinforcing the company's strong cash flow profile.


_________________________________

1 See "Non-GAAP Financial Measures" and "Constant Currency."

2 First quarter record.

3 Net income (loss) attributable to Carnival Corporation & plc.



2026 Outlook  

For the full year 2026, the company expects:

    --  Net yields (in constant currency) up approximately 2.75 percent compared
        to record 2025 levels and 0.25 percentage points better than December
        guidance. Net yields (in constant currency) up approximately 3.25
        percent after normalizing for the impact of the summer 2025 close-in
        decision to redeploy away from the previously planned first quarter 2026
        Arabian Gulf voyages and the impacts of loyalty program accounting for
        Carnival Cruise Line.
    --  Adjusted cruise costs excluding fuel per ALBD (in constant currency) up
        approximately 3.1 percent compared to 2025 and better than December
        guidance. Adjusted cruise costs excluding fuel per ALBD (in constant
        currency) up approximately 2.3 percent after normalizing for the partial
        year of operating expenses from Celebration Key, Grand Bahama and
        RelaxAway, Half Moon Cay as well as the timing of certain expenses
        between the years.
    --  Operational improvement of nearly $150 million in adjusted net income
        compared to December guidance, driven by improvements in both net yields
        and adjusted cruise costs excluding fuel per ALBD, which partially
        mitigates the impact from recent changes in fuel prices of more than
        $500 million.
    --  The company's guidance reflects the purchased price of fuel for the
        month of March and early April, Brent averaging $90 per barrel for the
        remainder of April and May, Brent averaging $85 per barrel for the third
        quarter, and Brent averaging $80 for the fourth quarter. See
        sensitivities for fuel costs included below.

See "Guidance" for additional information on the company's 2026 outlook, "Non-GAAP Financial Measures," "Reconciliation of Forecasted Data" and "Constant Currency."

PROPEL: Powering Growth & Returns, Responsibly

"We surpassed our SEA Change targets in nearly half the expected time, more than doubling return on invested capital and delivering our highest adjusted EBITDA per ALBD 1 in almost two decades alongside a meaningful reduction in greenhouse gas emissions. PROPEL builds on that foundation and reflects our confidence in the durability and earnings power of our business," Weinstein noted.

The company is introducing PROPEL, a new set of long-term targets designed to reflect continued earnings growth momentum, outsized shareholder distributions and even higher returns to be achieved by 2029.

        PROPEL Targets:

    --  Greater than 16 percent return on invested capital1
    --  More than 50 percent adjusted EPS growth from 2025
    --  More than 40 percent of cash from operations distributed to shareholders
        (approximately $14 billion)

These targets will be accomplished responsibly, as the company also intends to achieve a 2.75x net debt to adjusted EBITDA 1 ratio and a reduction of the company's greenhouse gas emissions rate by more than 25 percent compared to 2019 levels.

The keys to achieving PROPEL are grounded in:

    --  The strategic advantage of the company's industry leading portfolio of
        world-class cruise lines
    --  Continued focus on commercial excellence and disciplined execution,
        driving demand that outpaces intentionally measured capacity growth
    --  Investing in return-generating midlife ship refurbishment programs for
        the company's existing fleet and in its exclusive differentiated
        destinations in the Caribbean region and Alaska
    --  Building on industry-leading cost structure by further leveraging scale
        and best practices, and improving productivity
    --  Aggressively leveraging technology to enhance revenue and reduce cost

PROPEL, and all of the keys to its success, is powered by the best team in all of travel and leisure, aligned on delivering the company's purpose, mission and long-term goals.


_________________________________

1 See "Non-GAAP Financial Measures" and "Constant Currency."



Share Buyback Program

Today, the Boards of Directors approved an initial $2.5 billion share buyback program 1 .

"Initiating an opportunistic buyback program reflects our strong and growing free cash flow generation and ongoing commitment to return value to our shareholders," commented Carnival Corporation & plc's Chief Financial Officer David Bernstein. "With more than $800 million in total dividend distributions expected this year, our newly authorized share buyback program, and a roadmap to delivering approximately $14 billion to our shareholders through 2029, we continue to demonstrate confidence in our operating performance, our focus on disciplined capital allocation and our commitment to accelerating shareholder returns."

Due to legal requirements associated with the current open voting period for the unification of the dual listed company ("DLC") structure, the program will commence following the meetings of shareholders expected to be held on April 17, 2026 and does not have an expiration date.

Other Recent Highlights

    --  AIDAlunacompleted its upgrade as part of AIDA Evolution (learn more
        here) and will begin sailing to Celebration Key in November 2027,
        joining Carnival Cruise Line and Princess Cruises in sailing to the
        exclusive destination (learn more here).
    --  Carnival Cruise Line returned to New York'sTimes Square for the
        lighting of the iconic New Year's Eve Ball as the official cruise line
        sponsor for the fifth consecutive year (learn more here).
    --  Holland America Line co-sponsored "Cruise Week" on the "Wheel of
        Fortune," America's longest-running syndicated game show (learn more
        here), featuring its Alaska itineraries and contributing to record
        January bookings made on the cruise line's site.
    --  Cunard was named the headline sponsor for the 2026 Olivier Awards, the
        UK's most prestigious stage honors (learn more here).
    --  Awards and Recognitions:
            --  Princess Cruises was recognized for 'Best Big-Ship Itineraries'
                at the 2026 The Points Guy Awards (learn more here).
            --  Seabourn Venture earned a spot in Condé Nast Traveler's 2026
                Gold List (learn more here).
            --  Celebration Key was recognized with the Leading Edge Award from
                the World Waterpark Association for its innovation, design and
                guest experience (learn more here).
            --  The company was recognized as one of the World's Most Admired
                Companies by Fortune for the second consecutive year (learn more
                here) and America's Most Trusted Companies by Forbes (learn more
                here).


_________________________________

  The program covers shares of Carnival Corporation and/or Carnival plc.
  Repurchases under the program may be made from time to time in amounts and at
1 prices the company deems appropriate. The timing, volume and structure of any
  share buyback will be subject to market and general economic conditions, the
  prevailing share price(s), applicable legal requirements and the receipt of
  any required shareholder authority for Carnival plc.



Guidance

(See "Non-GAAP Financial Measures," "Reconciliation of Forecasted Data" and "Constant Currency")


                        2Q 2026                     Full Year 2026

Year over year change   Current       Constant      Current       Constant
                        Dollars       Currency      Dollars       Currency

Net yields              Approx. 3.7%  Approx. 2.0%  Approx. 4.1%  Approx. 2.75%

Adjusted cruise costs   Approx. 4.0%  Approx. 2.6%  Approx. 4.4%  Approx. 3.1%
excluding fuel per ALBD




                                  2Q 2026                 Full Year 2026

ALBDs (in millions) (a)           24.7                    97.4

Capacity growth compared to prior 1.9 %                   0.9 %
year

Fuel consumption in metric tons   0.7                     2.8
(in millions)

Fuel cost per metric ton consumed
(excluding emission allowances)   $                  795  $                  718
(b)

Fuel expense (including emission  $                 0.61  $                 2.15
allowances expense) (in billions)

Depreciation and amortization     $                 0.73  $                 2.97
expense (in billions)

Interest expense, net of
capitalized interest and interest $                 0.27  $                 1.09
income (in billions)

Adjusted EBITDA (in billions)     Approx. $1.48           Approx. $7.19

Adjusted net income (in millions) Approx. $470            Approx. $3,070

Adjusted earnings per share -     Approx. $0.34           Approx. $2.21
diluted

Weighted-average shares           1,386                   1,385
outstanding - basic

Adjusted weighted-average shares  1,392                   1,392
outstanding - diluted



 


(a) See "Notes to Statistical Information."

    Given the recent spike and volatility in fuel prices, we believe it is
    reasonable to forecast fuel based on the purchased
    price of fuel for the month of March and early April, Brent averaging $90
(b) per barrel for the remainder of April and
    May, Brent averaging $85 per barrel for the third quarter, and Brent
    averaging $80 for the fourth quarter rather than
    use the spot price for our guidance. See sensitivities for fuel costs
    included below.




Currencies (USD to 1) 2Q 2026                         Full Year 2026

AUD                   $                          0.71 $
                                                      0.70

CAD                   $                          0.73 $
                                                      0.73

EUR                   $                          1.15 $
                                                      1.16

GBP                   $                          1.34 $
                                                      1.34



 


Sensitivities (impact to
adjusted net income in         2Q 2026 Remainder of 2026
millions)

1% change in net yields        $       $                            160
                               48

1% change in adjusted cruise   $       $
costs excluding fuel per ALBD  28      87

10% change in fuel cost per    $
metric ton (excluding emission 56      $                            160
allowances)

100 basis point change in      —       $
variable rate debt                     31

1% change in currency exchange $       $
rates                          6       23



Capital Expenditures

For the remainder of 2026, newbuild capital expenditures are $0.6 billion and non-newbuild capital expenditures are $1.8 billion. These future capital expenditures will fluctuate with foreign currency movements relative to the U.S. Dollar. In addition, these figures do not include potential stage payments for ship orders that the company may place in the future.

Conference Call  

The company has scheduled a conference call with analysts at 10:00 a.m. EDT (2:00 p.m. GMT) today to discuss its earnings release. This call can be listened to live, and additional information including the company's earnings presentation and debt maturities schedule, can be obtained via Carnival Corporation & plc's website at www.carnivalcorp.com and www.carnivalplc.com .  

Carnival Corporation & plc is the largest global cruise company, and among the largest leisure travel companies, with a portfolio of world-class cruise lines – AIDA Cruises, Carnival Cruise Line, Costa Cruises, Cunard, Holland America Line, P&O Cruises, Princess Cruises, and Seabourn.

Additional information can be found on www.carnivalcorp.com , www.aida.de , www.carnival.com , www.costacruises.com , www.cunard.com , www.hollandamerica.com , www.pocruises.com , www.princess.com   and www.seabourn.com .

Cautionary Note Concerning Factors That May Affect Future Results

Some of the statements, estimates or projections contained in this document are "forward-looking statements" that involve risks, uncertainties and assumptions with respect to us, including statements concerning future results, operations, strategy, outlooks, plans, goals, reputation, cash flows, liquidity and other events which have not yet occurred. These statements are intended to qualify for the safe harbors from liability provided by Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, as amended. All statements other than statements of historical facts are statements that could be deemed forward-looking. These statements are based on current expectations, estimates, forecasts and projections about our business and the industry in which we operate and the beliefs and assumptions of our management. We have tried, whenever possible, to identify these statements by using words like "will," "may," "could," "should," "would," "believe," "depends," "expect," "goal," "aspiration," "anticipate," "forecast," "project," "future," "intend," "plan," "estimate," "target," "indicate," "outlook," and similar expressions of future intent or the negative of such terms.

Forward-looking statements include, but are not limited to, statements that relate to our outlook and financial position, as well as, statements regarding:


•  Pricing                             •  Adjusted net income

•  Booking levels                      •  Adjusted EBITDA

•  Occupancy                           •  Adjusted EBITDA per ALBD

•  Interest, tax and fuel expenses     •  Adjusted EBITDA margin

•  Currency exchange rates             •  Adjusted earnings per share

•  Goodwill, ship and trademark fair   •  Net debt to adjusted EBITDA
values

•  Liquidity and credit ratings        •  Net yields

•  Investment grade leverage metrics   •  Adjusted cruise costs per ALBD

•  Shareholder returns                 •  Adjusted cruise costs excluding fuel
                                       per ALBD

•  Estimates of ship depreciable lives •  Adjusted ROIC
and residual values



Because forward-looking statements involve risks and uncertainties, there are many factors that could cause our actual results, performance or achievements to differ materially from those expressed or implied by our forward-looking statements. This note contains important cautionary statements of the known factors that we consider could materially affect the accuracy of our forward-looking statements and adversely affect our business, results of operations and financial position. These factors include, but are not limited to, the following:

    --  Events and conditions around the world, including geopolitical
        uncertainty, war and other military actions, pandemics, inflation,
        higher interest rates and other general concerns impacting the ability
        or desire of people to travel could lead to a decline in demand for
        cruises as well as have significant negative impacts on our financial
        condition and operations.
    --  Incidents concerning our ships, guests or the cruise industry may
        negatively impact the satisfaction of our guests and crew and lead to
        reputational damage.
    --  Adverse weather conditions or an increase in the frequency and/or
        severity of adverse weather conditions could have a material impact on
        our business and results of operations.
    --  Our targets, goals, aspirations, initiatives, public statements and
        disclosures, including those related to sustainability matters, may
        expose us to risks that may adversely impact our business.
    --  Cybersecurity incidents and data privacy breaches, as well as
        disruptions and other damages to our principal and other offices,
        information technology operations and system networks and failure to
        keep pace with developments in technology may adversely impact our
        business operations, the satisfaction of our guests and crew and may
        lead to fines, penalties and reputational damage.
    --  Our debt requires a significant amount of cash to service and our
        ability to generate sufficient cash depends on many factors, some of
        which may be beyond our control. Our financial condition and operations
        could be adversely impacted if we are unable to service our debt or
        satisfy our covenants.
    --  Increases in fuel costs, changes in the types of fuel consumed and
        availability of fuel supply may adversely impact our scheduled
        itineraries and costs.
    --  The loss of key team members, our inability to recruit or retain
        qualified shoreside and shipboard team members and increased labor costs
        could have an adverse effect on our business and results of operations.
    --  We rely on suppliers who are integral to the operations of our
        businesses. These suppliers and service providers may be unable to
        deliver on their commitments, which could negatively impact our
        business.
    --  Fluctuations in foreign currency exchange rates may adversely impact our
        financial results.
    --  Our investments in port destinations and exclusive islands may expose us
        to additional risks.
    --  Overcapacity and competition in the cruise and land-based vacation
        industry may negatively impact our cruise sales, pricing and destination
        options.
    --  Inability to implement our shipbuilding programs and ship repairs,
        maintenance and refurbishments may adversely impact our business
        operations and the satisfaction of our guests.
    --  Changes in and non-compliance with laws and regulations under which we
        operate, such as those relating to health, environment, safety and
        security, data privacy and protection, anti-money laundering,
        anti-corruption, economic sanctions, trade protection measures, labor
        and employment, and tax may be costly and lead to litigation,
        enforcement actions, fines, penalties and reputational damage.
    --  Factors associated with sustainability and the impact of greenhouse
        gases and other emissions on the environment could have a material
        impact on our business and operating results.
    --  We may not successfully complete the proposed unification of our DLC
        structure and the migration of Carnival Corporation's legal
        incorporation to Bermuda, or, if we do, we may not realize the
        anticipated benefits and will be subject to Bermuda law, which differs
        in some respects compared to our current jurisdictions.

The ordering of the risk factors set forth above is not intended to reflect our indication of priority or likelihood. There may be additional risks that we consider immaterial or which are unknown. Additional information about the factors that may affect future results is contained in our most recent Annual Report on Form 10-K as well as our other filings with the SEC, all of which are available on the SEC's website at www.sec.gov .  

Forward-looking statements should not be relied upon as a prediction of actual results. Subject to any continuing obligations under applicable law or any relevant stock exchange rules, we expressly disclaim any obligation to disseminate, after the date of this document, any updates or revisions to any such forward-looking statements to reflect any change in expectations or events, conditions or circumstances on which any such statements are based.

Forward-looking and other statements in this document may also address our sustainability progress, plans, and goals (including emissions and environmental-related matters). In addition, historical, current, and forward-looking sustainability-related statements may be based on standards and tools for measuring progress that are still developing, internal controls and processes that continue to evolve, and assumptions and predictions that are subject to change in the future and may not be generally shared.

        CARNIVAL CORPORATION& PLC

CONSOLIDATED STATEMENTS OF INCOME (LOSS)

(UNAUDITED)

(in millions, except per share data)

                                            Three Months Ended

                                            February 28,

                                            2026              2025

Passenger ticket                            $         4,023   $         3,832

Onboard and other                           2,142             1,978

Total Revenues                              6,165             5,810

Cruise and tour operating expenses:

Commissions, transportation and other       872               850

Onboard and other                           618               599

Payroll and related                         684               640

Fuel                                        397               465

Food                                        382               354

Other operating                             986               858

Total Cruise and tour operating expenses    3,939             3,766

Selling and administrative expense          924               848

Depreciation and amortization expense       696               654

Operating Income                            607               543

Interest income                             12                7

Interest expense, net of capitalized        (291)             (377)
interest

Debt extinguishment and modification costs  —                 (252)

Other income (expense), net                 (47)              12

Income (Loss) Before Income Taxes           280               (68)

Income tax expense, net                     (17)              (7)

Net Income (Loss)                           263               (75)

Less: net income attributable to            4                 4
noncontrolling interest

Net Income (Loss) attributable to Carnival  $            258  $            (78)
Corporation & plc

Earnings Per Share

Basic                                       $           0.19  $         (0.06)

Diluted                                     $           0.19  $         (0.06)

Weighted-Average Shares Outstanding - Basic 1,379             1,309

Weighted-Average Shares Outstanding -       1,392             1,309
Diluted



 

        CARNIVAL CORPORATION& PLC

CONSOLIDATED BALANCE SHEETS

(UNAUDITED)

(in millions, except par values)

                                      February 28,          November 30,
                                      2026                  2025

ASSETS

Current Assets

Cash and cash equivalents             $              1,424  $              1,928

Trade and other receivables, net      663                   678

Inventories                           510                   505

Prepaid expenses and other            1,120                 1,108

 Total current assets                 3,716                 4,219

Property and Equipment, Net           43,700                43,494

Operating Lease Right-of-Use Assets,  1,295                 1,328
Net

Goodwill                              579                   579

Other Intangibles                     1,181                 1,177

Other Assets                          1,095                 890

                                      $            51,567   $            51,687

LIABILITIES AND SHAREHOLDERS' EQUITY

Current Liabilities

Current portion of long-term debt     $              1,502  $              2,603

Current portion of operating lease    171                   175
liabilities

Accounts payable                      1,242                 1,245

Accrued liabilities and other         2,034                 2,239

Customer deposits                     7,472                 6,831

 Total current liabilities            12,420                13,092

Long-Term Debt                        23,788                24,037

Long-Term Operating Lease Liabilities 1,146                 1,178

Other Long-Term Liabilities           1,164                 1,097

Shareholders' Equity

Carnival Corporation common stock,
$0.01 par value; 1,960 shares
authorized; 1,367                     14                    13
shares issued at 2026 and 1,298
shares issued at 2025

Carnival plc ordinary shares, $1.66
par value; 217 shares issued at 2026  361                   361
and 2025

Additional paid-in capital            17,871                17,253

Retained earnings                     4,733                 4,817

Accumulated other comprehensive       (1,738)               (1,810)
income (loss)

Treasury stock, 128 shares at 2026
and 131 shares at 2025 of Carnival
Corporation and                       (8,210)               (8,364)
71 shares at 2026 and 72 shares at
2025 of Carnival plc, at cost

Total shareholders' equity
attributable to Carnival Corporation  13,031                12,270
& plc

Noncontrolling interest               18                    14

 Total shareholders' equity           13,049                12,284

                                      $            51,567   $            51,687



 

        CARNIVAL CORPORATION & PLC

OTHER INFORMATION

OTHER BALANCE SHEET          February 28, 2026  November 30, 2025
INFORMATION(in millions)

Debt (current and long-term) $                  $                   26,640
                             25,290

Customer deposits (current   $                  $                     7,246
and long-term)               7,923

                             Three Months Ended

                             February 28,

CASH FLOW INFORMATION(in     2026               2025
millions)

Cash from operations         $                  $                        925
                             1,263

Capital expenditures         $
(Purchases of Property and   566                $                        607
Equipment)

Dividends paid               $                  $                          —
                             208

                             Three Months Ended

                             February 28,

STATISTICAL INFORMATION      2026               2025

Passenger cruise days        24.4               24.3
("PCDs")(in millions)(a)

ALBDs (in millions)(b)       23.7               23.6

Occupancy percentage (c)     103 %              103 %

Passengers carried(in        3.1                3.2
millions)

Fuel consumption in metric   0.7                0.7
tons(in millions)

Fuel consumption in metric   28.9               30.3
tons per thousand ALBDs

Fuel cost per metric ton     $
consumed (excluding emission 559                $                        643
allowances)

Currencies (USD to 1)

AUD                          $                  $                       0.63
                             0.68

CAD                          $                  $                       0.70
                             0.73

EUR                          $                  $                       1.04
                             1.18

GBP                          $                  $                       1.25
                             1.35




Notes to Statistical Information

(a) PCD represents the number of cruise passengers on a voyage multiplied by the
    number of revenue-producing ship operating days for that voyage.

    ALBD is a standard measure of passenger capacity for the period that we use
    to approximate rate and capacity variances, based on consistently applied
    formulas that we use to perform analyses to determine the main non-capacity
(b) driven factors that cause our cruise revenues and expenses to vary. ALBDs
    assume that each cabin we offer for sale accommodates two passengers and is
    computed by multiplying passenger capacity by revenue-producing ship
    operating days in the period.

    Occupancy, in accordance with cruise industry practice, is calculated using
    a numerator of PCDs and a denominator of ALBDs, which assumes two passengers
(c) per cabin even though some cabins can accommodate three or more passengers.
    Percentages in excess of 100% indicate that on average more than two
    passengers occupied some cabins.



 

        CARNIVAL CORPORATION & PLC

NON-GAAP FINANCIAL MEASURES

                                  Three Months Ended

                                  February 28,

(in millions, except per share    2026                   2025
data)

Net income (loss) attributable to $                 258  $                 (78)
Carnival Corporation & plc

(Gains) losses on ship sales and  —                      —
impairments

Debt extinguishment and           —                      252
modification costs

    Restructuring expense         0                      —

    Other                         16                     —

Adjusted net income               $                 275  $                 174

 Interest expense, net of         291                    377
capitalized interest

 Interest income                  (12)                   (7)

 Income tax expense, net          17                     7

 Depreciation and amortization    696                    654
expense

Adjusted EBITDA                   $              1,267   $             1,205

Earnings per share - diluted (a)  $                0.19  $              (0.06)

Weighted-average shares           1,392                  1,309
outstanding - diluted (a)

Adjusted earnings per share -     $                0.20  $                0.13
diluted (a)

Adjusted weighted-average shares  1,392                  1,316
outstanding - diluted (a)

(See Non-GAAP Financial Measures)




           Diluted earnings per share and diluted adjusted earnings per share
           for the three months ended
‌      (a) February 28, 2025 excludes the company's convertible notes, which
           were antidilutive and therefore
           were not included in the calculations.



 

        CARNIVAL CORPORATION & PLC

NON-GAAP FINANCIAL MEASURES (CONTINUED)

Gross margin yields and net yields were computed by dividing the gross margin
and adjusted gross margin
by ALBDs as follows:

                         Three Months Ended February 28,

                                           2026
(in millions, except
yields data)             2026              Constant          2025

                                           Currency

Total Revenues           $          6,165                    $           5,810

Less: Cruise and tour    (3,939)                             (3,766)
operating expenses

Depreciation and         (696)                               (654)
amortization expense

Gross margin             1,530                               1,390

Less: Tour and other     0                                   (2)
revenues

Add: Payroll and related 684                                 640

 Fuel                    397                                 465

 Food                    382                                 354

 Other operating         986                                 858

Depreciation and         696                                 654
amortization expense

Adjusted gross margin    $          4,675  $          4,495  $           4,359

ALBDs                    23.7              23.7              23.6

Gross margin yields(per  $          64.63                    $          58.99
ALBD)

Net yields(per ALBD)     $        197.44$        189.86$        184.95

(See Non-GAAP Financial Measures)



 

        CARNIVAL CORPORATION & PLC

NON-GAAP FINANCIAL MEASURES (CONTINUED)

Cruise costs per ALBD, adjusted cruise costs per ALBD and adjusted cruise costs
excluding fuel per
ALBD were computed by dividing cruise costs, adjusted cruise costs and adjusted
cruise costs excluding
fuel by ALBDs as follows:

                         Three Months Ended February 28,

                                            2026
(in millions, except
costs per ALBD data)     2026               Constant           2025

                                            Currency

Cruise and tour          $           3,939                     $           3,766
operating expenses

Selling and              924                                   848
administrative expense

Less: Tour and other     (18)                                  (19)
expenses

Cruise costs             4,845                                 4,595

Less: Commissions,       (872)                                 (850)
transportation and other

 Onboard and other costs (618)                                 (599)

Gains (losses) on ship   —                                     —
sales and impairments

Restructuring expense    0                                     —

Other                    (16)                                  —

Adjusted cruise costs    3,339              3,234              3,146

Less: Fuel               (397)              (397)              (465)

Adjusted cruise costs    $           2,941  $           2,837  $           2,681
excluding fuel

ALBDs                    23.7               23.7               23.6

Cruise costs per ALBD    $         204.63                      $         194.99

Adjusted cruise costs    $         141.01   $         136.58   $         133.50
per ALBD

Adjusted cruise costs    $         124.22   $         119.81   $         113.76
excluding fuel per ALBD

(See Non-GAAP Financial Measures)



Non-GAAP Financial Measures

We use non-GAAP financial measures and they are provided along with their most comparative U.S. GAAP financial measure:


Non-GAAP Measure               U.S. GAAP Measure           Use Non-GAAP Measure
                                                           to Assess

  Adjusted net income,
  adjusted                       Net income (loss)
• EBITDA, adjusted EBITDA per  • attributable to Carnival  • Company Performance

  ALBD and adjusted EBITDA       Corporation & plc
  margin

• Adjusted earnings per share  • Earnings per share        • Company Performance

• Net debt to adjusted EBITDA    —                         • Company Leverage

• Net yields                   • Gross margin yields       • Cruise Segments
                                                             Performance

  Adjusted cruise costs per
  ALBD and                                                   Cruise Segments
• adjusted cruise costs        • Cruise costs per ALBD     • Performance
  excluding fuel
  per ALBD

• Adjusted ROIC                  —                         • Company Performance



The presentation of our non-GAAP financial information is not intended to be considered in isolation from, as a substitute for, or superior to the financial information prepared in accordance with U.S. GAAP. It is possible that our non-GAAP financial measures may not be exactly comparable to the like-kind information presented by other companies, which is a potential risk associated with using these measures to compare us to other companies.

Adjusted net income   and adjusted earnings per share provide additional information to us and investors about our future earnings performance. These measures represent net income (loss) attributable to Carnival Corporation & plc, excluding certain gains, losses and expenses that we believe are not part of our core operating business and are not an indication of our future earnings performance. We believe that gains and losses on ship sales, impairment charges, debt extinguishment and modification costs, restructuring costs and certain other gains, losses and expenses are not part of our core operating business and are not an indication of our future earnings performance.

Adjusted EBITDA, adjusted EBITDA per ALBD and adjusted EBITDA margin   provide additional information to us and investors about our core operating profitability, including on a per ALBD basis, by excluding certain gains, losses and expenses that we believe are not part of our core operating business and are not an indication of our future earnings performance as well as excluding interest, taxes and depreciation and amortization. In addition, we believe that the presentation of adjusted EBITDA provides additional information to us and investors about our ability to operate our business in compliance with the covenants set forth in our debt agreements. We define adjusted EBITDA as adjusted net income adjusted for (i) interest, (ii) taxes and (iii) depreciation and amortization. There are material limitations to using adjusted EBITDA. Adjusted EBITDA does not take into account certain significant items that directly affect our net income (loss) attributable to Carnival Corporation & plc. These limitations are best addressed by considering the economic effects of the excluded items independently and by considering adjusted EBITDA in conjunction with net income (loss) attributable to Carnival Corporation & plc as calculated in accordance with U.S. GAAP. We define adjusted EBITDA margin as adjusted EBITDA divided by total revenues.

Net debt to adjusted EBITDA provides additional information to us and investors about our overall leverage. We define net debt to adjusted EBITDA as total debt less cash and cash equivalents excluding a minimum cash balance divided by twelve-month adjusted EBITDA.

Net yields   enable us and investors to measure the performance of our cruise segments on a per ALBD basis. We use adjusted gross margin rather than gross margin to calculate net yields. We believe that adjusted gross margin is a more meaningful measure in determining net yields than gross margin because it reflects the cruise revenues earned net of only our most significant variable costs, which are travel agent commissions, cost of air and other transportation, certain other costs that are directly associated with onboard and other revenues and credit and debit card fees.

Adjusted cruise costs per ALBD   and adjusted cruise costs excluding fuel per ALBD enable us and investors to separate the impact of predictable capacity or ALBD changes from price and other changes that affect our business. We believe these non-GAAP measures provide useful information to us and investors and expanded insight to measure our cost performance. Adjusted cruise costs per ALBD and adjusted cruise costs excluding fuel per ALBD are the measures we use to monitor our ability to control our cruise segments' costs rather than cruise costs per ALBD. We exclude gains and losses on ship sales, impairment charges, restructuring costs and certain other gains and losses that we believe are not part of our core operating business as well as excluding our most significant variable costs, which are travel agent commissions, cost of air and other transportation, certain other costs that are directly associated with onboard and other revenues and credit and debit card fees. We exclude fuel expense to calculate adjusted cruise costs excluding fuel. The price of fuel, over which we have no control, impacts the comparability of period-to-period cost performance. The adjustment to exclude fuel provides us and investors with supplemental information to understand and assess the company's non-fuel adjusted cruise cost performance. Substantially all of our adjusted cruise costs excluding fuel are largely fixed, except for the impact of changing prices once the number of ALBDs has been determined.

Adjusted ROIC   provides additional information to us and investors about our operating performance relative to the capital we have invested in the company. We define adjusted ROIC as the twelve-month adjusted net income before interest expense and interest income divided by the monthly average of debt plus equity minus construction-in-progress, excess cash, goodwill and intangibles.

Reconciliation of Forecasted Data  

We have not provided a reconciliation of forecasted non-GAAP financial measures to the most comparable U.S. GAAP financial measures because preparation of meaningful U.S. GAAP forecasts would require unreasonable effort. We are unable to predict, without unreasonable effort, the future movement of foreign exchange rates and fuel prices. We are unable to determine the future impact of gains and losses on ship sales, impairment charges, debt extinguishment and modification costs, restructuring costs and certain other non-core gains and losses.

Constant Currency

Our operations primarily utilize the U.S. dollar, Australian dollar, euro and sterling as functional currencies to measure results   and financial condition. Functional currencies other than the U.S. dollar subject us to foreign currency translational risk. Our operations also have revenues and expenses that are in currencies other than their functional currency, which subject us to foreign currency transactional risk.

Constant currency reporting removes the impact of changes in exchange rates on the translation of our operations plus the transactional impact of changes in exchange rates from revenues and expenses that are denominated in a currency other than the functional currency.

We report adjusted gross margin, net yields, adjusted cruise costs excluding fuel and adjusted cruise costs excluding fuel per ALBD on a "constant currency" basis assuming the current periods' currency exchange rates have remained constant with the prior periods' rates. These metrics facilitate a comparative view for the changes in our business in an environment with fluctuating exchange rates.

Examples:

    --  The translation of our operations with functional currencies other than
        U.S. dollar to our U.S. dollar reporting currency results in decreases
        in reported U.S. dollar revenues and expenses if the U.S. dollar
        strengthens against these foreign currencies and increases in reported
        U.S. dollar revenues and expenses if the U.S. dollar weakens against
        these foreign currencies.
    --  Our operations have revenue and expense transactions in currencies other
        than their functional currency. If their functional currency strengthens
        against these other currencies, it reduces the functional currency
        revenues and expenses. If the functional currency weakens against these
        other currencies, it increases the functional currency revenues and
        expenses.

 

CONTACT: MEDIA, Jody Venturoni,   +1 469 797 6380;   INVESTOR RELATIONS, Beth Roberts,   +1 305 406 4832