Neptune Insurance Holdings Inc. Reports First Quarter 2026 Results
This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20260422044575/en/
In addition to the release of financial results, on
First Quarter 2026 Highlights
-
Revenue growth of 29% to
$37.8 million -
Net income decrease of 26% to
$7.3 million , at a 19% margin -
Adjusted net income* growth of 21% to
$13.4 million -
Adjusted EBITDA* growth of 26% to
$21.6 million , at a 57% margin -
Written Premium* growth of 26% to
$86.7 million - Record Q1 new business sales
First Quarter 2026 per share of Class A and Class B common stock
|
|
|
Basic |
|
Diluted |
||
|
Net income |
|
$ |
0.05 |
|
$ |
0.05 |
|
Adjusted net income |
|
$ |
0.10 |
|
$ |
0.09 |
|
Adjusted EBITDA |
|
$ |
0.16 |
|
$ |
0.15 |
* See discussion of Non-GAAP Financial Measures and Key Performance Indicators below
Neptune management will host a live conference call and webcast at
When:
Time:
Dial-in Number: (800) 715-9871 or (646) 307-1963 (international)
Q1 '26 Earnings Presentation: View here
Webcast: View here
Investor Relations: View here
The webcast will be archived on the company’s website following the call.
Effectiveness of Information
The targets included in our earnings presentation and the statements made during the earnings conference call, each of which is available on Neptune's investor relations website at investors.neptuneflood.com (collectively, the “Earnings Materials”), represent Neptune’s expectations and beliefs as of
About
Non-GAAP Financial Measures and Key Performance Indicators
To supplement our condensed consolidated financial statements, which are prepared and presented in accordance with generally accepted accounting principles in
We believe these non-GAAP financial measures provide investors with useful supplemental information about the financial performance of our business, enable comparison of financial results between periods where certain items may vary independent of business performance, and allow for greater transparency with respect to key metrics used by management in operating our business. See “Reconciliation of Non-GAAP Financial Measures” in our earnings presentation for a reconciliation of non-GAAP measures to the most directly comparable GAAP measures.
Adjusted EBITDA is a non-GAAP financial measure derived from net income (the most directly comparable GAAP measure) adjusted to exclude interest expense (net of interest income), loss on extinguishment of debt, income taxes, amortization expense, share-based compensation, corporate transaction related expenses, and other one-time expenses. By removing these expenses, we believe Adjusted EBITDA provides a clearer representation of operating performance.
Adjusted EBITDA margin is a non-GAAP financial measure derived from Adjusted EBITDA divided by revenue. We believe that Adjusted EBITDA margin is a useful measurement of operating profitability for the same reasons we find Adjusted EBITDA useful and also because it provides a period-to-period comparison of our operating performance.
Adjusted net income is a non-GAAP financial measure derived from net income (the most directly comparable GAAP measure), adjusted to exclude loss on extinguishment of debt, amortization expense, share-based compensation, corporate transaction related expenses, and other one-time expenses, and the related tax effect of those adjustments. By removing these expenses, we believe Adjusted net income provides a clearer representation of operating performance.
Adjusted diluted earnings per share is Adjusted net income divided by diluted weighted average shares outstanding, assuming the conversion of all outstanding shares of redeemable convertible preferred stock into an equivalent number of shares of common stock, which occurred upon the consummation of our IPO. Similarly, Adjusted basic earnings per share is Adjusted net income divided by basic weighted average shares outstanding, also assuming the conversion of all outstanding redeemable convertible preferred stock into an equivalent number of shares of common stock, which occurred upon the consummation of our IPO. By implementing the conversion of the redeemable convertible preferred stock, we believe Adjusted earnings (basic and diluted) per share provides a clearer representation of operating performance. The most directly comparable GAAP measures are diluted earnings per share and basic earnings per share, respectively.
Additionally, we discuss certain key performance indicators, described below, which provide useful information about the Company’s business and the operational factors underlying the Company’s financial performance.
Written Premium is the total premium we placed with insurance programs during a reporting period, less “return premiums” refunded to policyholders due to cancellations, endorsement of policies, or otherwise. We believe written premium is an appropriate measure of operating performance because it is the primary driver of our commission revenue.
Revenue per Employee is revenue for the trailing four quarters, determined in accordance with GAAP, divided by the average number of employees during the trailing four quarters. We monitor this as a metric of scaling growth and believe it to be a leading indicator of sustained profitability and efficiency.
Adjusted EBITDA per employee is Adjusted EBITDA, a non-GAAP metric, for the trailing four quarters divided by the average number of employees during the trailing four quarters. We monitor this as a metric of scaling growth and believe it to be a leading indicator of sustained profitability and efficiency. For further discussion on our calculation of Adjusted EBITDA, see “Non-GAAP Financial Measures” above.
Policy Retention Rate is the percentage of our policyholders who receive renewal offers and who accept the offered renewal term. We monitor the acceptance of renewal offers as an early indicator of price elasticity.
Premium Retention Rate is the premium associated with those accepted renewal offers, as a percentage of the total premium from expiring policies for which renewal offers were made.
Revenue Retention Rate is the percentage of revenue recognized on policies in a given period that is recognized under the renewal terms of those same policies in the subsequent period. We monitor this metric as a comprehensive indicator of renewal performance and the long-term stability of our revenue base, as it reflects the combined effect of policy retention, premium changes, and policy fee income.
Organic revenue and organic revenue growth: We define organic revenue as total revenue determined in accordance with GAAP, adjusted to remove the impact of any acquisitions or divestitures. We define organic revenue growth as the year-over-year growth in our organic revenue. However, as of the date of this Quarterly Report and for the relevant periods presented herein, we have not completed any relevant acquisitions or divestitures, therefore our organic revenue and organic revenue growth reflect our total revenue and total revenue growth, respectively, as determined in accordance with GAAP. Organic revenue and organic revenue growth are also non-GAAP financial measures which are commonly reported by others in the insurance industry. We use “organic revenue” and “organic revenue growth” in this Quarterly Report to facilitate investors’ understanding of our operating performance and comparison with our peers.
Safe Harbor Statement
This press release, our earnings presentation, and the earnings conference call contain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995 that involve substantial risks and uncertainties. All statements, other than statements of historical fact included in this release, are forward-looking statements. Forward-looking statements give our current expectations relating to our financial condition, results of operations, plans, objectives, future performance, and business. You can identify forward-looking statements by the fact that they do not relate strictly to historical or current facts. In some cases, you can identify these statements by forward-looking words such as “may,” “might,” “will,” “should,” “expects,” “plans,” “anticipates,” “believes,” “estimates,” “outlook,” “predicts,” “potential,” or “continue,” the negative of these terms, and other comparable terminology. These forward-looking statements, which are subject to risks, uncertainties, and assumptions about us, include, among others, projections of our future financial performance, our anticipated growth and business strategies, anticipated trends in our business, capital allocation plans, technology initiatives, and other future events or development. These statements are only predictions based on our current expectations and projections about future events. There are important factors that could cause our actual results, level of activity, performance, or achievements to differ materially from the results, level of activity, performance, or achievements expressed or implied by the forward-looking statements, including those factors discussed under the captions entitled “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in the Company’s Annual Report on Form 10-K for the year ended
Although we believe the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, level of activity, performance, or achievements. Moreover, neither we nor any other person assumes responsibility for the accuracy and completeness of any of these forward-looking statements. We undertake no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future developments, or otherwise, except as may be required by law.
NON-GAAP FINANCIAL MEASURES
Adjusted EBITDA and Adjusted EBITDA margin
Below is a reconciliation of Adjusted EBITDA to net income (the most directly comparable GAAP measure), as well as our Adjusted EBITDA margin to net income margin (the most directly comparable GAAP measure), for the three months ended
|
|
|
Three Months Ended
|
|
|
|||||||
|
($ in thousands) |
|
|
2026 |
|
|
|
2025 |
|
|
Change %/pp |
|
|
Total revenues |
|
$ |
37,795 |
|
|
$ |
29,353 |
|
|
28.8 |
% |
|
Net income |
|
$ |
7,349 |
|
|
$ |
9,939 |
|
|
(26.1 |
)% |
|
Interest expense (net of interest income) |
|
$ |
3,366 |
|
|
$ |
2,232 |
|
|
50.8 |
% |
|
Income tax expense |
|
$ |
2,726 |
|
|
$ |
3,456 |
|
|
(21.1 |
)% |
|
Amortization expense |
|
$ |
1,004 |
|
|
$ |
874 |
|
|
14.9 |
% |
|
Share-based compensation |
|
$ |
6,912 |
|
|
$ |
84 |
|
|
NM |
|
|
Corporate transaction related expenses |
|
$ |
176 |
|
|
$ |
531 |
|
|
NM |
|
|
One-time expenses |
|
$ |
33 |
|
|
$ |
— |
|
|
NM |
|
|
Adjusted EBITDA |
|
$ |
21,566 |
|
|
$ |
17,116 |
|
|
26.0 |
% |
|
Net income margin(1) |
|
|
19.4 |
% |
|
|
33.9 |
% |
|
(14.4 |
) |
|
Adjusted EBITDA margin(1) |
|
|
57.1 |
% |
|
|
58.3 |
% |
|
(1.3 |
) |
|
|
|
Twelve Months Ended
|
|
|
|||||||
|
($ in thousands) |
|
|
2026 |
|
|
|
2025 |
|
|
Change %/pp |
|
|
Total revenues |
|
$ |
167,993 |
|
|
$ |
127,086 |
|
|
32.2 |
% |
|
Net income |
|
$ |
34,823 |
|
|
$ |
39,917 |
|
|
(12.8 |
)% |
|
Interest expense (net of interest income) |
|
$ |
18,454 |
|
|
$ |
13,522 |
|
|
36.5 |
% |
|
Income tax expense |
|
$ |
15,492 |
|
|
$ |
13,666 |
|
|
13.4 |
% |
|
Loss on extinguishment of debt |
|
$ |
— |
|
|
$ |
5,426 |
|
|
NM |
|
|
Amortization expense |
|
$ |
3,843 |
|
|
$ |
3,213 |
|
|
19.6 |
% |
|
Share-based compensation |
|
$ |
18,248 |
|
|
$ |
309 |
|
|
NM |
|
|
Corporate transaction related expenses |
|
$ |
8,558 |
|
|
$ |
631 |
|
|
NM |
|
|
One-time expenses |
|
$ |
33 |
|
|
$ |
230 |
|
|
NM |
|
|
Adjusted EBITDA |
|
$ |
99,451 |
|
|
$ |
76,914 |
|
|
29.3 |
% |
|
Net income margin(1) |
|
|
20.7 |
% |
|
|
31.4 |
% |
|
(10.7 |
) |
|
Adjusted EBITDA margin(1) |
|
|
59.2 |
% |
|
|
60.5 |
% |
|
(1.3 |
) |
|
NM - not meaningful |
|||||||||||
|
(1) Year-over-year changes in percentages are reported in percentage points (pp). |
|||||||||||
|
|
|
Twelve Months Ended
|
|
Change |
||||||||
|
($ in thousands) |
|
2026 |
|
2025 |
|
Amount |
|
Percentage |
||||
|
Average number of employees |
|
|
59.9 |
|
|
53.2 |
|
|
6.7 |
|
12.6 |
% |
|
Total revenues |
|
$ |
167,993 |
|
$ |
127,086 |
|
$ |
40,907 |
|
32.2 |
% |
|
Revenue per employee |
|
$ |
2,804 |
|
$ |
2,389 |
|
$ |
415 |
|
17.3 |
% |
|
Adjusted EBITDA |
|
$ |
99,451 |
|
$ |
76,914 |
|
$ |
22,537 |
|
29.3 |
% |
|
Adjusted EBITDA per employee |
|
$ |
1,660 |
|
$ |
1,446 |
|
$ |
214 |
|
14.8 |
% |
Adjusted Net Income and Adjusted Earnings (Basic and Diluted) Per Share
The table below presents a reconciliation of Adjusted net income to net income (the most directly comparable GAAP measure), as well as our Adjusted earnings (basic and diluted) per share to basic earnings and diluted earnings per share of common stock, respectively (the most directly comparable GAAP measure), for the three months ended
|
(In thousands, except share and |
|
Three Months ended |
|||||||||
|
per share data) |
|
|
2026 |
|
|
|
2025 |
|
|
Change % |
|
|
|
|
|
|
|
|
|
|||||
|
Net income |
|
|
7,349 |
|
|
|
9,939 |
|
|
(26.1 |
)% |
|
Income tax |
|
|
2,726 |
|
|
|
3,456 |
|
|
|
|
|
Amortization expense |
|
|
1,004 |
|
|
|
874 |
|
|
|
|
|
Share-based compensation |
|
|
6,912 |
|
|
|
84 |
|
|
|
|
|
Corporate transaction related expenses |
|
|
176 |
|
|
|
531 |
|
|
|
|
|
One-time expenses |
|
|
33 |
|
|
|
— |
|
|
|
|
|
Adjusted Income before income tax expense |
|
$ |
18,200 |
|
|
$ |
14,884 |
|
|
22.3 |
% |
|
Adjusted income taxes (1) |
|
$ |
(4,790 |
) |
|
$ |
(3,841 |
) |
|
|
|
|
Adjusted net income |
|
$ |
13,410 |
|
|
$ |
11,044 |
|
|
21.4 |
% |
|
|
|
|
|
|
|
|
|||||
|
Weighted average Common Stock outstanding – Basic |
|
|
138,240,994 |
|
|
|
93,350,000 |
|
|
|
|
|
Plus: Impact of conversion of redeemable, convertible preferred stock (2) |
|
|
— |
|
|
|
41,850,000 |
|
|
|
|
|
Adjusted Weighted average Common Stock outstanding – Basic |
|
|
138,240,994 |
|
|
|
135,200,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Basic earnings (loss) per share |
|
$ |
0.05 |
|
|
$ |
0.05 |
|
|
|
|
|
Effect of conversion of redeemable, convertible preferred stock and net loss attributable to preferred stock holders(3) |
|
|
— |
|
|
|
0.05 |
|
|
|
|
|
Other adjustments to earnings (loss) per share(4) |
|
|
0.08 |
|
|
|
0.01 |
|
|
|
|
|
Adjusted income taxes per share |
|
|
(0.03 |
) |
|
|
(0.03 |
) |
|
|
|
|
Adjusted basic earnings per share(5) |
|
$ |
0.10 |
|
|
$ |
0.08 |
|
|
1.5 |
% |
|
|
|
|
|
|
|
|
|||||
|
Weighted average Common Stock outstanding – Diluted |
|
|
145,756,044 |
|
|
|
93,350,000 |
|
|
|
|
|
Plus: Impact of conversion of redeemable, convertible preferred stock(2) |
|
|
— |
|
|
|
41,850,000 |
|
|
|
|
|
Adjusted weighted average Common Stock outstanding – Diluted |
|
|
145,756,044 |
|
|
|
135,200,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Diluted earnings (loss) per share |
|
$ |
0.05 |
|
|
$ |
0.05 |
|
|
|
|
|
Effect of conversion of redeemable, convertible preferred stock (3) |
|
|
— |
|
|
|
0.02 |
|
|
|
|
|
Other adjustments to earnings (loss) per share(4) |
|
|
0.07 |
|
|
|
0.04 |
|
|
|
|
|
Adjusted income taxes per share |
|
|
(0.03 |
) |
|
|
(0.03 |
) |
|
|
|
|
Adjusted diluted earnings per share(5) |
|
$ |
0.09 |
|
|
$ |
0.08 |
|
|
12.5 |
% |
|
(1) |
This represents the tax impact using effective tax rates of 26.3% and 25.8% for the three months ended |
|
(2) |
Assumes the conversion of all 41,850,000 shares of Redeemable Convertible Preferred Stock into an equivalent number of shares of common stock. |
|
(3) |
Pursuant to the completion of the Company's IPO on |
|
(4) |
Other adjustments to earnings (loss) represent amortization expense, share-based compensation, and corporate related expenses. |
|
(5) |
Adjusted earnings per share is calculated as Adjusted net income divided by the applicable weighted average shares outstanding. Individual per-share components above may not sum exactly to the total due to rounding. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20260422044575/en/
Press Contact
press@neptuneflood.com
Investor Relations Contact
investors@neptuneflood.com
Source: