IBTN reports EPS growth of 15% Y/Y to
New client deposit and loan growth in
Loan growth of 14% Y/Y and 15% LQA in 1Q26 reflected solid contributions from commercial & industrial ("C&I"), commercial real estate ("CRE"), and home equity ("HELOC") loans.
Growth in C&I (21% Y/Y; 7% LQ), CRE (12% Y/Y; -1% LQ), and HELOC (153% Y/Y; 35% LQ), outpaced construction & development (2% Y/Y; -2% LQ), residential (-8% Y/Y; 5% LQ), and consumer (-68% Y/Y; 30% LQ) in 1Q26.
Deposit growth of 18% Y/Y reflected interest-bearing transaction balance growth of 46% Y/Y and noninterest bearing deposit growth of 14% Y/Y in 1Q26.
Non-maturity deposit balances, which include noninterest bearing, interest-bearing demand, and money market balances, increased 54% Y/Y, lifting the mix to 49% of deposits up from 46% a quarter ago and 38% a year ago. "Without question, core deposit growth is a key strategic pursuit, as it benefits margin, interest rate risk, and franchise value," said
Growth in revenue of 16% Y/Y and overhead 15% Y/Y in 1Q26 resulted in pre-provision pretax income ("PPNR") growth of 17% Y/Y in 1Q26.
Specifically, PPNR increased to
Net interest income increased 30% Y/Y (+13% LQ) to
|
|
Notable Items in 1Q26 |
Pretax
|
Net
|
EPS |
NIM |
ROA |
|
(1) |
Accrued Interest due to Migration of a |
|
|
|
0.29 % |
0.22 % |
|
(2) |
Securities Gains (Losses) |
|
|
|
NA |
0.03 % |
|
(3) |
Interest Income on Tax Refund |
|
|
|
0.03 % |
0.02 % |
|
(4) |
Prepayment & Late Fees Collected |
|
|
|
0.02 % |
0.02 % |
|
(5) |
SBIC Investment Writedown |
( |
( |
( |
NA |
-0.24 % |
|
(6) |
Murfreesboro Expansion |
( |
( |
( |
NA |
-0.07 % |
|
|
Total |
( |
( |
( |
0.34 % |
-0.02 % |
The reported net interest margin ("NIM") of 3.35%, or 3.01% adjusted for the items discussed previously, in 1Q26 compared to 3.15% in 4Q25 and 3.01% in 1Q25.
The adjusted NIM was in line with management's expectations coming into the quarter. Going forward, continued re-pricing of the bank's deposits, especially CD balances, and the re-pricing of maturing/re-pricing loans with yields below 5.00% should benefit NIM over the balance of 2026. At quarter-end, approximately
Average earning asset growth of 18%, or
Although
Core noninterest income of
Noninterest expense growth of 15% Y/Y (2% LQ) reflected an increase in personnel expense of 16% Y/Y (2% LQ) in 1Q26.
Growth in associates slowed to seven people, or 10%, Y/Y versus 11, or 17%, Y/Y growth in 4Q25. Excluding costs related to the
Asset quality measures improved in 1Q26.
Net chargeoffs ("NCOs") represented 0.00% of average loans on an annualized basis in 1Q26 vs. 2.26% in 4Q25 and 0.00% in 1Q25. As discussed in previous press releases in
Existing capital levels support solid asset growth.
INSBANK remained "well capitalized" from a regulatory perspective with a tier-1 leverage ratio of 10.06%, a common equity tier-1 capital ratio of 11.01%, and a total risk-based capital ratio of 12.20%.
The loan pipeline remains solid and supportive of double-digit growth in the near-term.
The pipeline included approximately
The Board of Directors approved the payment of a quarterly dividend of
About
Since 2000,
|
|
|
||||||||||
|
Consolidated Balance Sheets |
|
||||||||||
|
(000's) |
|
||||||||||
|
(Unaudited) |
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change |
|
For the period ending: |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Y/Y |
|
QTD |
|
|
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks |
|
-15.9 % |
|
-0.8 % |
|
$ 4,744 |
|
$ 4,783 |
|
$ 5,642 |
|
|
Fed funds sold |
|
556.9 % |
|
1298.8 % |
|
25,598 |
|
1,830 |
|
3,897 |
|
|
Interest bearing deposits with banks |
|
-54.1 % |
|
-61.0 % |
|
22,842 |
|
58,495 |
|
49,817 |
|
|
|
|
56.5 % |
|
13.3 % |
|
89,127 |
|
78,684 |
|
56,963 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans, net of unearned income |
|
14.2 % |
|
3.7 % |
|
895,705 |
|
863,868 |
|
784,251 |
|
|
Allowance for Credit Losses |
|
10.0 % |
|
3.7 % |
|
(11,178) |
|
(10,780) |
|
(10,158) |
|
|
Net loans |
|
14.3 % |
|
3.7 % |
|
884,527 |
|
853,088 |
|
774,093 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Premises and equipment, net |
|
3.6 % |
|
0.0 % |
|
12,858 |
|
12,861 |
|
12,414 |
|
|
Accrued interest receivable |
|
16.5 % |
|
4.0 % |
|
4,538 |
|
4,364 |
|
3,894 |
|
|
|
|
0.0 % |
|
0.0 % |
|
1,091 |
|
1,091 |
|
1,091 |
|
|
Other assets |
|
18.4 % |
|
-7.9 % |
|
33,430 |
|
36,281 |
|
28,223 |
|
|
Total Assets |
|
15.2 % |
|
2.6 % |
|
$ 1,078,755 |
|
$ 1,051,477 |
|
$ 936,034 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest bearing deposits |
|
7.0 % |
|
5.6 % |
|
$ 98,452 |
|
$ 93,234 |
|
$ 91,997 |
|
|
Interest bearing demand deposits |
|
46.1 % |
|
59.9 % |
|
42,936 |
|
26,859 |
|
29,394 |
|
|
Savings and money market deposits |
|
81.3 % |
|
7.3 % |
|
311,415 |
|
290,178 |
|
171,805 |
|
|
Time deposits |
|
-3.5 % |
|
-3.2 % |
|
470,766 |
|
486,243 |
|
487,598 |
|
|
Total deposits |
|
18.3 % |
|
3.0 % |
|
923,569 |
|
896,514 |
|
780,794 |
|
|
Accrued expenses and other liabilities |
|
-3.2 % |
|
-7.9 % |
|
9,754 |
|
10,596 |
|
10,081 |
|
|
Federal Home Loan Bank Advances |
|
-28.6 % |
|
-30.8 % |
|
27,000 |
|
39,000 |
|
37,800 |
|
|
Subordinated debentures |
|
0.1 % |
|
0.0 % |
|
17,398 |
|
17,393 |
|
17,376 |
|
|
Other borrowings |
|
56.8 % |
|
120.6 % |
|
21,950 |
|
9,950 |
|
14,000 |
|
|
Total Liabilities |
|
16.2 % |
|
2.7 % |
|
999,671 |
|
973,453 |
|
860,051 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity |
|
|
|
|
|
|
|
|
|
|
|
|
Common stock |
|
-0.5 % |
|
0.6 % |
|
29,016 |
|
28,833 |
|
29,154 |
|
|
Retained earnings |
|
6.4 % |
|
8.6 % |
|
50,606 |
|
46,581 |
|
47,561 |
|
|
Accumulated other comprehensive income (loss) |
|
1.8 % |
|
36.8 % |
|
(2,427) |
|
(1,774) |
|
(2,383) |
|
|
Net Income |
|
14.3 % |
|
-56.9 % |
|
1,889 |
|
4,384 |
|
1,652 |
|
|
Total Equity |
|
4.1 % |
|
1.4 % |
|
79,084 |
|
78,024 |
|
75,984 |
|
|
Total Liabilities & Equity |
|
15.2 % |
|
2.6 % |
|
$ 1,078,755 |
|
$ 1,051,477 |
|
$ 936,035 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tangible Book Value per Share |
|
4.3 % |
|
0.7 % |
|
$ 26.06 |
|
$ 25.87 |
|
$ 24.98 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Consolidated Statements of Income |
|||||||||||
|
(000's) |
|||||||||||
|
(Unaudited) |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change vs. |
|
For the Three Months Ended |
|
||||||
|
|
|
1Q25 |
|
4Q25 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Income |
|
21.3 % |
|
9.7 % |
|
$ 16,481 |
|
$ 15,022 |
|
$ 13,591 |
|
|
Interest Expense |
|
13.5 % |
|
6.5 % |
|
8,131 |
|
7,637 |
|
7,167 |
|
|
Net Interest Income |
|
30.0 % |
|
13.1 % |
|
8,350 |
|
7,385 |
|
6,424 |
|
|
Provision for Credit Losses |
|
51.3 % |
|
-91.8 % |
|
398 |
|
4,874 |
|
263 |
|
|
Noninterest Income |
|
|
|
|
|
|
|
|
|
|
|
|
Deposit Account Service Charges |
|
27.4 % |
|
7.0 % |
|
107 |
|
100 |
|
84 |
|
|
Bank Owned Life Insurance |
|
7.0 % |
|
-0.9 % |
|
107 |
|
108 |
|
100 |
|
|
Gains (losses), net |
|
1860.0 % |
|
-372.2 % |
|
98 |
|
(36) |
|
5 |
|
|
Other |
|
-282.1 % |
|
21.9 % |
|
(619) |
|
(508) |
|
340 |
|
|
Total Noninterest Income |
|
-158.0 % |
|
-8.6 % |
|
(307) |
|
(336) |
|
529 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest Expense |
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and Benefits |
|
15.6 % |
|
2.0 % |
|
3,542 |
|
3,473 |
|
3,064 |
|
|
Occupancy and Equipment |
|
44.7 % |
|
7.2 % |
|
385 |
|
359 |
|
266 |
|
|
Data Processing |
|
37.1 % |
|
12.6 % |
|
429 |
|
381 |
|
313 |
|
|
Marketing and Advertising |
|
-18.8 % |
|
-45.4 % |
|
95 |
|
174 |
|
117 |
|
|
Other |
|
0.6 % |
|
4.3 % |
|
843 |
|
808 |
|
838 |
|
|
Total Noninterest Expense |
|
15.1 % |
|
1.9 % |
|
5,294 |
|
5,195 |
|
4,598 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Before Income Taxes |
|
12.4 % |
|
-177.8 % |
|
2,351 |
|
(3,020) |
|
2,092 |
|
|
Income Tax Expense |
|
5.0 % |
|
-133.3 % |
|
$ 462 |
|
$ (1,389) |
|
$ 440 |
|
|
Net Income |
|
14.3 % |
|
-215.8 % |
|
$ 1,889 |
|
$ (1,631) |
|
$ 1,652 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic Earnings per Share |
|
14.0 % |
|
-214.0 % |
|
$ 0.65 |
|
$ (0.57) |
|
$ 0.57 |
|
|
Diluted Earnings per Share |
|
14.5 % |
|
-210.5 % |
|
$ 0.63 |
|
$ (0.57) |
|
$ 0.55 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change vs. |
|
For the Three Months Ended |
|
||||||
|
|
|
1Q25 |
|
4Q25 |
|
|
|
|
|
|
|
|
ROAA |
|
-2 bps |
|
138 bps |
|
0.72 % |
|
-0.66 % |
|
0.74 % |
|
|
ROAE |
|
82 bps |
|
1772 bps |
|
9.68 % |
|
-8.04 % |
|
8.86 % |
|
|
ROATCE |
|
94 bps |
|
1792 bps |
|
9.79 % |
|
-8.13 % |
|
8.84 % |
|
|
Tangible Common Equity / Tangible Assets |
|
-77 bps |
|
-9 bps |
|
7.24 % |
|
7.32 % |
|
8.01 % |
|
|
Net Interest Margin |
|
34 bps |
|
20 bps |
|
3.35 % |
|
3.15 % |
|
3.01 % |
|
|
Efficiency |
|
-8 bps |
|
-661 bps |
|
66.10 % |
|
72.71 % |
|
66.18 % |
|
|
Revenue / Employee |
|
4.8 % |
|
13.1 % |
|
428 |
|
379 |
|
409 |
|
|
Expense / Employee |
|
4.3 % |
|
1.0 % |
|
282 |
|
279 |
|
270 |
|
|
Assets / Employee |
|
4.4 % |
|
-0.6 % |
|
14,162 |
|
14,241 |
|
13,566 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ROAA |
|
-4 bps |
|
138 bps |
|
0.90 % |
|
-0.48 % |
|
0.94 % |
|
|
ROAE |
|
66 bps |
|
1359 bps |
|
9.16 % |
|
-4.43 % |
|
8.50 % |
|
|
Net Interest Margin |
|
31 bps |
|
19 bps |
|
3.49 % |
|
3.30 % |
|
3.18 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital Ratios |
|
|
|
|
|
|
|
|
|
|
|
|
Tier-1 Leverage |
|
-127 bps |
|
-60 bps |
|
10.06 % |
|
10.66 % |
|
11.33 % |
|
|
Common Equity Tier-1 |
|
-94 bps |
|
4 bps |
|
11.01 % |
|
10.97 % |
|
11.95 % |
|
|
|
|
-98 bps |
|
6 bps |
|
12.20 % |
|
12.14 % |
|
13.18 % |
|
View original content to download multimedia:https://www.prnewswire.com/news-releases/inscorp-inc-reports-results-for-1q26-302754845.html
SOURCE