Conagra Brands Reports Third Quarter Results
Highlights
- Reported net sales decreased 1.9%; organic net sales increased 2.4%.
- Reported operating margin was 10.0%; adjusted operating margin was 10.6%.
- Reported diluted earnings per share (EPS) was
$0.42 , a 40.0% increase. Adjusted earnings per share was$0.39 , a 23.5% decrease. - The company is narrowing its fiscal 2026 guidance, reflecting:
- Organic net sales change near the midpoint of its (1)% to 1% range, as compared to fiscal 2025
- Adjusted operating margin near the high end of its ~11.0% to ~11.5% range
- Adjusted EPS of approximately
$1.70 , at the low end of its$1.70 to$1.85 range
CEO Perspective
He continued, "Importantly, we are over-delivering against our free cash flow conversion and debt reduction projections, reinforcing our operational agility and relentless focus on cash. While the macro backdrop remains dynamic, our disciplined execution and focused investments continue to give us confidence in our trajectory. With less than three months remaining in our fiscal year, today we are narrowing our fiscal 2026 guidance within our original range."
Total Company Third Quarter Results
In the quarter, net sales decreased 1.9% to $2.8 billion, reflecting:
- a 4.8% decrease from the impact of M&A,
- a 2.4% increase in organic net sales, and
- a 0.5% increase from the favorable impact of foreign exchange.
The 2.4% increase in organic net sales was driven by a 1.9% price/mix increase and a volume increase of 0.5%. In the quarter, the company gained volume share in categories including frozen single serve meals, frozen vegetables, frozen handhelds and appetizers, meat snacks, hot cocoa, seeds, and pudding.
Gross profit decreased 7.4% to
Selling, general, and administrative expense (SG&A), which includes advertising and promotional expense (
Net interest expense was $93 million, a 7.7% decrease compared to the prior year period driven by a reduction in net debt.
The weighted average diluted share count in the quarter was 480 million shares.
In the quarter, net income attributable to
Adjusted EBITDA, which includes adjusted equity method investment earnings and pension and postretirement non-service income, decreased 14.9% to $437 million in the quarter.
Grocery & Snacks Segment Third Quarter Results
Net sales for the Grocery & Snacks segment decreased 6.3% to $1.2 billion in the quarter, reflecting:
- an 8.1% decrease from the impact of M&A, and
- a 1.8% increase in organic net sales.
The increase in organic net sales was driven by a price/mix increase of 4.0% and a volume decrease of 2.2%, primarily reflecting strong performance in the company's snacks portfolio in addition to inflation-driven pricing and corresponding elasticity impacts in the company's canned products portfolio.
Operating profit for the segment decreased 10.4% to $213 million in the quarter and adjusted operating profit decreased 10.6% to $217 million as higher organic net sales and productivity were more than offset by the negative impact of cost of goods sold inflation, unfavorable operating leverage, and lost profit from divested businesses.
Refrigerated & Frozen Segment Third Quarter Results
Net sales for the Refrigerated & Frozen segment increased 1.6% to
- a 3.6% increase in organic net sales, and
- a 2.0% decrease from the impact of M&A.
The increase in organic net sales was driven by a price/mix decrease of 0.3% and a volume increase of 3.9% reflecting a recovery in market share following last year's supply constraints.
Operating profit for the segment increased 4.4% to
International Segment Third Quarter Results
Net sales for the International segment increased 1.3% to $227 million in the quarter reflecting:
- a 6.8% increase from the favorable impact of foreign exchange,
- a 4.3% decrease from the impact of M&A, and
- a 1.2% decrease in organic net sales.
The decrease in organic net sales was driven by a price/mix increase of 0.8% and a volume decrease of 2.0%.
Operating profit for the segment decreased 4.7% to $32 million in the quarter and adjusted operating profit decreased 5.4% to $32 million as productivity and favorable foreign exchange rates were more than offset by lower organic net sales, the negative impact of cost of goods sold inflation, and lost profit from divested businesses.
Foodservice Segment Third Quarter Results
Net sales for the Foodservice segment increased 1.8% to $261 million in the quarter, reflecting:
- a 3.6% increase in organic net sales, and
- a 1.8% decrease from the impact of M&A.
The increase in organic net sales was driven by a price/mix increase of 3.7% and a volume decrease of 0.1%.
Operating profit and adjusted operating profit for the segment decreased 9.2% to $26 million as higher organic net sales and productivity were more than offset by the negative impact of cost of goods sold inflation and lost profit from divested businesses.
Other Third Quarter Items
Corporate expenses decreased 41.9% to $90 million driven by lapping certain legal matter expenses in the prior year. Adjusted corporate expenses increased 25.5% to $84 million driven primarily by lapping lower incentive compensation expense in the prior year period.
The company realized pension and post-retirement non-service income of $6 million in the quarter compared to
In the quarter, equity method investment earnings decreased 22.9% to
In the quarter, the effective tax rate was 13.0% compared to 23.3% in the prior year period driven by an adjustment to certain elections for one of the company's joint ventures. The adjusted effective tax rate was 23.4% compared to 23.1% in the prior year period.
Cash Flow and Debt Update
For the first three quarters of fiscal 2026, the company generated
The company ended the quarter with net debt of
In the quarter, the company paid a dividend of
Outlook
The company is narrowing its fiscal 2026 guidance, reflecting:
- Organic net sales change near the midpoint of its (1)% to 1% range, as compared to fiscal 2025
- Adjusted operating margin near the high end of its ~11.0% to ~11.5% range
- Adjusted EPS of approximately
$1.70 , at the low end of its$1.70 to$1.85 range
Additionally, the company now expects its adjusted equity earnings to be approximately
All other guidance metrics including
Included in the above guidance, the company expects cost of goods sold inflation to continue at an elevated level in fiscal 2026 of approximately 7%, inclusive of both core inflation and gross tariff expense prior to mitigating actions.
The inability to predict the amount and timing of the impacts of foreign exchange, acquisitions, divestitures, and other items impacting comparability makes a detailed reconciliation of forward-looking non-GAAP financial measures impracticable. For the same reasons, the company is unable to address the probable significance of these items, which could be material to future results. Please see the end of this release for more information.
Items Affecting Comparability of EPS
The following are included in the $0.42 diluted earnings per share for the third quarter of fiscal 2026 (EPS amounts are rounded and after tax). Please see the reconciliation schedules at the end of this release for additional details.
- Approximately
$0.07 per diluted share of net benefit related to unusual tax items - Approximately
$0.02 per diluted share of net expense related to restructuring plans - Approximately
$0.02 per diluted share of net expense related to the loss on sale of a business - Approximately
$0.01 per diluted share of net expense related to environmental matters - Approximately
$0.01 per diluted share of net benefit related to rounding
The following are included in the
- Approximately
$0.15 per diluted share of net expense related to legal matters - Approximately
$0.05 per diluted share of net expense related to the impairment of business held for sale - Approximately
$0.01 per diluted share of net expense related toArdent Mills joint venture restructuring activities - Approximately
$0.01 per diluted share of net expense related to restructuring plans - Approximately
$0.01 per diluted share of net benefit related to corporate hedging derivative gains
Please note that certain prior year amounts have been reclassified to conform with current year presentation.
Discussion of Results and Outlook
About
Note on Forward-Looking Statements
The information contained in this document includes forward-looking statements within the meaning of the federal securities laws. Examples of forward-looking statements include statements regarding our expected future financial performance or position, results of operations, business strategy, plans and objectives of management for future operations, legal matters, costs and cost savings, impairments, and dividends, as well as other statements that are not historical facts. You can identify forward-looking statements by their use of forward-looking words, such as "may", "will", "anticipate", "expect", "believe", "estimate", "intend", "plan", "should", "seek", or comparable terms.
Readers of this document should understand that these forward-looking statements are not guarantees of performance or results. Forward-looking statements provide our current expectations and beliefs concerning future events and are subject to risks, uncertainties, and factors relating to our business and operations, all of which are difficult to predict and could cause our actual results to differ materially from the expectations expressed in or implied by such forward-looking statements. These risks, uncertainties, and factors include, among other things: risks associated with general economic and industry conditions, including inflation, reduced consumer confidence and spending, increased tariffs and taxes, increased energy and fuel costs, actual or threatened hostilities or war, and or other geopolitical conflicts, declining benefits or increased limitations under government food assistance programs for consumers, rising unemployment, recessions, supply chain challenges, labor cost increases or shortages, currency rate fluctuations; risks related to the availability and prices of commodities and other supply chain resources, including raw materials, packaging, energy, and transportation, weather conditions, health pandemics or outbreaks of disease, or other geopolitical uncertainty; disruptions or inefficiencies in our supply chain and/or operations; risks related to the effectiveness of our hedging activities and ability to respond to volatility in commodities; risks related to the ultimate impact of, including reputational harm caused by, any product recalls and product liability or labeling litigation, including litigation related to lead-based paint and pigment and cooking spray; risks related to our ability to execute operating and value creation plans and achieve returns on our investments and targeted operating efficiencies from cost-saving initiatives, and to benefit from trade optimization programs; risks related to our ability to deleverage on currently anticipated timelines, and to continue to access capital on acceptable terms or at all; risks related to the company's competitive environment, cost structure, and related market conditions; risks related to our ability to respond to changing consumer preferences including health and wellness perceptions and the success of our innovation and marketing investments; risks associated with actions by our customers, including changes in distribution and purchasing terms; risks related to the seasonality of our business; risks associated with our contract manufacturing arrangements and other third-party service provider dependencies; risks associated with actions of governments and regulatory bodies that affect our businesses, including the ultimate impact of new or revised regulations or interpretations including to address climate change; risks related to the company's ability to execute on its strategies or achieve expectations related to environmental, social, and governance matters, including as a result of evolving legal, regulatory, and other standards, processes, and assumptions, the pace of scientific and technological developments, increased costs, the availability of requisite financing, and changes in carbon pricing or carbon taxes; risks related to a material failure in or breach of our or our vendors' information technology systems and other cybersecurity incidents; risks related to our ability to identify, attract, hire, train, retain and develop qualified personnel; risks of increased pension, labor or people-related expenses; risks and uncertainties associated with intangible assets, including any future goodwill or intangible assets impairment charges; risks relating to our ability to protect our intellectual property rights; risks relating to acquisition, divestiture, joint venture or investment activities; the amount and timing of future dividends, which remain subject to Board approval and depend on market and other conditions; the amount and timing of future stock repurchases; and other risks described in our reports filed from time to time with the U.S. Securities and Exchange Commission (the "
Note on Non-GAAP Financial Measures
This document includes certain non-GAAP financial measures, including adjusted EPS, organic net sales, adjusted gross profit, adjusted operating profit, adjusted SG&A, adjusted corporate expenses, adjusted gross margin, adjusted operating margin, adjusted effective tax rate, adjusted net income attributable to
Organic net sales excludes, from reported net sales, the impacts of foreign exchange, divested businesses and acquisitions, as well as the impact of any 53rd week to provide a more transparent view of year-over-year comparability. All references to changes in volume and price/mix throughout this release are on an organic net sales basis.
Free cash flow is net cash from operating activities less additions to property, plant and equipment. Free cash flow conversion is free cash flow divided by adjusted net income attributable to
References to adjusted items throughout this release refer to measures computed in accordance with GAAP less the impact of items impacting comparability. Items impacting comparability are income or expenses (and related tax impacts) that management believes have had, or are likely to have, a significant impact on the earnings of the applicable business segment or on the total corporation for the period in which the item is recognized, and are not indicative of the company's core operating results. We exclude these items that we believe affect comparability of underlying results from period to period and may obscure trends in our underlying profitability.
References to earnings before interest, taxes, depreciation, and amortization (EBITDA) refer to net income attributable to
Hedge gains and losses are generally aggregated, and net amounts are reclassified from unallocated corporate expense to the operating segments when the underlying commodity or foreign currency being hedged is expensed in segment cost of goods sold. The net change in the derivative gains (losses) included in unallocated corporate expense during the period is reflected as a comparability item, corporate hedging derivate gains (losses). Since our hedging contracts are generally for future periods, this adjustment facilitates year-over-year comparisons of cost of goods sold, matching the derivative gains and losses with the underlying economic exposure being hedged for the period.
References to adjusted equity method investment income refer to equity method investment income adjusted to exclude the impact of certain restructuring activities and unusual tax items, as applicable, from the Ardent Mills JV.
Note on Forward-Looking Non-GAAP Financial Measures
Our fiscal 2026 guidance includes certain non-GAAP financial measures (organic net sales growth/change, adjusted operating margin, adjusted EPS, net leverage ratio, free cash flow conversion, adjusted effective tax rate,
|
Conagra Brands, Inc. |
||||||||
|
Consolidated Statements of Operations |
||||||||
|
(in millions) |
||||||||
|
(unaudited) |
||||||||
|
|
||||||||
|
|
|
|
THIRD QUARTER |
|||||
|
|
|
|
Thirteen Weeks |
|
|
Thirteen Weeks |
|
|
|
|
|
|
|
|
|
|
|
Percent Change |
|
Net sales |
|
$ |
2,787.8 |
|
$ |
2,841.0 |
|
(1.9) % |
|
Cost of goods sold |
|
|
2,130.1 |
|
|
2,130.7 |
|
(0.0) % |
|
Gross profit |
|
$ |
657.7 |
|
$ |
710.3 |
|
(7.4) % |
|
Selling, general and administrative expenses |
|
|
377.6 |
|
|
443.7 |
|
(14.9) % |
|
Loss on divestitures |
|
|
— |
|
|
27.2 |
|
(100.0) % |
|
Operating profit |
|
$ |
280.1 |
|
$ |
239.4 |
|
17.0 % |
|
Pension and postretirement non-service income |
|
|
6.1 |
|
|
3.1 |
|
93.3 % |
|
Interest expense, net |
|
|
93.1 |
|
|
100.9 |
|
(7.7) % |
|
Equity method investment earnings |
|
|
36.5 |
|
|
47.4 |
|
(22.9) % |
|
Income before income taxes |
|
$ |
229.6 |
|
$ |
189.0 |
|
21.4 % |
|
Income tax expense |
|
|
29.8 |
|
|
43.9 |
|
(32.2) % |
|
Net income attributable to |
|
$ |
199.8 |
|
$ |
145.1 |
|
37.7 % |
|
|
|
|
|
|
|
|
|
|
|
Earnings per share - basic |
|
|
|
|
|
|
|
|
|
Net income attributable to |
|
$ |
0.42 |
|
$ |
0.30 |
|
40.0 % |
|
Basic weighted average shares outstanding |
|
|
479.0 |
|
|
478.1 |
|
0.2 % |
|
|
|
|
|
|
|
|
|
|
|
Earnings per share - diluted |
|
|
|
|
|
|
|
|
|
Net income attributable to |
|
$ |
0.42 |
|
$ |
0.30 |
|
40.0 % |
|
Diluted weighted average shares outstanding |
|
|
479.8 |
|
|
479.3 |
|
0.1 % |
|
Conagra Brands, Inc. |
||||||||
|
Consolidated Statements of Operations |
||||||||
|
(in millions) |
||||||||
|
(unaudited) |
||||||||
|
|
||||||||
|
|
|
|
THIRD QUARTER YEAR TO DATE |
|||||
|
|
|
|
Thirty- |
|
|
Thirty- |
|
|
|
|
|
|
|
|
|
|
|
Percent Change |
|
Net sales |
|
$ |
8,399.5 |
|
$ |
8,831.0 |
|
(4.9) % |
|
Cost of goods sold |
|
|
6,405.2 |
|
|
6,534.7 |
|
(2.0) % |
|
Gross profit |
|
$ |
1,994.3 |
|
$ |
2,296.3 |
|
(13.2) % |
|
Selling, general and administrative expenses |
|
|
1,038.3 |
|
|
1,204.3 |
|
(13.8) % |
|
|
|
|
771.3 |
|
|
- |
|
100.0 % |
|
Other intangible asset impairment charges |
|
|
197.0 |
|
|
18.9 |
|
943.9 % |
|
Loss (gain) on divestitures |
|
|
(42.2) |
|
|
29.5 |
|
N/A |
|
Operating profit |
|
$ |
29.9 |
|
$ |
1,043.6 |
|
(97.1) % |
|
Pension and postretirement non-service income |
|
|
18.3 |
|
|
9.3 |
|
96.0 % |
|
Interest expense, net |
|
|
282.9 |
|
|
314.9 |
|
(10.2) % |
|
Equity method investment earnings |
|
|
98.1 |
|
|
125.0 |
|
(21.5) % |
|
Income (loss) before income taxes |
|
$ |
(136.6) |
|
$ |
863.0 |
|
N/A |
|
Income tax (benefit) expense |
|
|
162.7 |
|
|
(33.5) |
|
N/A |
|
Net income (loss) |
|
$ |
(299.3) |
|
$ |
896.5 |
|
N/A |
|
Less: Net income attributable to noncontrolling interests |
|
|
— |
|
|
0.1 |
|
(100.0) % |
|
Net income (loss) attributable to |
|
$ |
(299.3) |
|
$ |
896.4 |
|
N/A |
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) per share - basic |
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to |
|
$ |
(0.63) |
|
$ |
1.87 |
|
N/A |
|
Basic weighted average shares outstanding |
|
|
478.9 |
|
|
478.4 |
|
0.1 % |
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) per share - diluted |
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to |
|
$ |
(0.63) |
|
$ |
1.87 |
|
N/A |
|
Diluted weighted average shares outstanding 1 |
|
|
478.9 |
|
|
479.7 |
|
(0.2) % |
|
|
|
1 In FY26, we reported a GAAP net loss. In periods when we recognize a net loss, we exclude the impact of outstanding stock awards from the diluted loss per share calculation, as their inclusion would have an anti-dilutive effect. The weighted average diluted share count was 479.7 million shares. |
|
Conagra Brands, Inc. |
||||||
|
Consolidated Balance Sheets |
||||||
|
(in millions) |
||||||
|
(unaudited) |
||||||
|
|
||||||
|
|
|
|
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
55.1 |
|
$ |
68.0 |
|
Receivables, less allowance for doubtful accounts of |
|
|
757.0 |
|
|
770.0 |
|
Inventories |
|
|
1,943.6 |
|
|
2,048.3 |
|
Prepaid expenses and other current assets |
|
|
135.1 |
|
|
90.6 |
|
Current assets held for sale |
|
|
— |
|
|
94.1 |
|
Total current assets |
|
|
2,890.8 |
|
|
3,071.0 |
|
Property, plant and equipment, net |
|
|
2,800.6 |
|
|
2,826.6 |
|
|
|
|
9,730.7 |
|
|
10,501.9 |
|
Brands, trademarks and other intangibles, net |
|
|
2,191.8 |
|
|
2,421.1 |
|
Other assets |
|
|
1,585.4 |
|
|
1,571.0 |
|
Noncurrent assets held for sale |
|
|
13.0 |
|
|
542.3 |
|
|
|
$ |
19,212.3 |
|
$ |
20,933.9 |
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
Notes payable |
|
$ |
98.2 |
|
$ |
804.7 |
|
Current installments of long-term debt |
|
|
777.1 |
|
|
1,028.8 |
|
Accounts and other payables |
|
|
1,416.8 |
|
|
1,590.1 |
|
Accrued payroll |
|
|
166.1 |
|
|
146.0 |
|
Other accrued liabilities |
|
|
749.9 |
|
|
744.7 |
|
Current liabilities held for sale |
|
|
— |
|
|
2.7 |
|
Total current liabilities |
|
|
3,208.1 |
|
|
4,317.0 |
|
Senior long-term debt, excluding current installments |
|
|
6,457.1 |
|
|
6,234.1 |
|
Deferred income taxes |
|
|
788.2 |
|
|
810.3 |
|
Other noncurrent liabilities |
|
|
594.8 |
|
|
639.6 |
|
Noncurrent liabilities held for sale |
|
|
— |
|
|
0.2 |
|
Total stockholders' equity |
|
|
8,164.1 |
|
|
8,932.7 |
|
|
|
$ |
19,212.3 |
|
$ |
20,933.9 |
|
Conagra Brands, Inc. and Subsidiaries |
||||||
|
Condensed Consolidated Statements of Cash Flows |
||||||
|
(in millions) |
||||||
|
|
||||||
|
|
|
Thirty-Nine Weeks Ended |
||||
|
|
|
|
|
|
||
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
(299.3) |
|
$ |
896.5 |
|
Adjustments to reconcile net income (loss) to net cash flows from operating activities: |
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
293.7 |
|
|
294.9 |
|
Asset impairment charges |
|
|
976.5 |
|
|
94.1 |
|
Loss (gain) on divestitures |
|
|
(42.2) |
|
|
29.5 |
|
Equity method investment earnings less than (in excess of) distributions |
|
|
0.7 |
|
|
(35.5) |
|
Stock-settled share-based payments expense |
|
|
49.7 |
|
|
36.1 |
|
Contributions to pension plans |
|
|
(8.1) |
|
|
(9.1) |
|
Pension benefit |
|
|
(11.9) |
|
|
(2.3) |
|
Other items |
|
|
(9.5) |
|
|
(7.8) |
|
Change in operating assets and liabilities excluding effects of business acquisitions and |
|
|
|
|
|
|
|
Receivables |
|
|
(63.7) |
|
|
150.1 |
|
Inventories |
|
|
106.7 |
|
|
71.0 |
|
Deferred income taxes and income taxes payable, net |
|
|
30.9 |
|
|
(199.1) |
|
Prepaid expenses and other current assets |
|
|
(42.1) |
|
|
(18.4) |
|
Accounts and other payables |
|
|
(102.9) |
|
|
(48.2) |
|
Accrued payroll |
|
|
22.8 |
|
|
(47.4) |
|
Other accrued liabilities |
|
|
70.8 |
|
|
71.3 |
|
Litigation receivables, net of recoveries |
|
|
80.2 |
|
|
(57.0) |
|
Litigation accruals, net of payments |
|
|
(156.7) |
|
|
127.5 |
|
Net cash flows from operating activities |
|
|
895.6 |
|
|
1,346.2 |
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
Additions to property, plant and equipment |
|
|
(314.2) |
|
|
(304.2) |
|
Sale of property, plant and equipment |
|
|
38.2 |
|
|
3.3 |
|
Purchase of businesses, net of cash acquired |
|
|
— |
|
|
(230.6) |
|
Proceeds from divestitures, net of cash divested |
|
|
648.9 |
|
|
76.8 |
|
Other items |
|
|
(1.8) |
|
|
(2.5) |
|
Net cash flows from investing activities |
|
|
371.1 |
|
|
(457.2) |
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
Issuance of short-term borrowings, maturities greater than 90 days |
|
|
88.2 |
|
|
103.3 |
|
Repayment of short-term borrowings, maturities greater than 90 days |
|
|
(598.9) |
|
|
(103.3) |
|
Net repayment of other short-term borrowings, maturities less than or equal to 90 days |
|
|
(195.8) |
|
|
(52.6) |
|
Issuance of long-term debt |
|
|
1,000.0 |
|
|
— |
|
Repayment of long-term debt |
|
|
(1,026.3) |
|
|
(274.8) |
|
Debt issuance costs |
|
|
(11.7) |
|
|
— |
|
Repurchase of |
|
|
(15.3) |
|
|
(64.0) |
|
Cash dividends paid |
|
|
(502.2) |
|
|
(502.2) |
|
Exercise of stock options and issuance of other stock awards, including tax withholdings |
|
|
(19.3) |
|
|
(20.5) |
|
Other items |
|
|
(0.2) |
|
|
(0.2) |
|
Net cash flows from financing activities |
|
|
(1,281.5) |
|
|
(914.3) |
|
Effect of exchange rate changes on cash and cash equivalents |
|
|
1.9 |
|
|
(4.3) |
|
Net change in cash and cash equivalents, including cash balances classified as assets held for sale |
|
|
(12.9) |
|
|
(29.6) |
|
Less: Net change in cash balances classified as assets held for sale |
|
|
— |
|
|
(1.3) |
|
Net change in cash and cash equivalents |
|
|
(12.9) |
|
|
(28.3) |
|
Cash and cash equivalents at beginning of period |
|
|
68.0 |
|
|
77.7 |
|
Cash and cash equivalents at end of period |
|
$ |
55.1 |
|
$ |
49.4 |
|
Conagra Brands, Inc. |
|||||||||||||||
|
Reconciliation of Q3 FY26 QTD and YTD Organic |
|||||||||||||||
|
(in millions) |
|||||||||||||||
|
|
|||||||||||||||
|
Q3 FY26 |
|
Grocery & |
|
Refrigerated |
|
International |
|
Foodservice |
|
Total |
|||||
|
|
|
$ |
1,167.1 |
|
$ |
1,133.2 |
|
$ |
226.8 |
|
$ |
260.7 |
|
$ |
2,787.8 |
|
Impact of foreign exchange 1 |
|
|
— |
|
|
— |
|
|
(14.5) |
|
|
— |
|
|
(14.5) |
|
Organic |
|
$ |
1,167.1 |
|
$ |
1,133.2 |
|
$ |
212.3 |
|
$ |
260.7 |
|
$ |
2,773.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year-over-year change - |
|
|
(6.3) % |
|
|
1.6 % |
|
|
1.3 % |
|
|
1.8 % |
|
|
(1.9) % |
|
Impact of foreign exchange (pp) 1 |
|
|
— |
|
|
— |
|
|
(6.8) |
|
|
— |
|
|
(0.5) |
|
Net sales from divested businesses (pp) |
|
|
8.1 |
|
|
2.0 |
|
|
4.3 |
|
|
1.8 |
|
|
4.8 |
|
Organic |
|
|
1.8 % |
|
|
3.6 % |
|
|
(1.2) % |
|
|
3.6 % |
|
|
2.4 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Volume (Organic) |
|
|
(2.2) % |
|
|
3.9 % |
|
|
(2.0) % |
|
|
(0.1) % |
|
|
0.5 % |
|
Price/Mix |
|
|
4.0 % |
|
|
(0.3) % |
|
|
0.8 % |
|
|
3.7 % |
|
|
1.9 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Q3 FY25 |
|
Grocery & |
|
Refrigerated |
|
International |
|
Foodservice |
|
Total |
|||||
|
|
|
$ |
1,245.4 |
|
$ |
1,115.6 |
|
$ |
223.9 |
|
$ |
256.1 |
|
$ |
2,841.0 |
|
Net sales from divested businesses |
|
|
(98.6) |
|
|
(21.4) |
|
|
(9.2) |
|
|
(4.6) |
|
|
(133.8) |
|
Organic |
|
$ |
1,146.8 |
|
$ |
1,094.2 |
|
$ |
214.7 |
|
$ |
251.5 |
|
$ |
2,707.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Q3 FY26 YTD |
|
Grocery & |
|
Refrigerated |
|
International |
|
Foodservice |
|
Total |
|||||
|
|
|
$ |
3,455.8 |
|
$ |
3,460.6 |
|
$ |
669.5 |
|
$ |
813.6 |
|
$ |
8,399.5 |
|
Impact of foreign exchange 1 |
|
|
— |
|
|
— |
|
|
(15.5) |
|
|
— |
|
|
(15.5) |
|
Net sales from acquired businesses |
|
|
(10.6) |
|
|
— |
|
|
— |
|
|
(0.7) |
|
|
(11.3) |
|
Net sales from divested businesses |
|
|
(7.0) |
|
|
(4.9) |
|
|
(1.1) |
|
|
(0.2) |
|
|
(13.2) |
|
Organic |
|
$ |
3,438.2 |
|
$ |
3,455.7 |
|
$ |
652.9 |
|
$ |
812.7 |
|
$ |
8,359.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year-over-year change - |
|
|
(7.8) % |
|
|
(2.3) % |
|
|
(7.8) % |
|
|
(0.2) % |
|
|
(4.9) % |
|
Impact of foreign exchange (pp) 1 |
|
|
— |
|
|
— |
|
|
(2.4) |
|
|
— |
|
|
(0.2) |
|
Net sales from acquired businesses (pp) |
|
|
(0.3) |
|
|
— |
|
|
— |
|
|
(0.1) |
|
|
(0.1) |
|
Net sales from divested businesses (pp) |
|
|
7.8 |
|
|
1.5 |
|
|
7.6 |
|
|
1.6 |
|
|
4.7 |
|
Organic |
|
|
(0.3) % |
|
|
(0.8) % |
|
|
(2.6) % |
|
|
1.3 % |
|
|
(0.5) % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Volume (Organic) |
|
|
(2.0) % |
|
|
0.3 % |
|
|
(4.5) % |
|
|
(2.7) % |
|
|
(1.3) % |
|
Price/Mix |
|
|
1.7 % |
|
|
(1.1) % |
|
|
1.9 % |
|
|
4.0 % |
|
|
0.8 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Q3 FY25 YTD |
|
Grocery & |
|
Refrigerated |
|
International |
|
Foodservice |
|
Total |
|||||
|
|
|
$ |
3,749.1 |
|
$ |
3,540.5 |
|
$ |
726.4 |
|
$ |
815.0 |
|
$ |
8,831.0 |
|
Net sales from divested businesses |
|
|
(301.8) |
|
|
(58.5) |
|
|
(56.5) |
|
|
(12.6) |
|
|
(429.4) |
|
Organic |
|
$ |
3,447.3 |
|
$ |
3,482.0 |
|
$ |
669.9 |
|
$ |
802.4 |
|
$ |
8,401.6 |
|
|
|
1 Excludes the impact of foreign exchange related to divested businesses. |
|
Conagra Brands, Inc. |
||||||||||||||||||
|
Reconciliation of Q3 FY26 Adj. Operating Profit by Segment - YOY Change |
||||||||||||||||||
|
(in millions) |
||||||||||||||||||
|
|
||||||||||||||||||
|
Q3 FY26 |
|
Grocery & |
|
Refrigerated |
|
International |
|
Foodservice |
|
Corporate |
|
Total |
||||||
|
Operating Profit |
|
$ |
213.0 |
|
$ |
99.7 |
|
$ |
31.7 |
|
$ |
26.0 |
|
$ |
(90.3) |
|
$ |
280.1 |
|
Restructuring plans |
|
|
3.7 |
|
|
5.1 |
|
|
— |
|
|
— |
|
|
4.1 |
|
|
12.9 |
|
Environmental matters |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
5.4 |
|
|
5.4 |
|
Corporate hedging derivative losses (gains) |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(2.7) |
|
|
(2.7) |
|
Adjusted Operating Profit |
|
$ |
216.7 |
|
$ |
104.8 |
|
$ |
31.7 |
|
$ |
26.0 |
|
$ |
(83.5) |
|
$ |
295.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Profit Margin |
|
|
18.3 % |
|
|
8.8 % |
|
|
13.9 % |
|
|
10.0 % |
|
|
|
|
|
10.0 % |
|
Adjusted Operating Profit Margin |
|
|
18.6 % |
|
|
9.3 % |
|
|
14.0 % |
|
|
10.0 % |
|
|
|
|
|
10.6 % |
|
Year-over-year % change - Operating Profit |
|
|
(10.4) % |
|
|
4.4 % |
|
|
(4.7) % |
|
|
(9.2) % |
|
|
(41.9) % |
|
|
17.0 % |
|
Year-over year % change - Adjusted |
|
|
(10.6) % |
|
|
(15.4) % |
|
|
(5.4) % |
|
|
(9.2) % |
|
|
25.5 % |
|
|
(18.3) % |
|
Year-over-year bps change - Operating Profit |
|
|
(83) bps |
|
|
24 bps |
|
|
(88) bps |
|
|
(121) bps |
|
|
|
|
|
162 bps |
|
Year-over-year bps change - Adjusted |
|
|
(90) bps |
|
|
(185) bps |
|
|
(99) bps |
|
|
(121) bps |
|
|
|
|
|
(213) bps |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Q3 FY25 |
|
Grocery & |
|
Refrigerated |
|
International |
|
Foodservice |
|
Corporate |
|
Total |
||||||
|
Operating Profit |
|
$ |
237.6 |
|
$ |
95.7 |
|
$ |
33.1 |
|
$ |
28.6 |
|
$ |
(155.6) |
|
$ |
239.4 |
|
Restructuring plans |
|
|
4.8 |
|
|
1.1 |
|
|
0.3 |
|
|
— |
|
|
0.7 |
|
|
6.9 |
|
Acquisitions and divestitures |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
0.3 |
|
|
0.3 |
|
Impairment of business held for sale |
|
|
— |
|
|
27.2 |
|
|
— |
|
|
— |
|
|
— |
|
|
27.2 |
|
Legal matters |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
95.8 |
|
|
95.8 |
|
Corporate hedging derivative losses (gains) |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(7.7) |
|
|
(7.7) |
|
Adjusted Operating Profit |
|
$ |
242.4 |
|
$ |
124.0 |
|
$ |
33.4 |
|
$ |
28.6 |
|
$ |
(66.5) |
|
$ |
361.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Profit Margin |
|
|
19.1 % |
|
|
8.6 % |
|
|
14.8 % |
|
|
11.2 % |
|
|
|
|
|
8.4 % |
|
Adjusted Operating Profit Margin |
|
|
19.5 % |
|
|
11.1 % |
|
|
15.0 % |
|
|
11.2 % |
|
|
|
|
|
12.7 % |
|
|
||||||||||||||||||
|
Reconciliation of Q3 FY26 YTD Adj. Operating Profit by Segment - YOY Change |
||||||||||||||||||
|
(in millions) |
||||||||||||||||||
|
|
||||||||||||||||||
|
Q3 FY26 YTD |
|
Grocery & |
|
Refrigerated |
|
International |
|
Foodservice |
|
Corporate |
|
Total |
||||||
|
Operating Profit (Loss) |
|
$ |
703.5 |
|
$ |
(618.8) |
|
$ |
101.2 |
|
$ |
85.0 |
|
$ |
(241.0) |
|
$ |
29.9 |
|
Restructuring plans |
|
|
6.2 |
|
|
(1.6) |
|
|
0.3 |
|
|
— |
|
|
10.9 |
|
|
15.8 |
|
Legal matter recoveries |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(37.4) |
|
|
(37.4) |
|
Loss (gain) on sale of business |
|
|
(42.7) |
|
|
0.5 |
|
|
— |
|
|
— |
|
|
— |
|
|
(42.2) |
|
|
|
|
1.7 |
|
|
966.6 |
|
|
— |
|
|
— |
|
|
— |
|
|
968.3 |
|
Acquisitions and divestitures |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
1.5 |
|
|
1.5 |
|
Environmental matters |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
5.4 |
|
|
5.4 |
|
Corporate hedging derivative losses (gains) |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
0.9 |
|
|
0.9 |
|
Adjusted Operating Profit |
|
$ |
668.7 |
|
$ |
346.7 |
|
$ |
101.5 |
|
$ |
85.0 |
|
$ |
(259.7) |
|
$ |
942.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Profit Margin |
|
|
20.4 % |
|
|
(17.9) % |
|
|
15.1 % |
|
|
10.4 % |
|
|
|
|
|
0.4 % |
|
Adjusted Operating Profit Margin |
|
|
19.3 % |
|
|
10.0 % |
|
|
15.2 % |
|
|
10.4 % |
|
|
|
|
|
11.2 % |
|
Year-over-year % change - Operating Profit |
|
|
(9.8) % |
|
|
N/A |
|
|
(6.0) % |
|
|
(14.6) % |
|
|
(24.1) % |
|
|
(97.1) % |
|
Year-over year % change - Adjusted |
|
|
(15.5) % |
|
|
(27.9) % |
|
|
(6.5) % |
|
|
(14.6) % |
|
|
12.5 % |
|
|
(24.6) % |
|
Year-over-year bps change - Operating Profit |
|
|
(45) bps |
|
|
N/A |
|
|
30 bps |
|
|
(177) bps |
|
|
|
|
|
(1,146) bps |
|
Year-over-year bps change - Adjusted |
|
|
(176) bps |
|
|
(357) bps |
|
|
22 bps |
|
|
(177) bps |
|
|
|
|
|
(293) bps |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Q3 FY25 YTD |
|
Grocery & |
|
Refrigerated |
|
International |
|
Foodservice |
|
Corporate |
|
Total |
||||||
|
Operating Profit |
|
$ |
779.9 |
|
$ |
374.3 |
|
$ |
107.6 |
|
$ |
99.5 |
|
$ |
(317.7) |
|
$ |
1,043.6 |
|
Restructuring plans |
|
|
10.8 |
|
|
78.5 |
|
|
(1.3) |
|
|
— |
|
|
2.7 |
|
|
90.7 |
|
Legal matters |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
99.2 |
|
|
99.2 |
|
Fire related insurance recoveries |
|
|
— |
|
|
(17.0) |
|
|
— |
|
|
— |
|
|
— |
|
|
(17.0) |
|
Consulting fees on tax matters |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
2.0 |
|
|
2.0 |
|
Loss on sale of business |
|
|
— |
|
|
— |
|
|
2.3 |
|
|
— |
|
|
— |
|
|
2.3 |
|
Brand impairment charges |
|
|
0.7 |
|
|
18.2 |
|
|
— |
|
|
— |
|
|
— |
|
|
18.9 |
|
Acquisitions and divestitures |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
0.3 |
|
|
0.3 |
|
Impairment of business held for sale |
|
|
— |
|
|
27.2 |
|
|
— |
|
|
— |
|
|
— |
|
|
27.2 |
|
Corporate hedging derivative losses (gains) |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(17.3) |
|
|
(17.3) |
|
Adjusted Operating Profit |
|
$ |
791.4 |
|
$ |
481.2 |
|
$ |
108.6 |
|
$ |
99.5 |
|
$ |
(230.8) |
|
$ |
1,249.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Profit Margin |
|
|
20.8 % |
|
|
10.6 % |
|
|
14.8 % |
|
|
12.2 % |
|
|
|
|
|
11.8 % |
|
Adjusted Operating Profit Margin |
|
|
21.1 % |
|
|
13.6 % |
|
|
14.9 % |
|
|
12.2 % |
|
|
|
|
|
14.2 % |
|
|
|||||||||||||||||||||||
|
Reconciliation of Q3 FY26 Adj. Gross Margin, Adj. Gross Profit, Adj. SG&A, Adj. Net Income, and Adj. EPS - YOY Change |
|||||||||||||||||||||||
|
(in millions) |
|||||||||||||||||||||||
|
|
|||||||||||||||||||||||
|
Q3 FY26 |
|
|
Gross profit |
|
|
Selling, |
|
|
Operating |
|
|
Income |
|
|
Income tax |
|
Income tax |
|
|
Net income |
|
|
Diluted EPS |
|
Reported |
|
$ |
657.7 |
|
$ |
377.6 |
|
$ |
280.1 |
|
$ |
229.6 |
|
$ |
29.8 |
|
13.0 % |
|
$ |
199.8 |
|
$ |
0.42 |
|
% of |
|
|
23.6 % |
|
|
13.5 % |
|
|
10.0 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring plans |
|
|
4.5 |
|
|
8.4 |
|
|
12.9 |
|
|
12.9 |
|
|
3.1 |
|
|
|
|
9.8 |
|
|
0.02 |
|
Environmental matters |
|
|
— |
|
|
5.4 |
|
|
5.4 |
|
|
5.4 |
|
|
1.3 |
|
|
|
|
4.1 |
|
|
0.01 |
|
Unusual tax items |
|
|
— |
|
|
— |
|
|
— |
|
|
1.3 |
|
|
35.2 |
|
|
|
|
(33.9) |
|
|
(0.07) |
|
Ardent JV restructuring activities |
|
|
— |
|
|
— |
|
|
— |
|
|
(0.9) |
|
|
(0.2) |
|
|
|
|
(0.7) |
|
|
— |
|
Corporate hedging derivative losses |
|
|
(2.7) |
|
|
— |
|
|
(2.7) |
|
|
(2.7) |
|
|
(0.7) |
|
|
|
|
(2.0) |
|
|
— |
|
Loss on sale of business |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(11.1) |
|
|
|
|
11.1 |
|
|
0.02 |
|
Rounding |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
|
|
— |
|
|
(0.01) |
|
Adjusted |
|
$ |
659.5 |
|
$ |
363.8 |
|
$ |
295.7 |
|
$ |
245.6 |
|
$ |
57.4 |
|
23.4 % |
|
$ |
188.2 |
|
$ |
0.39 |
|
% of |
|
|
23.7 % |
|
|
13.0 % |
|
|
10.6 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year-over-year % of net sales change |
|
|
(141) bps |
|
|
(207) bps |
|
|
162 bps |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year-over-year % of net sales change |
|
|
(112) bps |
|
|
101 bps |
|
|
(213) bps |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year-over-year change - reported |
|
|
(7.4) % |
|
|
(14.9) % |
|
|
17.0 % |
|
|
21.4 % |
|
|
(32.2) % |
|
|
|
|
37.7 % |
|
|
40.0 % |
|
Year-over-year change - adjusted |
|
|
(6.3) % |
|
|
6.4 % |
|
|
(18.3) % |
|
|
(22.0) % |
|
|
(21.1) % |
|
|
|
|
(22.3) % |
|
|
(23.5) % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Q3 FY25 |
|
|
Gross profit |
|
|
Selling, |
|
|
Operating |
|
|
Income |
|
|
Income tax |
|
Income tax |
|
|
Net income |
|
|
Diluted EPS |
|
Reported |
|
$ |
710.3 |
|
$ |
443.7 |
|
$ |
239.4 |
|
$ |
189.0 |
|
$ |
43.9 |
|
23.3 % |
|
$ |
145.1 |
|
$ |
0.30 |
|
% of |
|
|
25.0 % |
|
|
15.6 % |
|
|
8.4 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring plans |
|
|
1.3 |
|
|
5.6 |
|
|
6.9 |
|
|
6.9 |
|
|
1.8 |
|
|
|
|
5.1 |
|
|
0.01 |
|
Acquisitions and divestitures |
|
|
— |
|
|
0.3 |
|
|
0.3 |
|
|
0.3 |
|
|
0.1 |
|
|
|
|
0.2 |
|
|
— |
|
Corporate hedging derivative losses |
|
|
(7.7) |
|
|
— |
|
|
(7.7) |
|
|
(7.7) |
|
|
(1.5) |
|
|
|
|
(6.2) |
|
|
(0.01) |
|
Impairment of business held for sale |
|
|
— |
|
|
— |
|
|
27.2 |
|
|
27.2 |
|
|
4.3 |
|
|
|
|
22.9 |
|
|
0.05 |
|
Legal matters |
|
|
— |
|
|
95.8 |
|
|
95.8 |
|
|
95.8 |
|
|
23.5 |
|
|
|
|
72.3 |
|
|
0.15 |
|
Ardent JV restructuring activities |
|
|
— |
|
|
— |
|
|
— |
|
|
3.6 |
|
|
0.9 |
|
|
|
|
2.7 |
|
|
0.01 |
|
Adjusted |
|
$ |
703.9 |
|
$ |
342.0 |
|
$ |
361.9 |
|
$ |
315.1 |
|
$ |
73.0 |
|
23.1 % |
|
$ |
242.1 |
|
$ |
0.51 |
|
% of |
|
|
24.8 % |
|
|
12.0 % |
|
|
12.7 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 Includes advertising and promotion ( |
|
Conagra Brands, Inc. |
|||||||||||||||||||||||
|
Reconciliation of Q3 FY26 YTD Adj. Gross Margin, Adj. Gross Profit, Adj. SG&A, Adj. Net Income, and Adj. EPS - YOY Change |
|||||||||||||||||||||||
|
(in millions) |
|||||||||||||||||||||||
|
|
|||||||||||||||||||||||
|
Q3 FY26 YTD |
|
|
Gross profit |
|
|
Selling, |
|
|
Operating profit |
|
|
Income |
|
|
Income tax |
|
Income tax |
|
|
Net income |
|
|
Diluted EPS |
|
Reported |
|
$ |
1,994.3 |
|
$ |
1,038.3 |
|
$ |
29.9 |
|
$ |
(136.6) |
|
$ |
162.7 |
|
(119.2) % |
|
$ |
(299.3) |
|
$ |
(0.63) |
|
% of |
|
|
23.7 % |
|
|
12.4 % |
|
|
0.4 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring plans |
|
|
5.7 |
|
|
10.1 |
|
|
15.8 |
|
|
15.8 |
|
|
3.8 |
|
|
|
|
12.0 |
|
|
0.03 |
|
|
|
|
— |
|
|
— |
|
|
968.3 |
|
|
968.3 |
|
|
65.4 |
|
|
|
|
902.9 |
|
|
1.88 |
|
Acquisitions and divestitures |
|
|
— |
|
|
1.5 |
|
|
1.5 |
|
|
1.5 |
|
|
0.4 |
|
|
|
|
1.1 |
|
|
— |
|
Loss (gain) on sale of businesses |
|
|
— |
|
|
— |
|
|
(42.2) |
|
|
(42.2) |
|
|
(73.9) |
|
|
|
|
31.7 |
|
|
0.07 |
|
Legal matter recoveries |
|
|
— |
|
|
(37.4) |
|
|
(37.4) |
|
|
(37.4) |
|
|
(9.1) |
|
|
|
|
(28.3) |
|
|
(0.06) |
|
Environmental matters |
|
|
— |
|
|
5.4 |
|
|
5.4 |
|
|
5.4 |
|
|
1.3 |
|
|
|
|
4.1 |
|
|
0.01 |
|
Unusual tax items |
|
|
— |
|
|
— |
|
|
— |
|
|
1.3 |
|
|
35.2 |
|
|
|
|
(33.9) |
|
|
(0.07) |
|
Ardent JV restructuring activities |
|
|
— |
|
|
— |
|
|
— |
|
|
5.8 |
|
|
1.4 |
|
|
|
|
4.4 |
|
|
0.01 |
|
Corporate hedging derivative losses |
|
|
0.9 |
|
|
— |
|
|
0.9 |
|
|
0.9 |
|
|
0.2 |
|
|
|
|
0.7 |
|
|
— |
|
Adjusted |
|
$ |
2,000.9 |
|
$ |
1,058.7 |
|
$ |
942.2 |
|
$ |
782.8 |
|
$ |
187.4 |
|
24.0 % |
|
$ |
595.4 |
|
$ |
1.24 |
|
% of |
|
|
23.8 % |
|
|
12.6 % |
|
|
11.2 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year-over-year % of net sales change - |
|
|
(226) bps |
|
|
(128) bps |
|
|
(1,146) bps |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year-over-year % of net sales change - |
|
|
(190) bps |
|
|
104 bps |
|
|
(293) bps |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year-over-year change - reported |
|
|
(13.2) % |
|
|
(13.8) % |
|
|
(97.1) % |
|
|
N/A |
|
|
N/A |
|
|
|
|
N/A |
|
|
N/A |
|
Year-over-year change - adjusted |
|
|
(11.9) % |
|
|
3.6 % |
|
|
(24.6) % |
|
|
(27.0) % |
|
|
(22.2) % |
|
|
|
|
(28.4) % |
|
|
(28.3) % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Q3 FY25 YTD |
|
|
Gross profit |
|
|
Selling, |
|
|
Operating |
|
|
Income |
|
|
Income tax |
|
Income tax |
|
|
Net income |
|
|
Diluted EPS |
|
Reported |
|
$ |
2,296.3 |
|
$ |
1,204.3 |
|
$ |
1,043.6 |
|
$ |
863.0 |
|
$ |
(33.5) |
|
(3.9) % |
|
$ |
896.4 |
|
$ |
1.87 |
|
% of |
|
|
26.0 % |
|
|
13.6 % |
|
|
11.8 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring plans |
|
|
9.6 |
|
|
81.1 |
|
|
90.7 |
|
|
90.7 |
|
|
22.0 |
|
|
|
|
68.7 |
|
|
0.14 |
|
Loss on sale of business |
|
|
— |
|
|
— |
|
|
2.3 |
|
|
2.3 |
|
|
0.8 |
|
|
|
|
1.5 |
|
|
— |
|
Corporate hedging derivative losses |
|
|
(17.3) |
|
|
— |
|
|
(17.3) |
|
|
(17.3) |
|
|
(4.3) |
|
|
|
|
(13.0) |
|
|
(0.03) |
|
Fire related insurance recoveries |
|
|
(17.0) |
|
|
— |
|
|
(17.0) |
|
|
(17.0) |
|
|
(4.2) |
|
|
|
|
(12.8) |
|
|
(0.03) |
|
Consulting fees on tax matters |
|
|
— |
|
|
2.0 |
|
|
2.0 |
|
|
2.0 |
|
|
0.5 |
|
|
|
|
1.5 |
|
|
— |
|
Legal matters |
|
|
— |
|
|
99.2 |
|
|
99.2 |
|
|
99.2 |
|
|
24.3 |
|
|
|
|
74.9 |
|
|
0.16 |
|
Brand impairment charges |
|
|
— |
|
|
— |
|
|
18.9 |
|
|
18.9 |
|
|
4.4 |
|
|
|
|
14.5 |
|
|
0.03 |
|
Impairment of business held for sale |
|
|
— |
|
|
— |
|
|
27.2 |
|
|
27.2 |
|
|
4.3 |
|
|
|
|
22.9 |
|
|
0.05 |
|
Acquisitions and divestitures |
|
|
— |
|
|
0.3 |
|
|
0.3 |
|
|
0.3 |
|
|
0.1 |
|
|
|
|
0.2 |
|
|
— |
|
Ardent JV restructuring activities |
|
|
— |
|
|
— |
|
|
— |
|
|
3.6 |
|
|
0.9 |
|
|
|
|
2.7 |
|
|
0.01 |
|
Valuation allowance adjustment |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
225.8 |
|
|
|
|
(225.8) |
|
|
(0.47) |
|
Adjusted |
|
$ |
2,271.6 |
|
$ |
1,021.7 |
|
$ |
1,249.9 |
|
$ |
1,072.9 |
|
$ |
241.1 |
|
22.5 % |
|
$ |
831.7 |
|
$ |
1.73 |
|
% of |
|
|
25.7 % |
|
|
11.6 % |
|
|
14.2 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 Includes advertising and promotion ( |
|
Conagra Brands, Inc. |
||||||||
|
Reconciliation of YTD Free Cash Flow, Net Debt, and Net Leverage Ratio |
||||||||
|
(in millions) |
||||||||
|
|
||||||||
|
|
|
|
Q3 FY26 YTD |
|
|
Q3 FY25 YTD |
|
% Change |
|
Net cash flows from operating activities |
|
$ |
895.6 |
|
$ |
1,346.2 |
|
(33.5) % |
|
Additions to property, plant and equipment |
|
|
(314.2) |
|
|
(304.2) |
|
3.3 % |
|
Free cash flow |
|
$ |
581.4 |
|
$ |
1,042.0 |
|
(44.2) % |
|
|
|
|
|
|
|
|
|
Notes payable |
|
$ |
98.2 |
|
$ |
877.7 |
|
Current installments of long-term debt |
|
|
777.1 |
|
|
1,030.6 |
|
Senior long-term debt, excluding current installments |
|
|
6,457.1 |
|
|
6,236.8 |
|
Total Debt |
|
$ |
7,332.4 |
|
$ |
8,145.1 |
|
Less: Cash and cash equivalents |
|
|
55.1 |
|
|
49.4 |
|
Net Debt |
|
$ |
7,277.3 |
|
$ |
8,095.7 |
|
|
|
|
FY25 |
|
|
Q3 FY25 |
|
|
Q3 FY26 |
|
|
Q3 FY26 |
|
|
|
|
(a) |
|
|
(b) |
|
|
(c) |
|
|
(a)-(b)+(c) |
|
Net income (loss) attributable to |
|
$ |
1,152.4 |
|
$ |
896.4 |
|
$ |
(299.3) |
|
$ |
(43.3) |
|
Add Back: Income tax expense (benefit) |
|
|
3.7 |
|
|
(33.5) |
|
|
162.7 |
|
|
199.9 |
|
Interest expense, net |
|
|
416.7 |
|
|
314.9 |
|
|
282.9 |
|
|
384.7 |
|
Depreciation |
|
|
336.5 |
|
|
254.5 |
|
|
261.4 |
|
|
343.4 |
|
Amortization |
|
|
53.7 |
|
|
40.4 |
|
|
32.3 |
|
|
45.6 |
|
Earnings before interest, taxes, depreciation, and amortization (EBITDA) |
|
$ |
1,963.0 |
|
$ |
1,472.7 |
|
$ |
440.0 |
|
$ |
930.3 |
|
Restructuring plans2 |
|
|
99.2 |
|
|
88.5 |
|
|
12.4 |
|
|
23.1 |
|
Acquisitions and divestitures |
|
|
1.1 |
|
|
0.3 |
|
|
1.5 |
|
|
2.3 |
|
Corporate hedging derivative losses (gains) |
|
|
(8.2) |
|
|
(17.3) |
|
|
0.9 |
|
|
10.0 |
|
Fire related insurance recoveries |
|
|
(17.0) |
|
|
(17.0) |
|
|
— |
|
|
— |
|
Impairment of business held for sale |
|
|
27.2 |
|
|
27.2 |
|
|
— |
|
|
— |
|
|
|
|
72.1 |
|
|
18.9 |
|
|
968.3 |
|
|
1,021.5 |
|
Consulting fees on tax matters |
|
|
2.0 |
|
|
2.0 |
|
|
— |
|
|
— |
|
Loss (gain) on sale of businesses |
|
|
2.3 |
|
|
2.3 |
|
|
(42.2) |
|
|
(42.2) |
|
Legal matters, net of recoveries |
|
|
88.7 |
|
|
99.2 |
|
|
(37.4) |
|
|
(47.9) |
|
Pension settlement gain |
|
|
(13.0) |
|
|
— |
|
|
— |
|
|
(13.0) |
|
Environmental matters |
|
|
— |
|
|
— |
|
|
5.4 |
|
|
5.4 |
|
Unusual tax items |
|
|
— |
|
|
— |
|
|
1.3 |
|
|
1.3 |
|
Ardent JV restructuring activities |
|
|
7.2 |
|
|
3.6 |
|
|
5.8 |
|
|
9.4 |
|
Adjusted EBITDA |
|
$ |
2,224.6 |
|
$ |
1,680.4 |
|
$ |
1,356.0 |
|
$ |
1,900.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Debt 1 |
|
|
|
|
|
|
|
|
|
|
$ |
7,277.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Debt to Adjusted EBITDA 3 |
|
|
|
|
|
|
|
|
|
|
|
3.83 |
|
|
|
1 As of |
|
2 Excludes comparability items related to depreciation. |
|
3 The company defines its net debt leverage ratio as net debt divided by adjusted EBITDA for the trailing twelve month (TTM) period. |
|
Conagra Brands, Inc. |
||||||||
|
Reconciliation of Q3 FY26 QTD and YTD EBITDA - YOY Change |
||||||||
|
(in millions) |
||||||||
|
|
||||||||
|
|
|
|
Q3 FY26 |
|
|
Q3 FY25 |
|
% Change |
|
Net income attributable to |
|
$ |
199.8 |
|
$ |
145.1 |
|
37.7 % |
|
Add Back: Income tax expense |
|
|
29.8 |
|
|
43.9 |
|
|
|
Interest expense, net |
|
|
93.1 |
|
|
100.9 |
|
|
|
Depreciation |
|
|
90.7 |
|
|
84.8 |
|
|
|
Amortization |
|
|
10.7 |
|
|
13.5 |
|
|
|
Earnings before interest, taxes, depreciation, and amortization |
|
$ |
424.1 |
|
$ |
388.2 |
|
9.2 % |
|
Restructuring plans 1 |
|
|
9.9 |
|
|
6.4 |
|
|
|
Corporate hedging derivative losses (gains) |
|
|
(2.7) |
|
|
(7.7) |
|
|
|
Environmental matters |
|
|
5.4 |
|
|
— |
|
|
|
Unusual tax items |
|
|
1.3 |
|
|
— |
|
|
|
Ardent JV restructuring activities |
|
|
(0.9) |
|
|
3.6 |
|
|
|
Impairment of business held for sale |
|
|
— |
|
|
27.2 |
|
|
|
Legal matters |
|
|
— |
|
|
95.8 |
|
|
|
Acquisitions and divestitures |
|
|
— |
|
|
0.3 |
|
|
|
Adjusted Earnings before interest, taxes, depreciation, and amortization |
|
$ |
437.1 |
|
$ |
513.8 |
|
(14.9) % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Q3 FY26 YTD |
|
|
Q3 FY25 YTD |
|
% Change |
|
Net income (loss) attributable to |
|
$ |
(299.3) |
|
$ |
896.4 |
|
N/A |
|
Add Back: Income tax expense (benefit) |
|
|
162.7 |
|
|
(33.5) |
|
|
|
Interest expense, net |
|
|
282.9 |
|
|
314.9 |
|
|
|
Depreciation |
|
|
261.4 |
|
|
254.5 |
|
|
|
Amortization |
|
|
32.3 |
|
|
40.4 |
|
|
|
Earnings before interest, taxes, depreciation, and amortization |
|
$ |
440.0 |
|
$ |
1,472.7 |
|
(70.1) % |
|
Restructuring plans 1 |
|
|
12.4 |
|
|
88.5 |
|
|
|
Acquisitions and divestitures |
|
|
1.5 |
|
|
0.3 |
|
|
|
Corporate hedging derivative losses (gains) |
|
|
0.9 |
|
|
(17.3) |
|
|
|
Fire related insurance recoveries, net |
|
|
— |
|
|
(17.0) |
|
|
|
Impairment of business held for sale |
|
|
— |
|
|
27.2 |
|
|
|
|
|
|
968.3 |
|
|
18.9 |
|
|
|
Consulting fees on tax matters |
|
|
— |
|
|
2.0 |
|
|
|
Loss (gain) on sale of business |
|
|
(42.2) |
|
|
2.3 |
|
|
|
Legal matters |
|
|
(37.4) |
|
|
99.2 |
|
|
|
Environmental matters |
|
|
5.4 |
|
|
— |
|
|
|
Unusual tax items |
|
|
1.3 |
|
|
— |
|
|
|
Ardent JV restructuring activities |
|
|
5.8 |
|
|
3.6 |
|
|
|
Adjusted Earnings before interest, taxes, depreciation, and amortization |
|
$ |
1,356.0 |
|
$ |
1,680.4 |
|
(19.3) % |
|
|
|
1 Excludes comparability items related to depreciation. |
|
Conagra Brands, Inc. |
||||||||
|
Reconciliation of Q3 FY26 QTD and YTD Adjusted Equity Method Investment Earnings |
||||||||
|
(in millions) |
||||||||
|
|
||||||||
|
|
|
Q3 FY26 |
|
Q3 FY25 |
|
% Change |
||
|
Equity method investment earnings |
|
$ |
36.5 |
|
$ |
47.4 |
|
(22.9) % |
|
Ardent JV restructuring activities |
|
|
(0.9) |
|
|
3.6 |
|
N/A |
|
Unusual tax items |
|
|
1.3 |
|
|
— |
|
100.0 % |
|
Adjusted equity method investment earnings |
|
$ |
36.9 |
|
$ |
51.0 |
|
(27.6) % |
|
|
|
|
|
|
|
|
|
|
|
|
|
Q3 FY26 YTD |
|
Q3 FY25 YTD |
|
% Change |
||
|
Equity method investment earnings |
|
$ |
98.1 |
|
$ |
125.0 |
|
(21.5) % |
|
Ardent JV restructuring activities |
|
|
5.8 |
|
|
3.6 |
|
61.2 % |
|
Unusual tax items |
|
|
1.3 |
|
|
— |
|
100.0 % |
|
Adjusted equity method investment earnings |
|
$ |
105.2 |
|
$ |
128.6 |
|
(18.2) % |
For more information, please contact:
MEDIA:
312‑549‑5257
Michael.Cummins@conagra.com
INVESTORS:
312‑549‑5002
View original content to download multimedia:https://www.prnewswire.com/news-releases/conagra-brands-reports-third-quarter-results-302730636.html
SOURCE