Equifax Delivers Record First Quarter Revenue - $37 Million Above Midpoint of February Guidance
- First quarter reported revenue of
$1.649 billion , up a strong 14% with 13% local currency revenue growth and$37 million above the midpoint of our February guidance framework. - Revenue outperformance driven by strong 38%
U.S. Mortgage revenue growth from higher mortgage activity in first half of quarter before rates increased. - Diversified markets revenue up 8% on a reported basis, up 6% in local currency led by Workforce Solutions growth.
- Workforce Solutions first quarter revenue up very strong 10%. Verification Services revenue up 14% led by strong mid double digit Government growth, with Diversified Markets up 14% and Mortgage growth of 14%.
- USIS first quarter revenue up strong 21% with very strong Mortgage revenue growth of 60% and Diversified Markets revenue growth of 3%.
- International first quarter revenue up 11% on a reported basis with 4% growth on a local currency basis with high single digit revenue growth in
Canada . - New Product Innovation leveraging the EFX Cloud, EFX.AI, and proprietary data delivered record level 17% new product Vitality Index.
- Returned
$327 million in cash to shareholders through share repurchases and quarterly dividend. - Maintaining full year constant dollar revenue growth guidance due to uncertainty around interest rates and
U.S. mortgage activity from theIran conflict. Increasing full year reported revenue by$25 million and Adjusted EPS by$0.04 per share for the impact of foreign exchange.
"Equifax delivered a very strong first quarter performance executing on our EFX2028 Strategic Priorities with reported revenue of
"We are maintaining our full-year 2026 Guidance midpoint expectation for local currency revenue growth of about 10%. Despite our strong, above guidance first quarter results principally from stronger
Equifax is fundamentally a different company on how we go to market from Technology to Data & Analytics, EFX.AI capabilities, product focus, and AI-driven Operations all leveraging our nearly
Our strong first quarter results reflect the resiliency of the broad-based Equifax business model in an increasingly uncertain economy. We are energized about the New Equifax that we expect to deliver higher growth, margins, and accelerating free cash flow, and returning cash to shareholders in the future."
Financial Results Summary
The Company reported revenue of
Net income attributable to Equifax of
Diluted EPS attributable to Equifax was
Workforce Solutions First Quarter Results
- Total revenue was
$683.1 million in the first quarter of 2026, up 10% compared to the first quarter of 2025. Operating margin for Workforce Solutions was 45.3% in the first quarter of 2026 compared to 42.7% in the first quarter of 2025. Adjusted EBITDA margin for Workforce Solutions was 52.3% in the first quarter of 2026 compared to 50.1% in the first quarter of 2025. - Verification Services revenue was
$571.4 million , up 14% compared to the first quarter of 2025. -
Employer Services revenue was$111.7 million , down 4% compared to the first quarter of 2025.
USIS First Quarter Results
- Total revenue was
$605.6 million in the first quarter of 2026, up 21% compared to the first quarter of 2025. Operating margin for USIS was 20.2% in the first quarter of 2026 compared to 21.1% in the first quarter of 2025. Adjusted EBITDA margin for USIS was 30.3% in the first quarter of 2026 compared to 34.1% in the first quarter of 2025. - Online Information Solutions revenue was
$553.7 million , up 24% compared to the first quarter of 2025. - Financial Marketing Services revenue was
$51.9 million , flat compared to the first quarter of 2025.
International First Quarter Results
- Total revenue was
$360.2 million in the first quarter of 2026, up 11% and up 4% compared to the first quarter of 2025 on a reported and local currency basis, respectively. Operating margin for International was 9.5% in the first quarter of 2026 compared to 7.8% in the first quarter of 2025. Adjusted EBITDA margin for International was 25.0% in the first quarter of 2026 compared to 24.1% in the first quarter of 2025. -
Latin America revenue was$102.7 million , up 9% compared to the first quarter of 2025 on a reported basis and up 4% on a local currency basis. -
Europe revenue was$94.0 million , up 9% compared to the first quarter of 2025 on a reported basis and up 1% on a local currency basis. -
Asia Pacific revenue was$92.6 million , up 16% compared to the first quarter of 2025 on a reported basis and up 6% on a local currency basis. -
Canada revenue was$70.9 million , up 12% compared to the first quarter of 2025 on a reported basis and up 8% on a local currency basis.
Adjusted EPS and Adjusted EBITDA Margin
- Adjusted EPS attributable to Equifax was
$1.86 in the first quarter of 2026, up 22% compared to the first quarter of 2025. - Adjusted EBITDA margin was 29.0% in the first quarter of 2026, down compared to 29.3% in the first quarter of 2025.
- These financial measures exclude certain items as described further in the Non-GAAP Financial Measures section below.
|
2026 Second Quarter and Full Year Guidance |
|
|
|||||
|
|
Q2 2026 |
|
FY 2026 |
||||
|
|
Low-End |
|
High-End |
|
Low-End |
|
High-End |
|
Reported Revenue |
|
|
|
|
|
|
|
|
Reported Revenue Growth |
9.3 % |
|
11.3 % |
|
10.0 % |
|
12.0 % |
|
Local Currency Growth (1) |
8.4 % |
|
10.4 % |
|
9.1 % |
|
11.1 % |
|
Organic Local Currency Growth (1) |
8.3 % |
|
10.3 % |
|
9.0 % |
|
11.0 % |
|
Adjusted Earnings Per Share |
|
|
|
|
|
|
|
|
|
|
|
(1) |
Refer to page 8 for definitions. Additionally, the definitions can be found in the Non-GAAP Financial Measures below. |
About Equifax
At Equifax (NYSE: EFX), we believe knowledge drives progress. As a global data, analytics, and technology company, we play an essential role in the global economy by helping financial institutions, companies, employers, and government agencies make critical decisions with greater confidence. Our unique blend of differentiated data, analytics, and cloud technology drives insights to power decisions to move people forward. Headquartered in
Earnings Conference Call and Audio Webcast
In conjunction with this release, Equifax will host a conference call on
Non-GAAP Financial Measures
This earnings release presents adjusted EPS attributable to Equifax which is diluted EPS attributable to Equifax adjusted (to the extent noted above for different periods) for acquisition-related amortization expense of certain acquired intangibles, accrual for legal and regulatory matters related to the 2017 cybersecurity incident, foreign currency impact of certain intercompany loans, acquisition-related costs other than acquisition amortization, income tax effect of stock awards recognized upon vesting or settlement,
These non-GAAP financial measures should be reviewed in conjunction with the relevant GAAP financial measures and are not presented as an alternative measure of net income or EPS as determined in accordance with GAAP.
Reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measures and related notes are presented in the Q&A. This information can also be found under "Investor Relations/Financial Information/Non-GAAP Financial Measures" on our website at www.equifax.com.
Forward-Looking Statements
This release contains forward-looking statements and forward-looking information. These statements can be identified by expressions of belief, expectation or intention, as well as statements that are not historical fact. These statements are based on certain factors and assumptions including with respect to foreign exchange rates, revenue growth, results of operations and financial performance, strategic initiatives, business plans, prospects and opportunities, the
While Equifax believes these factors and assumptions to be reasonable based on information currently available, they may prove to be incorrect. Several factors could cause actual results to differ materially from those expressed or implied in the forward-looking statements. These factors relate to (i) actions taken by us, including, but not limited to, restructuring actions, strategic initiatives (such as our cloud technology transformation), capital investments and asset acquisitions or dispositions, as well as (ii) developments beyond our control, including, but not limited to, changes in the
Other risk factors relevant to our business include: (i) any compromise of Equifax, customer or consumer information due to security breaches and other disruptions to our information technology infrastructure; (ii) the failure to achieve and maintain key industry or technical certifications; (iii) the failure to realize the anticipated benefits of our cloud technology transformation strategy; (iv) operational disruptions and strain on our resources caused by our transition to cloud-based technologies; (v) our ability to meet customer requirements for high system availability and response time performance; (vi) effects on our business if we provide inaccurate or unreliable data to customers; (vii) our ability to maintain access to credit, employment, financial and other data from external sources; (viii) the impact of competition; (ix) our ability to maintain relationships with key customers and business partners; (x) our ability to successfully introduce new products, services and analytical capabilities; (xi) the impact on the demand for some of our products and services due to the availability of free or less expensive consumer information; (xii) our ability to comply with our obligations under settlement agreements arising out of a material cybersecurity incident in 2017; (xiii) potential adverse developments in new and pending legal proceedings, government investigations and regulatory enforcement actions; (xiv) changes in, and the effects of, laws, regulations and government policies governing our business, including oversight by the
A summary of additional risks and uncertainties can be found in our Annual Report on Form 10-K for the year ended
|
|
||||
|
CONSOLIDATED STATEMENTS OF INCOME |
||||
|
|
||||
|
|
|
Three Months Ended |
||
|
|
|
2026 |
|
2025 |
|
(In millions, except per share amounts) |
|
(Unaudited) |
||
|
Operating revenue |
|
$ 1,648.9 |
|
$ 1,442.0 |
|
Operating expenses: |
|
|
|
|
|
Cost of services (exclusive of depreciation and amortization below) |
|
767.1 |
|
656.7 |
|
Selling, general and administrative expenses |
|
411.0 |
|
374.9 |
|
Depreciation and amortization |
|
183.1 |
|
174.6 |
|
Total operating expenses |
|
1,361.2 |
|
1,206.2 |
|
Operating income |
|
287.7 |
|
235.8 |
|
Interest expense |
|
(55.7) |
|
(52.9) |
|
Other income, net |
|
3.8 |
|
2.5 |
|
Consolidated income before income taxes |
|
235.8 |
|
185.4 |
|
Provision for income taxes |
|
(62.5) |
|
(51.6) |
|
Consolidated net income |
|
173.3 |
|
133.8 |
|
Less: Net income attributable to noncontrolling interests including redeemable |
|
(1.8) |
|
(0.7) |
|
Net income attributable to Equifax |
|
$ 171.5 |
|
$ 133.1 |
|
Basic earnings per common share: |
|
|
|
|
|
Net income attributable to Equifax |
|
$ 1.43 |
|
$ 1.07 |
|
Weighted-average shares used in computing basic earnings per share |
|
120.0 |
|
124.1 |
|
Diluted earnings per common share: |
|
|
|
|
|
Net income attributable to Equifax |
|
$ 1.42 |
|
$ 1.06 |
|
Weighted-average shares used in computing diluted earnings per share |
|
120.8 |
|
125.1 |
|
Dividends per common share |
|
$ 0.56 |
|
$ 0.39 |
|
|
||||
|
CONDENSED CONSOLIDATED BALANCE SHEETS |
||||
|
|
||||
|
|
|
|
|
|
|
(In millions, except par values) |
|
(Unaudited) |
||
|
ASSETS |
|
|
|
|
|
Current assets: |
|
|
|
|
|
Cash and cash equivalents |
|
$ 183.4 |
|
$ 180.8 |
|
Trade accounts receivable, net of allowance for doubtful accounts of |
|
1,071.9 |
|
1,012.7 |
|
Prepaid expenses |
|
184.5 |
|
144.2 |
|
Other current assets |
|
46.9 |
|
74.5 |
|
Total current assets |
|
1,486.7 |
|
1,412.2 |
|
Property and equipment: |
|
|
|
|
|
Capitalized internal-use software and system costs |
|
2,988.4 |
|
3,098.2 |
|
Data processing equipment and furniture |
|
239.3 |
|
239.3 |
|
Land, buildings and improvements |
|
301.0 |
|
299.6 |
|
Total property and equipment |
|
3,528.7 |
|
3,637.1 |
|
Less accumulated depreciation and amortization |
|
(1,599.1) |
|
(1,704.7) |
|
Total property and equipment, net |
|
1,929.6 |
|
1,932.4 |
|
|
|
6,790.9 |
|
6,745.7 |
|
Indefinite-lived intangible assets |
|
94.8 |
|
94.8 |
|
Purchased intangible assets, net |
|
1,283.2 |
|
1,331.3 |
|
Other assets, net |
|
356.8 |
|
347.8 |
|
Total assets |
|
$ 11,942.0 |
|
$ 11,864.2 |
|
LIABILITIES AND EQUITY |
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
Short-term debt and current maturities of long-term debt |
|
$ 1,252.5 |
|
$ 1,038.0 |
|
Accounts payable |
|
158.4 |
|
206.4 |
|
Accrued expenses |
|
379.0 |
|
276.3 |
|
Accrued salaries and bonuses |
|
142.5 |
|
286.1 |
|
Deferred revenue |
|
106.3 |
|
101.2 |
|
Other current liabilities |
|
412.0 |
|
427.4 |
|
Total current liabilities |
|
2,450.7 |
|
2,335.4 |
|
Long-term debt |
|
4,055.6 |
|
4,055.3 |
|
Deferred income tax liabilities, net |
|
401.9 |
|
390.8 |
|
Long-term pension and other postretirement benefit liabilities |
|
102.5 |
|
103.4 |
|
Other long-term liabilities |
|
248.5 |
|
241.1 |
|
Total liabilities |
|
7,259.2 |
|
7,126.0 |
|
Redeemable noncontrolling interests |
|
120.4 |
|
114.4 |
|
Equifax shareholders' equity: |
|
|
|
|
|
Preferred stock, |
|
— |
|
— |
|
Common stock,
Issued shares - 189.3 at
Outstanding shares - 119.3 and 120.4 at |
|
236.6 |
|
236.6 |
|
Paid-in capital |
|
2,064.0 |
|
2,023.4 |
|
Retained earnings |
|
6,549.2 |
|
6,445.1 |
|
Accumulated other comprehensive loss |
|
(462.2) |
|
(517.1) |
|
|
|
(3,841.0) |
|
(3,577.8) |
|
Stock held by employee benefits trusts, at cost, 0.6 shares at |
|
(5.9) |
|
(5.9) |
|
Total Equifax shareholders' equity |
|
4,540.7 |
|
4,604.3 |
|
Noncontrolling interests |
|
21.7 |
|
19.5 |
|
Total shareholders' equity |
|
4,562.4 |
|
4,623.8 |
|
Total liabilities, redeemable noncontrolling interests, and shareholders' equity |
|
$ 11,942.0 |
|
$ 11,864.2 |
|
|
||||
|
CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||
|
|
||||
|
|
|
Three Months Ended |
||
|
|
|
2026 |
|
2025 |
|
(In millions) |
|
(Unaudited) |
||
|
Operating activities: |
|
|
|
|
|
Consolidated net income |
|
$ 173.3 |
|
$ 133.8 |
|
Adjustments to reconcile consolidated net income to net cash provided by operating activities: |
|
|
|
|
|
Depreciation and amortization |
|
184.8 |
|
176.4 |
|
Stock-based compensation expense |
|
43.3 |
|
33.5 |
|
Deferred income taxes |
|
13.5 |
|
(3.0) |
|
Changes in assets and liabilities, excluding effects of acquisitions: |
|
|
|
|
|
Accounts receivable, net |
|
(58.3) |
|
(55.0) |
|
Other assets, current and long-term |
|
(16.3) |
|
(5.5) |
|
Current and long term liabilities, excluding debt |
|
(98.4) |
|
(56.3) |
|
Cash provided by operating activities |
|
241.9 |
|
223.9 |
|
Investing activities: |
|
|
|
|
|
Capital expenditures |
|
(120.4) |
|
(107.2) |
|
Cash used in investing activities |
|
(120.4) |
|
(107.2) |
|
Financing activities: |
|
|
|
|
|
Net short-term borrowings (payments) |
|
214.9 |
|
(48.1) |
|
Payments on long-term debt |
|
(1.4) |
|
— |
|
|
|
(260.0) |
|
— |
|
Dividends paid to Equifax shareholders |
|
(67.1) |
|
(48.5) |
|
Proceeds from exercise of stock options and employee stock purchase plan |
|
10.4 |
|
12.3 |
|
Payment of taxes related to settlement of equity awards |
|
(14.5) |
|
(11.5) |
|
Cash used in financing activities |
|
(117.7) |
|
(95.8) |
|
Effect of foreign currency exchange rates on cash and cash equivalents |
|
(1.2) |
|
4.4 |
|
Increase in cash and cash equivalents |
|
2.6 |
|
25.3 |
|
Cash and cash equivalents, beginning of period |
|
180.8 |
|
169.9 |
|
Cash and cash equivalents, end of period |
|
$ 183.4 |
|
$ 195.2 |
Common Questions & Answers (Unaudited)
(Dollars in millions)
1. Can you provide a further analysis of operating revenue by operating segment?
Operating revenue consists of the following components:
|
(In millions) |
|
Three Months Ended |
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
Local |
|
Organic |
|
Operating revenue: |
|
2026 |
|
2025 |
|
$ Change |
|
% Change |
|
% Change (1) |
|
% Change (2) |
|
Verification Services |
|
$ 571.4 |
|
$ 502.2 |
|
$ 69.2 |
|
14 % |
|
|
|
13 % |
|
|
|
111.7 |
|
116.4 |
|
(4.7) |
|
(4) % |
|
|
|
(4) % |
|
Total Workforce Solutions |
|
683.1 |
|
618.6 |
|
64.5 |
|
10 % |
|
|
|
10 % |
|
Online Information Solutions |
|
553.7 |
|
448.1 |
|
105.6 |
|
24 % |
|
|
|
24 % |
|
Financial Marketing Services |
|
51.9 |
|
51.8 |
|
0.1 |
|
— % |
|
|
|
— % |
|
Total |
|
605.6 |
|
499.9 |
|
105.7 |
|
21 % |
|
|
|
21 % |
|
|
|
102.7 |
|
94.2 |
|
8.5 |
|
9 % |
|
4 % |
|
4 % |
|
|
|
94.0 |
|
86.6 |
|
7.4 |
|
9 % |
|
1 % |
|
1 % |
|
|
|
92.6 |
|
79.7 |
|
12.9 |
|
16 % |
|
6 % |
|
6 % |
|
|
|
70.9 |
|
63.0 |
|
7.9 |
|
12 % |
|
8 % |
|
8 % |
|
|
|
360.2 |
|
323.5 |
|
36.7 |
|
11 % |
|
4 % |
|
4 % |
|
Total operating revenue |
|
$ 1,648.9 |
|
$ 1,442.0 |
|
$ 206.9 |
|
14 % |
|
13 % |
|
13 % |
|
|
|
|
(1) |
Local currency revenue change is calculated by conforming 2026 results using 2025 exchange rates. |
|
|
|
|
(2) |
Organic local currency revenue growth is defined as local currency revenue growth, adjusted to reflect an increase in prior year Equifax revenue from the revenue of acquired companies in the prior year period. This adjustment is made for 12 months following the acquisition. |
Reconciliations of Non-GAAP Financial Measures to the Comparable GAAP Financial Measures (Unaudited)
(Dollars in millions, except per share amounts)
A. Reconciliation of net income attributable to Equifax to adjusted net income attributable to Equifax and adjusted diluted EPS attributable to Equifax, defined as net income and EPS, respectively, each adjusted for acquisition-related amortization expense of certain acquired intangibles, accrual for legal and regulatory mattersrelated to the 2017 cybersecurity incident, foreign currency impact of certain intercompany loans, acquisition-related costs other than acquisition amortization, income tax effect of stock awards recognized upon vesting or settlement,
|
|
|
Three Months Ended |
|
|
|
|
||
|
(In millions, except per share amounts) |
|
2026 |
|
2025 |
|
$ Change |
|
% Change |
|
Net income attributable to Equifax |
|
$ 171.5 |
|
$ 133.1 |
|
$ 38.4 |
|
29 % |
|
Acquisition-related amortization expense of certain acquired intangibles (1) |
|
62.0 |
|
62.3 |
|
(0.3) |
|
— % |
|
Accrual for legal and regulatory matters related to the 2017 cybersecurity incident (2) |
|
0.3 |
|
0.1 |
|
0.2 |
|
nm |
|
Foreign currency impact of certain intercompany loans (3) |
|
(0.2) |
|
(0.2) |
|
— |
|
— % |
|
Acquisition-related costs other than acquisition amortization (4) |
|
5.1 |
|
11.6 |
|
(6.5) |
|
(56) % |
|
Income tax effects of stock awards that are recognized upon vesting or settlement (5) |
|
(0.5) |
|
(1.1) |
|
0.6 |
|
(55) % |
|
|
|
(0.2) |
|
0.5 |
|
(0.7) |
|
nm |
|
Realignment of resources and other costs (7) |
|
— |
|
1.4 |
|
(1.4) |
|
nm |
|
Antitrust litigation costs (8) |
|
1.4 |
|
— |
|
1.4 |
|
nm |
|
Tax impact of adjustments (9) |
|
(14.3) |
|
(16.3) |
|
2.0 |
|
(12) % |
|
Adjusted net income attributable to Equifax |
|
$ 225.1 |
|
$ 191.4 |
|
$ 33.7 |
|
18 % |
|
Adjusted diluted EPS attributable to Equifax |
|
$ 1.86 |
|
$ 1.53 |
|
$ 0.33 |
|
22 % |
|
Weighted-average shares used in computing diluted EPS |
|
120.8 |
|
125.1 |
|
|
|
|
|
|
|
|
nm - not meaningful |
|
|
|
|
|
(1) |
During the first quarter of 2026, we recorded acquisition-related amortization expense of certain acquired intangibles of |
|
|
|
|
(2) |
During the first quarter of 2026 and 2025, we recorded an accrual for legal and regulatory matters related to the 2017 cybersecurity incident of |
|
|
|
|
(3) |
During the first quarter of 2026 and 2025, we recorded a foreign currency gain of |
|
|
|
|
(4) |
During the first quarter of 2026 and 2025, we recorded |
|
|
|
|
(5) |
During the first quarter of 2026 and 2025, we recorded a tax benefit of |
|
|
|
|
(6) |
|
|
|
|
|
(7) |
During the first quarter of 2025, we recorded |
|
|
|
|
(8) |
During the first quarter of 2026, we recorded costs related to antitrust litigation pertaining to our Workforce Solutions business unit in the amount of |
|
|
|
|
(9) |
During the first quarter of 2026, we recorded the tax impact of adjustments of |
|
|
|
|
|
During the first quarter of 2025, we recorded the tax impact of adjustments of |
B. Reconciliation of net income attributable to Equifax to adjusted EBITDA, defined as net income excluding income taxes, interest expense, net, depreciation and amortization expense, accrual for legal and regulatory matters related to the 2017 cybersecurity incident, foreign currency impact of certain intercompany loans, acquisition-related costs other than acquisition amortization,
|
|
|
Three Months Ended |
|
|
|
|
||
|
(In millions) |
|
2026 |
|
2025 |
|
$ Change |
|
% Change |
|
Revenue |
|
$ 1,648.9 |
|
$ 1,442.0 |
|
$ 206.9 |
|
14 % |
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to Equifax |
|
$ 171.5 |
|
$ 133.1 |
|
$ 38.4 |
|
29 % |
|
Income taxes |
|
62.5 |
|
51.6 |
|
10.9 |
|
21 % |
|
Interest expense, net* |
|
53.9 |
|
50.4 |
|
3.5 |
|
7 % |
|
Depreciation and amortization |
|
183.1 |
|
174.6 |
|
8.5 |
|
5 % |
|
Accrual for legal and regulatory matters related to 2017 cybersecurity incident (1) |
|
0.3 |
|
0.1 |
|
0.2 |
|
nm |
|
Foreign currency impact of certain intercompany loans (2) |
|
(0.2) |
|
(0.2) |
|
— |
|
— % |
|
Acquisition-related costs other than acquisition amortization (3) |
|
5.1 |
|
11.6 |
|
(6.5) |
|
(56) % |
|
|
|
(0.2) |
|
0.5 |
|
(0.7) |
|
nm |
|
Realignment of resources and other costs (5) |
|
— |
|
1.4 |
|
(1.4) |
|
nm |
|
Antitrust litigation costs (6) |
|
1.4 |
|
— |
|
1.4 |
|
nm |
|
Adjusted EBITDA, excluding the items listed above |
|
$ 477.4 |
|
$ 423.1 |
|
$ 54.3 |
|
13 % |
|
Adjusted EBITDA margin |
|
29.0 % |
|
29.3 % |
|
|
|
|
|
|
|
|
nm - not meaningful |
|
|
*Excludes interest income of |
|
|
|
|
|
(1) |
During the first quarter of 2026 and 2025, we recorded an accrual for legal and regulatory matters related to the 2017 cybersecurity incident of |
|
|
|
|
(2) |
During the first quarter of 2026 and 2025, we recorded a foreign currency gain of |
|
|
|
|
(3) |
During the first quarter of 2026 and 2025, we recorded |
|
|
|
|
(4) |
|
|
|
|
|
(5) |
During the first quarter of 2025, we recorded |
|
|
|
|
(6) |
During the first quarter of 2026, we recorded costs related to antitrust litigation pertaining to our Workforce Solutions business unit in the amount of |
C. Reconciliation of operating income by segment to Adjusted EBITDA, excluding depreciation and amortization expense, other income, net, noncontrolling interest, accrual for legal and regulatory matters related to the 2017 cybersecurity incident, foreign currency impact of certain intercompany loans, acquisition-related costs other than acquisition amortization,
|
(In millions) |
Three Months Ended |
||||||||||
|
|
|
Workforce |
|
|
|
International |
|
|
General |
|
Total |
|
|
|
|
|
|
|
||||||
|
Revenue |
|
$ 683.1 |
|
$ 605.6 |
|
$ 360.2 |
|
|
— |
|
$ 1,648.9 |
|
Operating income |
|
309.4 |
|
122.3 |
|
34.1 |
|
|
(178.1) |
|
287.7 |
|
Depreciation and amortization |
|
47.4 |
|
60.9 |
|
51.7 |
|
|
23.1 |
|
183.1 |
|
Other income (expense), net* |
|
— |
|
0.4 |
|
1.7 |
|
|
(0.1) |
|
2.0 |
|
Noncontrolling interest |
|
— |
|
— |
|
(1.8) |
|
|
— |
|
(1.8) |
|
Adjustments (1) |
|
0.5 |
|
— |
|
4.2 |
|
|
1.7 |
|
6.4 |
|
Adjusted EBITDA |
|
$ 357.3 |
|
$ 183.6 |
|
$ 89.9 |
|
|
$ (153.4) |
|
$ 477.4 |
|
Operating margin |
|
45.3 % |
|
20.2 % |
|
9.5 % |
|
|
nm |
|
17.5 % |
|
Adjusted EBITDA margin |
|
52.3 % |
|
30.3 % |
|
25.0 % |
|
|
nm |
|
29.0 % |
|
|
|
nm - not meaningful |
|
*Excludes interest income of |
|
(In millions) |
|
Three Months Ended |
|||||||||
|
|
|
Workforce |
|
|
|
International |
|
|
General |
|
Total |
|
|
|
|
|
|
|
||||||
|
Revenue |
|
$ 618.6 |
|
$ 499.9 |
|
$ 323.5 |
|
|
— |
|
$ 1,442.0 |
|
Operating income |
|
264.1 |
|
105.7 |
|
25.4 |
|
|
(159.4) |
|
235.8 |
|
Depreciation and amortization |
|
44.6 |
|
63.3 |
|
43.7 |
|
|
23.0 |
|
174.6 |
|
Other (expense) income, net* |
|
(0.1) |
|
0.3 |
|
0.7 |
|
|
(0.9) |
|
— |
|
Noncontrolling interest |
|
— |
|
— |
|
(0.7) |
|
|
— |
|
(0.7) |
|
Adjustments (1) |
|
1.6 |
|
1.4 |
|
9.0 |
|
|
1.4 |
|
13.4 |
|
Adjusted EBITDA |
|
$ 310.2 |
|
$ 170.7 |
|
$ 78.1 |
|
|
$ (135.9) |
|
$ 423.1 |
|
Operating margin |
|
42.7 % |
|
21.1 % |
|
7.8 % |
|
|
nm |
|
16.4 % |
|
Adjusted EBITDA margin |
|
50.1 % |
|
34.1 % |
|
24.1 % |
|
|
nm |
|
29.3 % |
|
|
|
|
|
|
|
nm - not meaningful |
|
|
*Excludes interest income of |
|
|
|
|
|
(1) |
During the first quarter of 2026, we recorded pre-tax expenses of |
|
|
|
|
|
During the first quarter of 2025, we recorded pre-tax expenses of |
Notes to Reconciliations of Non-GAAP Financial Measures to the Comparable GAAP Financial Measures
Diluted EPS attributable to Equifax is adjusted for the following items:
Acquisition-related amortization expense - During the first quarter of 2026 and 2025, we recorded acquisition-related amortization expense of certain acquired intangibles of
Accrual for legal and regulatory matters related to the 2017 cybersecurity incident - Accrual for legal and regulatory matters related to the 2017 cybersecurity incident includes legal fees to respond to subsequent litigation and government investigations for both periods presented. During the first quarter of 2026 and 2025, we recorded an accrual for legal and regulatory matters related to the 2017 cybersecurity incident of
Foreign currency impact of certain intercompany loans - During the first quarter of 2026 and 2025, we recorded a gain of
Acquisition-related costs other than acquisition amortization
- During the first quarter of 2026 and 2025, we recorded
Income tax effects of stock awards that are recognized upon vesting or settlement - During the first quarter of 2026 and 2025, we recorded a tax benefit of
Charge related to the realignment of resources and other costs - During the first quarter of 2025, we recorded
Antitrust litigation costs - Antitrust litigation costs include legal fees to respond to antitrust litigation pertaining to our Workforce Solutions business unit. During the first quarter of 2026, we recorded costs related to antitrust litigation pertaining to our Workforce Solutions business unit in the amount of
Adjusted EBITDA and EBITDA margin - Management defines adjusted EBITDA as consolidated net income attributable to Equifax plus net interest expense, income taxes, depreciation and amortization, and also excludes certain one-time items. Management believes the use of adjusted EBITDA and adjusted EBITDA margin allows investors to evaluate our performance for different periods on a more comparable basis.
|
Contact: |
|
|
|
|
|
|
|
|
|
|
|
Investor Relations |
Media Relations |
|
|
|
View original content to download multimedia:https://www.prnewswire.com/news-releases/equifax-delivers-record-first-quarter-revenue---37-million-above-midpoint-of-february-guidance-302748538.html
SOURCE