First Farmers and Merchants Corporation Reports First Quarter Net Income up 22.4% to $5.5 Million
Net Interest Margin grows to 3.54%
“First Farmers has entered 2026 with distinct momentum,” stated
Key highlights of First Farmers’ results for the first quarter of 2026 include:
-
Net income increased 22.4% to
$5.5 million from$4.5 million for the year-earlier quarter. Net income per common share increased 24.3% to$1.38 from$1.11 in the first quarter of 2025. Net income increased 16.4% from$4.7 million , or$1.18 , per common share, reported in the fourth quarter of 2025; -
Adjusted net income, which excludes special items, increased 31.3% to
$5.5 million , or$1.39 per common share, compared with$4.2 million , or$1.04 per common share, for the year-earlier quarter. First quarter adjusted net income increased 17.3% from$4.7 million , or$1.18 per common share, reported in the fourth quarter of 2025 (see “Non-GAAP Financial Measures” section); -
Wealth management and trust services achieved a record quarterly revenue level of
$1.3 million , up 8.5% from the first quarter of 2025; -
Total loans increased
$7.0 million from the fourth quarter of 2025, representing a 2.8% annualized growth rate for the period, and increased$9.5 million , or 0.9%, compared to the first quarter of 2025; -
Net interest income increased 16.9% to
$14.8 million from$12.6 million for the first quarter of 2025 and was up 3.7% from$14.2 million for the fourth quarter of 2025; -
Provision for credit losses expense decreased to
$60,000 from$325,000 for the first quarter of 2025 and was up from no provision for credit losses for the fourth quarter of 2025; - Net interest margin expanded for the ninth consecutive quarter to 3.54%, representing a 52-basis point increase year-over-year and a 17-basis point increase from the fourth quarter of 2025;
-
Average core deposits grew
$27.9 million , or 2.1%, year-over-year; and -
Book value per share increased 19.0% to
$43.85 from$36.85 in the first quarter of 2025 and increased 1.6% from$43.17 for the fourth quarter of 2025.
“We are encouraged by the early traction of our growth initiatives,” Williams continued. “During the quarter, we officially established our
“Our performance this quarter reflects the continued benefit of our funding advantage and disciplined balance sheet management,” said
“Our strong earnings power is supporting improved operational efficiency across the franchise,” Giles added. “The improvement in our efficiency ratio to 61.64%, more than 500 basis points better than the prior-year quarter, underscores the scalability of our model as we invest in infrastructure and talent. Combined with more than
First Quarter 2026 Results of Operations
|
|
|
For the three months ended |
|
|
|
|
|
|
|
|
||||||||||||||||
|
($ in thousands, except per share data) |
|
|
|
|
|
|
|
1Q26 vs. 4Q25 |
|
1Q26 vs. 1Q25 |
||||||||||||||||
|
|
|
|
|
|
|
|
|
Change |
|
% Change |
|
Change |
|
% Change |
||||||||||||
|
Interest income |
|
$ |
17,569 |
|
|
$ |
17,569 |
|
|
$ |
16,311 |
|
|
$ |
- |
|
|
0.0 |
% |
|
$ |
1,258 |
|
|
7.7 |
% |
|
Interest expense |
|
|
2,799 |
|
|
|
3,325 |
|
|
|
3,679 |
|
|
|
(526 |
) |
|
(15.8 |
%) |
|
|
(880 |
) |
|
(23.9 |
%) |
|
Net interest income |
|
$ |
14,770 |
|
|
$ |
14,244 |
|
|
$ |
12,632 |
|
|
$ |
526 |
|
|
3.7 |
% |
|
$ |
2,138 |
|
|
16.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net interest income, FTE |
|
$ |
14,916 |
|
|
$ |
14,382 |
|
|
$ |
12,935 |
|
|
$ |
534 |
|
|
3.7 |
% |
|
$ |
1,981 |
|
|
15.3 |
% |
|
Net interest margin |
|
|
3.54 |
% |
|
|
3.37 |
% |
|
|
3.02 |
% |
|
+17 bps |
|
|
|
+52 bps |
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Provision for credit losses |
$ |
60 |
|
|
$ |
- |
|
|
$ |
325 |
|
|
$ |
60 |
|
|
NM |
|
|
$ |
(265 |
) |
|
NM |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total non-interest income |
|
$ |
3,297 |
|
|
$ |
3,473 |
|
|
$ |
3,481 |
|
|
$ |
(176 |
) |
|
(5.1 |
%) |
|
$ |
(184 |
) |
|
(5.3 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total non-interest expense |
|
$ |
11,251 |
|
|
$ |
11,975 |
|
|
$ |
10,440 |
|
|
$ |
(724 |
) |
|
(6.0 |
%) |
|
$ |
811 |
|
|
7.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net income for common shareholders |
|
$ |
5,462 |
|
|
$ |
4,693 |
|
|
$ |
4,461 |
|
|
$ |
769 |
|
|
16.4 |
% |
|
$ |
1,001 |
|
|
22.4 |
% |
|
Weighted average shares outstanding - basic |
|
|
3,972,154 |
|
|
|
3,976,190 |
|
|
|
4,034,047 |
|
|
|
(4,036 |
) |
|
(0.1 |
%) |
|
|
(61,893 |
) |
|
(1.5 |
%) |
|
Weighted average shares outstanding – diluted |
|
|
3,978,224 |
|
|
|
3,983,535 |
|
|
|
4,042,108 |
|
|
|
(5,311 |
) |
|
(0.1 |
%) |
|
|
(63,884 |
) |
|
(1.6 |
%) |
|
Basic earnings per share |
|
$ |
1.38 |
|
|
$ |
1.18 |
|
|
$ |
1.11 |
|
|
$ |
0.20 |
|
|
16.9 |
% |
|
$ |
0.27 |
|
|
24.3 |
% |
|
Diluted earnings per share |
|
$ |
1.37 |
|
|
$ |
1.18 |
|
|
$ |
1.10 |
|
|
$ |
0.19 |
|
|
16.1 |
% |
|
$ |
0.27 |
|
|
24.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Adjusted net income(1) |
|
$ |
5,482 |
|
|
$ |
4,675 |
|
|
$ |
4,174 |
|
|
$ |
807 |
|
|
17.3 |
% |
|
$ |
1,308 |
|
|
31.3 |
% |
|
Adjusted basic earnings per share(1) |
|
$ |
1.39 |
|
|
$ |
1.18 |
|
|
$ |
1.04 |
|
|
$ |
0.21 |
|
|
17.8 |
% |
|
$ |
0.35 |
|
|
33.7 |
% |
|
Adjusted diluted earnings per share(1) |
|
$ |
1.38 |
|
|
$ |
1.18 |
|
|
$ |
1.03 |
|
|
$ |
0.20 |
|
|
16.9 |
% |
|
$ |
0.35 |
|
|
34.0 |
% |
|
(1) See Non-GAAP Financial Measures |
||||||||||||||||||||||||||
|
NM -Not meaningful |
||||||||||||||||||||||||||
Net income for the first quarter of 2026 increased by
Net income for the first quarter of 2026 increased
Balance Sheet Trends
|
|
|
For the three months ended |
|
|
|
|
|
|
|
|
||||||||||||
|
($ in thousands) |
|
|
|
|
|
|
|
1Q26 vs. 4Q25 |
|
1Q26 vs. 1Q25 |
||||||||||||
|
|
|
|
|
|
|
|
|
Change |
|
% Change |
|
Change |
|
% Change |
||||||||
|
Total assets |
|
$ |
1,796,452 |
|
$ |
1,787,973 |
|
$ |
1,777,078 |
|
$ |
8,479 |
|
0.5 |
% |
|
$ |
19,374 |
|
|
1.1 |
% |
|
Total liabilities |
|
|
1,622,725 |
|
|
1,616,350 |
|
|
1,628,736 |
|
|
6,375 |
|
0.4 |
% |
|
|
(6,011 |
) |
|
(0.4 |
%) |
|
Total shareholders' equity |
|
|
173,727 |
|
|
171,623 |
|
|
148,342 |
|
|
2,104 |
|
1.2 |
% |
|
|
25,385 |
|
|
17.1 |
% |
|
Securities |
|
|
603,287 |
|
|
582,267 |
|
|
609,098 |
|
|
21,020 |
|
3.6 |
% |
|
|
(5,811 |
) |
|
(1.0 |
%) |
|
Loans, net of deferred fees |
|
|
1,012,674 |
|
|
1,005,688 |
|
|
1,003,200 |
|
|
6,986 |
|
0.7 |
% |
|
|
9,474 |
|
|
0.9 |
% |
|
Deposits |
|
|
1,601,309 |
|
|
1,593,259 |
|
|
1,605,898 |
|
|
8,050 |
|
0.5 |
% |
|
|
(4,589 |
) |
|
(0.3 |
%) |
|
Borrowings |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
0.0 |
% |
|
|
- |
|
|
0.0 |
% |
For the first quarter of 2026, investment securities increased by
Total deposits increased
The Company had no outstanding borrowings as of
For the first quarter of 2026, total shareholders’ equity increased by
Asset Quality
|
|
|
For the three months ended |
|
|
|
|
|
|
|
|
||||||||||||||||
|
($ in thousands) |
|
|
|
|
|
|
|
1Q26 vs. 4Q25 |
|
1Q26 vs. 1Q25 |
||||||||||||||||
|
|
|
|
|
|
|
|
|
Change |
|
% Change |
|
Change |
|
% Change |
||||||||||||
|
Allowance for credit losses to total loans |
|
|
0.79 |
% |
|
|
0.80 |
% |
|
|
0.82 |
% |
|
-1 bps |
|
|
|
-3 bps |
|
|
||||||
|
Provision for credit losses |
$ |
60 |
|
|
$ |
- |
|
|
$ |
325 |
|
|
$ |
60 |
|
|
NM |
|
|
$ |
(265 |
) |
|
NM |
|
|
|
Net charge-offs to average loans, annualized |
|
0.01 |
% |
|
|
0.01 |
% |
|
|
0.00 |
% |
|
0 bps |
|
|
|
+1 bps |
|
|
|||||||
|
Total non-performing loans to total loans |
|
|
0.13 |
% |
|
|
0.16 |
% |
|
|
0.13 |
% |
|
-3 bps |
|
|
|
0 bps |
|
|
||||||
|
Total non-performing loans |
|
$ |
1,332 |
|
|
$ |
1,573 |
|
|
$ |
1,281 |
|
|
$ |
(241 |
) |
|
(15.3 |
%) |
|
$ |
51 |
|
|
4.0 |
% |
|
Total non-performing assets |
|
$ |
1,527 |
|
|
$ |
1,795 |
|
|
$ |
1,281 |
|
$ |
(268 |
) |
|
(14.9 |
%) |
|
$ |
246 |
|
|
19.2 |
% |
|
|
NM – Not meaningful |
||||||||||||||||||||||||||
Overall, the Company’s asset quality metrics remained strong and stable during the quarter, reflecting a continued prudent approach to credit risk management in the current economic environment, and compare favorably to peer group averages. Non-performing loans were
Capital Management Initiatives
|
|
For the three months ended |
|
|
|
|
|
|
|
|
||||||||||||||||
|
($ in thousands, except per share data) |
|
|
|
|
|
|
|
1Q26 vs. 4Q25 |
|
1Q26 vs. 1Q25 |
|||||||||||||||
|
|
|
|
|
|
|
|
Change |
|
% Change |
|
Change |
|
% Change |
||||||||||||
|
Tangible common stockholders' equity to tangible assets |
|
9.21 |
% |
|
|
9.14 |
% |
|
|
7.87 |
% |
|
+7 bps |
|
|
|
+134 bps |
|
|
||||||
|
Leverage capital ratio |
|
|
10.97 |
% |
|
|
10.86 |
% |
|
|
10.21 |
% |
|
+11 bps |
|
|
|
+76 bps |
|
|
|||||
|
Tier 1 capital ratio |
|
|
17.59 |
% |
|
|
17.49 |
% |
|
|
16.68 |
% |
|
+10 bps |
|
|
|
+91 bps |
|
|
|||||
|
Total Risk-based capital ratio |
|
|
18.36 |
% |
|
|
18.27 |
% |
|
|
17.46 |
% |
|
+9 bps |
|
|
|
+90 bps |
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Total shares repurchased |
|
|
14,299 |
|
|
|
8,097 |
|
|
|
20,000 |
|
|
|
6,202 |
|
76.6 |
% |
|
|
(5,701 |
) |
|
(28.5 |
%) |
|
Average repurchase price per share |
|
$ |
49.81 |
|
|
$ |
45.36 |
|
|
$ |
35.83 |
|
|
$ |
4.45 |
|
9.8 |
% |
|
$ |
13.98 |
|
|
39.0 |
% |
First Farmers’ capital ratios improved both sequentially and year-over-year and remain well-above the regulatory minimum guidelines. Tier 1 capital reached 17.59% while the Total Risk-based capital ratio grew to 18.36%. This robust capital base provides significant flexibility to both invest in the strategic growth initiatives previously outlined and return value to shareholders through dividends and the Company’s share repurchase program. During the first quarter of 2026, First Farmers repurchased 14,299 shares of the Company’s common stock in the open market and in privately negotiated transactions at an average price of
About
Cautionary Note Regarding Forward Looking Statements
This news release may contain certain “forward-looking statements” that represent First Farmers’ expectations or beliefs concerning future events and often use words or phrases such as “opportunities,” “prospects,” “will likely result,” “are expected to,” “will continue,” “is anticipated,” “estimate,” “project,” “intends” or similar expressions. Such forward-looking statements contained herein represent the current expectations, plans or forecast of First Farmers’ and are about matters that are inherently subject to risks and uncertainties. These statements are not guarantees of future results or performance and readers are cautioned to not place undue reliance on them, whether included in this news release or made elsewhere from time to time by First Farmers or on its behalf. First Farmers disclaims any obligation to update such forward-looking statements.
Non-GAAP Financial Measures
Statements included in this press release include non-GAAP financial measures and should be read along with the accompanying tables, which provide a reconciliation of non-GAAP financial measures to GAAP financial measures. First Farmers management uses non-GAAP financial measures, including: (i) adjusted net income and (ii) adjusted basic earnings per share, in its analysis of the Company’s performance. These non-GAAP financial measures exclude the following from net income: write-down of other real estate owned, securities gains and losses, gain on redemption of bank-owned life insurance, and the income tax effect of adjustments. Management believes that non-GAAP financial measures provide additional useful information that allows readers to evaluate the ongoing performance of the Company.
|
FIRST FARMERS AND MERCHANTS CORPORATION AND SUBSIDIARIES |
||||||||||
|
UNAUDITED RECONCILIATION OF NON-GAAP MEASURES PRESENTED IN EARNINGS RELEASE |
||||||||||
|
($ in thousands, except per share data) |
||||||||||
|
|
For the three months ended |
|||||||||
|
|
|
|
|
|
|
|||||
|
Total non-interest income |
$ |
3,297 |
|
$ |
3,481 |
|
|
$ |
3,473 |
|
|
Write-down of other real estate owned |
|
27 |
|
|
- |
|
|
|
- |
|
|
Gain on equity securities |
|
- |
|
|
- |
|
|
|
(25 |
) |
|
Gain on redemption of bank-owned life insurance |
|
- |
|
|
(287 |
) |
|
|
- |
|
|
Adjusted non-interest income |
$ |
3,324 |
|
$ |
3,194 |
|
|
$ |
3,448 |
|
|
|
|
|
|
|
|
|
|
|
||
|
Total non-interest expense |
$ |
11,251 |
|
$ |
10,440 |
|
|
$ |
11,975 |
|
|
|
|
|
|
|
|
|
|
|
||
|
Net income as reported |
$ |
5,462 |
|
$ |
4,461 |
|
|
$ |
4,693 |
|
|
Total adjustments, net of tax1 |
|
20 |
|
|
(287 |
) |
|
|
(18 |
) |
|
Adjusted net income |
$ |
5,482 |
|
$ |
4,174 |
|
|
$ |
4,675 |
|
|
|
|
|
|
|
|
|
|
|
||
|
Basic earnings per share |
$ |
1.38 |
|
$ |
1.11 |
|
|
$ |
1.18 |
|
|
Total adjustments, net of tax1 |
|
0.01 |
|
|
(0.07 |
) |
|
|
- |
|
|
Adjusted basic earnings per share |
$ |
1.39 |
|
$ |
1.04 |
|
|
$ |
1.18 |
|
|
|
|
|
|
|
|
|
|
|
||
|
Diluted earnings per share |
$ |
1.37 |
|
$ |
1.10 |
|
|
$ |
1.18 |
|
|
Total adjustments, net of tax1 |
|
0.01 |
|
|
(0.07 |
) |
|
|
- |
|
|
Adjusted diluted earnings per share |
$ |
1.38 |
|
$ |
1.03 |
|
|
$ |
1.18 |
|
|
(1) The effective tax rate of 26.1% is used to determine net of tax amounts. |
||||||||||
|
FIRST FARMERS AND MERCHANTS CORPORATION AND SUBSIDIARIES |
|||||||||
|
CONSOLIDATED BALANCE SHEETS |
|||||||||
|
|
|
|
(unaudited) |
|
|
||||
|
|
|
|
|
||||||
|
|
($ in thousands, except per share data) |
|
2026 |
|
2025(1) |
||||
|
ASSETS |
Cash and due from banks |
|
$ |
26,508 |
|
$ |
22,903 |
|
|
|
Interest-bearing deposits |
|
57,335 |
|
79,477 |
|
||||
|
Federal funds sold |
|
131 |
|
80 |
|
||||
|
Total cash and cash equivalents |
|
83,974 |
|
102,460 |
|
||||
|
Securities: |
|
|
|
||||||
|
Available-for-sale |
|
578,222 |
|
556,275 |
|
||||
|
Held-to-maturity (fair market value |
|
22,751 |
|
23,678 |
|
||||
|
|
Equity securities |
|
2,314 |
|
|
2,314 |
|
||
|
|
Loans held-for-sale |
|
590 |
|
|
887 |
|
||
|
Loans, net of deferred fees |
|
1,012,674 |
|
1,005,688 |
|
||||
|
Allowance for credit losses |
|
(8,025 |
) |
(8,037 |
) |
||||
|
Net loans |
|
1,004,649 |
|
997,651 |
|
||||
|
Bank premises and equipment, net |
|
28,707 |
|
28,803 |
|
||||
|
Bank-owned life insurance |
|
36,292 |
|
36,129 |
|
||||
|
|
|
9,018 |
|
9,018 |
|
||||
|
|
Deferred tax asset |
|
15,225 |
|
|
14,691 |
|
||
|
Other assets |
|
14,710 |
|
16,067 |
|
||||
|
|
TOTAL ASSETS |
|
$ |
1,796,452 |
|
|
$ |
1,787,973 |
|
|
LIABILITIES |
Deposits: |
|
|
||||||
|
Noninterest-bearing |
|
$ |
493,038 |
|
$ |
484,552 |
|
||
|
Interest-bearing |
|
1,108,271 |
|
1,108,707 |
|
||||
|
Total deposits |
|
1,601,309 |
|
1,593,259 |
|
||||
|
|
Accounts payable and accrued liabilities |
|
21,416 |
|
|
23,091 |
|
||
|
|
TOTAL LIABILITIES |
|
1,622,725 |
|
|
1,616,350 |
|
||
|
SHAREHOLDERS’ E QUITY |
Common stock - |
|
39,598 |
|
|
39,729 |
|
||
|
Retained earnings |
|
168,012 |
|
164,267 |
|
||||
|
|
Additional paid-in-capital |
|
165 |
|
|
156 |
|
||
|
Accumulated other comprehensive loss |
|
(34,143 |
) |
(32,624 |
) |
||||
|
Total shareholders’ equity attributable to |
173,632 |
171,528 |
|
||||||
|
Noncontrolling interest - preferred stock of subsidiary |
|
95 |
|
95 |
|
||||
|
TOTAL SHAREHOLDERS’ EQUITY |
|
173,727 |
|
171,623 |
|
||||
|
|
|
||||||||
|
|
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY |
|
$ |
1,796,452 |
|
|
$ |
1,787,973 |
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Derived from audited financial statements as of |
|||||||||
|
FIRST FARMERS AND MERCHANTS CORPORATION AND SUBSIDIARIES |
|||||||
|
CONSOLIDATED STATEMENTS OF INCOME |
|||||||
|
(unaudited) |
|||||||
|
For the three months ended |
|||||||
|
|
($ in thousands, except per share data) |
2026 |
|
2025 |
|||
|
INTEREST AND |
Interest and fees on loans |
$ |
14,068 |
|
|
$ |
13,477 |
|
DIVIDEND |
Income on investment securities |
|
|||||
|
INCOME |
Taxable interest |
2,488 |
|
|
2,091 |
||
|
Exempt from federal income tax |
419 |
|
|
430 |
|||
|
Interest from federal funds sold and other |
594 |
|
|
313 |
|||
|
|
Total interest income |
17,569 |
|
|
16,311 |
||
|
INTEREST |
Interest on deposits |
2,799 |
|
|
3,636 |
||
|
EXPENSE |
Interest on other borrowings |
- |
|
|
43 |
||
|
Total interest expense |
2,799 |
|
|
3,679 |
|||
|
Net interest income |
14,770 |
|
|
12,632 |
|||
|
Provision for credit losses |
60 |
|
|
325 |
|||
|
|
Net interest income after provision |
14,710 |
|
|
12,307 |
||
|
NON-INTEREST |
Mortgage banking activities |
100 |
|
|
13 |
||
|
INCOME |
Wealth management and trust fee income |
1,264 |
|
|
1,165 |
||
|
|
Service fees on deposit accounts |
1,523 |
|
|
1,534 |
||
|
Investment services fee income |
90 |
|
|
100 |
|||
|
Earnings on bank-owned life insurance |
163 |
|
|
174 |
|||
|
|
Gain on redemption of bank-owned life insurance |
- |
|
|
287 |
||
|
|
Write-down of other real estate owned |
(27 |
) |
|
- |
||
|
Other non-interest income |
184 |
|
|
208 |
|||
|
|
Total non-interest income |
3,297 |
|
|
3,481 |
||
|
NON-INTEREST |
Salaries and employee benefits |
6,507 |
|
|
5,921 |
||
|
EXPENSE |
Net occupancy expense |
643 |
|
|
635 |
||
|
Depreciation expense |
431 |
|
|
403 |
|||
|
Data processing expense |
625 |
|
|
618 |
|||
|
|
Software support and other computer expense |
1,341 |
|
|
1,224 |
||
|
Legal and professional fees |
277 |
|
|
238 |
|||
|
|
Audit and exam expenses |
164 |
|
|
190 |
||
|
|
Advertising and promotions |
135 |
|
|
241 |
||
|
|
201 |
|
|
200 |
|||
|
Other non-interest expense |
927 |
|
|
770 |
|||
|
Total non-interest expense |
11,251 |
|
|
10,440 |
|||
|
Income before provision for income taxes |
6,756 |
|
|
5,348 |
|||
|
|
Provision for income taxes |
1,294 |
|
|
887 |
||
|
Net income before non-controlling interest - dividends on preferred stock of subsidiary |
5,462 |
|
|
4,461 |
|||
|
Non-controlling interest - dividends on preferred stock subsidiary |
- |
|
|
- |
|||
|
|
Net income for common shareholders |
$ |
5,462 |
|
|
$ |
4,461 |
|
|
|
|
|
|
|||
|
Weighted average shares outstanding – basic |
3,972,154 |
|
|
4,034,047 |
|||
|
|
Weighted average shares outstanding - diluted |
3,978,224 |
|
|
4,042,108 |
||
|
|
Earnings per share |
$ |
1.38 |
|
|
$ |
1.11 |
|
|
Diluted earnings per share |
$ |
1.37 |
|
|
$ |
1.10 |
|
FIRST FARMERS AND MERCHANTS CORPORATION AND SUBSIDIARIES |
|||||||||||||||||||
|
CONSOLIDATED FINANCIAL HIGHLIGHTS |
|||||||||||||||||||
|
(unaudited) |
|||||||||||||||||||
|
For the three months ended |
|||||||||||||||||||
|
($ in thousands, except per share data) |
|
|
|
|
|
|
|
|
|
||||||||||
|
Results of Operations: |
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest income |
$ |
17,569 |
|
|
$ |
17,569 |
|
|
$ |
17,331 |
|
|
$ |
16,598 |
|
|
$ |
16,311 |
|
|
Interest expense |
2,799 |
|
|
3,325 |
|
|
3,674 |
|
|
3,529 |
|
|
3,679 |
|
|||||
|
Net interest income |
14,770 |
|
|
14,244 |
|
|
13,657 |
|
|
13,069 |
|
|
12,632 |
|
|||||
|
Provision for credit losses |
60 |
|
|
- |
|
|
- |
|
|
- |
|
|
325 |
|
|||||
|
Non-interest income |
3,297 |
|
|
3,473 |
|
|
3,351 |
|
|
3,655 |
|
|
3,481 |
|
|||||
|
Non-interest expense and non-controlling interest – preferred stock of subsidiary |
11,251 |
11,975 |
11,006 |
11,045 |
|
10,440 |
|
||||||||||||
|
Income before income taxes |
6,756 |
|
|
5,742 |
|
|
6,002 |
|
|
5,679 |
|
|
5,348 |
|
|||||
|
Income taxes |
1,294 |
|
|
1,049 |
|
|
1,160 |
|
|
1,054 |
|
|
887 |
|
|||||
|
Net income for common shareholders |
$ |
5,462 |
|
|
$ |
4,693 |
|
|
$ |
4,842 |
|
|
$ |
4,625 |
|
|
$ |
4,461 |
|
|
Per Share Data: |
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic earnings per share |
$ |
1.38 |
|
|
$ |
1.18 |
|
|
$ |
1.21 |
|
|
$ |
1.15 |
|
|
$ |
1.11 |
|
|
Diluted earnings per share |
$ |
1.37 |
|
|
$ |
1.18 |
|
|
$ |
1.21 |
|
|
$ |
1.15 |
|
|
$ |
1.10 |
|
|
Book value per share |
$ |
43.85 |
|
|
$ |
43.17 |
|
|
$ |
41.22 |
|
|
$ |
39.02 |
|
|
$ |
36.85 |
|
|
Weighted average shares outstanding per quarter - basic |
3,972,154 |
|
|
3,976,190 |
|
|
3,994,144 |
|
|
4,013,067 |
|
|
4,034,047 |
|
|||||
|
Weighted average shares outstanding per quarter - diluted |
3,978,224 |
|
|
3,983,535 |
|
|
4,001,832 |
|
|
4,020,755 |
|
|
4,042,108 |
|
|||||
|
Financial Condition Data and Ratios: |
|
|
|
|
|
|
|
|
|
||||||||||
|
Total securities |
$ |
603,287 |
|
|
$ |
582,267 |
|
|
$ |
580,555 |
|
|
$ |
589,905 |
|
|
$ |
609,098 |
|
|
Available-for-sale securities, fair market value |
$ |
578,222 |
|
|
$ |
556,275 |
|
|
$ |
554,123 |
|
|
$ |
562,764 |
|
|
$ |
581,649 |
|
|
Available-for-sale securities, amortized cost |
$ |
625,103 |
|
|
$ |
601,126 |
|
|
$ |
604,742 |
|
|
$ |
620,335 |
|
|
$ |
646,319 |
|
|
Loans, net of deferred fees |
$ |
1,012,674 |
|
|
$ |
1,005,688 |
|
|
$ |
1,015,365 |
|
|
$ |
1,004,340 |
|
|
$ |
1,003,200 |
|
|
Allowance for credit losses |
$ |
(8,025 |
) |
|
$ |
(8,037 |
) |
|
$ |
(8,160 |
) |
|
$ |
(8,196 |
) |
|
$ |
(8,236 |
) |
|
Total assets |
$ |
1,796,452 |
|
|
$ |
1,787,973 |
|
|
$ |
1,745,176 |
|
|
$ |
1,745,297 |
|
|
$ |
1,777,078 |
|
|
Total deposits |
$ |
1,601,309 |
|
|
$ |
1,593,259 |
|
|
$ |
1,558,329 |
|
|
$ |
1,566,383 |
|
|
$ |
1,605,898 |
|
|
Net interest income, on a fully taxable-equivalent basis |
$ |
14,916 |
|
|
$ |
14,382 |
|
|
$ |
13,803 |
|
|
$ |
13,201 |
|
|
$ |
12,935 |
|
|
Net interest margin |
3.54 |
% |
|
3.37 |
% |
|
3.23 |
% |
|
3.14 |
% |
|
3.02 |
% |
|||||
|
Efficiency |
61.64 |
% |
|
66.74 |
% |
|
63.73 |
% |
|
66.34 |
% |
|
66.74 |
% |
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Asset Quality Data and Ratios: |
|
|
|
|
|
|
|
|
|
||||||||||
|
Total non-performing assets |
$ |
1,527 |
|
|
$ |
1,795 |
|
|
$ |
1,513 |
|
|
$ |
1,319 |
|
|
$ |
1,281 |
|
|
Non-performing assets to total assets |
0.09 |
% |
|
0.10 |
% |
|
0.09 |
% |
|
0.08 |
% |
|
0.07 |
% |
|||||
|
Allowance for credit losses to total loans |
0.79 |
% |
|
0.80 |
% |
|
0.80 |
% |
|
0.82 |
% |
|
0.82 |
% |
|||||
|
Net charge-offs to average loans (annualized) |
0.01 |
% |
|
0.01 |
% |
|
0.01 |
% |
|
0.01 |
% |
|
0.00 |
% |
|||||
View source version on businesswire.com: https://www.businesswire.com/news/home/20260427584026/en/
For additional information contact
Chief Financial Officer
(931) 380-8284
Source: