Kenon Holdings Reports Full Year 2025 Results and Additional Updates
2025 and Recent Highlights
Kenon
- In
March 2026 , Kenon's board of directors approved a cash dividend of$3.85 per share (approximately$200 million ). - In the first quarter of 2026, Kenon cash settled its capped call arrangement with a bank over five million ZIM shares, resulting in gross cash proceeds to Kenon of approximately
$34 million , subject to tax.
OPC
- In
March 2026 , OPC issued new shares in a private placement for gross proceeds of approximatelyNIS 800 million (approximately$257 million ). - OPC's net profit in 2025 was
$132 million , as compared to$53 million in 2024. OPC's 2025 and 2024 net profit included its share in profit of CPV of$152 million and$45 million , respectively. - OPC's Adjusted EBITDA including proportionate share in associated companies1 in 2025 was
$457 million , as compared to$332 million in 2024.
Discussion of Results for the Year ended
Kenon's consolidated results of operations essentially comprise the consolidated results of OPC Energy Ltd. ("OPC").
See Exhibit 99.2 of Kenon's Form 6-K dated
OPC
The following discussion of OPC's results of operations is derived from OPC's consolidated financial statements, which are denominated in NIS for purposes of OPC's financial statements, as translated into
Summary Financial Information of OPC
|
|
|
Year ended
|
|||||
|
|
|
2025 |
|
|
2024 |
||
|
|
|
$ millions |
|||||
|
Revenue |
|
|
872 |
|
751 |
||
|
Cost of sales (excluding depreciation and amortization) |
|
|
(658) |
|
(522) |
||
|
Finance expenses, net |
|
|
(63) |
(82) |
|||
|
Share in profit of associated companies |
|
|
152 |
|
45 |
||
|
Profit for the period |
|
|
132 |
|
53 |
||
|
Attributable to: |
|
|
|
|
|
||
|
Equity holders of OPC |
|
|
100 |
|
30 |
||
|
Non-controlling interest |
|
|
32 |
|
23 |
||
|
|
|
|
|
|
|
||
|
Adjusted EBITDA including proportionate share in associated companies2 |
|
|
457 |
|
|
332 |
|
For a summary of OPC's results please refer to Appendix B.
Revenue
Set forth below is a summary of OPC's revenue in
|
|
|
Year ended
|
|||||
|
|
|
2025 |
|
|
2024 |
||
|
|
|
$ millions |
|||||
|
|
|
|
|||||
|
|
|
|
675 |
|
625 |
||
|
|
|
|
197 |
|
126 |
||
|
Total |
|
|
872 |
|
751 |
||
OPC's revenue increased by
Set forth below is a discussion of changes in the key components in revenue for 2025 as compared to 2024.
-
Revenue from private customers in respect of infrastructure services in
Israel – Increased by$51 million in 2025 as compared to 2024. Excluding the impact of translating OPC's revenue from NIS to USD, such revenue increased by$42 million primarily as a result of higher average tariffs in 2025; -
Revenue from sale of energy to private customers in
Israel – OPC's revenue from the sale of electricity to private customers is derived from electricity sold at the generation component tariff, as published by theIsraeli Electricity Authority , with some discount. Accordingly, changes in this tariff generally affect the prices paid by customers under Power Purchase Agreements. The weighted-average generation component tariff in 2025 wasNIS 0.2939 per KW hour, which is approximately 2% lower thanNIS 0.3010 per KW hour in 2024. OPC's revenue from the sale of electricity to private customers decreased by$2 million in 2025 as compared to 2024. Excluding the impact of translating OPC's revenue from NIS to USD, such revenue decreased by approximately$28 million primarily due to$20 million decrease in customer consumption as a result of geopolitical situation and military actions, and a decrease of$14 million as a result of a decrease in the generation component tariff in 2025; -
Revenue in respect of capacity payments in
Israel – Decreased by$5 million in 2025 as compared to 2024. Excluding the impact of translating OPC's revenue from NIS to USD, such revenue decreased by$8 million primarily as a result of decline in availability of the Zomet power plant in 2025; and -
Other revenue in
Israel – Decreased by$6 million in 2025 as compared to 2024 primarily as a result of deconsolidation ofGnrgy Ltd. in Q2 2024.
-
Revenue from sale of electricity (retail) activities in the
U.S. – Increased by$97 million in 2025 as compared to 2024 primarily as a result of increase in scope of services; -
Revenue from provision of services and other revenue in
U.S. – Increased by$27 million in 2025 as compared to 2024, primarily as a result of the change in accounting treatment from consolidation to equity method accounting of CPV Renewables fromNovember 2024 and recognition of revenue from the provision of asset management services, which was previously eliminated in the consolidation; and -
Revenue from sale of electricity from renewable energy in the
U.S. – Decreased by$53 million in 2025 as compared to 2024, primarily as a result of the change in accounting treatment from consolidation to equity method accounting of CPV Renewables fromNovember 2024 .
Cost of Sales (Excluding Depreciation and Amortization)
Set forth below is a summary of OPC's cost of sales (excluding depreciation and amortization) in
|
|
|
Year ended
|
|||||
|
|
|
2025 |
|
|
2024 |
||
|
|
|
$ millions |
|||||
|
|
|
|
|||||
|
|
|
|
487 |
|
446 |
||
|
|
|
|
171 |
|
76 |
||
|
Total |
|
|
658 |
|
522 |
||
OPC's cost of sales (excluding depreciation and amortization) increased by
-
Expenses in respect of infrastructure services in
Israel – Increased by$51 million in 2025 as compared to 2024. Excluding the impact of translating OPC's cost of sales (excluding depreciation and amortization) from NIS to USD, such costs increased by$42 million primarily as a result of higher average tariffs in 2025; -
Expenses for natural gas and diesel oil in
Israel – Decreased by$2 million in 2025 as compared to 2024. Excluding the impact of translating OPC's cost of sales (excluding depreciation and amortization) from NIS to USD, such costs decreased by$14 million primarily as a result of maintenance activities of Rotem power plant in Q4 2025; -
Expenses for acquisition of energy in
Israel – Decreased by$7 million in 2025 as compared to 2024. Excluding the impact of translating OPC's cost of sales (excluding depreciation and amortization) from NIS to USD, such costs decreased by$13 million primarily as a result of lower customer consumption as a result of the geopolitical situation and military actions and maintenance activities of power plants in 2024; and -
Other expenses in
Israel – Decreased by$5 million in 2025 as compared to 2024 primarily as a result of deconsolidation ofGnrgy Ltd. in Q2 2024.
-
Expenses for sale of electricity (retail) in
U.S. – Increased by$91 million in 2025 as compared to 2024, primarily as a result of increase in scope of services of retail activities in theU.S. ; -
Expenses from provision of services and other expenses in
U.S. – Increased by$20 million in 2025 as compared to 2024, primarily as a result of the change in accounting treatment from consolidation to equity method accounting of CPV Renewables fromNovember 2024 and recognition of costs from the provision of asset management services, which were previously eliminated in the consolidation; and -
Expenses for sale of electricity from renewable energy in the
U.S. – Decreased by$16 million in 2025 as compared to 2024 as a result of the change in accounting treatment from consolidation to equity method accounting of CPV Renewables fromNovember 2024 .
Finance Expenses, net
Finance expenses, net in 2025 were
Share of Profit of Associated Companies, net
OPC's share of profit of associated companies, net increased by
For further details of the results of certain associated companies of CPV, refer to the English translations of the financial statements of OPC furnished by Kenon on Form 6-K with the U.S. Securities and Exchange Commission on
Liquidity and Capital Resources
As of
As of
Business and other Developments
Private placement of OPC's shares
In
Additional Kenon Updates
Kenon's (stand-alone) Liquidity and Capital Resources
As of
Kenon's stand-alone cash includes cash and cash equivalents and other treasury management instruments.
Interim Dividend for the Year Ending
In
The TASE ex-dividend date, which is the date on which Kenon's shares will begin trading on the TASE without the entitlement to the Dividend, is
We encourage you to contact your bank, broker, nominee or other institution if you have any questions regarding the mechanics and timing of having the Dividend attributable to your shares credited to your account.
Settlement of ZIM Derivative
Kenon had in place a cash settled capped call arrangement with a bank over five million shares of ZIM Integrated Shipping Services Ltd ("ZIM"). Kenon settled the call in the first quarter of 2026, resulting in gross cash proceeds to Kenon of approximately
Caution Concerning Forward-Looking Statements
This press release includes forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. You can generally identify these statements by the use of words like "may", "will", "could", "should", "believe", "expect", "plan", "estimate", "forecast", "potential", "intend", "target", "future", and variations of these words or comparable words. These statements include statements relating to the dividend announced by Kenon and other non-historical matters. These statements are based on current expectations or beliefs and are subject to uncertainty and changes in circumstances. These forward-looking statements are subject to a number of risks and uncertainties, many of which are beyond Kenon's control, which could cause the actual results to differ materially from those indicated in such forward-looking statements. Such risks include risks relating to payment of Kenon's announced dividend and other risks and factors including those risks set forth under the heading "Risk Factors" in Kenon's most recent Annual Report on Form 20-F filed with the
1 Adjusted EBITDA including proportionate share in associated companies is a non-IFRS measure. See Exhibit 99.2 of Kenon's Form 6-K dated
2 Non-IFRS measure. See Exhibit 99.2 of Kenon's Form 6-K dated
3 The OPC 2025 results presented herein and the corresponding comparative figures in 2024 discussed herein were converted using an average exchange rate of
4 OPC's financial statements were prepared and published by OPC and Kenon makes no representation or warranty as to such report or the information contained therein.
Contact Info
Chief Financial Officer
IR@kenon-holdings.com
View original content:https://www.prnewswire.com/news-releases/kenon-holdings-reports-full-year-2025-results-and-additional-updates-302728710.html
SOURCE