Newmont Generates Record Quarterly Earnings and Free Cash Flow, Reports First Quarter 2026 Results and Announces Increased Share Repurchase Authorization
"
Q1 2026 Results
-
On track to meet
Newmont 's full year 2026 production guidance2 of 5.3 million attributable gold ounces; produced 1.3 million attributable gold ounces, as well as 9 million ounces of silver and 30 thousand tonnes of copper, primarily fromNewmont 's managed operations -
Gold by-product All-In Sustaining Costs (AISC) was
$1,029 per ounce3, benefitting from favorable silver and copper sales volume and prices, ongoing cost and productivity initiatives, and lower sustaining capital spend -
Reported Net Income of
$3.3 billion , Adjusted Net Income (ANI)3 of$3.2 billion or$2.90 per diluted share, and Adjusted EBITDA3 of$5.2 billion -
Generated
$3.8 billion of cash from operating activities, net of working capital impacts of$202 million ; reported record Free Cash Flow3 of$3.1 billion -
Delivered
$2.7 billion of shareholder returns through share repurchases and dividend payments since the last earnings call4; declared a dividend of$0.26 per share of common stock for the first quarter of 2026 -
Through the date of filing,
Newmont has executed and settled total trades of common stock repurchases of$6.0 billion under the previously authorized share purchase programs, including$2.4 billion since the last earnings call5 -
Newmont 's Board of Directors authorized an additional$6.0 billion share repurchase program to be executed at the Company's discretion in line withNewmont 's enhanced capital allocation framework6 -
Received net cash proceeds of approximately
$321 million from the sale of equity investments inSolGold and Greatland Resources Limited, as well as contingency payments related to the divestments of Musselwhite andCripple Creek & Victor last year7; generated over$4.6 billion in total after-tax proceeds from the non-core divestiture program to date -
Ended the quarter with
$8.8 billion of cash and$12.8 billion in total liquidity8, with a net cash position of$3.2 billion 3
| ____________________ | ||
|
1 |
|
|
|
2 |
See discussion of guidance and cautionary statement at the end of this release regarding forward-looking statements. |
|
|
3 |
Non-GAAP metrics; see reconciliations at the end of this release. |
|
|
4 |
Includes |
|
|
5 |
Includes |
|
|
6 |
The share repurchase program will be executed at the Company's discretion. The share repurchase program permits shares to be repurchased in a variety of methods, has no time limit and may be suspended or discontinued at any time. See cautionary statement regarding forward-looking statements at end of this release. |
|
|
7 |
Net proceeds includes |
|
|
8 |
Total liquidity as of |
|
Delivering on
In February,
Sustainable Through the Cycle Cash Dividend
Disciplined Approach to Development Capital Reinvestment
Maintaining an Optimized Capital Structure Through the Cycle
Ratable Share Repurchase Program
Once the above priorities are complete,
| ____________________ | ||
|
1 |
See cautionary statement at the end of this release. The Enhanced Capital Allocation Framework is provided for illustrative purposes and remains non-binding. Guidance expectations, including capital allocation uses, future dividends, debt management and share repurchases, are forward-looking statements. An annualized dividend has not been declared by the Board of Directors. |
|
|
2 |
Sustaining and development capital guidance and spend to date excludes capitalized interest. |
|
|
3 |
Net cash balance is Cash and cash equivalents less Debt and Lease and other financing obligations as presented on the Consolidated Balance Sheets. Net cash balance will change based on Net cash provided by operating activities, Additions to property, plant and mine development, dividends paid to common shareholders, repayment of debt principal, and other investing and financing activities. Refer to the Net Debt reconciliation below in the Non-GAAP Financial Measures schedules in this release. |
|
|
4 |
Excess Cash is defined as cash available from operations (including Exploration, G&A, etc.) after funding balance sheet obligations (including debt principal repayments and reclamation spend), capital expenditures, other investing activities, paying the dividend, and achieving the net cash target. |
|
Summary of Results
|
|
2025 |
|
2026 |
||||||||||||||||||||
|
|
Q1 |
Q2 |
Q3 |
Q4 |
FY |
|
Q1 |
YTD |
|||||||||||||||
|
Average realized gold price ($/oz) |
$ |
2,944 |
$ |
3,320 |
$ |
3,539 |
$ |
4,216 |
$ |
3,498 |
$ |
4,900 |
$ |
4,900 |
|||||||||
|
Attributable gold production (Moz) (1) |
|
1.54 |
|
1.48 |
|
1.42 |
|
1.45 |
|
5.89 |
|
1.30 |
|
1.30 |
|||||||||
|
Total CAS ($M) (2) |
$ |
2,106 |
$ |
2,001 |
$ |
1,951 |
$ |
2,027 |
$ |
8,085 |
$ |
1,937 |
$ |
1,937 |
|||||||||
|
Gold By-Product CAS ($/oz) (2)(3) |
$ |
930 |
$ |
917 |
$ |
831 |
$ |
738 |
$ |
855 |
$ |
541 |
$ |
541 |
|||||||||
|
Gold Co-Product CAS ($/oz) (2)(3) |
$ |
1,227 |
$ |
1,215 |
$ |
1,185 |
$ |
1,166 |
$ |
1,199 |
$ |
1,307 |
$ |
1,307 |
|||||||||
|
Gold By-Product AISC ($/oz) (3) |
$ |
1,447 |
$ |
1,375 |
$ |
1,303 |
$ |
1,302 |
$ |
1,358 |
$ |
1,029 |
$ |
1,029 |
|||||||||
|
Gold Co-Product AISC ($/oz) (3) |
$ |
1,651 |
$ |
1,593 |
$ |
1,566 |
$ |
1,620 |
$ |
1,609 |
$ |
1,709 |
$ |
1,709 |
|||||||||
|
Net income (loss) attributable to
|
$ |
1,891 |
$ |
2,061 |
$ |
1,832 |
$ |
1,301 |
$ |
7,085 |
$ |
3,262 |
$ |
3,262 |
|||||||||
|
Net income (loss) attributable to |
$ |
1.68 |
$ |
1.85 |
$ |
1.67 |
$ |
1.19 |
$ |
6.39 |
$ |
3.00 |
$ |
3.00 |
|||||||||
|
Adjusted net income ($M) (4) |
$ |
1,404 |
$ |
1,594 |
$ |
1,883 |
$ |
2,753 |
$ |
7,634 |
$ |
3,156 |
$ |
3,156 |
|||||||||
|
Adjusted net income per share ($/diluted share) (4) |
$ |
1.25 |
$ |
1.43 |
$ |
1.71 |
$ |
2.52 |
$ |
6.89 |
$ |
2.90 |
$ |
2.90 |
|||||||||
|
Adjusted EBITDA ($M) (4) |
$ |
2,629 |
$ |
2,997 |
$ |
3,309 |
$ |
4,545 |
$ |
13,480 |
$ |
5,154 |
$ |
5,154 |
|||||||||
|
Cash from operations before working capital ($M) (5) |
$ |
2,172 |
$ |
2,228 |
$ |
2,584 |
$ |
3,560 |
$ |
10,544 |
$ |
3,987 |
$ |
3,987 |
|||||||||
|
Net cash from operating activities ($M) |
$ |
2,031 |
$ |
2,384 |
$ |
2,298 |
$ |
3,621 |
$ |
10,334 |
$ |
3,785 |
$ |
3,785 |
|||||||||
|
Capital expenditures ($M) (6) |
$ |
826 |
$ |
674 |
$ |
727 |
$ |
808 |
$ |
3,035 |
$ |
641 |
$ |
641 |
|||||||||
|
Free cash flow ($M) (7) |
$ |
1,205 |
$ |
1,710 |
$ |
1,571 |
$ |
2,813 |
$ |
7,299 |
$ |
3,144 |
$ |
3,144 |
|||||||||
First Quarter 2026 Production and Financial Summary
Attributable gold production1 decreased 10 percent to 1,301 thousand ounces from the prior quarter, driven by lower production at Boddington as a result of the impact of the bushfire, lower production at Tanami as a result of lower grade from planned mine sequencing and the impact of record rainfall, and lower grade and planned maintenance at Lihir and
Copper production increased 3 percent to 30 thousand tonnes compared to the prior quarter, driven by higher grade and improved throughput at Cadia. Silver production increased 29 percent to 9 million ounces, lead production increased 17 percent to 27 thousand tonnes and zinc production increased 35 percent to 62 thousand tonnes compared to the prior quarter, driven by higher co-product grade at Peñasquito.
Average realized gold price was
Costs Applicable to Sales (CAS)2 allocated to gold totaled
Gold By-Product All-In Sustaining Costs (AISC) per ounce3 decreased 21 percent to
Net income attributable to
Adjusted net income4for the quarterwas
Consolidated cash from operations before working capital5 increased 12 percent from the prior quarter to
Consolidated net cash from operating activities increased 5 percent from the prior quarter to
Income and mining cash tax paid increased 68 percent from the prior quarter to
Free Cash Flow7 increased 12 percent from the prior quarter to
Balance sheet and liquidity remained strong in the first quarter, ending with
Non-Managed Joint Venture and Equity Method Investments9
Pueblo Viejo attributable gold production decreased 22 percent to 54 thousand ounces compared to the prior quarter. Cash distributions received for the Company's equity method investment in Pueblo Viejo totaled
Fruta del Norte attributable gold production is reported on a quarter lag. Production reported in the first quarter of 2026 decreased 5 percent to 38 thousand ounces compared to the prior quarter. Cash distributions received from the Company's equity method investment in Fruta del Norte were
| ____________________ | ||
|
1 |
Attributable gold production includes ounces from the Company's equity method investment in Pueblo Viejo (40%) and in Lundin Gold (32%). |
|
|
2 |
Consolidated Costs applicable to sales (CAS) excludes Depreciation and amortization and Reclamation and remediation. |
|
|
3 |
Non-GAAP measure. See end of this release for reconciliation to Costs applicable to sales. |
|
|
4 |
Non-GAAP measure. See end of this release for reconciliation to Net income (loss) attributable to |
|
|
5 |
Cash from operations before working capital is a non-GAAP metric with the most directly comparable GAAP financial metric being to Net cash provided by (used in) operating activities, as shown reconciled in the Condensed Consolidated Statements of Cash Flows. |
|
|
6 |
Capital expenditures refers to Additions to property plant and mine development from the Condensed Consolidated Statements of Cash Flows, inclusive of capitalized interest. |
|
|
7 |
Non-GAAP measure. See end of this release for reconciliation to Net cash provided by operating activities. |
|
|
8 |
Non-GAAP measure. See end of this release for reconciliation. |
|
|
9 |
|
|
2026 Guidance Expectations (+/-5%)
|
Guidance Metric (+/-5%) (1) |
2026E |
|
|
Attributable Gold Production (Moz) |
|
|
|
Managed Portfolio |
3,915 |
|
|
Non-Managed Portfolio |
1,345 |
|
|
Total |
5,260 |
|
|
Gold By-Product CAS ($/oz) (2) |
||
|
Managed Portfolio |
|
|
|
Non-Managed Portfolio |
|
|
|
Total |
|
|
|
Gold By-Product AISC ($/oz) (2) |
||
|
Managed Portfolio |
|
|
|
Non-Managed Portfolio |
|
|
|
Total |
|
|
|
Sustaining Capital ($M) |
||
|
Managed Portfolio |
|
|
|
Non-Managed Portfolio |
|
|
|
|
|
|
|
|
||
|
Managed Portfolio |
|
|
|
Non-Managed Portfolio |
|
|
|
|
|
|
|
Co-Product Production |
||
|
Copper Production (ktonne) |
102 |
|
|
Silver Production (Moz) |
32 |
|
|
Lead Production (ktonne) |
90 |
|
|
Zinc Production (ktonne) |
220 |
|
|
Consolidated Expenses |
||
|
Exploration & Advanced Projects ($M) |
|
|
|
General & Administrative ($M) |
|
|
|
Interest Expense ($M) (5) |
|
|
|
Depreciation & Amortization ($M) |
|
|
|
Reclamation and Remediation Accretion ($M) |
|
|
|
Adjusted Tax Rate (6) |
33% |
|
|
Capitalized Interest ($M) |
|
|
|
1 |
2026 guidance projections are considered forward-looking statements and represent management’s good faith estimates or expectations of future production results as of |
|
|
2 |
Presented on a consolidated basis and reflects an assumed metal price assumptions of Gold ( |
|
|
3 |
Sustaining capital is presented on an attributable basis. |
|
|
4 |
Capital guidance excludes amounts attributable to the Pueblo Viejo joint venture. |
|
|
5 |
Interest expense guidance is net of capitalized interest. |
|
|
6 |
The adjusted tax rate excludes certain items such as tax valuation allowance adjustments. |
2026 SEASONALITY GUIDANCE1 AND SECOND QUARTER COMMENTARY
|
Total Portfolio |
H1 2026E |
|
H2 2026E |
|
|
Attributable Production |
48% |
|
52% |
|
|
Sustaining Capital |
48% |
|
52% |
|
|
|
45% |
|
55% |
|
1 |
2026 guidance projections are considered forward-looking statements and represent management’s good faith estimates or expectations of future production results as of |
H1/H2 Commentary: Attributable gold production in 2026 is expected to be approximately 52 percent weighted to the second half of the year. The increase in production in the second half of the year is expected to be driven by Boddington, Tanami, Lihir,
Sustaining capital spend in 2026 is expected to be approximately 52 percent weighted to the second half of the year. Spend in the second and third quarters is expected to be higher due to warmer weather surface work at Red Chris and Brucejack in
Second Quarter Commentary:
ASSUMPTIONS AND SENSITIVITIES1
|
|
Assumption |
|
Change (+/-) |
|
Revenue and Cost Impact ($M) (2) |
|
|
Gold ($/oz) |
|
|
|
|
|
|
|
Australian Dollar |
|
|
|
|
|
|
|
Canadian Dollar |
|
|
|
|
|
|
|
Mexican Peso |
|
|
|
|
|
|
|
Oil ($/bbl Brent) |
|
|
|
|
|
|
|
Copper ($/tonne) (3) |
|
|
|
|
|
|
|
Silver ($/oz) (4) |
|
|
|
|
|
|
|
Lead ($/tonne) (3) |
|
|
|
|
|
|
|
Zinc ($/tonne) (3) |
|
|
|
|
|
|
1 |
2026 guidance projections are considered forward-looking statements and represent management’s good faith estimates or expectations of future production results as of |
|
|
2 |
Impacts are presented on a pretax basis. |
|
|
3 |
Co-product metal pricing assumptions in imperial units equate to Copper ( |
|
|
4 |
Silver revenue impact relates only to co-product silver revenue from Peñasquito, including the impact of the silver stream agreement. |
Excluded from the sensitivity above is a royalty, production tax, and workers participation impact of approximately
Ghana Stability Agreement
On
Cadia Operations Update
On
Committed to Concurrent Reclamation
As mines operate for a finite period, careful closure planning is crucial to address the diverse social, economic, environmental and regulatory impacts associated with the end of mining operations. Newmont’s global Closure Strategy integrates closure planning throughout each operation’s lifespan, aiming to create enduring positive and sustainable legacies that last long after mining ceases.
Projects Update
For details on Newmont’s key projects currently in execution, refer to the Company’s Fourth Quarter 2025 Earnings and 2026 Guidance press release, issued on
2026 Site Guidance as of
|
2026 Guidance (+/- 5%) (1) |
Consolidated Production (Koz) |
Attributable Production (Koz) |
Consolidated By-Product CAS ($/oz) |
Consolidated By-Product AISC ($/oz) (2) |
|
Attributable |
||||||
|
Managed Portfolio |
|
|
|
|
|
|
||||||
|
Lihir |
560 |
|
560 |
|
1,475 |
|
1,765 |
|
95 |
|
140 |
|
|
Cadia |
270 |
|
270 |
|
(180 |
) |
1,575 |
|
425 |
|
370 |
|
|
Tanami |
365 |
|
365 |
|
1,250 |
|
2,145 |
|
270 |
|
330 |
|
|
Boddington |
580 |
|
580 |
|
1,160 |
|
1,630 |
|
225 |
|
— |
|
|
Ahafo South |
440 |
|
440 |
|
1,830 |
|
2,160 |
|
115 |
|
10 |
|
|
Ahafo North |
315 |
|
315 |
|
1,045 |
|
1,285 |
|
55 |
|
30 |
|
|
Merian (3) |
300 |
|
225 |
|
1,480 |
|
1,800 |
|
80 |
|
— |
|
|
|
220 |
|
220 |
|
1,430 |
|
1,960 |
|
95 |
|
120 |
|
|
Yanacocha |
460 |
|
460 |
|
1,070 |
|
1,170 |
|
10 |
|
— |
|
|
Peñasquito |
185 |
|
185 |
|
(4,325 |
) |
(2,395 |
) |
100 |
|
— |
|
|
Red Chris |
35 |
|
35 |
|
1,390 |
|
3,625 |
|
60 |
|
160 |
|
|
Brucejack |
260 |
|
260 |
|
1,475 |
|
2,085 |
|
115 |
|
— |
|
|
Non-Managed Portfolio |
|
|||||||||||
|
|
935 |
|
935 |
|
1,400 |
|
1,775 |
|
290 |
|
240 |
|
|
Pueblo Viejo (5) |
|
255 |
|
|
|
|
|
|||||
|
Fruta Del Norte (6) |
|
155 |
|
|
|
|
|
|||||
|
Co-Product Production |
|
|||||||||||
|
Cadia - Copper (ktonne) |
65 |
|
65 |
|
|
|
|
|
||||
|
Boddington - Copper (ktonne) |
17 |
|
17 |
|
|
|
|
|
||||
|
Peñasquito - |
32 |
|
32 |
|
|
|
|
|
||||
|
Peñasquito - Lead (ktonne) |
90 |
|
90 |
|
|
|
|
|
||||
|
Peñasquito - Zinc (ktonne) |
220 |
|
220 |
|
|
|
|
|
||||
|
Red Chris - Copper (ktonne) |
20 |
|
20 |
|
|
|
|
|
||||
| ____________________ | ||
|
1 |
2026 guidance projections are considered forward-looking statements and represent management’s good faith estimates or expectations of future production results as of |
|
|
2 |
All-in sustaining costs (AISC) as used in the Company’s Guidance is a non-GAAP metric; see 2026 Guidance - Gold AISC Reconciliation and related note for further information. |
|
|
3 |
Consolidated production for Merian is presented on a total production basis for the mine site; attributable production represents a 75% interest for Merian. |
|
|
4 |
Represents the ownership interest in the |
|
|
5 |
Attributable production includes Newmont’s 40% interest in Pueblo Viejo, which is accounted for as an equity method investment. |
|
|
6 |
Attributable production includes Newmont’s 32% interest in Lundin Gold, who wholly owns and operates the Fruta del Norte mine, which is accounted for as an equity method investment on a quarter lag. |
|
|
|
|
2025 |
|
2026 |
||||||||||||||||||||||
|
Operating Results |
|
Q1 |
Q2 |
Q3 |
Q4 |
FY |
|
Q1 |
Q2 |
Q3 |
Q4 |
YTD |
||||||||||||||
|
Sales Volumes (koz) |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Consolidated gold ounces sold |
|
|
1,442 |
|
|
1,380 |
|
|
1,319 |
|
|
1,378 |
|
|
5,519 |
|
|
|
1,232 |
|
|
|
|
|
1,232 |
|
|
Attributable gold ounces sold (1) |
|
|
1,430 |
|
|
1,363 |
|
|
1,308 |
|
|
1,358 |
|
|
5,459 |
|
|
|
1,211 |
|
|
|
|
|
1,211 |
|
|
Consolidated copper tonnes sold (thousands) |
|
|
35 |
|
|
37 |
|
|
31 |
|
|
31 |
|
|
134 |
|
|
|
30 |
|
|
|
|
|
30 |
|
|
Consolidated silver ounces sold (millions) |
|
|
6 |
|
|
7 |
|
|
8 |
|
|
7 |
|
|
28 |
|
|
|
10 |
|
|
|
|
|
10 |
|
|
Consolidated lead tonnes sold (thousands) |
|
|
21 |
|
|
23 |
|
|
27 |
|
|
24 |
|
|
95 |
|
|
|
28 |
|
|
|
|
|
28 |
|
|
Consolidated zinc tonnes sold (thousands) |
|
|
73 |
|
|
56 |
|
|
68 |
|
|
49 |
|
|
246 |
|
|
|
58 |
|
|
|
|
|
58 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Average Realized Price ($/oz, $/lb) |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Average realized gold price |
|
$ |
2,944 |
|
$ |
3,320 |
|
$ |
3,539 |
|
$ |
4,216 |
|
$ |
3,498 |
|
|
$ |
4,900 |
|
|
|
|
$ |
4,900 |
|
|
Average realized copper price |
|
$ |
4.65 |
|
$ |
4.37 |
|
$ |
4.67 |
|
$ |
6.04 |
|
$ |
4.89 |
|
|
$ |
5.68 |
|
|
|
|
$ |
5.68 |
|
|
Average realized silver price |
|
$ |
30.12 |
|
$ |
29.50 |
|
$ |
37.02 |
|
$ |
57.29 |
|
$ |
38.92 |
|
|
$ |
66.78 |
|
|
|
|
$ |
66.78 |
|
|
Average realized lead price |
|
$ |
0.89 |
|
$ |
0.88 |
|
$ |
0.86 |
|
$ |
0.88 |
|
$ |
0.87 |
|
|
$ |
0.84 |
|
|
|
|
$ |
0.84 |
|
|
Average realized zinc price |
|
$ |
1.13 |
|
$ |
1.13 |
|
$ |
1.29 |
|
$ |
1.41 |
|
$ |
1.23 |
|
|
$ |
1.44 |
|
|
|
|
$ |
1.44 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Attributable Gold Production (koz) |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Lihir |
|
|
164 |
|
|
160 |
|
|
129 |
|
|
132 |
|
|
585 |
|
|
|
113 |
|
|
|
|
|
113 |
|
|
Cadia |
|
|
103 |
|
|
104 |
|
|
97 |
|
|
81 |
|
|
385 |
|
|
|
94 |
|
|
|
|
|
94 |
|
|
Tanami |
|
|
78 |
|
|
90 |
|
|
100 |
|
|
123 |
|
|
391 |
|
|
|
82 |
|
|
|
|
|
82 |
|
|
Boddington |
|
|
126 |
|
|
147 |
|
|
146 |
|
|
146 |
|
|
565 |
|
|
|
111 |
|
|
|
|
|
111 |
|
|
Ahafo South (2) |
|
|
205 |
|
|
197 |
|
|
145 |
|
|
119 |
|
|
664 |
|
|
|
128 |
|
|
|
|
|
128 |
|
|
Ahafo North (2) |
|
|
— |
|
|
— |
|
|
— |
|
|
68 |
|
|
70 |
|
|
|
62 |
|
|
|
|
|
62 |
|
|
Merian (75%) |
|
|
47 |
|
|
40 |
|
|
35 |
|
|
56 |
|
|
178 |
|
|
|
66 |
|
|
|
|
|
66 |
|
|
|
|
|
28 |
|
|
42 |
|
|
68 |
|
|
64 |
|
|
202 |
|
|
|
46 |
|
|
|
|
|
46 |
|
|
Yanacocha |
|
|
105 |
|
|
131 |
|
|
152 |
|
|
127 |
|
|
515 |
|
|
|
144 |
|
|
|
|
|
144 |
|
|
Peñasquito |
|
|
123 |
|
|
148 |
|
|
88 |
|
|
56 |
|
|
415 |
|
|
|
54 |
|
|
|
|
|
54 |
|
|
Red Chris (70%) |
|
|
14 |
|
|
15 |
|
|
15 |
|
|
18 |
|
|
62 |
|
|
|
14 |
|
|
|
|
|
14 |
|
|
Brucejack |
|
|
41 |
|
|
50 |
|
|
79 |
|
|
61 |
|
|
231 |
|
|
|
59 |
|
|
|
|
|
59 |
|
|
Managed Core Portfolio |
|
|
1,034 |
|
|
1,124 |
|
|
1,054 |
|
|
1,051 |
|
|
4,263 |
|
|
|
973 |
|
|
|
|
|
973 |
|
|
|
|
|
216 |
|
|
239 |
|
|
251 |
|
|
293 |
|
|
999 |
|
|
|
236 |
|
|
|
|
|
236 |
|
|
Pueblo Viejo (40%) (3) |
|
|
49 |
|
|
63 |
|
|
72 |
|
|
69 |
|
|
253 |
|
|
|
54 |
|
|
|
|
|
54 |
|
|
Fruta Del Norte (32%) (4) |
|
|
43 |
|
|
38 |
|
|
44 |
|
|
40 |
|
|
165 |
|
|
|
38 |
|
|
|
|
|
38 |
|
|
Non-Managed Core Portfolio |
|
|
308 |
|
|
340 |
|
|
367 |
|
|
402 |
|
|
1,417 |
|
|
|
328 |
|
|
|
|
|
328 |
|
|
Total Core Portfolio |
|
|
1,342 |
|
|
1,464 |
|
|
1,421 |
|
|
1,453 |
|
|
5,680 |
|
|
|
1,301 |
|
|
|
|
|
1,301 |
|
|
Non-Core Assets (5) |
|
|
195 |
|
|
14 |
|
|
— |
|
|
— |
|
|
209 |
|
|
|
— |
|
|
|
|
|
— |
|
|
Total Attributable Gold Production |
|
|
1,537 |
|
|
1,478 |
|
|
1,421 |
|
|
1,453 |
|
|
5,889 |
|
|
|
1,301 |
|
|
|
|
|
1,301 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Co-Product Production |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Cadia copper tonnes (thousands) |
|
|
21 |
|
|
22 |
|
|
22 |
|
|
17 |
|
|
82 |
|
|
|
21 |
|
|
|
|
|
21 |
|
|
Boddington copper tonnes (thousands) |
|
|
7 |
|
|
7 |
|
|
6 |
|
|
4 |
|
|
24 |
|
|
|
3 |
|
|
|
|
|
3 |
|
|
Red Chris copper tonnes (thousands) |
|
|
7 |
|
|
7 |
|
|
7 |
|
|
8 |
|
|
29 |
|
|
|
6 |
|
|
|
|
|
6 |
|
|
Total copper tonnes (thousands) |
|
|
35 |
|
|
36 |
|
|
35 |
|
|
29 |
|
|
135 |
|
|
|
30 |
|
|
|
|
|
30 |
|
|
Peñasquito silver ounces (millions) |
|
|
6 |
|
|
8 |
|
|
7 |
|
|
7 |
|
|
28 |
|
|
|
9 |
|
|
|
|
|
9 |
|
|
Peñasquito lead tonnes (thousands) |
|
|
22 |
|
|
27 |
|
|
26 |
|
|
23 |
|
|
98 |
|
|
|
27 |
|
|
|
|
|
27 |
|
|
Peñasquito zinc tonnes (thousands) |
|
|
59 |
|
|
67 |
|
|
59 |
|
|
46 |
|
|
231 |
|
|
|
62 |
|
|
|
|
|
62 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Total CAS ($M) |
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Total CAS |
|
$ |
2,106 |
|
$ |
2,001 |
|
$ |
1,951 |
|
$ |
2,027 |
|
$ |
8,085 |
|
|
$ |
1,937 |
|
|
|
|
$ |
1,937 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Gold By-Product CAS Consolidated ($/oz) |
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Lihir |
|
$ |
1,009 |
|
$ |
1,287 |
|
$ |
1,468 |
|
$ |
1,484 |
|
$ |
1,297 |
|
|
$ |
1,503 |
|
|
|
|
$ |
1,503 |
|
|
Cadia |
|
$ |
(643 |
) |
$ |
(514 |
) |
$ |
(593 |
) |
$ |
(1,007 |
) |
$ |
(676 |
) |
|
$ |
(1,062 |
) |
|
|
|
$ |
(1,062 |
) |
|
Tanami |
|
$ |
1,087 |
|
$ |
1,278 |
|
$ |
1,158 |
|
$ |
963 |
|
$ |
1,114 |
|
|
$ |
1,099 |
|
|
|
|
$ |
1,099 |
|
|
Boddington |
|
$ |
970 |
|
$ |
1,000 |
|
$ |
1,054 |
|
$ |
1,002 |
|
$ |
1,005 |
|
|
$ |
1,158 |
|
|
|
|
$ |
1,158 |
|
|
Ahafo South |
|
$ |
1,238 |
|
$ |
1,010 |
|
$ |
1,309 |
|
$ |
1,458 |
|
$ |
1,227 |
|
|
$ |
1,696 |
|
|
|
|
$ |
1,696 |
|
|
Ahafo North |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
532 |
|
$ |
532 |
|
|
$ |
1,190 |
|
|
|
|
$ |
1,190 |
|
|
Merian |
|
$ |
1,497 |
|
$ |
1,808 |
|
$ |
1,722 |
|
$ |
1,297 |
|
$ |
1,562 |
|
|
$ |
1,320 |
|
|
|
|
$ |
1,320 |
|
|
|
|
$ |
2,063 |
|
$ |
2,118 |
|
$ |
1,375 |
|
$ |
1,240 |
|
$ |
1,594 |
|
|
$ |
1,181 |
|
|
|
|
$ |
1,181 |
|
|
Yanacocha |
|
$ |
961 |
|
$ |
882 |
|
$ |
769 |
|
$ |
618 |
|
$ |
795 |
|
|
$ |
1,005 |
|
|
|
|
$ |
1,005 |
|
|
Peñasquito |
|
$ |
(949 |
) |
$ |
(880 |
) |
$ |
(1,882 |
) |
$ |
(3,587 |
) |
$ |
(1,578 |
) |
|
$ |
(10,482 |
) |
|
|
|
$ |
(10,482 |
) |
|
Red Chris |
|
$ |
(1,200 |
) |
$ |
71 |
|
$ |
125 |
|
$ |
(1,789 |
) |
$ |
(723 |
) |
|
$ |
(2,094 |
) |
|
|
|
$ |
(2,094 |
) |
|
Brucejack |
|
$ |
1,800 |
|
$ |
1,861 |
|
$ |
1,184 |
|
$ |
1,257 |
|
$ |
1,465 |
|
|
$ |
1,736 |
|
|
|
|
$ |
1,736 |
|
|
Managed Core Portfolio |
|
$ |
733 |
|
$ |
789 |
|
$ |
732 |
|
$ |
594 |
|
$ |
713 |
|
|
$ |
363 |
|
|
|
|
$ |
363 |
|
|
|
|
$ |
1,426 |
|
$ |
1,448 |
|
$ |
1,241 |
|
$ |
1,258 |
|
$ |
1,334 |
|
|
$ |
1,281 |
|
|
|
|
$ |
1,281 |
|
|
Non-Managed Core Portfolio |
|
$ |
1,426 |
|
$ |
1,448 |
|
$ |
1,241 |
|
$ |
1,258 |
|
$ |
1,334 |
|
|
$ |
1,281 |
|
|
|
|
$ |
1,281 |
|
|
Total Core Portfolio |
|
$ |
854 |
|
$ |
903 |
|
$ |
831 |
|
$ |
738 |
|
$ |
830 |
|
|
$ |
541 |
|
|
|
|
$ |
541 |
|
|
Non-Core Assets (5) |
|
$ |
1,410 |
|
$ |
2,032 |
|
$ |
— |
|
$ |
— |
|
$ |
1,456 |
|
|
$ |
— |
|
|
|
|
$ |
— |
|
|
Total Gold By-Product CAS/oz (6) |
|
$ |
930 |
|
$ |
917 |
|
$ |
831 |
|
$ |
738 |
|
$ |
855 |
|
|
$ |
541 |
|
|
|
|
$ |
541 |
|
|
|
|
2025 |
|
2026 |
||||||||||||||||||||||
|
Operating Results (continued) |
|
Q1 |
Q2 |
Q3 |
Q4 |
FY |
|
Q1 |
Q2 |
Q3 |
Q4 |
YTD |
||||||||||||||
|
Gold Co-Product CAS ($/oz) |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Cadia |
|
$ |
794 |
|
$ |
805 |
|
$ |
820 |
|
$ |
981 |
|
$ |
845 |
|
|
$ |
1,050 |
|
|
|
|
$ |
1,050 |
|
|
Boddington |
|
$ |
1,239 |
|
$ |
1,207 |
|
$ |
1,268 |
|
$ |
1,262 |
|
$ |
1,244 |
|
|
$ |
1,421 |
|
|
|
|
$ |
1,421 |
|
|
Peñasquito |
|
$ |
898 |
|
$ |
756 |
|
$ |
956 |
|
$ |
1,235 |
|
$ |
922 |
|
|
$ |
1,188 |
|
|
|
|
$ |
1,188 |
|
|
Red Chris (70%) |
|
$ |
1,106 |
|
$ |
1,475 |
|
$ |
1,492 |
|
$ |
1,352 |
|
$ |
1,358 |
|
|
$ |
1,658 |
|
|
|
|
$ |
1,658 |
|
|
Managed Core Portfolio |
|
$ |
1,150 |
|
$ |
1,154 |
|
$ |
1,172 |
|
$ |
1,140 |
|
$ |
1,154 |
|
|
$ |
1,314 |
|
|
|
|
$ |
1,314 |
|
|
Total Core Portfolio |
|
$ |
1,198 |
|
$ |
1,204 |
|
$ |
1,185 |
|
$ |
1,166 |
|
$ |
1,188 |
|
|
$ |
1,307 |
|
|
|
|
$ |
1,307 |
|
|
Total Gold Co-Product CAS/oz (6) |
|
$ |
1,227 |
|
$ |
1,215 |
|
$ |
1,185 |
|
$ |
1,166 |
|
$ |
1,199 |
|
|
$ |
1,307 |
|
|
|
|
$ |
1,307 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Co-Product CAS ($/unit) |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Cadia - copper ($/tonne) |
|
$ |
3,468 |
|
$ |
3,517 |
|
$ |
3,534 |
|
$ |
4,289 |
|
$ |
3,688 |
|
|
$ |
2,858 |
|
|
|
|
$ |
2,858 |
|
|
Boddington - copper ($/tonne) |
|
$ |
5,423 |
|
$ |
5,163 |
|
$ |
5,048 |
|
$ |
5,548 |
|
$ |
5,287 |
|
|
$ |
3,912 |
|
|
|
|
$ |
3,912 |
|
|
Red Chris - copper ($/tonne) |
|
$ |
4,991 |
|
$ |
6,738 |
|
$ |
6,870 |
|
$ |
5,783 |
|
$ |
6,087 |
|
|
$ |
4,474 |
|
|
|
|
$ |
4,474 |
|
|
Total - copper ($/tonne) |
|
$ |
4,182 |
|
$ |
4,422 |
|
$ |
4,531 |
|
$ |
4,821 |
|
$ |
4,476 |
|
|
$ |
3,273 |
|
|
|
|
$ |
3,273 |
|
|
Peñasquito- silver ($/ounce) |
|
$ |
10 |
|
$ |
9 |
|
$ |
12 |
|
$ |
16 |
|
$ |
12 |
|
|
$ |
15 |
|
|
|
|
$ |
15 |
|
|
Peñasquito - lead ($/tonne) |
|
$ |
997 |
|
$ |
933 |
|
$ |
1,212 |
|
$ |
1,728 |
|
$ |
1,226 |
|
|
$ |
590 |
|
|
|
|
$ |
590 |
|
|
Peñasquito - zinc ($/tonne) |
|
$ |
1,499 |
|
$ |
1,376 |
|
$ |
1,743 |
|
$ |
2,433 |
|
$ |
1,723 |
|
|
$ |
1,156 |
|
|
|
|
$ |
1,156 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Gold By-Product AISC Consolidated ($/oz) |
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Lihir |
|
$ |
1,339 |
|
$ |
1,563 |
|
$ |
1,810 |
|
$ |
1,775 |
|
$ |
1,607 |
|
|
$ |
1,771 |
|
|
|
|
$ |
1,771 |
|
|
Cadia |
|
$ |
133 |
|
$ |
92 |
|
$ |
99 |
|
$ |
213 |
|
$ |
135 |
|
|
$ |
(139 |
) |
|
|
|
$ |
(139 |
) |
|
Tanami |
|
$ |
1,659 |
|
$ |
1,698 |
|
$ |
1,748 |
|
$ |
1,738 |
|
$ |
1,716 |
|
|
$ |
1,791 |
|
|
|
|
$ |
1,791 |
|
|
Boddington |
|
$ |
1,348 |
|
$ |
1,250 |
|
$ |
1,346 |
|
$ |
1,343 |
|
$ |
1,321 |
|
|
$ |
1,587 |
|
|
|
|
$ |
1,587 |
|
|
Ahafo South |
|
$ |
1,462 |
|
$ |
1,220 |
|
$ |
1,541 |
|
$ |
1,932 |
|
$ |
1,494 |
|
|
$ |
1,964 |
|
|
|
|
$ |
1,964 |
|
|
Ahafo North |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
691 |
|
$ |
696 |
|
|
$ |
1,408 |
|
|
|
|
$ |
1,408 |
|
|
Merian |
|
$ |
1,864 |
|
$ |
2,074 |
|
$ |
2,255 |
|
$ |
1,628 |
|
$ |
1,921 |
|
|
$ |
1,532 |
|
|
|
|
$ |
1,532 |
|
|
|
|
$ |
2,857 |
|
$ |
3,023 |
|
$ |
1,776 |
|
$ |
1,831 |
|
$ |
2,220 |
|
|
$ |
1,567 |
|
|
|
|
$ |
1,567 |
|
|
Yanacocha |
|
$ |
1,170 |
|
$ |
1,144 |
|
$ |
868 |
|
$ |
740 |
|
$ |
964 |
|
|
$ |
1,072 |
|
|
|
|
$ |
1,072 |
|
|
Peñasquito |
|
$ |
(254 |
) |
$ |
(406 |
) |
$ |
(1,216 |
) |
$ |
(2,440 |
) |
$ |
(889 |
) |
|
$ |
(9,318 |
) |
|
|
|
$ |
(9,318 |
) |
|
Red Chris |
|
$ |
(467 |
) |
$ |
1,357 |
|
$ |
1,625 |
|
$ |
(847 |
) |
$ |
398 |
|
|
$ |
(1,117 |
) |
|
|
|
$ |
(1,117 |
) |
|
Brucejack |
|
$ |
2,230 |
|
$ |
2,490 |
|
$ |
1,763 |
|
$ |
1,815 |
|
$ |
2,020 |
|
|
$ |
2,105 |
|
|
|
|
$ |
2,105 |
|
|
Managed Core Portfolio |
|
$ |
1,309 |
|
$ |
1,276 |
|
$ |
1,255 |
|
$ |
1,245 |
|
$ |
1,271 |
|
|
$ |
893 |
|
|
|
|
$ |
893 |
|
|
|
|
$ |
1,789 |
|
$ |
1,771 |
|
$ |
1,502 |
|
$ |
1,508 |
|
$ |
1,629 |
|
|
$ |
1,595 |
|
|
|
|
$ |
1,595 |
|
|
Non-Managed Core Portfolio |
|
$ |
1,789 |
|
$ |
1,771 |
|
$ |
1,502 |
|
$ |
1,508 |
|
$ |
1,629 |
|
|
$ |
1,595 |
|
|
|
|
$ |
1,595 |
|
|
Total Core Portfolio |
|
$ |
1,394 |
|
$ |
1,360 |
|
$ |
1,303 |
|
$ |
1,302 |
|
$ |
1,339 |
|
|
$ |
1,029 |
|
|
|
|
$ |
1,029 |
|
|
Non-Core Assets (5) |
|
$ |
1,787 |
|
$ |
2,550 |
|
$ |
— |
|
$ |
— |
|
$ |
1,845 |
|
|
$ |
— |
|
|
|
|
$ |
— |
|
|
Total Gold By-product AISC (6) |
|
$ |
1,447 |
|
$ |
1,375 |
|
$ |
1,303 |
|
$ |
1,302 |
|
$ |
1,358 |
|
|
$ |
1,029 |
|
|
|
|
$ |
1,029 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Gold Co-Product AISC ($/oz) |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Cadia |
|
$ |
1,184 |
|
$ |
1,109 |
|
$ |
1,188 |
|
$ |
1,584 |
|
$ |
1,253 |
|
|
$ |
1,638 |
|
|
|
|
$ |
1,638 |
|
|
Boddington |
|
$ |
1,544 |
|
$ |
1,422 |
|
$ |
1,524 |
|
$ |
1,565 |
|
$ |
1,514 |
|
|
$ |
1,825 |
|
|
|
|
$ |
1,825 |
|
|
Peñasquito |
|
$ |
1,091 |
|
$ |
944 |
|
$ |
1,133 |
|
$ |
1,491 |
|
$ |
1,120 |
|
|
$ |
1,495 |
|
|
|
|
$ |
1,495 |
|
|
Red Chris |
|
$ |
1,322 |
|
$ |
1,903 |
|
$ |
2,037 |
|
$ |
1,723 |
|
$ |
1,750 |
|
|
$ |
2,110 |
|
|
|
|
$ |
2,110 |
|
|
Managed Core Portfolio |
|
$ |
1,596 |
|
$ |
1,542 |
|
$ |
1,582 |
|
$ |
1,651 |
|
$ |
1,592 |
|
|
$ |
1,736 |
|
|
|
|
$ |
1,736 |
|
|
Total Core Portfolio |
|
$ |
1,630 |
|
$ |
1,582 |
|
$ |
1,566 |
|
$ |
1,620 |
|
$ |
1,599 |
|
|
$ |
1,709 |
|
|
|
|
$ |
1,709 |
|
|
Total Gold Co-product AISC (6) |
|
$ |
1,651 |
|
$ |
1,593 |
|
$ |
1,566 |
|
$ |
1,620 |
|
$ |
1,609 |
|
|
$ |
1,709 |
|
|
|
|
$ |
1,709 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Co-Product AISC ($/unit) |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Cadia - copper ($/tonne) |
|
$ |
5,316 |
|
$ |
4,909 |
|
$ |
5,187 |
|
$ |
7,106 |
|
$ |
5,584 |
|
|
$ |
4,466 |
|
|
|
|
$ |
4,466 |
|
|
Boddington - copper ($/tonne) |
|
$ |
6,760 |
|
$ |
5,917 |
|
$ |
5,985 |
|
$ |
6,757 |
|
$ |
6,340 |
|
|
$ |
4,712 |
|
|
|
|
$ |
4,712 |
|
|
Red Chris - copper ($/tonne) |
|
$ |
6,053 |
|
$ |
8,550 |
|
$ |
9,111 |
|
$ |
7,066 |
|
$ |
7,681 |
|
|
$ |
5,293 |
|
|
|
|
$ |
5,293 |
|
|
Total - copper ($/tonne) |
|
$ |
6,014 |
|
$ |
6,068 |
|
$ |
6,440 |
|
$ |
7,305 |
|
$ |
6,423 |
|
|
$ |
4,816 |
|
|
|
|
$ |
4,816 |
|
|
Peñasquito - silver ($/ounce) |
|
$ |
13 |
|
$ |
12 |
|
$ |
15 |
|
$ |
20 |
|
$ |
15 |
|
|
$ |
19 |
|
|
|
|
$ |
19 |
|
|
Peñasquito - lead ($/tonne) |
|
$ |
1,185 |
|
$ |
1,146 |
|
$ |
1,405 |
|
$ |
2,054 |
|
$ |
1,456 |
|
|
$ |
733 |
|
|
|
|
$ |
733 |
|
|
Peñasquito - zinc ($/tonne) |
|
$ |
2,026 |
|
$ |
1,659 |
|
$ |
2,105 |
|
$ |
2,994 |
|
$ |
2,156 |
|
|
$ |
1,523 |
|
|
|
|
$ |
1,523 |
|
| ____________________ | ||
|
(1) |
Attributable gold ounces sold excludes ounces related to the Pueblo Viejo mine, which is 40% owned by |
|
|
(2) |
In the fourth quarter of 2025, the Ahafo North development project achieved commercial production and became a reportable segment. Prior to that date, Ahafo North development gold ounces of 2 thousand were included in the Ahafo South reportable segment. |
|
|
(3) |
Represents attributable gold from |
|
|
(4) |
Represents attributable gold from |
|
|
(5) |
The Company completed the sale of CC&V, Musselwhite, and Éléonore in the first quarter of 2025, and Porcupine and Akyem in the second quarter of 2025. Refer to Note 3 of the Condensed Consolidated Financial Statements for further information. |
|
|
(6) |
Non-GAAP measure. See end of this release for reconciliation. |
|
|
|
||||||||||||||||||||||||||||||||||
|
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
||||||||||||||||||||||||||||||||||
|
(unaudited, in millions except per share) |
||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||
|
|
|
2025 (1) |
|
2026 (1) |
||||||||||||||||||||||||||||||
|
|
|
Q1 |
|
Q2 |
|
Q3 |
|
Q4 |
|
FY |
|
Q1 |
|
Q2 |
|
Q3 |
|
Q4 |
|
YTD |
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Sales |
$ |
5,010 |
|
|
$ |
5,317 |
|
|
$ |
5,524 |
|
|
$ |
6,818 |
|
|
$ |
22,669 |
|
|
$ |
7,307 |
|
|
|
|
|
|
|
|
$ |
7,307 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Costs and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Costs applicable to sales (2) |
|
2,106 |
|
|
|
2,001 |
|
|
|
1,951 |
|
|
|
2,027 |
|
|
|
8,085 |
|
|
|
1,937 |
|
|
|
|
|
|
|
|
|
1,937 |
|
|
|
Depreciation and amortization |
|
593 |
|
|
|
620 |
|
|
|
643 |
|
|
|
665 |
|
|
|
2,521 |
|
|
|
632 |
|
|
|
|
|
|
|
|
|
632 |
|
|
|
Reclamation and remediation |
|
93 |
|
|
|
83 |
|
|
|
123 |
|
|
|
(50 |
) |
|
|
249 |
|
|
|
78 |
|
|
|
|
|
|
|
|
|
78 |
|
|
|
Exploration |
|
49 |
|
|
|
61 |
|
|
|
65 |
|
|
|
68 |
|
|
|
243 |
|
|
|
51 |
|
|
|
|
|
|
|
|
|
51 |
|
|
|
Advanced projects, research and development |
|
43 |
|
|
|
40 |
|
|
|
40 |
|
|
|
43 |
|
|
|
166 |
|
|
|
45 |
|
|
|
|
|
|
|
|
|
45 |
|
|
|
General and administrative |
|
110 |
|
|
|
95 |
|
|
|
86 |
|
|
|
91 |
|
|
|
382 |
|
|
|
79 |
|
|
|
|
|
|
|
|
|
79 |
|
|
|
Impairment charges |
|
15 |
|
|
|
9 |
|
|
|
39 |
|
|
|
779 |
|
|
|
842 |
|
|
|
9 |
|
|
|
|
|
|
|
|
|
9 |
|
|
|
(Gain) loss on sale of assets held for sale |
|
(276 |
) |
|
|
(699 |
) |
|
|
(99 |
) |
|
|
8 |
|
|
|
(1,066 |
) |
|
|
— |
|
|
|
|
|
|
|
|
|
— |
|
|
|
Other expense, net |
|
28 |
|
|
|
39 |
|
|
|
100 |
|
|
|
119 |
|
|
|
286 |
|
|
|
10 |
|
|
|
|
|
|
|
|
|
10 |
|
|
|
|
|
2,761 |
|
|
|
2,249 |
|
|
|
2,948 |
|
|
|
3,750 |
|
|
|
11,708 |
|
|
|
2,841 |
|
|
|
|
|
|
|
|
|
2,841 |
|
|
|
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Change in fair value of investments and options |
|
291 |
|
|
|
151 |
|
|
|
38 |
|
|
|
124 |
|
|
|
604 |
|
|
|
87 |
|
|
|
|
|
|
|
|
|
87 |
|
|
|
Other income (loss), net |
|
10 |
|
|
|
(36 |
) |
|
|
(55 |
) |
|
|
87 |
|
|
|
6 |
|
|
|
69 |
|
|
|
|
|
|
|
|
|
69 |
|
|
|
Interest expense, net of capitalized interest |
|
(79 |
) |
|
|
(65 |
) |
|
|
(52 |
) |
|
|
(33 |
) |
|
|
(229 |
) |
|
|
(39 |
) |
|
|
|
|
|
|
|
|
(39 |
) |
|
|
|
|
222 |
|
|
|
50 |
|
|
|
(69 |
) |
|
|
178 |
|
|
|
381 |
|
|
|
117 |
|
|
|
|
|
|
|
|
|
117 |
|
|
|
Income (loss) before income and mining tax and other items |
|
2,471 |
|
|
|
3,118 |
|
|
|
2,507 |
|
|
|
3,246 |
|
|
|
11,342 |
|
|
|
4,583 |
|
|
|
|
|
|
|
|
|
4,583 |
|
|
|
Income and mining tax benefit (expense) |
|
(647 |
) |
|
|
(1,092 |
) |
|
|
(787 |
) |
|
|
(2,070 |
) |
|
|
(4,596 |
) |
|
|
(1,404 |
) |
|
|
|
|
|
|
|
|
(1,404 |
) |
|
|
Equity income (loss) of affiliates |
|
78 |
|
|
|
49 |
|
|
|
123 |
|
|
|
171 |
|
|
|
421 |
|
|
|
149 |
|
|
|
|
|
|
|
|
|
149 |
|
|
|
Net income (loss) |
|
1,902 |
|
|
|
2,075 |
|
|
|
1,843 |
|
|
|
1,347 |
|
|
|
7,167 |
|
|
|
3,328 |
|
|
|
|
|
|
|
|
|
3,328 |
|
|
|
Net loss (income) attributable to noncontrolling interests (3) |
|
(11 |
) |
|
|
(14 |
) |
|
|
(11 |
) |
|
|
(46 |
) |
|
|
(82 |
) |
|
|
(66 |
) |
|
|
|
|
|
|
|
|
(66 |
) |
|
|
Net income (loss) attributable to |
$ |
1,891 |
|
|
$ |
2,061 |
|
|
$ |
1,832 |
|
|
$ |
1,301 |
|
|
$ |
7,085 |
|
|
$ |
3,262 |
|
|
|
|
|
|
|
|
$ |
3,262 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Weighted average common shares (millions): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Basic |
|
1,126 |
|
|
|
1,110 |
|
|
|
1,097 |
|
|
|
1,090 |
|
|
|
1,106 |
|
|
|
1,085 |
|
|
|
|
|
|
|
|
|
1,085 |
|
|
|
Effect of employee stock-based awards |
|
1 |
|
|
|
2 |
|
|
|
3 |
|
|
|
4 |
|
|
|
2 |
|
|
|
2 |
|
|
|
|
|
|
|
|
|
2 |
|
|
|
Diluted |
|
1,127 |
|
|
|
1,112 |
|
|
|
1,100 |
|
|
|
1,094 |
|
|
|
1,108 |
|
|
|
1,087 |
|
|
|
|
|
|
|
|
|
1,087 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Net income (loss) attributable to |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Basic |
$ |
1.68 |
|
|
$ |
1.86 |
|
|
$ |
1.67 |
|
|
$ |
1.19 |
|
|
$ |
6.41 |
|
|
$ |
3.01 |
|
|
|
|
|
|
|
|
$ |
3.01 |
|
|
|
Diluted |
$ |
1.68 |
|
|
$ |
1.85 |
|
|
$ |
1.67 |
|
|
$ |
1.19 |
|
|
$ |
6.39 |
|
|
$ |
3.00 |
|
|
|
|
|
|
|
|
$ |
3.00 |
|
|
| ____________________ | ||
|
(1) |
Certain amounts and disclosures have been reclassified to conform to the presentation. |
|
|
(2) |
Excludes Depreciation and amortization and Reclamation and remediation. |
|
|
(3) |
Relates to the Suriname Gold project C.V. (“Merian”) reportable segment. |
|
|
|
||||||||||||||||||||||||||
|
CONDENSED CONSOLIDATED BALANCE SHEETS |
||||||||||||||||||||||||||
|
(unaudited, in millions) |
||||||||||||||||||||||||||
|
|
|
|
|
|
||||||||||||||||||||||
|
|
|
2025 |
|
2026 |
||||||||||||||||||||||
|
|
|
MAR |
|
JUN |
|
SEP |
|
DEC |
|
MAR |
|
JUN |
|
SEP |
|
DEC |
||||||||||
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Cash and cash equivalents |
$ |
4,698 |
|
|
$ |
6,185 |
|
|
$ |
5,639 |
|
|
$ |
7,647 |
|
|
$ |
8,775 |
|
|
|
|
|
|
|
|
|
Trade receivables |
|
887 |
|
|
|
637 |
|
|
|
1,047 |
|
|
|
1,067 |
|
|
|
1,137 |
|
|
|
|
|
|
|
|
|
Investments |
|
18 |
|
|
|
468 |
|
|
|
328 |
|
|
|
594 |
|
|
|
4 |
|
|
|
|
|
|
|
|
|
Inventories |
|
1,493 |
|
|
|
1,500 |
|
|
|
1,504 |
|
|
|
1,512 |
|
|
|
1,501 |
|
|
|
|
|
|
|
|
|
Stockpiles and ore on leach pads |
|
792 |
|
|
|
767 |
|
|
|
944 |
|
|
|
1,177 |
|
|
|
1,211 |
|
|
|
|
|
|
|
|
|
Other receivables |
|
428 |
|
|
|
521 |
|
|
|
506 |
|
|
|
678 |
|
|
|
538 |
|
|
|
|
|
|
|
|
|
Other current assets |
|
225 |
|
|
|
219 |
|
|
|
238 |
|
|
|
391 |
|
|
|
345 |
|
|
|
|
|
|
|
|
|
Assets held for sale |
|
2,199 |
|
|
|
102 |
|
|
|
166 |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
Current assets |
|
10,740 |
|
|
|
10,399 |
|
|
|
10,372 |
|
|
|
13,066 |
|
|
|
13,511 |
|
|
|
|
|
|
|
|
|
Property, plant and mine development, net |
|
33,568 |
|
|
|
33,591 |
|
|
|
33,621 |
|
|
|
33,310 |
|
|
|
33,323 |
|
|
|
|
|
|
|
|
|
Investments |
|
4,856 |
|
|
|
4,455 |
|
|
|
4,103 |
|
|
|
4,186 |
|
|
|
4,187 |
|
|
|
|
|
|
|
|
|
Stockpiles and ore on leach pads |
|
2,409 |
|
|
|
2,540 |
|
|
|
2,521 |
|
|
|
2,410 |
|
|
|
2,538 |
|
|
|
|
|
|
|
|
|
Deferred income tax assets |
|
59 |
|
|
|
55 |
|
|
|
40 |
|
|
|
45 |
|
|
|
32 |
|
|
|
|
|
|
|
|
|
|
|
2,658 |
|
|
|
2,658 |
|
|
|
2,658 |
|
|
|
2,658 |
|
|
|
2,658 |
|
|
|
|
|
|
|
|
|
Other non-current assets |
|
1,229 |
|
|
|
1,467 |
|
|
|
1,375 |
|
|
|
1,446 |
|
|
|
1,421 |
|
|
|
|
|
|
|
|
|
Total assets |
$ |
55,519 |
|
|
$ |
55,165 |
|
|
$ |
54,690 |
|
|
$ |
57,121 |
|
|
$ |
57,670 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Accounts payable |
$ |
771 |
|
|
$ |
742 |
|
|
$ |
832 |
|
|
$ |
816 |
|
|
$ |
828 |
|
|
|
|
|
|
|
|
|
Employee-related benefits |
|
502 |
|
|
|
562 |
|
|
|
750 |
|
|
|
898 |
|
|
|
795 |
|
|
|
|
|
|
|
|
|
Income and mining taxes payable |
|
378 |
|
|
|
705 |
|
|
|
884 |
|
|
|
1,188 |
|
|
|
1,377 |
|
|
|
|
|
|
|
|
|
Lease and other financing obligations |
|
109 |
|
|
|
112 |
|
|
|
116 |
|
|
|
118 |
|
|
|
116 |
|
|
|
|
|
|
|
|
|
Other current liabilities |
|
2,357 |
|
|
|
2,544 |
|
|
|
2,500 |
|
|
|
2,692 |
|
|
|
2,415 |
|
|
|
|
|
|
|
|
|
Liabilities held for sale |
|
1,309 |
|
|
|
5 |
|
|
|
4 |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
Current liabilities |
|
5,426 |
|
|
|
4,670 |
|
|
|
5,086 |
|
|
|
5,712 |
|
|
|
5,531 |
|
|
|
|
|
|
|
|
|
Debt |
|
7,507 |
|
|
|
7,132 |
|
|
|
5,180 |
|
|
|
5,115 |
|
|
|
5,079 |
|
|
|
|
|
|
|
|
|
Lease and other financing obligations |
|
370 |
|
|
|
363 |
|
|
|
355 |
|
|
|
356 |
|
|
|
337 |
|
|
|
|
|
|
|
|
|
Reclamation and remediation liabilities |
|
6,376 |
|
|
|
6,216 |
|
|
|
6,228 |
|
|
|
6,297 |
|
|
|
6,169 |
|
|
|
|
|
|
|
|
|
Deferred income tax liabilities |
|
2,733 |
|
|
|
2,890 |
|
|
|
2,885 |
|
|
|
4,045 |
|
|
|
3,948 |
|
|
|
|
|
|
|
|
|
Employee-related benefits |
|
575 |
|
|
|
596 |
|
|
|
583 |
|
|
|
634 |
|
|
|
604 |
|
|
|
|
|
|
|
|
|
Silver streaming agreement |
|
671 |
|
|
|
646 |
|
|
|
623 |
|
|
|
598 |
|
|
|
572 |
|
|
|
|
|
|
|
|
|
Other non-current liabilities |
|
430 |
|
|
|
365 |
|
|
|
339 |
|
|
|
322 |
|
|
|
332 |
|
|
|
|
|
|
|
|
|
Total liabilities |
|
24,088 |
|
|
|
22,878 |
|
|
|
21,279 |
|
|
|
23,079 |
|
|
|
22,572 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Common stock |
|
1,803 |
|
|
|
1,772 |
|
|
|
1,760 |
|
|
|
1,753 |
|
|
|
1,727 |
|
|
|
|
|
|
|
|
|
|
|
(293 |
) |
|
|
(294 |
) |
|
|
(297 |
) |
|
|
(301 |
) |
|
|
(346 |
) |
|
|
|
|
|
|
|
|
Additional paid-in capital |
|
29,624 |
|
|
|
29,141 |
|
|
|
28,955 |
|
|
|
28,847 |
|
|
|
28,417 |
|
|
|
|
|
|
|
|
|
Accumulated other comprehensive income (loss) |
|
(39 |
) |
|
|
44 |
|
|
|
109 |
|
|
|
137 |
|
|
|
156 |
|
|
|
|
|
|
|
|
|
Retained earnings |
|
153 |
|
|
|
1,449 |
|
|
|
2,699 |
|
|
|
3,431 |
|
|
|
4,972 |
|
|
|
|
|
|
|
|
|
|
|
31,248 |
|
|
|
32,112 |
|
|
|
33,226 |
|
|
|
33,867 |
|
|
|
34,926 |
|
|
|
|
|
|
|
|
|
Noncontrolling interests |
|
183 |
|
|
|
175 |
|
|
|
185 |
|
|
|
175 |
|
|
|
172 |
|
|
|
|
|
|
|
|
|
Total equity |
|
31,431 |
|
|
|
32,287 |
|
|
|
33,411 |
|
|
|
34,042 |
|
|
|
35,098 |
|
|
|
|
|
|
|
|
|
Total liabilities and equity |
$ |
55,519 |
|
|
$ |
55,165 |
|
|
$ |
54,690 |
|
|
$ |
57,121 |
|
|
$ |
57,670 |
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||||||||||||||||||||||||||||||
|
(unaudited, in millions) |
||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
||||||||||||||||||||||||||||||
|
|
|
2025 (1) |
|
2026 (1) |
||||||||||||||||||||||||||||||
|
|
|
Q1 |
|
Q2 |
|
Q3 |
|
Q4 |
|
FY |
|
Q1 |
|
Q2 |
|
Q3 |
|
Q4 |
|
YTD |
||||||||||||||
|
Operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Net income (loss) |
$ |
1,902 |
|
|
$ |
2,075 |
|
|
$ |
1,843 |
|
|
$ |
1,347 |
|
|
$ |
7,167 |
|
|
$ |
3,328 |
|
|
|
|
|
|
|
|
$ |
3,328 |
|
|
|
Non-cash adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Depreciation and amortization |
|
593 |
|
|
|
620 |
|
|
|
643 |
|
|
|
665 |
|
|
|
2,521 |
|
|
|
632 |
|
|
|
|
|
|
|
|
|
632 |
|
|
|
Impairment charges |
|
15 |
|
|
|
9 |
|
|
|
39 |
|
|
|
779 |
|
|
|
842 |
|
|
|
9 |
|
|
|
|
|
|
|
|
|
9 |
|
|
|
(Gain) loss on sale of assets held for sale |
|
(276 |
) |
|
|
(699 |
) |
|
|
(99 |
) |
|
|
8 |
|
|
|
(1,066 |
) |
|
|
— |
|
|
|
|
|
|
|
|
|
— |
|
|
|
Change in fair value of investments and options |
|
(291 |
) |
|
|
(151 |
) |
|
|
(38 |
) |
|
|
(124 |
) |
|
|
(604 |
) |
|
|
(87 |
) |
|
|
|
|
|
|
|
|
(87 |
) |
|
|
Reclamation and remediation |
|
89 |
|
|
|
77 |
|
|
|
116 |
|
|
|
(63 |
) |
|
|
219 |
|
|
|
75 |
|
|
|
|
|
|
|
|
|
75 |
|
|
|
Deferred income taxes |
|
125 |
|
|
|
217 |
|
|
|
74 |
|
|
|
975 |
|
|
|
1,391 |
|
|
|
(45 |
) |
|
|
|
|
|
|
|
|
(45 |
) |
|
|
Other non-cash adjustments |
|
15 |
|
|
|
80 |
|
|
|
6 |
|
|
|
(27 |
) |
|
|
74 |
|
|
|
75 |
|
|
|
|
|
|
|
|
|
75 |
|
|
|
Cash from operations before working capital (2) |
|
2,172 |
|
|
|
2,228 |
|
|
|
2,584 |
|
|
|
3,560 |
|
|
|
10,544 |
|
|
|
3,987 |
|
|
|
|
|
|
|
|
|
3,987 |
|
|
|
Change in operating assets and liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Trade and other receivables |
|
228 |
|
|
|
215 |
|
|
|
(369 |
) |
|
|
(167 |
) |
|
|
(93 |
) |
|
|
70 |
|
|
|
|
|
|
|
|
|
70 |
|
|
|
Inventories, stockpiles and ore on leach pads |
|
(175 |
) |
|
|
(61 |
) |
|
|
(106 |
) |
|
|
(112 |
) |
|
|
(454 |
) |
|
|
(152 |
) |
|
|
|
|
|
|
|
|
(152 |
) |
|
|
Other assets |
|
(9 |
) |
|
|
(89 |
) |
|
|
(45 |
) |
|
|
(104 |
) |
|
|
(247 |
) |
|
|
(11 |
) |
|
|
|
|
|
|
|
|
(11 |
) |
|
|
Accounts payable |
|
(69 |
) |
|
|
(30 |
) |
|
|
91 |
|
|
|
(11 |
) |
|
|
(19 |
) |
|
|
18 |
|
|
|
|
|
|
|
|
|
18 |
|
|
|
Reclamation and remediation liabilities |
|
(95 |
) |
|
|
(185 |
) |
|
|
(247 |
) |
|
|
(276 |
) |
|
|
(803 |
) |
|
|
(209 |
) |
|
|
|
|
|
|
|
|
(209 |
) |
|
|
Accrued tax liabilities (3) |
|
91 |
|
|
|
263 |
|
|
|
173 |
|
|
|
512 |
|
|
|
1,039 |
|
|
|
200 |
|
|
|
|
|
|
|
|
|
200 |
|
|
|
Other accrued liabilities |
|
(112 |
) |
|
|
43 |
|
|
|
217 |
|
|
|
219 |
|
|
|
367 |
|
|
|
(118 |
) |
|
|
|
|
|
|
|
|
(118 |
) |
|
|
Net change in operating assets and liabilities |
|
(141 |
) |
|
|
156 |
|
|
|
(286 |
) |
|
|
61 |
|
|
|
(210 |
) |
|
|
(202 |
) |
|
|
|
|
|
|
|
|
(202 |
) |
|
|
Net cash provided by (used in) operating activities |
|
2,031 |
|
|
|
2,384 |
|
|
|
2,298 |
|
|
|
3,621 |
|
|
|
10,334 |
|
|
|
3,785 |
|
|
|
|
|
|
|
|
|
3,785 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Additions to property, plant and mine development |
|
(826 |
) |
|
|
(674 |
) |
|
|
(727 |
) |
|
|
(808 |
) |
|
|
(3,035 |
) |
|
|
(641 |
) |
|
|
|
|
|
|
|
|
(641 |
) |
|
|
Proceeds from sales of investments |
|
7 |
|
|
|
367 |
|
|
|
578 |
|
|
|
34 |
|
|
|
986 |
|
|
|
257 |
|
|
|
|
|
|
|
|
|
257 |
|
|
|
Proceeds from sales of mining operations and other assets, net |
|
1,684 |
|
|
|
991 |
|
|
|
114 |
|
|
|
22 |
|
|
|
2,811 |
|
|
|
91 |
|
|
|
|
|
|
|
|
|
91 |
|
|
|
Return of investment from equity method investees |
|
20 |
|
|
|
24 |
|
|
|
11 |
|
|
|
7 |
|
|
|
62 |
|
|
|
26 |
|
|
|
|
|
|
|
|
|
26 |
|
|
|
Contributions to equity method investees |
|
(31 |
) |
|
|
(17 |
) |
|
|
(4 |
) |
|
|
(7 |
) |
|
|
(59 |
) |
|
|
(25 |
) |
|
|
|
|
|
|
|
|
(25 |
) |
|
|
Other |
|
(116 |
) |
|
|
(12 |
) |
|
|
(3 |
) |
|
|
(28 |
) |
|
|
(159 |
) |
|
|
(10 |
) |
|
|
|
|
|
|
|
|
(10 |
) |
|
|
Net cash provided by (used in) investing activities |
|
738 |
|
|
|
679 |
|
|
|
(31 |
) |
|
|
(780 |
) |
|
|
606 |
|
|
|
(302 |
) |
|
|
|
|
|
|
|
|
(302 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Repurchases of common stock |
|
(348 |
) |
|
|
(1,011 |
) |
|
|
(516 |
) |
|
|
(428 |
) |
|
|
(2,303 |
) |
|
|
(1,895 |
) |
|
|
|
|
|
|
|
|
(1,895 |
) |
|
|
Dividends paid to common stockholders |
|
(282 |
) |
|
|
(279 |
) |
|
|
(273 |
) |
|
|
(272 |
) |
|
|
(1,106 |
) |
|
|
(282 |
) |
|
|
|
|
|
|
|
|
(282 |
) |
|
|
Distributions to noncontrolling interests |
|
(44 |
) |
|
|
(56 |
) |
|
|
(32 |
) |
|
|
(85 |
) |
|
|
(217 |
) |
|
|
(105 |
) |
|
|
|
|
|
|
|
|
(105 |
) |
|
|
Repayment of debt |
|
(985 |
) |
|
|
(398 |
) |
|
|
(1,977 |
) |
|
|
(70 |
) |
|
|
(3,430 |
) |
|
|
(39 |
) |
|
|
|
|
|
|
|
|
(39 |
) |
|
|
Funding from noncontrolling interests |
|
39 |
|
|
|
31 |
|
|
|
33 |
|
|
|
30 |
|
|
|
133 |
|
|
|
35 |
|
|
|
|
|
|
|
|
|
35 |
|
|
|
Payments on lease and other financing obligations |
|
(23 |
) |
|
|
(23 |
) |
|
|
(24 |
) |
|
|
(25 |
) |
|
|
(95 |
) |
|
|
(27 |
) |
|
|
|
|
|
|
|
|
(27 |
) |
|
|
Other |
|
(19 |
) |
|
|
(9 |
) |
|
|
(11 |
) |
|
|
17 |
|
|
|
(22 |
) |
|
|
(44 |
) |
|
|
|
|
|
|
|
|
(44 |
) |
|
|
Net cash provided by (used in) financing activities |
|
(1,662 |
) |
|
|
(1,745 |
) |
|
|
(2,800 |
) |
|
|
(833 |
) |
|
|
(7,040 |
) |
|
|
(2,357 |
) |
|
|
|
|
|
|
|
|
(2,357 |
) |
|
|
Effect of exchange rate changes on cash, cash equivalents and restricted cash |
|
(5 |
) |
|
|
10 |
|
|
|
(13 |
) |
|
|
4 |
|
|
|
(4 |
) |
|
|
1 |
|
|
|
|
|
|
|
|
|
1 |
|
|
|
Net change in cash, cash equivalents and restricted cash, including cash and restricted cash reclassified to assets held for sale |
|
1,102 |
|
|
|
1,328 |
|
|
|
(546 |
) |
|
|
2,012 |
|
|
|
3,896 |
|
|
|
1,127 |
|
|
|
|
|
|
|
|
|
1,127 |
|
|
|
Change in cash and restricted cash reclassified to assets held for sale (4) |
|
(22 |
) |
|
|
160 |
|
|
|
— |
|
|
|
— |
|
|
|
138 |
|
|
|
— |
|
|
|
|
|
|
|
|
|
— |
|
|
|
Net change in cash, cash equivalents and restricted cash |
|
1,080 |
|
|
|
1,488 |
|
|
|
(546 |
) |
|
|
2,012 |
|
|
|
4,034 |
|
|
|
1,127 |
|
|
|
|
|
|
|
|
|
1,127 |
|
|
|
Cash, cash equivalents and restricted cash at beginning of period |
|
3,650 |
|
|
|
4,730 |
|
|
|
6,218 |
|
|
|
5,672 |
|
|
|
3,650 |
|
|
|
7,684 |
|
|
|
|
|
|
|
|
|
7,684 |
|
|
|
Cash, cash equivalents and restricted cash at end of period |
$ |
4,730 |
|
|
$ |
6,218 |
|
|
$ |
5,672 |
|
|
$ |
7,684 |
|
|
$ |
7,684 |
|
|
$ |
8,811 |
|
|
|
|
|
|
|
|
$ |
8,811 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Reconciliation of cash, cash equivalents and restricted cash: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Cash and cash equivalents |
$ |
4,698 |
|
|
$ |
6,185 |
|
|
$ |
5,639 |
|
|
$ |
7,647 |
|
|
$ |
7,647 |
|
|
$ |
8,775 |
|
|
|
|
|
|
|
|
$ |
8,775 |
|
|
|
Restricted cash included in Other current assets |
|
1 |
|
|
|
2 |
|
|
|
1 |
|
|
|
3 |
|
|
|
3 |
|
|
|
3 |
|
|
|
|
|
|
|
|
|
3 |
|
|
|
Restricted cash included in Other non-current assets |
|
31 |
|
|
|
31 |
|
|
|
32 |
|
|
|
34 |
|
|
|
34 |
|
|
|
33 |
|
|
|
|
|
|
|
|
|
33 |
|
|
|
Total cash, cash equivalents and restricted cash |
$ |
4,730 |
|
|
$ |
6,218 |
|
|
$ |
5,672 |
|
|
$ |
7,684 |
|
|
$ |
7,684 |
|
|
$ |
8,811 |
|
|
|
|
|
|
|
|
$ |
8,811 |
|
|
| ____________________ | ||
|
(1) |
Certain amounts and disclosures have been reclassified to conform to the presentation. |
|
|
(2) |
Cash from operations before working capital is a non-GAAP metric with the most directly comparable GAAP financial metric being to Net cash provided by (used in) operating activities, as shown reconciled above. |
|
|
(3) |
Cash payments for income and mining taxes, net of refunds, of |
|
|
(4) |
During the first quarter of 2024, certain non-core assets were determined to meet the criteria for assets held for sale. As a result, the related assets, including Cash and cash equivalents and restricted cash, included in Other current assets and Other non-current assets, were reclassified to Assets held for sale. Refer to Note 3 to the Condensed Consolidated Financial Statements for additional information. |
|
Non-GAAP Financial Measures (dollars in millions, except per share, per ounce and per pound amounts, unless otherwise noted)
Non-GAAP financial measures are intended to provide additional information only and do not have any standard meaning prescribed by GAAP. These measures should not be considered in isolation or as a substitute for measures of performance prepared in accordance with GAAP. Refer to Non-GAAP Financial Measures within Part II, Item 7 within our Form 10-K for the year ended
Adjusted Net Income (Loss)
Net income (loss) attributable to
|
|
Three Months Ended
|
|||||||||||
|
|
|
|
per share data (1) |
|||||||||
|
|
|
|
basic |
|
diluted |
|||||||
|
Net income (loss) attributable to |
$ |
3,262 |
|
|
$ |
3.01 |
|
|
$ |
3.00 |
|
|
|
Adjustments: |
|
|
|
|
|
|||||||
|
Change in fair value of investments and options (2) |
|
(87 |
) |
|
|
(0.08 |
) |
|
|
(0.08 |
) |
|
|
Impairment charges (3) |
|
9 |
|
|
|
0.01 |
|
|
|
0.01 |
|
|
|
Restructuring and severance (4) |
|
6 |
|
|
|
— |
|
|
|
— |
|
|
|
Settlement costs (5) |
|
(2 |
) |
|
|
— |
|
|
|
— |
|
|
|
(Gain) loss on debt extinguishment (6) |
|
(1 |
) |
|
|
— |
|
|
|
— |
|
|
|
Other (7) |
|
(25 |
) |
|
|
(0.03 |
) |
|
|
(0.03 |
) |
|
|
Tax effect of adjustments (8) |
|
22 |
|
|
|
0.03 |
|
|
|
0.03 |
|
|
|
Valuation allowance and other tax adjustments (9) |
|
(28 |
) |
|
|
(0.03 |
) |
|
|
(0.03 |
) |
|
|
Adjusted net income (loss) |
$ |
3,156 |
|
|
$ |
2.91 |
|
|
$ |
2.90 |
|
|
|
|
|
|
|
|
|
|||||||
|
Weighted average common shares (millions): (10) |
|
|
|
1,085 |
|
|
|
1,087 |
|
|||
| ____________________ | ||
|
(1) |
Per share measures may not recalculate due to rounding. |
|
|
(2) |
Primarily consists of the unrealized gains and losses related to the Company's marketable equity and other securities; included in Other income (loss), net. |
|
|
(3) |
Represents non-cash write-downs of various assets that are no longer in use and materials and supplies inventories; included in Other expense, net. |
|
|
(4) |
Primarily represents restructuring and severance related costs associated with significant organizational or operating model changes implemented by the Company for all periods presented; included in Other expense, net. |
|
|
(5) |
Primarily consists of amounts incurred related to non-recurring contractual obligations arising outside the ordinary course of business; included in Other expense, net. |
|
|
(6) |
Represents the gain on debt redemptions; included in Other income (loss), net. Refer to Note 15 to the Condensed Consolidated Financial Statements for further information. |
|
|
(7) |
Primarily consists of a gain on the receipt of the deferred consideration related to the sale of CC&V; included in Other income (loss), net. Refer to Note 3 to the Condensed Consolidated Financial Statements for further information on the Company's divestitures. |
|
|
(8) |
The tax effect of adjustments, included in Income and mining tax benefit (expense), represents the tax effect of adjustments in footnotes (2) through (7), as described above, and are calculated using the applicable regional tax rate. |
|
|
(9) |
Valuation allowance and other tax adjustments, included in Income and mining tax benefit (expense), is recorded for items such as foreign tax credits, capital losses, disallowed foreign losses, and the effects of changes in foreign currency exchange rates on deferred tax assets and deferred tax liabilities. The adjustment for the three months ended |
|
|
(10) |
Adjusted net income (loss) per diluted share is calculated using diluted common shares in accordance with GAAP. |
|
|
|
Three Months Ended
|
|||||||||||
|
|
|
|
per share data (1) |
|||||||||
|
|
|
|
basic |
|
diluted |
|||||||
|
Net income (loss) attributable to |
|
1,891 |
|
|
|
1.68 |
|
|
|
1.68 |
|
|
|
Adjustments: |
|
|
|
|
|
|||||||
|
Change in fair value of investments and options (2) |
|
(291 |
) |
|
|
(0.25 |
) |
|
|
(0.25 |
) |
|
|
(Gain) loss on sale of assets held for sale (3) |
|
(276 |
) |
|
|
(0.25 |
) |
|
|
(0.25 |
) |
|
|
Impairment charges (4) |
|
15 |
|
|
|
0.01 |
|
|
|
0.01 |
|
|
|
(Gain) loss on debt extinguishment (5) |
|
10 |
|
|
|
0.01 |
|
|
|
0.01 |
|
|
|
Restructuring and severance (6) |
|
9 |
|
|
|
0.01 |
|
|
|
0.01 |
|
|
|
(Gain) loss on asset and investment sales (7) |
|
5 |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
4 |
|
|
|
— |
|
|
|
— |
|
|
|
Settlement costs (9) |
|
3 |
|
|
|
— |
|
|
|
— |
|
|
|
Other (10) |
|
7 |
|
|
|
— |
|
|
|
— |
|
|
|
Tax effect of adjustments (11) |
|
197 |
|
|
|
0.19 |
|
|
|
0.19 |
|
|
|
Valuation allowance and other tax adjustments (12) |
|
(170 |
) |
|
|
(0.15 |
) |
|
|
(0.15 |
) |
|
|
Adjusted net income (loss) |
$ |
1,404 |
|
|
$ |
1.25 |
|
|
$ |
1.25 |
|
|
|
|
|
|
|
|
|
|||||||
|
Weighted average common shares (millions): (13) |
|
|
|
1,126 |
|
|
|
1,127 |
|
|||
| ____________________ | ||
|
(1) |
Per share measures may not recalculate due to rounding. |
|
|
(2) |
Primarily represents unrealized gains and losses related to the Company's investments in current and non-current marketable equity and other securities; included in Other income (loss), net. |
|
|
(3) |
Consists of the gain on the divestments of certain non-core assets; included in (Gain) loss on sale of assets held for sale. Refer to Note 3 to the Condensed Consolidated Financial Statements for further information. |
|
|
(4) |
Represents non-cash write-downs of various assets that are no longer in use and materials and supplies inventories; included in Other expense, net. |
|
|
(5) |
Represents the loss on debt redemptions; included in Other income (loss), net. Refer to Note 15 to the Condensed Consolidated Financial Statements for further information. |
|
|
(6) |
Primarily represents severance and related costs associated with significant organizational or operating model changes implemented by the Company for all periods presented; included in Other expense, net. |
|
|
(7) |
Primarily represents gains and losses related to the sale of certain assets and investments; included in Other income (loss), net. |
|
|
(8) |
Represents costs incurred related to the |
|
|
(9) |
Primarily consists of amounts incurred related to non-recurring contractual obligations arising outside the ordinary course of business; included in Other expense, net. |
|
|
(10) |
Represents costs incurred related to transition service agreements for divested reportable segments; included in Other income (loss), net. |
|
|
(11) |
The tax effect of adjustments, included in Income and mining tax benefit (expense), represents the tax effect of adjustments in footnotes (2) through (10), as described above, and are calculated using the applicable regional tax rate. |
|
|
(12) |
Valuation allowance and other tax adjustments, included in Income and mining tax benefit (expense), is recorded for items such as foreign tax credits, capital losses, disallowed foreign losses, and the effects of changes in foreign currency exchange rates on deferred tax assets and deferred tax liabilities. The adjustment for the three months ended |
|
|
(13) |
Adjusted net income (loss) per diluted share is calculated using diluted common shares in accordance with GAAP. |
|
Earnings Before Interest, Taxes, Depreciation and Amortization and Adjusted Earnings Before Interest, Taxes, Depreciation and Amortization
Net income (loss) attributable to
|
|
Three Months Ended
|
|||||||
|
|
2026 |
|
2025 |
|||||
|
Net income (loss) attributable to |
$ |
3,262 |
|
|
$ |
1,891 |
|
|
|
Net income (loss) attributable to noncontrolling interests |
|
66 |
|
|
|
11 |
|
|
|
Equity loss (income) of affiliates |
|
(149 |
) |
|
|
(78 |
) |
|
|
Income and mining tax expense (benefit) |
|
1,404 |
|
|
|
647 |
|
|
|
Depreciation and amortization |
|
632 |
|
|
|
593 |
|
|
|
Interest expense, net of capitalized interest |
|
39 |
|
|
|
79 |
|
|
|
EBITDA |
|
5,254 |
|
|
|
3,143 |
|
|
|
Adjustments: |
|
|
|
|||||
|
Change in fair value of investments and options (1) |
|
(87 |
) |
|
|
(291 |
) |
|
|
Impairment charges (2) |
|
9 |
|
|
|
15 |
|
|
|
Restructuring and severance (3) |
|
6 |
|
|
|
9 |
|
|
|
Settlement costs (4) |
|
(2 |
) |
|
|
3 |
|
|
|
(Gain) loss on debt extinguishment (5) |
|
(1 |
) |
|
|
10 |
|
|
|
(Gain) loss on sale of assets held for sale (6) |
|
— |
|
|
|
(276 |
) |
|
|
(Gain) loss on asset and investment sales (7) |
|
— |
|
|
|
5 |
|
|
|
|
|
— |
|
|
|
4 |
|
|
|
Other (9) |
|
(25 |
) |
|
|
7 |
|
|
|
Adjusted EBITDA |
$ |
5,154 |
|
|
$ |
2,629 |
|
|
| ____________________ | ||
|
(1) |
Primarily consists of the unrealized gains and losses related to the Company's marketable equity and other securities; included in Other income (loss), net. |
|
|
(2) |
Represents non-cash write-downs of various assets that are no longer in use and materials and supplies inventories; included in Other expense, net. |
|
|
(3) |
Primarily represents restructuring and severance related costs associated with significant organizational or operating model changes implemented by the Company for all periods presented; included in Other expense, net. |
|
|
(4) |
Primarily consists of amounts incurred related to non-recurring contractual obligations arising outside the ordinary course of business; included in Other expense, net. |
|
|
(5) |
Represents the gains and losses on debt redemptions incurred in 2026 and 2025, respectively; included in Other income (loss), net. Refer to Note 15 to the Condensed Consolidated Financial Statements for further information. |
|
|
(6) |
Primarily consists of the gain on the sales of certain non-core assets in 2025; included in (Gain) loss on sale of assets held for sale. Refer to Note 3 to the Condensed Consolidated Financial Statements for further information. |
|
|
(7) |
Primarily represents gains and losses related to the sale of certain assets and investments; included in Other income (loss), net. |
|
|
(8) |
Represents costs incurred in 2025 related to the |
|
|
(9) |
Primarily consists of a gain on the receipt of the deferred consideration related to the sale of CC&V in 2026 and costs incurred related to transition service agreements for divested reportable segments in 2025; included in Other income (loss), net. Refer to Note 3 to the Condensed Consolidated Financial Statements for further information on the Company's divestitures. |
|
Net Debt
Net debt is calculated as Debt and Lease and other financing obligations less Cash and cash equivalents, as presented on the Condensed Consolidated Balance Sheets. Cash and cash equivalents are subtracted from Debt and Lease and other financing obligations as these could be used to reduce the Company's debt obligations.
The following table sets forth a reconciliation of Net debt, a non-GAAP financial measure, to Debt and Lease and other financing obligations, which the Company believes to be the GAAP financial measures most directly comparable to Net debt. The Company has also presented Net debt excluding Lease and other financing obligations to provide a supplemental view of evaluating the financial flexibility and strength of the Company's balance sheet.
|
|
At March 31,
|
|
At December 31,
|
|||||
|
Debt |
$ |
5,079 |
|
|
$ |
5,115 |
|
|
|
Less: Cash and cash equivalents |
|
(8,775 |
) |
|
|
(7,647 |
) |
|
|
Net debt (cash) excluding lease and other financing obligations |
|
(3,696 |
) |
|
|
(2,532 |
) |
|
|
Add: Lease and other financing obligations |
|
453 |
|
|
|
474 |
|
|
|
Net debt (cash) |
$ |
(3,243 |
) |
|
$ |
(2,058 |
) |
|
Net debt to Adjusted EBITDA ratio
Management uses net debt to Adjusted EBITDA as non-GAAP measures to evaluate the Company’s operating performance, including our ability to generate earnings sufficient to service our debt. Net debt to Adjusted EBITDA represents the ratio of the Company’s debt, net of cash and cash equivalents, to Adjusted EBITDA. Net debt to Adjusted EBITDA does not represent, and should not be considered an alternative to, net income (loss), operating income (loss), or cash flow from operations as those terms are defined by GAAP, and does not necessarily indicate whether cash flows will be sufficient to fund cash needs. Although Net debt to Adjusted EBITDA and similar measures are frequently used as measures of operations and the ability to meet debt service requirements by other companies, our calculation of net debt to Adjusted EBITDA measure is not necessarily comparable to such other similarly titled captions of other companies. The Company believes that net debt to Adjusted EBITDA provides useful information to investors and others in understanding and evaluating our operating results in the same manner as our management and Board of Directors. Management’s determination of the components of net debt to Adjusted EBITDA is evaluated periodically and based, in part, on a review of non-GAAP financial measures used by mining industry analysts. Net income (loss) attributable to
|
|
Three Months Ended |
|||||||||||||||
|
|
March 31,
|
|
December 31,
|
|
September 30,
|
|
June 30,
|
|||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Net income (loss) attributable to |
$ |
3,262 |
|
|
$ |
1,301 |
|
|
$ |
1,832 |
|
|
$ |
2,061 |
|
|
|
Net income (loss) attributable to noncontrolling interests |
|
66 |
|
|
|
46 |
|
|
|
11 |
|
|
|
14 |
|
|
|
Equity loss (income) of affiliates |
|
(149 |
) |
|
|
(171 |
) |
|
|
(123 |
) |
|
|
(49 |
) |
|
|
Income and mining tax expense (benefit) |
|
1,404 |
|
|
|
2,070 |
|
|
|
787 |
|
|
|
1,092 |
|
|
|
Depreciation and amortization |
|
632 |
|
|
|
665 |
|
|
|
643 |
|
|
|
620 |
|
|
|
Interest expense, net of capitalized interest |
|
39 |
|
|
|
33 |
|
|
|
52 |
|
|
|
65 |
|
|
|
EBITDA (1) |
$ |
5,254 |
|
|
$ |
3,944 |
|
|
$ |
3,202 |
|
|
$ |
3,803 |
|
|
|
Adjustments: |
|
|
|
|
|
|
|
|||||||||
|
Change in fair value of investments and options |
$ |
(87 |
) |
|
$ |
(124 |
) |
|
$ |
(38 |
) |
|
$ |
(151 |
) |
|
|
Impairment charges |
|
9 |
|
|
|
779 |
|
|
|
39 |
|
|
|
9 |
|
|
|
Restructuring and severance |
|
6 |
|
|
|
75 |
|
|
|
87 |
|
|
|
15 |
|
|
|
Settlement costs |
|
(2 |
) |
|
|
1 |
|
|
|
(2 |
) |
|
|
— |
|
|
|
(Gain) loss on debt extinguishment |
|
(1 |
) |
|
|
1 |
|
|
|
72 |
|
|
|
18 |
|
|
|
Reclamation and remediation charges |
|
— |
|
|
|
(137 |
) |
|
|
41 |
|
|
|
— |
|
|
|
(Gain) loss on sale of assets held for sale |
|
— |
|
|
|
8 |
|
|
|
(99 |
) |
|
|
(699 |
) |
|
|
(Gain) loss on asset and investment sales |
|
— |
|
|
|
7 |
|
|
|
6 |
|
|
|
2 |
|
|
|
|
|
— |
|
|
|
4 |
|
|
|
2 |
|
|
|
(10 |
) |
|
|
Other |
|
(25 |
) |
|
|
(13 |
) |
|
|
(1 |
) |
|
|
10 |
|
|
|
Adjusted EBITDA (1) |
$ |
5,154 |
|
|
$ |
4,545 |
|
|
$ |
3,309 |
|
|
$ |
2,997 |
|
|
|
12 month trailing Adjusted EBITDA |
$ |
16,005 |
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Total Debt |
$ |
5,079 |
|
|
|
|
|
|
|
|||||||
|
Less: Cash and cash equivalents |
|
(8,775 |
) |
|
|
|
|
|
|
|||||||
|
Net debt (cash) excluding leases and other financing obligations |
|
(3,696 |
) |
|
|
|
|
|
|
|||||||
|
Add: Lease and other financing obligations |
|
453 |
|
|
|
|
|
|
|
|||||||
|
Net debt (cash) |
$ |
(3,243 |
) |
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Net debt (cash) to Adjusted EBITDA |
|
(0.2 |
) |
|
|
|
|
|
|
|||||||
| ____________________ | ||
|
(1) |
See EBITDA and Adjusted EBITDA reconciliation for more details on adjustments. |
|
Free Cash Flow
The following table sets forth a reconciliation of Free cash flow, a non-GAAP financial measure, to Net cash provided by (used in) operating activities, which the Company believes to be the GAAP financial measure most directly comparable to Free cash flow, as well as information regarding Net cash provided by (used in) investing activities and Net cash provided by (used in) financing activities.
|
|
Three Months Ended
|
|||||||
|
|
2026 |
|
2025 |
|||||
|
Net cash provided by (used in) operating activities |
$ |
3,785 |
|
|
$ |
2,031 |
|
|
|
Less: Additions to property, plant and mine development |
|
(641 |
) |
|
|
(826 |
) |
|
|
Free cash flow |
$ |
3,144 |
|
|
$ |
1,205 |
|
|
|
|
|
|
|
|||||
|
Net cash provided by (used in) investing activities (1) |
$ |
(302 |
) |
|
$ |
738 |
|
|
|
Net cash provided by (used in) financing activities |
$ |
(2,357 |
) |
|
$ |
(1,662 |
) |
|
| ____________________ | ||
|
(1) |
Net cash provided by (used in) investing activities includes Additions to property, plant and mine development, which is included in the Company’s computation of Free cash flow. |
|
All-In Sustaining Costs
All-in sustaining costs represent the sum of certain costs, recognized as GAAP financial measures, that management considers to be associated with production. All-in sustaining costs per ounce amounts are calculated by dividing all-in sustaining costs by gold ounces or gold equivalent ounces sold.
|
Three Months Ended March 31, 2026 |
Costs Applicable to Sales (1)(2) |
|
Reclamation Costs (3) |
|
Advanced Projects, Research and Development and Exploration (4) |
|
General and Administrative |
|
Other Expense, Net (5) |
|
Treatment and Refining Costs |
|
Sustaining Capital and Lease Related Costs (6)(7) |
|
Co-Product All-In Sustaining Costs |
|
Ounces (000) Sold |
|
Co-Product All-In Sustaining Costs Per oz. (8) |
|
Co-Product All-In Sustaining Costs from GEO |
|
Less: Co-product sales (13) |
|
By-Product All-In Sustaining Costs |
|
By-Product All-In Sustaining Costs per Ounce (8) |
||||||||||||||||||
|
Gold |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Managed |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Lihir |
$ |
176 |
|
$ |
4 |
|
$ |
2 |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
|
$ |
25 |
|
$ |
207 |
|
117 |
|
$ |
1,771 |
|
$ |
— |
|
$ |
— |
|
|
$ |
207 |
|
|
$ |
1,771 |
|
|
|
Cadia |
|
101 |
|
|
1 |
|
|
2 |
|
|
— |
|
|
— |
|
|
2 |
|
|
|
52 |
|
|
158 |
|
96 |
|
$ |
1,638 |
|
|
96 |
|
|
(267 |
) |
|
|
(13 |
) |
|
$ |
(139 |
) |
|
|
Tanami |
|
98 |
|
|
2 |
|
|
2 |
|
|
— |
|
|
— |
|
|
— |
|
|
|
57 |
|
|
159 |
|
89 |
|
$ |
1,791 |
|
|
— |
|
|
— |
|
|
|
159 |
|
|
$ |
1,791 |
|
|
|
Boddington |
|
137 |
|
|
6 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
|
34 |
|
|
177 |
|
97 |
|
$ |
1,825 |
|
|
13 |
|
|
(36 |
) |
|
|
154 |
|
|
$ |
1,587 |
|
|
|
Ahafo South |
|
212 |
|
|
2 |
|
|
1 |
|
|
— |
|
|
— |
|
|
— |
|
|
|
30 |
|
|
245 |
|
125 |
|
$ |
1,964 |
|
|
— |
|
|
— |
|
|
|
245 |
|
|
$ |
1,964 |
|
|
|
Ahafo North |
|
75 |
|
|
1 |
|
|
1 |
|
|
— |
|
|
— |
|
|
— |
|
|
|
11 |
|
|
88 |
|
63 |
|
$ |
1,408 |
|
|
— |
|
|
— |
|
|
|
88 |
|
|
$ |
1,408 |
|
|
|
Merian |
|
111 |
|
|
2 |
|
|
1 |
|
|
— |
|
|
— |
|
|
— |
|
|
|
15 |
|
|
129 |
|
84 |
|
$ |
1,532 |
|
|
— |
|
|
— |
|
|
|
129 |
|
|
$ |
1,532 |
|
|
|
|
|
66 |
|
|
2 |
|
|
1 |
|
|
— |
|
|
1 |
|
|
— |
|
|
|
18 |
|
|
88 |
|
56 |
|
$ |
1,567 |
|
|
— |
|
|
— |
|
|
|
88 |
|
|
$ |
1,567 |
|
|
|
Yanacocha |
|
140 |
|
|
6 |
|
|
1 |
|
|
— |
|
|
1 |
|
|
— |
|
|
|
1 |
|
|
149 |
|
139 |
|
$ |
1,072 |
|
|
— |
|
|
— |
|
|
|
149 |
|
|
$ |
1,072 |
|
|
|
Peñasquito |
|
68 |
|
|
5 |
|
|
— |
|
|
— |
|
|
— |
|
|
4 |
|
|
|
8 |
|
|
85 |
|
57 |
|
$ |
1,495 |
|
|
297 |
|
|
(913 |
) |
|
|
(531 |
) |
|
$ |
(9,318 |
) |
|
|
Red Chris |
|
22 |
|
|
2 |
|
|
1 |
|
|
— |
|
|
— |
|
|
— |
|
|
|
3 |
|
|
28 |
|
13 |
|
$ |
2,110 |
|
|
31 |
|
|
(75 |
) |
|
|
(16 |
) |
|
$ |
(1,117 |
) |
|
|
Brucejack |
|
98 |
|
|
2 |
|
|
3 |
|
|
— |
|
|
— |
|
|
1 |
|
|
|
16 |
|
|
120 |
|
57 |
|
$ |
2,105 |
|
|
— |
|
|
— |
|
|
|
120 |
|
|
$ |
2,105 |
|
|
|
Non-managed |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
NGM |
|
306 |
|
|
5 |
|
|
4 |
|
|
3 |
|
|
2 |
|
|
1 |
|
|
|
60 |
|
|
381 |
|
239 |
|
$ |
1,595 |
|
|
— |
|
|
— |
|
|
|
381 |
|
|
$ |
1,595 |
|
|
|
Corporate and Other (9) |
|
— |
|
|
— |
|
|
22 |
|
|
64 |
|
|
2 |
|
|
— |
|
|
|
3 |
|
|
91 |
|
— |
|
$ |
— |
|
|
16 |
|
|
— |
|
|
|
107 |
|
|
$ |
— |
|
|
|
Total Gold |
|
1,610 |
|
|
40 |
|
|
41 |
|
|
67 |
|
|
6 |
|
|
8 |
|
|
|
333 |
|
|
2,105 |
|
1,232 |
|
$ |
1,709 |
|
$ |
453 |
|
$ |
(1,291 |
) |
|
$ |
1,267 |
|
|
$ |
1,029 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Gold equivalent ounces - other metals (10)(11) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Managed |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Cadia |
|
61 |
|
|
— |
|
|
1 |
|
|
— |
|
|
— |
|
|
2 |
|
|
|
32 |
|
|
96 |
|
59 |
|
$ |
1,621 |
|
|
|
|
|
|
|
|
||||||||
|
Boddington |
|
11 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
|
2 |
|
|
13 |
|
8 |
|
$ |
1,710 |
|
|
|
|
|
|
|
|
||||||||
|
Peñasquito (12) |
|
229 |
|
|
17 |
|
|
— |
|
|
— |
|
|
— |
|
|
20 |
|
|
|
31 |
|
|
297 |
|
178 |
|
$ |
1,664 |
|
|
|
|
|
|
|
|
||||||||
|
Red Chris |
|
26 |
|
|
3 |
|
|
— |
|
|
— |
|
|
— |
|
|
(2 |
) |
|
|
4 |
|
|
31 |
|
16 |
|
$ |
1,921 |
|
|
|
|
|
|
|
|
||||||||
|
Corporate and Other (9) |
|
— |
|
|
— |
|
|
4 |
|
|
12 |
|
|
— |
|
|
— |
|
|
|
— |
|
|
16 |
|
— |
|
$ |
— |
|
|
|
|
|
|
|
|
||||||||
|
Total Gold Equivalent Ounces |
|
327 |
|
|
20 |
|
|
5 |
|
|
12 |
|
|
— |
|
|
20 |
|
|
|
69 |
|
|
453 |
|
261 |
|
$ |
1,734 |
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Consolidated |
$ |
1,937 |
|
$ |
60 |
|
$ |
46 |
|
$ |
79 |
|
$ |
6 |
|
$ |
28 |
|
|
$ |
402 |
|
$ |
2,558 |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
| ____________________ | ||
|
(1) |
Excludes Depreciation and amortization and Reclamation and remediation. |
|
|
(2) |
Includes by-product credits of $153. |
|
|
(3) |
Includes operating accretion of $33, included in Reclamation and remediation, and amortization of asset retirement costs of $27; excludes accretion and reclamation and remediation adjustments at former operating properties that have entered the closure phase and have no substantive future economic value of $41 and $4, respectively, included in Reclamation and remediation. |
|
|
(4) |
Excludes development expenditures of $4 at Cadia, $1 at Boddington, $8 at Ahafo South, $1 at Ahafo North, $5 at Merian, $4 at Cerro Negro, $2 at Yanacocha, $3 at Peñasquito, $1 at Red Chris, $5 at NGM, $16 at Corporate and Other, totaling $50 related to developing new operations or major projects at existing operations where these projects will materially benefit the operation. |
|
|
(5) |
Excludes impairment charges of $9, restructuring and severance of $6, settlement costs of $(2); included in Other expense, net. |
|
|
(6) |
Excludes capitalized interest related to sustaining capital expenditures. Refer to Liquidity and Capital Resources within Part I, Item 2, MD&A for capital expenditures by segment. |
|
|
(7) |
Includes finance lease payments and other costs for sustaining projects of $22. |
|
|
(8) |
Per ounce measures may not recalculate due to rounding. |
|
|
(9) |
Corporate and Other includes the Company's business activities relating to its corporate and regional offices and all equity method investments. Refer to Note 4 to the Condensed Consolidated Financial Statements for further information. |
|
|
(10) |
Gold equivalent ounces ("GEOs") is calculated as pounds or ounces produced multiplied by the ratio of the other metals price to the gold price, using Gold ($4,000/oz.), Copper ($5.00/lb.), Silver ($50.00/oz.), Lead ($0.90/lb.) and Zinc ($1.30/lb.) pricing for 2026. |
|
|
(11) |
Cadia sold 21 thousand tonnes of copper, Boddington sold 3 thousand tonnes of copper, Peñasquito sold 10 million ounces of silver, 28 thousand tonnes of lead and 58 thousand tonnes of zinc, and Red Chris sold 6 thousand tonnes of copper. |
|
|
(12) |
All-in sustaining costs at Peñasquito is comprised of $188, $21, and $88 for silver, lead, and zinc, respectively. |
|
|
(13) |
Excludes treatment and refining costs as these amounts are reflected in co-product all-in sustaining costs from GEOs; refer to the "Net average realized price per ounce/ pound" section below for a reconciliation of sales. |
|
|
Three Months Ended March 31, 2025 |
Costs Applicable to Sales (1)(2)(3) |
|
Reclamation Costs (4) |
|
Advanced Projects, Research and Development and Exploration(5) |
|
General and Administrative |
|
Other Expense, Net(6) |
|
Treatment and Refining Costs |
|
Sustaining Capital and Lease Related Costs(7)(8) |
|
All-In Sustaining Costs |
|
Ounces (000) Sold |
|
Co-Product All-In Sustaining Costs Per oz.(9) |
|
Co-Product All-In Sustaining Costs from GEO |
|
Less: Co-Product Sales |
|
By-Product All-In Sustaining Costs |
|
By-Product All-In Sustaining Costs per Ounce (9) |
|||||||||||||||||
|
Gold |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Managed |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Lihir |
$ |
161 |
|
$ |
4 |
|
$ |
1 |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
48 |
|
$ |
214 |
|
160 |
|
$ |
1,339 |
|
$ |
— |
|
$ |
— |
|
|
$ |
214 |
|
|
$ |
1,339 |
|
|
|
Cadia |
|
77 |
|
|
1 |
|
|
— |
|
|
— |
|
|
— |
|
|
2 |
|
|
36 |
|
|
116 |
|
98 |
|
$ |
1,184 |
|
|
108 |
|
|
(211 |
) |
|
|
13 |
|
|
$ |
133 |
|
|
|
Tanami |
|
82 |
|
|
1 |
|
|
2 |
|
|
— |
|
|
— |
|
|
— |
|
|
40 |
|
|
125 |
|
75 |
|
$ |
1,659 |
|
|
— |
|
|
— |
|
|
|
125 |
|
|
$ |
1,659 |
|
|
|
Boddington |
|
167 |
|
|
5 |
|
|
1 |
|
|
— |
|
|
— |
|
|
1 |
|
|
34 |
|
|
208 |
|
135 |
|
$ |
1,544 |
|
|
48 |
|
|
(74 |
) |
|
|
182 |
|
|
$ |
1,348 |
|
|
|
Ahafo South |
|
247 |
|
|
4 |
|
|
2 |
|
|
— |
|
|
— |
|
|
— |
|
|
38 |
|
|
291 |
|
199 |
|
$ |
1,462 |
|
|
— |
|
|
— |
|
|
|
291 |
|
|
$ |
1,462 |
|
|
|
Merian |
|
72 |
|
|
2 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
15 |
|
|
89 |
|
48 |
|
$ |
1,864 |
|
|
— |
|
|
— |
|
|
|
89 |
|
|
$ |
1,864 |
|
|
|
|
|
78 |
|
|
2 |
|
|
1 |
|
|
— |
|
|
1 |
|
|
— |
|
|
26 |
|
|
108 |
|
38 |
|
$ |
2,857 |
|
|
— |
|
|
— |
|
|
|
108 |
|
|
$ |
2,857 |
|
|
|
Yanacocha |
|
93 |
|
|
11 |
|
|
— |
|
|
— |
|
|
8 |
|
|
— |
|
|
1 |
|
|
113 |
|
96 |
|
$ |
1,170 |
|
|
— |
|
|
— |
|
|
|
113 |
|
|
$ |
1,170 |
|
|
|
Peñasquito |
|
106 |
|
|
4 |
|
|
— |
|
|
— |
|
|
— |
|
|
8 |
|
|
11 |
|
|
129 |
|
118 |
|
$ |
1,091 |
|
|
252 |
|
|
(411 |
) |
|
|
(30 |
) |
|
$ |
(254 |
) |
|
|
Red Chris |
|
16 |
|
|
1 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
2 |
|
|
19 |
|
15 |
|
$ |
1,322 |
|
|
43 |
|
|
(69 |
) |
|
|
(7 |
) |
|
$ |
(467 |
) |
|
|
Brucejack |
|
83 |
|
|
1 |
|
|
2 |
|
|
— |
|
|
— |
|
|
1 |
|
|
16 |
|
|
103 |
|
46 |
|
$ |
2,230 |
|
|
— |
|
|
— |
|
|
|
103 |
|
|
$ |
2,230 |
|
|
|
Non-managed |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
NGM |
|
308 |
|
|
4 |
|
|
1 |
|
|
3 |
|
|
— |
|
|
2 |
|
|
70 |
|
|
388 |
|
216 |
|
$ |
1,789 |
|
|
— |
|
|
— |
|
|
|
388 |
|
|
$ |
1,789 |
|
|
|
Corporate and Other (11) |
|
— |
|
|
— |
|
|
29 |
|
|
92 |
|
|
3 |
|
|
— |
|
|
2 |
|
|
126 |
|
— |
|
$ |
— |
|
|
19 |
|
|
— |
|
|
|
145 |
|
|
$ |
— |
|
|
|
Held for sale (12) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Porcupine |
|
63 |
|
|
2 |
|
|
1 |
|
|
— |
|
|
— |
|
|
— |
|
|
21 |
|
|
87 |
|
51 |
|
$ |
1,728 |
|
|
— |
|
|
— |
|
|
|
87 |
|
|
$ |
1,728 |
|
|
|
Akyem |
|
90 |
|
|
4 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
8 |
|
|
102 |
|
39 |
|
$ |
2,594 |
|
|
— |
|
|
— |
|
|
|
102 |
|
|
$ |
2,594 |
|
|
|
Divested (12) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
CC&V |
|
39 |
|
|
2 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
5 |
|
|
46 |
|
27 |
|
$ |
1,708 |
|
|
— |
|
|
— |
|
|
|
46 |
|
|
$ |
1,708 |
|
|
|
Musselwhite |
|
33 |
|
|
1 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
14 |
|
|
48 |
|
32 |
|
$ |
1,530 |
|
|
— |
|
|
— |
|
|
|
48 |
|
|
$ |
1,530 |
|
|
|
Éléonore |
|
54 |
|
|
1 |
|
|
2 |
|
|
— |
|
|
— |
|
|
— |
|
|
12 |
|
|
69 |
|
49 |
|
$ |
1,403 |
|
|
— |
|
|
— |
|
|
|
69 |
|
|
$ |
1,403 |
|
|
|
Total Gold |
|
1,769 |
|
|
50 |
|
|
42 |
|
|
95 |
|
|
12 |
|
|
14 |
|
|
399 |
|
|
2,381 |
|
1,442 |
|
$ |
1,651 |
|
$ |
470 |
|
$ |
(765 |
) |
|
$ |
2,086 |
|
|
$ |
1,447 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Gold equivalent ounces - other metals (13)(14) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Managed |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Cadia |
|
71 |
|
|
1 |
|
|
— |
|
|
— |
|
|
— |
|
|
2 |
|
|
34 |
|
|
108 |
|
92 |
|
$ |
1,171 |
|
|
|
|
|
|
|
|
||||||||
|
Boddington |
|
38 |
|
|
1 |
|
|
— |
|
|
— |
|
|
— |
|
|
1 |
|
|
8 |
|
|
48 |
|
32 |
|
$ |
1,489 |
|
|
|
|
|
|
|
|
||||||||
|
Peñasquito (15) |
|
193 |
|
|
6 |
|
|
— |
|
|
1 |
|
|
— |
|
|
28 |
|
|
24 |
|
|
252 |
|
212 |
|
$ |
1,189 |
|
|
|
|
|
|
|
|
||||||||
|
Red Chris |
|
35 |
|
|
1 |
|
|
— |
|
|
— |
|
|
— |
|
|
1 |
|
|
6 |
|
|
43 |
|
32 |
|
$ |
1,334 |
|
|
|
|
|
|
|
|
||||||||
|
Corporate and Other (11) |
|
— |
|
|
— |
|
|
5 |
|
|
14 |
|
|
— |
|
|
— |
|
|
— |
|
|
19 |
|
— |
|
$ |
— |
|
|
|
|
|
|
|
|
||||||||
|
Total Gold Equivalent Ounces |
|
337 |
|
|
9 |
|
|
5 |
|
|
15 |
|
|
— |
|
|
32 |
|
|
72 |
|
|
470 |
|
368 |
|
$ |
1,275 |
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Consolidated |
$ |
2,106 |
|
$ |
59 |
|
$ |
47 |
|
$ |
110 |
|
$ |
12 |
|
$ |
46 |
|
$ |
471 |
|
$ |
2,851 |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
____________________ |
||
|
(1) |
Excludes Depreciation and amortization and Reclamation and remediation. |
|
|
(2) |
Includes by-product credits of $64. |
|
|
(3) |
Includes stockpile, leach pad, and product inventory adjustments of $3 at Cerro Negro, and $15 at NGM. |
|
|
(4) |
Include operating accretion of $38, included in Reclamation and remediation, and amortization of asset retirement costs of $21; excludes accretion and reclamation and remediation adjustments at former operating properties that have entered the closure phase and have no substantive future economic value of $51 and $4, respectively, included in Reclamation and remediation. |
|
|
(5) |
Excludes development expenditures of $2 at Boddington, $6 at Ahafo South, $2 at Ahafo North, $7 at Merian, $4 at Cerro Negro, $1 at Yanacocha, $4 at Peñasquito, $2 at Red Chris, $1 at NGM, $16 at Corporate and Other, totaling $45 related to developing new operations or major projects at existing operations where these projects will materially benefit the operation. |
|
|
(6) |
Excludes restructuring and severance of $9, |
|
|
(7) |
Excludes capitalized interest related to sustaining capital expenditures. Refer to Liquidity and Capital Resources within Part I, Item 2, MD&A for capital expenditures by segment. |
|
|
(8) |
Includes finance lease payments and other costs for sustaining projects of $20. |
|
|
(9) |
Per ounce measures may not recalculate due to rounding. |
|
|
(10) |
During the first quarter of 2025, mining and processing operations at the site were temporarily suspended due to safety events. Full operations resumed in April 2025. |
|
|
(11) |
Corporate and Other includes the Company's business activities relating to its corporate and regional offices and all equity method investments. Refer to Note 4 to the Condensed Consolidated Financial Statements for further information. |
|
|
(12) |
Refer to Note 3 to the Condensed Consolidated Financial Statements for further information on the Company's divestitures. |
|
|
(13) |
Gold equivalent ounces is calculated as pounds or ounces produced multiplied by the ratio of the other metals price to the gold price, using Gold ($1,700/oz.), Copper ($3.50/lb.), Silver ($20.00/oz.), Lead ($0.90/lb.) and Zinc ($1.20/lb.) pricing for 2025. |
|
|
(14) |
For the three months ended March 31, 2025, Cadia sold 21 thousand tonnes of copper, Boddington sold 7 thousand tonnes of copper, Peñasquito sold 6 million ounces of silver, 21 thousand tonnes of lead and 73 thousand tonnes of zinc, and Red Chris sold 7 thousand tonnes of copper. |
|
|
(15) |
All-in sustaining costs at Peñasquito is comprised of $79, $25, and $148 for silver, lead, and zinc, respectively. |
|
Gold by-product metrics
Copper, silver, lead, zinc, and molybdenum are by-products often obtained during the process of extracting and processing the primary ore-body. In our GAAP Condensed Consolidated Financial Statements, the value of these by-products is recorded as a credit to our CAS and the value of the primary ore is recorded as Sales. In certain instances, copper, silver, lead, and zinc are co-products, or a significant resource in the primary ore-body, and the revenue is recorded as Sales in our GAAP Condensed Consolidated Financial Statements.
Gold by-product metrics are non-GAAP financial measures that serve as a basis for comparing the Company’s performance with certain competitors. As Newmont’s operations are primarily focused on gold production, “Gold by-product metrics” were developed to allow investors to view Sales, CAS per ounce and AISC per ounce calculations that classify all copper, silver, lead, zinc, and molybdenum production as a by-product, even when copper, silver, lead or zinc is a significant resource in the primary ore-body. These metrics are calculated by subtracting copper, silver, lead, and zinc sales recognized from Sales and including these amounts as offsets to CAS.
Gold by-product metrics are calculated on a consistent basis for the periods presented on a consolidated basis. These metrics are intended to provide supplemental information only, do not have any standardized meaning prescribed by GAAP and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with GAAP. Other companies may calculate these measures differently as a result of differences in the underlying accounting principles, policies applied and in accounting frameworks.
The following reconciles these non-GAAP measures to the most directly comparable GAAP measures:
|
|
Three Months Ended
|
|||||||
|
Total |
2026 |
|
2025 (1) |
|||||
|
Consolidated gold sales, net (Managed Core) |
$ |
4,865 |
|
|
$ |
3,041 |
|
|
|
Consolidated gold sales, net (Non-Managed Core) |
|
1,171 |
|
|
|
626 |
|
|
|
Consolidated gold sales, net (Non-Core) |
|
— |
|
|
|
578 |
|
|
|
Consolidated other metal sales, net |
|
1,271 |
|
|
|
765 |
|
|
|
Sales (Total |
$ |
7,307 |
|
|
$ |
5,010 |
|
|
|
|
|
|
|
|||||
|
Consolidated other metal sales, net (2) |
$ |
1,271 |
|
|
$ |
765 |
|
|
|
Add back: Treatment and refining charges from other metals (3) |
$ |
20 |
|
|
|
|||
|
Consolidated other metal sales, excluding treatment and refining charges (4) |
$ |
1,291 |
|
|
$ |
765 |
|
|
|
|
|
|
|
|||||
|
Costs applicable to sales (Managed Core) |
$ |
1,631 |
|
|
$ |
1,519 |
|
|
|
Costs applicable to sales (Non-Managed Core) |
|
306 |
|
|
|
308 |
|
|
|
Costs applicable to sales (Non-Core) |
|
— |
|
|
|
279 |
|
|
|
Costs applicable to sales (Total |
$ |
1,937 |
|
|
$ |
2,106 |
|
|
|
|
|
|
|
|||||
|
Total |
|
|
|
|||||
|
Costs applicable to sales |
$ |
1,937 |
|
|
$ |
2,106 |
|
|
|
Less: Consolidated other metal sales, net (2) |
|
(1,271 |
) |
|
|
(765 |
) |
|
|
By-product costs applicable to sales |
$ |
666 |
|
|
$ |
1,341 |
|
|
|
Gold sold (thousand ounces) |
|
1,232 |
|
|
|
1,442 |
|
|
|
Total Gold CAS per ounce (by-product) (4)(5) |
$ |
541 |
|
|
$ |
930 |
|
|
|
|
|
|
|
|||||
|
Total AISC |
$ |
2,558 |
|
|
$ |
2,851 |
|
|
|
Less: Consolidated other metal sales, excluding treatment and refining charges (4) |
|
(1,291 |
) |
|
|
(765 |
) |
|
|
By-product AISC |
$ |
1,267 |
|
|
$ |
2,086 |
|
|
|
Gold sold (thousand ounces) |
|
1,232 |
|
|
|
1,442 |
|
|
|
Total Gold AISC per ounce (by-product) (5) |
$ |
1,029 |
|
|
$ |
1,447 |
|
|
|
|
|
|
|
|||||
|
Managed Core Gold By-product Unit Costs |
|
|
|
|||||
|
Costs applicable to sales (Managed Core) (6) |
$ |
1,631 |
|
|
$ |
1,519 |
|
|
|
Less: Consolidated other metal sales, net (2) |
|
(1,271 |
) |
|
|
(765 |
) |
|
|
By-product costs applicable to sales |
$ |
360 |
|
|
$ |
754 |
|
|
|
Gold sold (thousand ounces) |
|
993 |
|
|
|
1,028 |
|
|
|
Total Gold CAS per ounce (by-product) - Managed Core (4)(5) |
$ |
363 |
|
|
$ |
733 |
|
|
|
|
|
|
|
|||||
|
Total AISC |
$ |
2,177 |
|
|
$ |
2,111 |
|
|
|
Less: Consolidated other metal sales, excluding treatment and refining charges (4) |
|
(1,291 |
) |
|
|
(765 |
) |
|
|
By-product AISC |
$ |
886 |
|
|
$ |
1,346 |
|
|
|
Gold sold (thousand ounces) |
|
993 |
|
|
|
1,028 |
|
|
|
Total Gold AISC per ounce (by-product) - Managed Core (4)(5) |
$ |
893 |
|
|
$ |
1,309 |
|
|
|
|
|
|
|
|||||
|
Total Core Gold By-product Unit Costs |
|
|
|
|||||
|
Costs applicable to sales (Total Core) (6) |
$ |
1,937 |
|
|
$ |
1,827 |
|
|
|
Less: Consolidated other metal sales, net (2) |
|
(1,271 |
) |
|
|
(765 |
) |
|
|
By-product costs applicable to sales |
$ |
666 |
|
|
$ |
1,062 |
|
|
|
Gold sold (thousand ounces) |
|
1,232 |
|
|
|
1,244 |
|
|
|
Total Gold CAS per ounce (by-product) - Total Core (5) |
$ |
541 |
|
|
$ |
854 |
|
|
|
|
|
|
|
|||||
|
Total AISC |
$ |
2,558 |
|
|
$ |
2,499 |
|
|
|
Less: Consolidated other metal sales, excluding treatment and refining charges (4) |
|
(1,291 |
) |
|
|
(765 |
) |
|
|
By-product AISC |
$ |
1,267 |
|
|
$ |
1,734 |
|
|
|
Gold sold (thousand ounces) |
|
1,232 |
|
|
|
1,244 |
|
|
|
Total Gold AISC per ounce (by-product) - Total Core (5) |
$ |
1,029 |
|
|
$ |
1,394 |
|
|
|
____________________ |
||
|
(1) |
Certain amounts for the prior period have been recast to reflect current year presentation. |
|
|
(2) |
Included in Sales as presented on the Condensed Consolidated Statement of Operations; refer to the reconciliation provided in the table above. |
|
|
(3) |
Consists of treatment and refining charges related to metals other than gold; refer to the "Net average realized price per ounce/ pound" section below for a reconciliation of treatment and refining charges by metal. |
|
|
(4) |
For purposes of calculating AISC per ounce (by-product basis), treatment and refining charges are excluded from consolidated other metal sales, as these amounts are already reflected in AISC. |
|
|
(5) |
Per ounce measures may not recalculate due to rounding. |
|
|
(6) |
Included in Costs applicable to sales as presented on the Condensed Consolidated Statement of Operations; refer to the reconciliation provided in the table above. |
|
2026 Guidance - Gold AISC Reconciliation
A reconciliation of the 2026 Gold AISC outlook to the 2026 Gold CAS outlook is provided below. The estimates in the table below are considered “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, which are intended to be covered by the safe harbor created by such sections and other applicable laws.
|
2026 Guidance - Gold (1)(2) |
|
|||
|
(in millions, except ounces and per ounce) |
Guidance Estimate |
|||
|
Cost Applicable to Sales (3)(4) |
$ |
8,610 |
|
|
|
Reclamation Costs (5) |
|
220 |
|
|
|
Advanced Projects & Exploration (6) |
|
200 |
|
|
|
General and Administrative (7) |
|
375 |
|
|
|
Other Expense |
|
25 |
|
|
|
Treatment and Refining Costs |
|
145 |
|
|
|
Sustaining Capital (8) |
|
1,950 |
|
|
|
Sustaining Finance Lease Payments |
|
105 |
|
|
|
Less: Consolidated Other Metal Sales, net (9) |
|
(3,400 |
) |
|
|
All-in Sustaining Costs |
$ |
8,230 |
|
|
|
Ounces (000) Sold (10) |
|
4,900 |
|
|
|
All-in Sustaining Costs per Ounce |
$ |
1,680 |
|
|
|
____________________ |
||
|
(1) |
The reconciliation is provided for illustrative purposes in order to better describe management’s estimates of the components of the calculation. Estimates for each component of the forward-looking All-in sustaining costs per ounce are independently calculated and, as a result, the total All-in sustaining costs and the All-in sustaining costs per ounce may not sum to the component ranges. While a reconciliation to the most directly comparable GAAP measure has been provided for the 2026 AISC Gold Guidance on a consolidated basis, a reconciliation has not been provided on an individual site or project basis in reliance on Item 10(e)(1)(i)(B) of Regulation S-K because such reconciliation is not available without unreasonable efforts. |
|
|
(2) |
All values are presented on a consolidated basis for |
|
|
(3) |
Excludes Depreciation and amortization and Reclamation and remediation. |
|
|
(4) |
Includes stockpile and leach pad inventory adjustments. |
|
|
(5) |
Reclamation costs include operating accretion and amortization of asset retirement costs. |
|
|
(6) |
Advanced Projects and Exploration excludes non-sustaining advanced projects and exploration. |
|
|
(7) |
Includes stock-based compensation. |
|
|
(8) |
Excludes development capital expenditures, capitalized interest and change in accrued capital. |
|
|
(9) |
Assumes copper production of 102 thousand tonnes at $11,023 per tonne, silver production of 32 million ounces at $60.00 per ounce, lead production of 90 thousand tonnes at $1,894 per tonne, and zinc production of 220 thousand tonnes at $2,866 per tonne. |
|
|
(10) |
Consolidated sales for Merian is presented on a total sales basis for the mine site and excludes sales from Pueblo Viejo and Fruta del Norte. |
|
Net average realized price per ounce/ pound
Average realized price per ounce/ pound are non-GAAP financial measures. The measures are calculated by dividing the net consolidated gold, copper, silver, lead, and zinc sales by the consolidated gold ounces, copper pounds, silver ounces, lead pounds and zinc pounds sold, respectively. These measures are calculated on a consistent basis for the periods presented on a consolidated basis. Average realized price per ounce/ pound statistics are intended to provide additional information only, do not have any standardized meaning prescribed by GAAP and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with GAAP. The measures are not necessarily indicative of operating profit or cash flow from operations as determined under GAAP. Other companies may calculate these measures differently.
The following tables reconcile these non-GAAP measures to the most directly comparable GAAP measure:
|
|
Three Months Ended
|
|
Increase
|
|
Percent
|
||||||||||
|
|
2026 |
|
2025 |
||||||||||||
|
Consolidated gold sales, net |
$ |
6,036 |
|
|
$ |
4,245 |
|
|
$ |
1,791 |
|
|
42 |
% |
|
|
Consolidated copper sales, net |
|
378 |
|
|
|
354 |
|
|
|
24 |
|
|
7 |
% |
|
|
Consolidated silver sales, net |
|
658 |
|
|
|
188 |
|
|
|
470 |
|
|
250 |
% |
|
|
Consolidated lead sales, net |
|
52 |
|
|
|
42 |
|
|
|
10 |
|
|
24 |
% |
|
|
Consolidated zinc sales, net |
|
183 |
|
|
|
181 |
|
|
|
2 |
|
|
1 |
% |
|
|
Total sales |
$ |
7,307 |
|
|
$ |
5,010 |
|
|
$ |
2,297 |
|
|
46 |
% |
|
|
|
Three Months Ended March 31, 2026 |
|||||||||||||||||||
|
|
Gold |
|
Copper |
|
Silver |
|
Lead |
|
Zinc |
|||||||||||
|
|
(ounces) |
|
(pounds) |
|
(ounces) |
|
(pounds) |
|
(pounds) |
|||||||||||
|
Consolidated sales: |
|
|
|
|
|
|
|
|
|
|||||||||||
|
Gross before provisional pricing and streaming impact |
$ |
5,983 |
|
|
$ |
387 |
|
|
$ |
570 |
|
|
$ |
54 |
|
|
$ |
188 |
|
|
|
Provisional pricing mark-to-market |
|
61 |
|
|
|
(9 |
) |
|
|
70 |
|
|
|
(1 |
) |
|
|
3 |
|
|
|
Silver streaming amortization |
|
— |
|
|
|
— |
|
|
|
29 |
|
|
|
— |
|
|
|
— |
|
|
|
Gross after provisional pricing and streaming impact |
|
6,044 |
|
|
|
378 |
|
|
|
669 |
|
|
|
53 |
|
|
|
191 |
|
|
|
Treatment and refining charges |
|
(8 |
) |
|
|
— |
|
|
|
(11 |
) |
|
|
(1 |
) |
|
|
(8 |
) |
|
|
Net |
$ |
6,036 |
|
|
$ |
378 |
|
|
$ |
658 |
|
|
$ |
52 |
|
|
$ |
183 |
|
|
|
Consolidated ounces/pounds sold (1)(2) |
|
1,232 |
|
|
|
67 |
|
|
|
10 |
|
|
|
62 |
|
|
|
127 |
|
|
|
Average realized price (per ounce/pound): (3) |
|
|
|
|
|
|
|
|
|
|||||||||||
|
Gross before provisional pricing and streaming impact |
$ |
4,857 |
|
|
$ |
5.81 |
|
|
$ |
57.98 |
|
|
$ |
0.86 |
|
|
$ |
1.48 |
|
|
|
Provisional pricing mark-to-market |
|
49 |
|
|
|
(0.13 |
) |
|
|
7.08 |
|
|
|
(0.01 |
) |
|
|
0.02 |
|
|
|
Silver streaming amortization |
|
— |
|
|
|
— |
|
|
|
2.90 |
|
|
|
— |
|
|
|
— |
|
|
|
Gross after provisional pricing and streaming impact |
|
4,906 |
|
|
|
5.68 |
|
|
|
67.96 |
|
|
|
0.85 |
|
|
|
1.50 |
|
|
|
Treatment and refining charges |
|
(6 |
) |
|
|
— |
|
|
|
(1.18 |
) |
|
|
(0.01 |
) |
|
|
(0.06 |
) |
|
|
Net |
$ |
4,900 |
|
|
$ |
5.68 |
|
|
$ |
66.78 |
|
|
$ |
0.84 |
|
|
$ |
1.44 |
|
|
|
____________________ |
||
|
(1) |
Amounts reported in millions except gold ounces, which are reported in thousands. |
|
|
(2) |
For the three months ended March 31, 2026 the Company sold 30 thousand tonnes of copper, 28 thousand tonnes of lead, and 58 thousand tonnes of zinc. |
|
|
(3) |
Per ounce/pound measures may not recalculate due to rounding. |
|
|
Three Months Ended March 31, 2025 |
||||||||||||||||||||
|
|
Gold |
|
Copper |
|
Silver |
|
Lead |
|
Zinc |
|||||||||||
|
|
(ounces) |
|
(pounds) |
|
(ounces) |
|
(pounds) |
|
(pounds) |
|||||||||||
|
Consolidated sales: |
|
|
|
|
|
|
|
|
|
|||||||||||
|
Gross before provisional pricing and streaming impact |
$ |
4,167 |
|
|
$ |
324 |
|
|
$ |
157 |
|
|
$ |
43 |
|
|
$ |
207 |
|
|
|
Provisional pricing mark-to-market |
|
92 |
|
|
|
34 |
|
|
|
19 |
|
|
|
— |
|
|
|
(6 |
) |
|
|
Silver streaming amortization |
|
— |
|
|
|
— |
|
|
|
19 |
|
|
|
— |
|
|
|
— |
|
|
|
Gross after provisional pricing and streaming impact |
|
4,259 |
|
|
|
358 |
|
|
|
195 |
|
|
|
43 |
|
|
|
201 |
|
|
|
Treatment and refining charges |
|
(14 |
) |
|
|
(4 |
) |
|
|
(7 |
) |
|
|
(1 |
) |
|
|
(20 |
) |
|
|
Net |
$ |
4,245 |
|
|
$ |
354 |
|
|
$ |
188 |
|
|
$ |
42 |
|
|
$ |
181 |
|
|
|
Consolidated ounces/pounds sold (1)(2) |
|
1,442 |
|
|
|
76 |
|
|
|
6 |
|
|
|
47 |
|
|
|
161 |
|
|
|
Average realized price (per ounce/pound): (3) |
|
|
|
|
|
|
|
|
|
|||||||||||
|
Gross before provisional pricing and streaming impact |
$ |
2,890 |
|
|
$ |
4.25 |
|
|
$ |
25.23 |
|
|
$ |
0.91 |
|
|
$ |
1.28 |
|
|
|
Provisional pricing mark-to-market |
|
64 |
|
|
|
0.45 |
|
|
|
3.03 |
|
|
|
— |
|
|
|
(0.03 |
) |
|
|
Silver streaming amortization |
|
— |
|
|
|
— |
|
|
|
3.04 |
|
|
|
— |
|
|
|
— |
|
|
|
Gross after provisional pricing and streaming impact |
|
2,954 |
|
|
|
4.70 |
|
|
|
31.30 |
|
|
|
0.91 |
|
|
|
1.25 |
|
|
|
Treatment and refining charges |
|
(10 |
) |
|
|
(0.05 |
) |
|
|
(1.18 |
) |
|
|
(0.02 |
) |
|
|
(0.12 |
) |
|
|
Net |
$ |
2,944 |
|
|
$ |
4.65 |
|
|
$ |
30.12 |
|
|
$ |
0.89 |
|
|
$ |
1.13 |
|
|
|
____________________ |
||
|
(1) |
Amounts reported in millions except gold ounces, which are reported in thousands. |
|
|
(2) |
For the three months ended March 31, 2025 the Company sold 35 thousand tonnes of copper, 21 thousand tonnes of lead, and 73 thousand tonnes of zinc. |
|
|
(3) |
Per ounce/pound measures may not recalculate due to rounding. |
|
Conference Call Information
A conference call will be held on Thursday, April 23, 2026 at 5:30 p.m. Eastern Daylight Time (3:30 p.m. Mountain Daylight Time), which is 7:30 a.m. Australian Eastern Standard Time on Friday, April 24, 2026. A replay of the webcast will be available on the Company’s website.
Webcast Details
Title:
Attendee URL: https://events.q4inc.com/attendee/351410623
Analyst Registration for Q&A: https://events.q4inc.com/analyst/351410623?pwd=1xsDlN9Y
The webcast materials will be available April 23, 2026, after North American markets close, under the “Investor Relations” section of the Company’s website. Additionally, the conference call will be archived for a limited time on the Company’s website.
About
Cautionary Statement Regarding Forward Looking Statements, Including Outlook Assumptions, and Notes:
This news release contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, which are intended to be covered by the safe harbor created by such sections and other applicable laws. Where a forward-looking statement expresses or implies an expectation or belief as to future events or results, such expectation or belief is expressed in good faith and believed to have a reasonable basis. However, such statements are subject to risks, uncertainties and other factors, which could cause actual results to differ materially from future results expressed, projected or implied by the forward-looking statements. Forward-looking statements often address our expected future business and financial performance and financial condition; and often contain words such as “anticipate,” “intend,” “plan,” “will,” “would,” “estimate,” “expect,” “believe,” "pending" or “potential.” Forward-looking statements in this news release may include, without limitation, (i) estimates of future production and sales, including production outlook and average future production; (ii) estimates of future costs applicable to sales and all-in sustaining costs; (iii) estimates of future capital expenditures, including development and sustaining capital; (iv) expectations regarding project development, including, without limitation, Tanami Expansion 2, Cadia Panel Caves, Ahafo North, Red
Future dividends beyond the dividend payable on June 22, 2026 to holders of record at the close of business on May 27, 2026 have not yet been approved or declared by the Board of Directors, and an annualized dividend payout or dividend yield has not been declared by the Board. Management’s expectations with respect to future dividends are “forward-looking statements” and are non-binding. The Capital Allocation Framework is provided for illustrative purposes and remains non-binding. The declaration and payment of future dividends remain at the discretion of the Board of Directors and will be determined based on Newmont’s financial results, balance sheet strength, cash and liquidity requirements, future prospects, gold and commodity prices, and other factors deemed relevant by the Board.
Investors are also cautioned that the extent to which the Company repurchases its shares under the authorized share repurchase program, and the timing of such repurchases, will depend upon a variety of factors, including trading volume, market conditions, legal requirements, business conditions and other factors. The share repurchase program may be discontinued at any time, and the program does not obligate the Company to acquire any specific number of shares of its common stock or to repurchase the full authorized program amount.
For a more detailed discussion of such risks and other factors that might impact future looking statements, see the Company’s Annual Report on Form 10-K for the year ended December 31, 2025 filed with the U.S. Securities and Exchange Commission (the “SEC”) on, or about, February 19, 2026, under the heading “Risk Factors", and other factors identified in the Company's reports filed with the
View source version on businesswire.com: https://www.businesswire.com/news/home/20260423624232/en/
Investor Contact - Global
investor.relations@newmont.com
Investor Contact -
apac.investor.relations@newmont.com
Media Contact - Global
globalcommunications@newmont.com
Media Contact -
australiacommunications@newmont.com
Source: