Company Announcements

Winmark Corporation Announces First Quarter Results

MINNEAPOLIS--(BUSINESS WIRE)--Apr. 15, 2026-- Winmark Corporation (Nasdaq: WINA) announced today net income for the quarter ended March 28, 2026 of $9,254,700 or $2.50 per share diluted compared to net income of $9,956,400 or $2.71 per share diluted in 2025. First quarter 2025 results included $2.2 million of leasing income from the settlement of customer litigation.

“During the quarter we introduced two significant enhancements to our business model in partnership with our franchisees,” noted Brett D. Heffes, Chair and Chief Executive Officer. “We are launching a North American Ad Fund for Plato’s Closet as well as modernizing the point-of-sale offering for our franchisees. These two improvements are intended to provide permanent vehicles to fund ongoing reinvestment in marketing, technology and innovation initiatives on behalf of our franchisees.” For additional details on these announcements, please refer to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on March 16, 2026.

Winmark − the Resale Company®, is a nationally recognized franchisor focused on sustainability and small business formation. We champion and guide entrepreneurs interested in operating one of our award winning resale franchises: Plato’s Closet®, Once Upon A Child®, Play It Again Sports®, Style Encore® and Music Go Round®. At March 28, 2026, there were 1,383 franchises in operation and over 2,800 available territories. An additional 79 franchises have been awarded but are not open.

This press release contains forward-looking statements within the meaning of the safe harbor provisions of Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), relating to future events or the future financial performance of the Company. Such forward-looking statements are only predictions or statements of intention subject to risks and uncertainties and actual events or results could differ materially from those anticipated. Because actual result may differ, shareholders and prospective investors are cautioned not to place undue reliance on such forward-looking statements.

WINMARK CORPORATION

CONDENSED BALANCE SHEETS

(Unaudited)

 

 

March 28, 2026

 

December 27, 2025

ASSETS

Current Assets:

 

 

 

 

 

Cash and cash equivalents

$

19,828,300

 

 

$

10,295,700

 

Restricted cash

 

100,000

 

 

 

165,000

 

Receivables, net

 

2,002,500

 

 

 

1,483,500

 

Income tax receivable

 

 

 

 

463,600

 

Inventories

 

421,400

 

 

 

362,500

 

Prepaid expenses

 

2,698,800

 

 

 

1,325,700

 

Total current assets

 

25,051,000

 

 

 

14,096,000

 

 

 

 

 

 

 

Property and equipment, net

 

1,138,400

 

 

 

1,219,000

 

Operating lease right of use asset

 

1,670,700

 

 

 

1,761,500

 

Intangible assets, net

 

2,197,800

 

 

 

2,286,300

 

Goodwill

 

607,500

 

 

 

607,500

 

Other assets

 

525,400

 

 

 

506,400

 

Deferred income taxes

 

4,407,400

 

 

 

4,407,400

 

 

$

35,598,200

 

 

$

24,884,100

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY (DEFICIT)

Current Liabilities:

 

 

 

 

 

Accounts payable

$

1,057,500

 

 

$

1,673,900

 

Income tax payable

 

1,919,100

 

 

 

 

Accrued liabilities

 

4,496,800

 

 

 

2,324,800

 

Deferred revenue

 

1,654,700

 

 

 

1,667,300

 

Total current liabilities

 

9,128,100

 

 

 

5,666,000

 

Long-Term Liabilities:

 

 

 

 

 

Line of credit/Term loan

 

30,000,000

 

 

 

30,000,000

 

Notes payable, net

 

29,965,600

 

 

 

29,961,000

 

Deferred revenue

 

8,307,000

 

 

 

8,350,100

 

Operating lease liabilities

 

2,235,800

 

 

 

2,414,200

 

Other liabilities

 

2,170,400

 

 

 

2,175,200

 

Total long-term liabilities

 

72,678,800

 

 

 

72,900,500

 

Shareholders’ Equity (Deficit):

 

 

 

 

 

Common stock, no par, 10,000,000 shares authorized, 3,577,671 and 3,571,861 shares issued and outstanding

 

21,260,800

 

 

 

19,612,800

 

Retained earnings (accumulated deficit)

 

(67,469,500

)

 

 

(73,295,200

)

Total shareholders’ equity (deficit)

 

(46,208,700

)

 

 

(53,682,400

)

 

$

35,598,200

 

 

$

24,884,100

 

WINMARK CORPORATION

CONDENSED STATEMENTS OF OPERATIONS

(Unaudited)

 

 

Three Months Ended

 

March 28, 2026

 

March 29, 2025

Revenue:

 

 

 

 

 

Royalties

$

19,262,800

 

 

$

17,774,700

 

Leasing income

 

 

 

 

2,307,800

 

Merchandise sales

 

653,900

 

 

 

941,300

 

Franchise fees

 

342,900

 

 

 

332,100

 

Other

 

590,100

 

 

 

563,800

 

Total revenue

 

20,849,700

 

 

 

21,919,700

 

Cost of merchandise sold

 

618,500

 

 

 

888,300

 

Selling, general and administrative expenses

 

7,869,600

 

 

 

7,434,800

 

Income from operations

 

12,361,600

 

 

 

13,596,600

 

Interest expense

 

(613,900

)

 

 

(613,900

)

Interest and other income

 

118,700

 

 

 

149,900

 

Income before income taxes

 

11,866,400

 

 

 

13,132,600

 

Provision for income taxes

 

(2,611,700

)

 

 

(3,176,200

)

Net income

$

9,254,700

 

 

$

9,956,400

 

Earnings per share - basic

$

2.59

 

 

$

2.81

 

Earnings per share - diluted

$

2.50

 

 

$

2.71

 

Weighted average shares outstanding - basic

 

3,573,767

 

 

 

3,538,647

 

Weighted average shares outstanding - diluted

 

3,708,538

 

 

 

3,672,943

 

WINMARK CORPORATION

CONDENSED STATEMENTS OF CASH FLOWS

(Unaudited)

 

 

Three Months Ended

 

March 28, 2026

 

March 29, 2025

OPERATING ACTIVITIES:

 

 

 

 

 

Net income

$

9,254,700

 

 

$

9,956,400

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

Depreciation of property and equipment

 

95,200

 

 

 

97,200

 

Amortization of intangible assets

 

88,500

 

 

 

88,500

 

Compensation expense related to stock options

 

614,100

 

 

 

536,600

 

Operating lease right of use asset amortization

 

90,800

 

 

 

82,200

 

Tax benefits on exercised stock options

 

302,800

 

 

 

 

Change in operating assets and liabilities:

 

 

 

 

 

Receivables

 

(519,000

)

 

 

(1,250,000

)

Income tax receivable/payable

 

2,079,900

 

 

 

2,980,000

 

Inventories

 

(58,900

)

 

 

59,400

 

Prepaid expenses

 

(1,373,100

)

 

 

323,700

 

Other assets

 

(19,000

)

 

 

(25,200

)

Accounts payable

 

(616,400

)

 

 

(18,000

)

Accrued and other liabilities

 

1,993,500

 

 

 

2,018,300

 

Deferred revenue

 

(55,800

)

 

 

229,300

 

Net cash provided by operating activities

 

11,877,300

 

 

 

15,078,400

 

INVESTING ACTIVITIES:

 

 

 

 

 

Purchase of property and equipment

 

(14,600

)

 

 

(51,200

)

Net cash used for investing activities

 

(14,600

)

 

 

(51,200

)

FINANCING ACTIVITIES:

 

 

 

 

 

Repurchases of common stock

 

 

 

 

(2,249,900

)

Proceeds from exercises of stock options

 

1,033,900

 

 

 

47,700

 

Dividends paid

 

(3,429,000

)

 

 

(3,186,000

)

Net cash used for financing activities

 

(2,395,100

)

 

 

(5,388,200

)

NET DECREASE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH

 

9,467,600

 

 

 

9,639,000

 

Cash, cash equivalents and restricted cash, beginning of period

 

10,460,700

 

 

 

12,329,800

 

Cash, cash equivalents and restricted cash, end of period

$

19,928,300

 

 

$

21,968,800

 

SUPPLEMENTAL DISCLOSURES:

 

 

 

 

 

Cash paid for interest

$

604,000

 

 

$

604,000

 

Cash paid for income taxes

$

207,600

 

 

$

196,200

 

 

 

 

 

 

 

The following table provides a reconciliation of cash, cash equivalents and restricted cash reported within the Consolidated Condensed Balance Sheets to the total of the same amounts shown above:

 

Three Months Ended

 

March 27, 2026

 

March 29, 2025

Cash and cash equivalents

$

19,828,300

 

 

$

21,828,800

 

Restricted cash

 

100,000

 

 

 

140,000

 

Total cash, cash equivalents and restricted cash

$

19,928,300

 

 

$

21,968,800

 

 

Anthony D. Ishaug
763/520-8500

Source: Winmark Corporation