First Industrial Realty Trust Reports First Quarter 2026 Results
- Cash Same Store NOI Growth of 8.7%
- Cash Rental Rates Up 32% in 1Q26
- 41% Cash Rental Rate Increase on Leases Signed To Date Commencing in 2026; Includes 556,000 SF Renewal in the Inland Empire
- Signed Agreement with 3PL Credit Watchlist Tenant; Collected Approximately 60% of Balance Owed at Year-End 2025 with Scheduled Payments to Collect Remainder by End of 2026
- Signed 383,000 SF of New Leases for Several Development Projects in the First Quarter and Second Quarter To Date
-
Started Two Developments in the First Quarter Totaling 305,000 SF in
Miami andDallas ,Estimated Investment of$70 Million -
Closed
$425 Million and$375 Million Unsecured Term Loans -
Increased First Quarter 2026 Dividend to
$0.50 Per Share, a 12.4% Increase
CHICAGO ,
"2026 is off to a good start as our team delivered strong cash same store NOI and rental rate growth and signed development leases in several markets reflecting broad-based demand," said
Portfolio Performance
- In service occupancy was 94.3% at the end of the first quarter of 2026, compared to 94.4% at the end of the fourth quarter of 2025, and 95.3% at the end of the first quarter of 2025.
- In the first quarter, cash rental rates on commenced new and renewal leasing increased 32%.
- The Company has achieved a cash rental rate increase of approximately 41% on leases signed to date commencing in 2026 reflecting 61% of 2026 expirations by square footage. The population includes the lease renewal for a 556,000 square-foot facility in the Inland Empire that was scheduled to expire in 3Q26.
- In the first quarter, cash basis same store net operating income before termination fees ("SS NOI") increased 8.7%, primarily reflecting increases in rental rates on new and renewal leasing, lower free rent and contractual rent escalations, partially offset by lower average occupancy.
- Signed agreement with 3PL tenant on credit watchlist, as discussed on prior conference calls; collected approximately 60% of balance owed at year-end 2025 in a lump sum payment, with regularly scheduled payments to pay off remaining past due rent by the end of 2026.
Development Leasing Highlights
During the first quarter, the Company:
- Leased the remaining 30,000 square feet of its 107,000 square-foot
First Loop Logistics Park Building 4 inOrlando ; commenced in the first quarter. - Leased 60,000 square feet of the remaining 122,000 square feet of its 451,000 square-foot
First Park 94Building D inChicago ; commenced in the first quarter. - Leased 54,000 square feet of its recently completed 151,000 square-foot
First Park 33Building I in theLehigh Valley ; commenced in the second quarter. - Leased 29,000 square feet of its 60,000 square-foot
First Pompano Logistics Center inSouth Florida ; commenced in the first quarter.
During the second quarter to date, the Company:
- Leased 100% of its 155,000 square-foot First Wilson Logistics Center II in the Inland Empire; commenced in the second quarter.
- Leased 56,000 square feet of its 198,000 square-foot
First Park Miami Building 3 inSouth Florida ; expected to commence in the second quarter.
Investment and Disposition Highlights
During the first quarter, the Company:
- Commenced development of two projects totaling 305,000 square feet with an estimated total investment of
$70 million comprised of:First Park Miami Building 4 inSouth Florida - 220,000 square feet;$57 million estimated investment.- First Arlington Commerce Center III in
Dallas - 84,000 square feet;$13 million estimated investment.
- Tenant exercised its purchase option on a 100-acre income-producing land site in
Phoenix for a sales price of$131 million which represents more than three times industrial land values; expected to close in the second quarter.
Capital Markets Highlights
In the first quarter, the Company:
- Closed an unsecured term loan that refinanced its
$425 million unsecured term loan previously scheduled to mature onOctober 18, 2027 . The new term loan matures onJanuary 22, 2030 and has a one-year extension option. The agreement provides for interest-only payments currently at an interest rate of SOFR plus 85 basis points based on the Company's current credit ratings. The previous 10 basis point SOFR adjustment was eliminated from this loan. - Closed an unsecured term loan that refinanced its
$300 million unsecured term loan previously scheduled to mature onAugust 12, 2026 and expanded its size to$375 million . The new term loan matures onJanuary 22, 2029 and has two one-year extension options. The agreement provides for interest-only payments currently at an interest rate of SOFR plus 85 basis points based on the Company's current credit ratings. The previous 10 basis point SOFR adjustment was eliminated from this loan. - In conjunction with these refinancings, the Company also amended its
$200 million unsecured term loan to, among other things, eliminate the 10 basis point SOFR adjustment. - Established a new share repurchase program under which the Company may repurchase up to
$250 million of common stock.
Common Stock Dividend
The board of directors declared a common dividend of
Outlook for 2026
"The fundamental environment continues to be stable, with decision-making accelerating for space sizes under 200,000 square feet in our portfolio," said
|
|
|
Low End of |
|
High End of |
|
|
|
Guidance for 2026 |
|
Guidance for 2026 |
|
|
|
(Per share/unit) |
|
(Per share/unit) |
|
Net Income Available to Common Stockholders and Unitholders |
|
$ 2.32 |
|
$ 2.42 |
|
Add: Depreciation and Other Amortization of Real Estate |
|
1.50 |
|
1.50 |
|
Less: Gain on Sale of Real Estate, Net of Allocable Income Tax Provision, |
|
(0.77) |
|
(0.77) |
|
|
|
|
|
|
|
NAREIT Funds From Operations |
|
$ 3.05 |
|
$ 3.15 |
|
|
|
|
|
|
|
Add: Advisory Costs Related to a Contested Proxy Campaign |
|
0.04 |
|
0.04 |
|
|
|
|
|
|
|
FFO Before Advisory Costs Related to a Contested Proxy Campaign |
|
$ 3.09 |
|
$ 3.19 |
The following assumptions were used for guidance:
- Average quarter-end in service occupancy of 94.0% to 95.0%.
- SS NOI growth on a cash basis before termination fees of 5.0% to 6.0%.
- Includes the incremental costs expected in 2026 related to the Company's completed and under construction developments as of
March 31, 2026 . In total, the Company expects to capitalize$0.08 per share of interest in 2026. - General and administrative expense of
$42.0 million to$43.0 million . This range excludes$5.6 million of costs related to a contested proxy campaign recognized in the first quarter. - Guidance includes the impact of the aforementioned expected sale of the 100-acre income-producing land site in
Phoenix in 2Q26. - Guidance does not include the impact of any future investments, property sales, debt repurchases prior to maturity, debt issuances, equity issuances, or stock repurchases post the date of this press release.
Conference Call
The Company's first quarter 2026 supplemental information can be viewed at www.firstindustrial.com under the "Investors" tab.
Upcoming Property Tours for Analysts and Investors
FFO Definition
About
Forward-Looking Statements
This press release and the presentation to which it refers may contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, and Section 21E of the Securities Exchange Act of 1934 (the "Exchange Act"). We intend for such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995. Forward-looking statements are based on certain assumptions and describe our future plans, strategies and expectations, and are generally identifiable by use of the words "believe," "expect," "plan," "intend," "anticipate," "estimate," "project," "seek," "target," "potential," "focus," "may," "will," "should" or similar words. Although we believe the expectations reflected in forward-looking statements are based upon reasonable assumptions, we can give no assurance that our expectations will be attained or that results will not materially differ. Factors that could have a materially adverse effect on our operations and future prospects include, but are not limited to: changes in national, international, regional and local economic conditions generally and real estate markets specifically, including impacts and uncertainties arising from trade disputes and tariffs on goods imported to or exported from
A schedule of selected financial information is attached.
|
Selected Financial Data (Unaudited) (In thousands except per share/Unit data)
|
||||
|
|
|
Three Months Ended |
||
|
|
|
|
|
|
|
|
|
2026 |
|
2025 |
|
Statements of Operations and Other Data: |
|
|
|
|
|
Total Revenues |
|
$ 194,827 |
|
$ 177,074 |
|
|
|
|
|
|
|
Property Expenses |
|
(53,614) |
|
(48,311) |
|
General and Administrative (a) |
|
(22,973) |
|
(15,897) |
|
Joint Venture Development Services Expense |
|
(31) |
|
(217) |
|
Depreciation of Corporate FF&E |
|
(157) |
|
(171) |
|
Depreciation and Other Amortization of Real Estate |
|
(49,911) |
|
(43,583) |
|
Total Expenses |
|
(126,686) |
|
(108,179) |
|
Gain on Sale of Real Estate |
|
109,032 |
|
6,844 |
|
Interest Expense |
|
(23,819) |
|
(19,469) |
|
Amortization of Debt Issuance Costs |
|
(1,531) |
|
(963) |
|
Income from Operations Before Equity in Income of Joint Venture and Income Tax Provision |
|
$ 151,823 |
|
$ 55,307 |
|
Equity in Income of Joint Venture |
|
108 |
|
3,477 |
|
Income Tax Provision |
|
(4,013) |
|
(5,900) |
|
Net Income |
|
$ 147,918 |
|
$ 52,884 |
|
Net Income Attributable to the Noncontrolling Interests |
|
(4,817) |
|
(4,781) |
|
Net Income Available to
|
|
$ 143,101 |
|
$ 48,103 |
|
RECONCILIATION OF NET INCOME AVAILABLE TO
STOCKHOLDERS AND PARTICIPATING SECURITIES TO FFO (d) AND AFFO (d) |
|
|
|
|
|
Net Income Available to
|
|
$ 143,101 |
|
$ 48,103 |
|
Depreciation and Other Amortization of Real Estate |
|
49,911 |
|
43,583 |
|
Depreciation and Other Amortization of Real Estate in the Joint Venture (b) |
|
— |
|
1,056 |
|
Net Income Attributable to the Noncontrolling Interests |
|
4,817 |
|
4,781 |
|
Gain on Sale of Real Estate |
|
(109,032) |
|
(6,844) |
|
Gain on Sale of Real Estate from Joint Venture (b) |
|
(49) |
|
(3,305) |
|
Equity in FFO from Joint Venture Attributable to the Noncontrolling Interest (b) |
|
(7) |
|
(147) |
|
Income Tax Provision - Excluded from FFO (c) |
|
3,712 |
|
5,736 |
|
Funds From Operations ("FFO") (NAREIT) (d) |
|
$ 92,453 |
|
$ 92,963 |
|
Amortization of Equity Based Compensation |
|
15,055 |
|
13,930 |
|
Amortization of Debt Discounts and Hedge Costs |
|
262 |
|
104 |
|
Amortization of Debt Issuance Costs |
|
1,531 |
|
963 |
|
Depreciation of Corporate FF&E |
|
157 |
|
171 |
|
Non-incremental |
|
(2,793) |
|
(1,277) |
|
Non-incremental Leasing Costs |
|
(6,604) |
|
(5,442) |
|
Capitalized Interest |
|
(2,961) |
|
(2,883) |
|
Capitalized Overhead |
|
(2,965) |
|
(3,164) |
|
Straight- Leases and Lease Inducements |
|
(3,563) |
|
(6,283) |
|
Adjusted Funds From Operations ("AFFO") (d) |
|
$ 90,572 |
|
$ 89,082 |
|
|
|
|
||
|
RECONCILIATION OF NET INCOME AVAILABLE TO
STOCKHOLDERS AND PARTICIPATING SECURITIES TO ADJUSTED EBITDA (d) AND NOI (d) |
|
|
||
|
|
Three Months Ended |
|||
|
|
|
|
|
|
|
|
2026 |
|
2025 |
|
|
Net Income Available to
|
|
$ 143,101 |
|
$ 48,103 |
|
Interest Expense |
|
23,819 |
|
19,469 |
|
Depreciation and Other Amortization of Real Estate |
|
49,911 |
|
43,583 |
|
Depreciation and Other Amortization of Real Estate in the Joint Venture (b) |
|
— |
|
1,056 |
|
Income Tax Provision - Allocable to FFO (c) |
|
301 |
|
164 |
|
Net Income Attributable to the Noncontrolling Interests |
|
4,817 |
|
4,781 |
|
Equity in FFO from Joint Venture Attributable to the Noncontrolling Interest (b) |
|
(7) |
|
(147) |
|
Amortization of Debt Issuance Costs |
|
1,531 |
|
963 |
|
Depreciation of Corporate FF&E |
|
157 |
|
171 |
|
Gain on Sale of Real Estate |
|
(109,032) |
|
(6,844) |
|
Gain on Sale of Real Estate from Joint Venture (b) |
|
(49) |
|
(3,305) |
|
Income Tax Provision - Excluded from FFO (c) |
|
3,712 |
|
5,736 |
|
Adjusted EBITDA (d) |
|
$ 118,261 |
|
$ 113,730 |
|
General and Administrative (a) |
|
22,973 |
|
15,897 |
|
Equity in FFO from Joint Venture, Net of Noncontrolling Interest (b) |
|
(52) |
|
(1,081) |
|
Net Operating Income ("NOI") (d) |
|
$ 141,182 |
|
$ 128,546 |
|
Non-Same Store NOI |
|
(4,706) |
|
1,811 |
|
Same Store NOI Before Same Store Adjustments (d) |
|
$ 136,476 |
|
$ 130,357 |
|
Straight-line Rent |
|
(1,202) |
|
(5,945) |
|
Above (Below) Market Lease Amortization |
|
(479) |
|
(560) |
|
Lease Termination Fees |
|
(166) |
|
(24) |
|
Same Store NOI (Cash Basis without Termination Fees) (d) |
|
$ 134,629 |
|
$ 123,828 |
|
|
|
|
|
|
|
Weighted Avg. Number of Shares/Units Outstanding - Basic |
|
135,915 |
|
135,440 |
|
Weighted Avg. Number of Shares Outstanding - Basic |
|
132,573 |
|
132,415 |
|
|
|
|
|
|
|
Weighted Avg. Number of Shares/Units Outstanding - Diluted |
|
136,493 |
|
136,115 |
|
Weighted Avg. Number of Shares Outstanding - Diluted |
|
132,640 |
|
132,493 |
|
|
|
|
|
|
|
Per Share/Unit Data: |
|
|
|
|
|
Net Income Available to
|
|
$ 143,101 |
|
$ 48,103 |
|
Less: Allocation to |
|
(63) |
|
(36) |
|
Net Income Available to Common Stockholders |
|
$ 143,038 |
|
$ 48,067 |
|
|
|
|
|
|
|
Basic and Diluted Per Share (a) |
|
$ 1.08 |
|
$ 0.36 |
|
|
|
|
|
|
|
FFO (NAREIT) (d) |
|
$ 92,453 |
|
$ 92,963 |
|
Less: Allocation to |
|
(116) |
|
(129) |
|
FFO (NAREIT) Allocable to Common Stockholders and Unitholders |
|
$ 92,337 |
|
$ 92,834 |
|
|
|
|
|
|
|
Basic Per Share/Unit (a) |
|
$ 0.68 |
|
$ 0.69 |
|
Diluted Per Share/Unit (a) |
|
$ 0.68 |
|
$ 0.68 |
|
|
|
|
|
|
|
Common Dividends/Distributions Per Share/Unit |
|
$ 0.500 |
|
$ 0.445 |
|
Balance Sheet Data (end of period): |
|
|
|
|
|
|
|
$ 6,384,542 |
|
$ 6,367,678 |
|
Total Assets |
|
5,772,370 |
|
5,688,081 |
|
Debt |
|
2,565,126 |
|
2,553,396 |
|
Total Liabilities |
|
2,921,071 |
|
2,929,151 |
|
Total Equity |
|
2,851,299 |
|
2,758,930 |
(a) Includes
|
|
|
|
Three Months Ended |
||
|
|
|
|
|
|
|
|
|
|
|
2026 |
|
2025 |
|
(b) |
Equity in Income of Joint Venture |
|
|
|
|
|
|
Equity in Income of Joint Venture per GAAP Statements of Operations |
|
$ 108 |
|
$ 3,477 |
|
|
Gain on Sale of Real Estate from Joint Venture |
|
(49) |
|
(3,305) |
|
|
Depreciation and Other Amortization of Real Estate in the Joint Venture |
|
— |
|
1,056 |
|
|
Equity in FFO from Joint Venture Attributable to the Noncontrolling Interest |
|
(7) |
|
(147) |
|
|
Equity in FFO from Joint Venture, Net of Noncontrolling Interest |
|
$ 52 |
|
$ 1,081 |
|
|
|
|
|
|
|
|
(c) |
Income Tax Provision |
|
|
|
|
|
|
Income Tax Provision per GAAP Statements of Operations |
|
$ (4,013) |
|
$ (5,900) |
|
|
Income Tax Provision - Excluded from FFO |
|
3,712 |
|
5,736 |
|
|
Income Tax Provision - Allocable to FFO |
|
$ (301) |
|
$ (164) |
(d) Investors and analysts in the real estate industry commonly use funds from operations ("FFO"), net operating income ("NOI"), adjusted EBITDA and adjusted funds from operations ("AFFO") as supplemental performance measures. While we consider net income, as defined by GAAP, the most appropriate measure of our financial performance, we acknowledge the relevance and widespread use of these supplemental performance measures for evaluating performance and financial position in the real estate industry. FFO principally adjusts for the effects of GAAP depreciation and amortization of real estate assets to account for the inherent assumption that real estate asset values rise or fall with market conditions. NOI provides a measure of rental operations, and does not factor in depreciation and amortization and non-property specific expenses such as general and administrative expenses. Adjusted EBITDA further evaluates the ability to incur and service debt, fund dividends and meet other cash obligations. AFFO provides a tool to further evaluate the ability to fund dividends, adjusting for additional factors such as straight-line rent and certain capital expenditures.
These supplemental performance measures are commonly used in various financial analyses including ratio calculations, pricing multiples/yields and returns and valuation metrics used to measure financial position, performance and value. We calculate our supplemental measures as follows:
FFO is calculated as net income available to common stockholders, unitholders and participating securities, plus depreciation and other amortization of real estate, plus impairment of real estate, minus gain (or plus loss) on sale of real estate, adjusted for any associated income tax provisions or benefits. Similar adjustments are made for our share of net income from an unconsolidated joint venture. This calculation methodology is in accordance with the NAREIT definition of FFO.
NOI is calculated as total property revenues minus property expenses such as real estate taxes, repairs and maintenance, property management, utilities, insurance and other expenses.
Adjusted EBITDA is calculated as NOI plus equity in FFO from our investment in joint venture (net of noncontrolling interest) and minus general and administrative expenses.
AFFO is calculated as adjusted EBITDA minus interest expense, capitalized interest and overhead, plus amortization of debt discounts and hedge costs, minus straight-line rent, amortization of above (below) market leases, lease inducements and provision for income taxes allocable to FFO or plus income tax benefit allocable to FFO, plus amortization of equity based compensation and minus non-incremental capital expenditures. Non-incremental capital expenditures refer to building improvements and leasing costs required to maintain current revenues plus tenant improvements amortized back to the tenant over the lease term. Excluded are first generation leasing costs, capital expenditures underwritten at acquisition and development/redevelopment costs.
FFO, NOI, adjusted EBITDA and AFFO do not represent cash generated from operating activities in accordance with GAAP and are not necessarily indicative of cash available for debt repayment or dividend payments. They should not be considered substitutes of GAAP measures such as net income, cash flows or liquidity measures. Furthermore, the methodologies used to calculate these measures may vary across real estate companies, limiting comparability.
We consider cash basis same store NOI ("SS NOI") to be a useful supplemental measure of our operating performance. We believe SS NOI enhances the comparability of a company's real estate portfolio to that of other real estate companies. Same store properties are properties that were owned and placed in service prior to
We define SS NOI as NOI, less NOI from properties not in the
View original content to download multimedia:https://www.prnewswire.com/news-releases/first-industrial-realty-trust-reports-first-quarter-2026-results-302750853.html
SOURCE