Intellinetics Reports Fourth Quarter and Full Year 2025 Financial Results
2025 Fourth Quarter Financial Highlights
-
Software as a Service (SaaS) revenue increased 8.4% year over year to
$1.6 million . - Professional services revenue decreased 1.8% year over year.
-
Total revenue increased 1.0% year over year to
$4.3 million , as SaaS growth more than offset a modest decline in professional services revenue. - Gross profit increased 3.9% year over year, with gross profit margin increasing 184 basis points due to a favorable revenue mix.
-
Net loss of
$207,975 , or ($0.05 ) per basic and fully diluted share, compared to net loss of$53,701 , or ($0.01 ) per basic and fully diluted share, for the same period in 2024. -
Adjusted EBITDA of
$260,749 , compared to$531,241 from the same period in 2024. -
Cash at quarter end was approximately
$2.5 million .
2025 Full-Year Financial Highlights
-
SaaS revenue increased 11.3% year over year to
$6.3 million . - Professional services revenue decreased 18.7% year over year.
-
Total revenue was
$16.6 million , reflecting lower professional services activity. - Gross profit decreased 3.7% year over year, a function of volume, and gross profit margin increased 295 basis points due to a favorable revenue mix.
-
Net loss of
$1,872,895 , or ($0.44 ) per basic and fully diluted share, compared to net loss of$546,215 , or ($0.13 ) per basic and fully diluted share, for the same period in 2024. -
Adjusted EBITDA was
$469,694 , compared to$2,382,357 in the prior year.
Fiscal year 2025 reflected continued progress in Intellinetics’ software-led business, with SaaS revenue continuing to grow and representing an increasing share of overall revenue. Total revenue declined compared to 2024, driven primarily by variability in professional services activity. During the year, the Company also strengthened its document management business, including securing a significant contractual win with its largest customer.
The Company continued to build its foundation for long-term growth by expanding its SaaS footprint, investing in go-to-market capabilities, and refining its focus on vertical markets where demand for secure document and workflow automation solutions remains strong.
Management believes these efforts position
“I did my homework before accepting the role as CEO, and after spending my first weeks closely evaluating the business, it is even clearer that we have strong foundational assets—an established SaaS customer base, differentiated technology, and attractive vertical market opportunities. At the same time, there is a clear opportunity to improve execution, sharpen our go-to-market approach, and operate with greater discipline across both our software and document management businesses.
“Our software platform is the core of our business and the primary driver of our long-term growth. Looking ahead to 2026, our focus is on accelerating SaaS revenue and increasing recurring software revenue. We are aligning our organization, investments, and operating priorities around that objective while bringing greater consistency to our document management business. Together, these efforts position
Summary – 2025 Fourth Quarter Results
Revenues for the three months ended
Total operating expenses increased 11.2% to
|
|
|
For the quarters ended
|
|
|||||
|
|
|
2025 |
|
|
2024 |
|
||
|
|
|
|
|
|
|
|
||
|
Revenues: |
|
|
|
|
|
|
|
|
|
Software as a service |
|
$ |
1,603,641 |
|
|
$ |
1,479,250 |
|
|
Software maintenance services |
|
|
307,538 |
|
|
|
346,372 |
|
|
Professional services |
|
|
2,201,246 |
|
|
|
2,241,662 |
|
|
Storage and retrieval services |
|
|
211,418 |
|
|
|
212,787 |
|
|
Total revenues |
|
|
4,323,843 |
|
|
|
4,280,071 |
|
Summary – 2025 Full-Year Results
Revenues for the year ended
|
|
|
For the years ended
|
|
|||||
|
|
|
2025 |
|
|
2024 |
|
||
|
|
|
|
|
|
|
|
||
|
Revenues: |
|
|
|
|
|
|
|
|
|
Software as a service |
|
$ |
6,331,167 |
|
|
$ |
5,688,936 |
|
|
Software maintenance services |
|
|
1,283,332 |
|
|
|
1,410,387 |
|
|
Professional services |
|
|
8,141,155 |
|
|
|
10,017,974 |
|
|
Storage and retrieval services |
|
|
827,792 |
|
|
|
901,076 |
|
|
Total revenues |
|
|
16,583,446 |
|
|
|
18,018,373 |
|
2026 Outlook
Based on management's current plans and assumptions, the Company expects that it will grow SaaS on a year-over-year basis for the fiscal year 2026.
Conference Call
About
Cautionary Statement
Statements in this press release which are not purely historical, including statements regarding future business; improved revenue predictability; expanded margins; predictable and sustainable growth, including the growth of SaaS business; future revenues, including the “2026 Outlook” for revenues; improved business execution and go-to-market approach; execution of our business plan, strategy, direction and focus; and other intentions, beliefs, expectations, representations, projections, plans or strategies regarding future growth, financial results, and other future events are forward-looking statements. The forward-looking statements involve risks and uncertainties including, but not limited to, the risks associated with the effect of changing economic conditions including inflationary pressures, challenges with hiring and maintaining a stable workforce, our ability to execute on our business plan and strategy including our transition to a SaaS-based company, customary risks attendant to trends in the products markets, variations in Intellinetics’ cash flow or adequacy of capital resources, market acceptance risks, the success of Intellinetics’ solutions providers, including human services, health care, and education, technical development risks, and other risks, uncertainties and other factors discussed from time to time in its reports filed with or furnished to
Non-GAAP Financial Measures
Adjusted EBITDA: Adjusted EBITDA is not a measurement of financial performance under GAAP and should not be considered as an alternative to net income, operating income, or any other performance measure derived in accordance with GAAP, or as an alternative to cash flow from operating activities or a measure of our liquidity.
We believe that Adjusted EBITDA is a useful performance measure and is used by us to facilitate a comparison of our operating performance on a consistent basis from period-to-period and to provide for a more complete understanding of factors and trends affecting our business than measures under GAAP can provide alone. We define “Adjusted EBITDA” as earnings before interest expense, any income taxes, depreciation and amortization expense, non-cash share-based compensation, note conversion and note or equity offer warrant or stock expense, gain or loss on debt extinguishment, change in fair value of contingent consideration, and transaction costs.
Reconciliation of Net Income to Adjusted EBITDA
|
|
|
For the Three Months Ended |
|
|||||
|
|
|
2025 |
|
|
2024 |
|
||
|
Net loss – GAAP |
|
$ |
(207,975 |
) |
|
$ |
(53,701 |
) |
|
Interest (income) expense, net |
|
|
(8,333 |
) |
|
|
40,781 |
|
|
Depreciation and amortization |
|
|
315,067 |
|
|
|
302,242 |
|
|
Share-based compensation |
|
|
155,351 |
|
|
|
241,919 |
* |
|
Transaction costs |
6,639 |
- |
||||||
|
Adjusted EBITDA |
|
$ |
260,749 |
|
$ |
531,241 |
||
|
|
|
For the Twelve Months Ended
|
|
|||||
|
|
|
2025 |
|
|
2024 |
|
||
|
Net loss - GAAP |
|
$ |
(1,872,895 |
) |
|
$ |
(546,215 |
) |
|
Interest expense, net |
|
|
84,326 |
|
|
|
372,710 |
|
|
Depreciation and amortization |
|
|
1,245,640 |
|
|
|
1,128,613 |
|
|
Share-based compensation |
|
|
1,003,843 |
|
|
|
1,427,249 |
* |
|
Transaction costs |
8,780 |
- |
|
|||||
|
Adjusted EBITDA |
|
$ |
469,694 |
|
$ |
2,382,357 |
||
|
* 2024 balances have been updated to align with management’s revised 2025 definition, which clarifies the classification of “non-cash” share-based compensation. |
|
Consolidated Balance Sheets |
||||||||
|
|
|
|
|
|
|
|
||
|
|
|
2025 |
|
|
2024 |
|
||
|
|
|
|
|
|
|
|
||
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
|
Cash |
|
$ |
2,528,281 |
|
|
$ |
2,489,236 |
|
|
Accounts receivable, net |
|
|
1,239,802 |
|
|
|
1,111,504 |
|
|
Accounts receivable, unbilled |
|
|
909,574 |
|
|
|
1,296,524 |
|
|
Parts and supplies, net |
|
|
173,295 |
|
|
|
100,561 |
|
|
Prepaid expenses and other current assets |
|
|
378,305 |
|
|
|
476,731 |
|
|
Total current assets |
|
|
5,229,257 |
|
|
|
5,474,556 |
|
|
|
|
|
|
|
|
|
|
|
|
Property and equipment, net |
|
|
1,092,694 |
|
|
|
1,093,867 |
|
|
Right of use assets, operating |
|
|
1,394,806 |
|
|
|
1,894,866 |
|
|
Right of use assets, finance |
|
|
164,998 |
|
|
|
237,741 |
|
|
Intangible assets, net |
|
|
2,906,188 |
|
|
|
3,399,029 |
|
|
|
|
|
5,789,821 |
|
|
|
5,789,821 |
|
|
Other assets |
|
|
727,808 |
|
|
|
685,076 |
|
|
Total assets |
|
$ |
17,305,572 |
|
|
$ |
18,574,956 |
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
284,680 |
|
|
$ |
310,623 |
|
|
Accrued compensation |
|
|
410,368 |
|
|
|
493,700 |
|
|
Accrued expenses |
|
|
199,995 |
|
|
|
172,421 |
|
|
Lease liabilities, operating - current |
|
|
721,879 |
|
|
|
842,468 |
|
|
Lease liabilities, finance - current |
|
|
67,935 |
|
|
|
69,261 |
|
|
Deferred revenues |
|
|
3,371,263 |
|
|
|
3,411,852 |
|
|
Notes payable - current |
|
|
- |
|
|
|
781,936 |
|
|
Notes payable - related party - current |
|
|
- |
|
|
|
515,512 |
|
|
Notes payable - current |
|
|
- |
|
|
|
515,512 |
|
|
Total current liabilities |
|
|
5,056,120 |
|
|
|
6,597,773 |
|
|
|
|
|
|
|
|
|
|
|
|
Long-term liabilities: |
|
|
|
|
|
|
|
|
|
Lease liabilities, operating - net of current portion |
|
|
749,346 |
|
|
|
1,161,404 |
|
|
Lease liabilities, finance - net of current portion |
|
|
116,090 |
|
|
|
184,024 |
|
|
Total long-term liabilities |
|
|
865,436 |
|
|
|
1,345,428 |
|
|
Total liabilities |
|
|
5,921,556 |
|
|
|
7,943,201 |
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders’ equity: |
|
|
|
|
|
|
|
|
|
Common stock, |
|
|
4,479 |
|
|
|
4,250 |
|
|
Additional paid-in capital |
|
|
34,893,670 |
|
|
|
32,268,743 |
|
|
Accumulated deficit |
|
|
(23,514,133 |
) |
|
|
(21,641,238 |
) |
|
Total stockholders’ equity |
|
|
11,384,016 |
|
|
|
10,631,755 |
|
|
Total liabilities and stockholders’ equity |
|
$ |
17,305,572 |
|
|
$ |
18,574,956 |
|
|
Consolidated Statements of Income |
||||||||
|
|
|
For the Twelve Months Ended |
|
|||||
|
|
|
2025 |
|
|
2024 |
|
||
|
|
|
|
|
|
|
|
|
|
|
Revenues: |
|
|
|
|
|
|
|
|
|
Software as a service |
|
$ |
6,331,167 |
|
|
|
5,688,936 |
|
|
Software maintenance services |
|
|
1,283,332 |
|
|
|
1,410,387 |
|
|
Professional services |
|
|
8,141,155 |
|
|
|
10,017,974 |
|
|
Storage and retrieval services |
|
|
827,792 |
|
|
|
901,076 |
|
|
Total revenues |
|
|
16,583,446 |
|
|
|
18,018,373 |
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues: |
|
|
|
|
|
|
|
|
|
Software as a service |
|
|
942,885 |
|
|
|
856,774 |
|
|
Software maintenance services |
|
|
54,838 |
|
|
|
57,667 |
|
|
Professional services |
|
|
4,356,066 |
|
|
|
5,387,545 |
|
|
Storage and retrieval services |
|
|
277,073 |
|
|
|
348,003 |
|
|
Total cost of revenues |
|
|
5,630,862 |
|
|
|
6,649,989 |
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
10,952,584 |
|
|
|
11,368,384 |
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
General and administrative |
|
|
8,690,615 |
|
|
|
8,010,025 |
|
|
Sales and marketing |
|
|
2,804,898 |
|
|
|
2,403,251 |
|
|
Depreciation and amortization |
|
|
1,245,640 |
|
|
|
1,128,613 |
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
12,741,153 |
|
|
|
11,541,889 |
|
|
|
|
|
|
|
|
|
|
|
|
Loss from operations |
|
|
(1,788,569 |
) |
|
|
(173,505 |
) |
|
|
|
|
|
|
|
|
|
|
|
Interest income (expense), net |
|
|
(84,326 |
) |
|
|
(372,710 |
) |
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(1,872,895 |
) |
|
$ |
(546,215 |
) |
|
|
|
|
|
|
|
|
|
|
|
Basic net loss per share: |
|
$ |
(0.44 |
) |
|
$ |
(0.13 |
) |
|
Diluted net loss per share: |
|
$ |
(0.44 |
) |
|
$ |
(0.13 |
) |
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares outstanding - basic |
|
|
4,301,131 |
|
|
|
4,201,401 |
|
|
Weighted average number of common shares outstanding - diluted |
|
|
4,301,131 |
|
|
|
4,201,401 |
|
|
Consolidated Statements of Cash Flows |
||||||||
|
|
|
For the Twelve Months Ended |
|
|||||
|
|
|
2025 |
|
|
2024 |
|
||
|
|
|
|
|
|
|
|
||
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(1,872,895 |
) |
|
$ |
(546,215 |
) |
|
Adjustments to reconcile net loss to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
1,245,640 |
|
|
|
1,128,613 |
|
|
Bad debt expense (recovery) |
|
|
81,087 |
|
|
(9,117 |
) |
|
|
Loss on disposal of fixed assets |
|
|
29,622 |
|
|
|
547 |
|
|
Amortization of deferred financing costs |
|
|
42,052 |
|
|
|
152,604 |
|
|
Amortization of right of use assets, financing |
|
|
72,743 |
|
|
|
71,326 |
|
|
Share-based compensation |
|
|
1,287,242 |
|
|
|
1,496,774 |
|
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
(209,385 |
) |
|
|
747,988 |
|
|
Accounts receivable, unbilled |
|
|
386,950 |
|
|
|
24,313 |
|
|
Parts and supplies |
|
|
(72,734 |
) |
|
|
9,711 |
|
|
Prepaid expenses and other current assets |
|
|
98,426 |
|
|
|
30,912 |
|
|
Accounts payable and accrued expenses |
|
|
(81,701 |
) |
|
|
280,303 |
|
|
Operating lease assets and liabilities, net |
|
|
(32,587 |
) |
|
|
(13,643 |
) |
|
Deferred revenues |
|
|
(40,589 |
) |
|
|
484,044 |
|
|
Total adjustments |
|
|
2,806,766 |
|
|
|
4,404,375 |
|
|
Net cash provided by operating activities |
|
|
933,871 |
|
|
|
3,858,160 |
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
|
Capitalization of internal use software |
|
|
(469,602 |
) |
|
|
(388,570 |
) |
|
Purchases of property and equipment |
|
|
(354,378 |
) |
|
|
(439,203 |
) |
|
Net cash used in investing activities |
|
|
(823,980 |
) |
|
|
(827,773 |
) |
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
|
Proceeds from issuance of common stock |
|
|
1,797,106 |
|
|
|
- |
|
|
Offering costs paid on issuance of common stock |
|
|
(175,781 |
) |
|
|
- |
|
|
Principal payments on financing lease liability |
|
|
(69,260 |
) |
|
|
(61,874 |
) |
|
Payments to taxing authorities in connection with shares directly withheld from employees |
|
|
(283,399 |
) |
|
|
(69,525 |
) |
|
Exercise of stock warrants |
|
|
(12 |
) |
|
|
- |
|
|
Repayment of notes payable |
|
|
(807,331 |
) |
|
|
(1,307,169 |
) |
|
Repayment of notes payable - related parties |
|
|
(532,169 |
) |
|
|
(317,831 |
) |
|
Net cash (used in) financing activities |
|
|
(70,846 |
) |
|
|
(1,756,399 |
) |
|
|
|
|
|
|
|
|
|
|
|
Net increase in cash |
|
|
39,045 |
|
|
|
1,273,988 |
|
|
Cash - beginning of period |
|
|
2,489,236 |
|
|
|
1,215,248 |
|
|
Cash - end of period |
|
$ |
2,528,281 |
|
|
$ |
2,489,236 |
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of cash flow information: |
|
|
|
|
|
|
|
|
|
Cash paid during the period for interest |
|
$ |
74,425 |
|
|
$ |
258,646 |
|
|
Cash paid during the period for income taxes |
|
$ |
28,027 |
|
|
$ |
20,259 |
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of non-cash financing activities: |
|
|
|
|
|
|
|
|
|
Right-of-use asset obtained in exchange for operating lease liability |
|
$ |
311,368 |
|
|
$ |
- |
|
|
Right-of-use asset obtained in exchange for finance lease liability |
|
$ |
- |
|
|
$ |
89,289 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20260330051579/en/
614.921.8170 investors@intellinetics.com
Source: