Webster Reports First Quarter 2026 EPS of $1.50; Adjusted EPS of $1.57
First quarter 2026 results include Transaction expenses, strategic restructuring costs, and a benefit related to the
On
“Webster’s financial results reflect our colleagues’ commitment to execution amidst a dynamic economic environment,” said
Highlights for the first quarter of 2026:
-
Revenue2 of
$735.9 million -
Period end loans and leases balance of
$57.2 billion , up$0.7 billion , or 1.2 percent from prior quarter -
Period end deposits balance of
$69.0 billion , up$0.3 billion , or 0.4 percent, from prior quarter. -
Provision for credit losses of
$54.0 million - Return on average assets of 1.16 percent
- Return on average tangible common equity of 16.18 percent1
- Net interest margin of 3.36 percent, up 1 basis point from prior quarter
- Common equity tier 1 ratio of 11.42 percent3
- Efficiency ratio of 46.83 percent1
- Tangible common equity ratio of 7.39 percent1
“Webster’s distinctive franchise continues to produce strong profitability, capital generation, and growth,” said
|
1 See “Non-GAAP to GAAP Reconciliations” section beginning on page 20. |
|
2 Total revenue reflects the sum of Net interest income and Non-interest income. |
|
3 Presented as preliminary for |
Under the terms of the transaction agreement, Webster’s common stockholders will receive
Consolidated financial performance:
Quarterly net interest income compared to the first quarter of 2025:
-
Net interest income was
$634.4 million , compared to$612.2 million . - Net interest margin was 3.36 percent, compared to 3.48 percent. The yield on interest-earning assets decreased by 26 basis points, and the cost of deposits and interest-bearing liabilities decreased by 18 basis points.
-
Average interest-earning assets totaled
$78.3 billion , an increase of$5.5 billion , or 7.5 percent. -
Average loans and leases totaled
$57.1 billion , an increase of$4.5 billion , or 8.6 percent. -
Average deposits totaled
$69.5 billion , an increase of$4.5 billion , or 7.0 percent.
Quarterly provision for credit losses:
-
The provision for credit losses was
$54.0 million , compared to$42.0 million in the prior quarter, and$77.5 million a year ago. -
Net charge-offs were
$41.2 million , compared to$49.5 million in the prior quarter, and$55.0 million a year ago. The ratio of net charge-offs to average loans and leases was 0.29 percent, compared to 0.35 percent in the prior quarter, and 0.42 percent a year ago. -
The allowance for credit losses on loans and leases represented 1.28 percent of total loans and leases, compared to 1.27 percent at
December 31, 2025 , and 1.34 percent atMarch 31, 2025 . -
The allowance for credit losses on loans and leases represented 140 percent of non-performing loans and leases, compared to 144 percent at
December 31, 2025 , and 126 percent atMarch 31, 2025 .
Quarterly non-interest income compared to the first quarter of 2025:
-
Total non-interest income was
$101.5 million , compared to$92.6 million , an increase of$8.9 million . The increase is primarily driven by increased client hedging activities, the change in the credit valuation adjustment, increased revenues from Ametros, higher deposit service fees, and the acquisition of SecureSave, partially offset by lower loan prepayment and syndication fees.
Quarterly non-interest expense compared to the first quarter of 2025:
-
Total non-interest expense was
$379.1 million , compared to$343.6 million , an increase of$35.5 million . Total non-interest expense includes$9.1 million in Transaction expenses,$3.6 million in strategic restructuring costs, and a$0.7 million benefit related to theFDIC special assessment. Excluding those items, total non-interest expense increased$23.5 million . The increase is primarily driven by higher compensation and benefits costs.
Quarterly income taxes compared to the first quarter of 2025:
-
Income tax expense was
$56.5 million , compared to$56.7 million , and the effective tax rate was 18.7 percent, compared to 20.0 percent. Despite an increase in pre-tax income for the quarter endedMarch 31, 2026 , income tax expense decreased$0.2 million , primarily due to the recognition of higher net discrete tax benefits related to stock-based compensation, as compared to a year ago. The decrease in the effective tax rate was also primarily due to the recognition of those higher net discrete tax benefits.
Investment securities:
-
Total investment securities, net, were
$18.4 billion , compared to$18.0 billion atDecember 31, 2025 , and$17.7 billion atMarch 31, 2025 . The carrying value includes$560.1 million of net unrealized losses on available-for-sale securities, compared to$457.5 million atDecember 31, 2025 , and$580.4 million atMarch 31, 2025 . The carrying value does not include$876.9 million of net unrealized losses on the held-to-maturity portfolio, compared to$801.1 million atDecember 31, 2025 , and$893.3 million atMarch 31, 2025 .
Loans and leases:
-
Total loans and leases were
$57.2 billion , compared to$56.6 billion atDecember 31, 2025 , and$53.1 billion atMarch 31, 2025 . Compared toDecember 31, 2025 , commercial loans and leases increased by$393.0 million , commercial real estate loans increased by$234.2 million , residential mortgages increased by$0.4 million , and consumer loans increased by$23.7 million . Compared toMarch 31, 2025 , commercial loans and leases increased by$2.4 billion , commercial real estate loans increased by$1.2 billion , residential mortgages increased by$477.0 million , and consumer loans increased by$121.8 million . -
Loan originations for the portfolio were
$3.7 billion , compared to$4.5 billion in the prior quarter, and$2.7 billion a year ago.
Asset quality:
-
Total non-performing loans and leases were
$522.5 million , compared to$500.7 million atDecember 31, 2025 , and$564.4 million atMarch 31, 2025 . The ratio of total non-performing loans and leases to total loans and leases was 0.91 percent, compared to 0.88 percent atDecember 31, 2025 , and 1.06 percent atMarch 31, 2025 . -
Past due loans and leases were
$148.8 million , compared to$66.5 million atDecember 31, 2025 , and$87.2 million atMarch 31, 2025 . The increase from the prior quarter is primarily driven by commercial real estate, commercial non-mortgage, and residential mortgages. The increase from a year ago is primarily driven by commercial real estate and residential mortgages.
Deposits and borrowings:
-
Total deposits were
$69.0 billion , compared to$68.8 billion atDecember 31, 2025 , and$65.6 billion atMarch 31, 2025 . The ratio of core deposits to total deposits1 was 90.4 percent, compared to 87.5 percent atDecember 31, 2025 , and 88.5 percent atMarch 31, 2025 . The loan to deposit ratio was 82.9 percent, compared to 82.3 percent atDecember 31, 2025 , and 80.9 percent atMarch 31, 2025 . -
Total borrowings were
$5.6 billion , compared to$4.3 billion atDecember 31, 2025 , and$3.9 billion atMarch 31, 2025 .
Capital:
- The return on average common stockholders’ equity and the return on average tangible common stockholders’ equity1 were 10.35 percent and 16.18 percent, respectively, compared to 10.91 percent and 17.10 percent, respectively, in the prior quarter, and 9.94 percent and 15.93 percent, respectively, a year ago.
-
The tangible equity1 and tangible common equity1 ratios were 7.74 percent and 7.39 percent, respectively, compared to 7.77 percent and 7.42 percent, respectively, at
December 31, 2025 , and 7.80 percent and 7.43 percent, respectively, atMarch 31, 2025 . -
The common equity tier 1 ratio2 was 11.42 percent, compared to 11.20 percent at
December 31, 2025 , and 11.25 percent atMarch 31, 2025 . -
Book value per common share and tangible book value per common share1 were
$57.33 and$37.59 , respectively, compared to$57.12 and$37.20 , respectively, atDecember 31, 2025 , and$52.91 and$33.97 , respectively, atMarch 31, 2025 .
|
1 See “Non-GAAP to GAAP Reconciliations” section beginning on page 20. |
|
2 Presented as preliminary for |
Reportable segments :
Commercial Banking
Webster’s Commercial Banking segment delivers financial solutions nationally to a wide range of companies, investors, government entities, and other public and private institutions. Commercial Banking helps its clients achieve their business and financial goals with expertise in
Commercial Banking Operating Results:
|
|
|
|
|
|
Percent |
|||||
|
|
Three months ended |
|
Favorable/ |
|||||||
|
(In thousands) |
|
2026 |
|
|
2025 |
|
(Unfavorable) |
|||
|
Net interest income |
$ |
326,977 |
|
$ |
319,123 |
|
|
2.5 |
% |
|
|
Non-interest income |
|
32,169 |
|
|
28,958 |
|
|
11.1 |
|
|
|
Operating revenue |
|
359,146 |
|
|
348,081 |
|
|
3.2 |
|
|
|
Non-interest expense |
|
118,321 |
|
|
106,582 |
|
|
(11.0 |
) |
|
|
Pre-tax, pre-provision net revenue |
$ |
240,825 |
|
$ |
241,499 |
|
|
(0.3 |
)% |
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
Percent |
|||||
|
|
|
|
Increase/ |
|||||||
|
(In thousands) |
|
2026 |
|
|
2025 |
|
(Decrease) |
|||
|
Loans and leases |
$ |
44,387,462 |
|
$ |
40,790,670 |
|
|
8.8 |
% |
|
|
Deposits |
|
17,839,627 |
|
|
16,572,502 |
|
|
7.6 |
|
|
|
AUA / AUM (off-balance sheet) |
|
2,775,639 |
|
|
2,957,462 |
|
|
(6.1 |
) |
|
Pre-tax, pre-provision net revenue decreased
Webster’s
Healthcare Financial Services Operating Results:
|
|
|
|
|
|
Percent |
|||||
|
|
Three months ended |
|
Favorable/ |
|||||||
|
(In thousands) |
|
2026 |
|
|
2025 |
|
(Unfavorable) |
|||
|
Net interest income |
$ |
100,033 |
|
$ |
96,361 |
|
|
3.8 |
% |
|
|
Non-interest income |
|
34,222 |
|
|
29,390 |
|
|
16.4 |
|
|
|
Operating revenue |
|
134,255 |
|
|
125,751 |
|
|
6.8 |
|
|
|
Non-interest expense |
|
61,752 |
|
|
55,720 |
|
|
(10.8 |
) |
|
|
Pre-tax, pre-provision net revenue |
$ |
72,503 |
|
$ |
70,031 |
|
|
3.5 |
% |
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||||
|
|
|
|
Percent |
|||||||
|
(In thousands) |
|
2026 |
|
|
2025 |
|
Increase |
|||
|
Number of accounts |
|
3,616 |
|
|
3,482 |
|
|
3.8 |
% |
|
|
|
|
|
|
|
|
|
|
|||
|
Deposits |
$ |
10,733,013 |
|
$ |
10,245,003 |
|
|
4.8 |
|
|
|
Linked investment accounts (off-balance sheet) |
|
6,460,633 |
|
|
5,108,311 |
|
|
26.5 |
|
|
|
Total footings |
$ |
17,193,646 |
|
$ |
15,353,314 |
|
|
12.0 |
|
|
Pre-tax, pre-provision net revenue increased
Consumer Banking
Webster’s Consumer Banking segment delivers customized financial solutions to individuals, families, and small to mid-sized businesses through its experienced relationship managers and wealth advisors across 195 banking centers located throughout the Northeast. Consumer Banking offers a full suite of deposit, lending, treasury management, and wealth management solutions. Consumer Banking also provides a fully digital banking experience through its mobile banking app and BrioDirect. At
Consumer Banking Operating Results:
|
|
|
|
|
|
Percent |
|||||
|
|
Three months ended |
|
Favorable/ |
|||||||
|
(In thousands) |
|
2026 |
|
|
2025 |
|
(Unfavorable) |
|||
|
Net interest income |
$ |
208,323 |
|
$ |
202,064 |
|
|
3.1 |
% |
|
|
Non-interest income |
|
23,189 |
|
|
26,204 |
|
|
(11.5 |
) |
|
|
Operating revenue |
|
231,512 |
|
|
228,268 |
|
|
1.4 |
|
|
|
Non-interest expense |
|
126,267 |
|
|
122,656 |
|
|
(2.9 |
) |
|
|
Pre-tax, pre-provision net revenue |
$ |
105,245 |
|
$ |
105,612 |
|
|
(0.3 |
)% |
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
Percent |
|||||
|
|
|
|
Increase/ |
|||||||
|
(In thousands) |
|
2026 |
|
|
2025 |
|
(Decrease) |
|||
|
Loans |
$ |
12,854,090 |
|
$ |
12,266,777 |
|
|
4.8 |
% |
|
|
Deposits |
|
27,444,754 |
|
|
27,797,351 |
|
|
(1.3 |
) |
|
|
AUA (off-balance sheet) |
|
7,360,092 |
|
|
7,433,931 |
|
|
(1.0 |
) |
|
Pre-tax, pre-provision net revenue decreased
***
Forward-Looking Statements
This press release contains statements that constitute “forward-looking statements” within the meaning of, and subject to the protections of, the Private Securities Litigation Reform Act of 1995. Forward-looking statements can be identified by words such as “achieve,” “anticipate,” “assume,” “believe,” “could,” “deliver,” “drive,” “enhance,” “estimate,” “expect,” “focus,” “future,” “goal,” “grow,” “guidance,” “intend,” “may,” “might,” “plan,” “position,” “potential,” “predict,” “project,” “opportunity,” “outlook,” “should,” “strategy,” “target,” “trajectory,” “trend,” “will,” “would,” and other similar words and expressions or the negative of such terms or other comparable terminology. Examples of forward-looking statements include, but are not limited to: statements about Webster’s business strategy, goals, and objectives; outlook for future growth; and future common stock dividends, common stock repurchases, and other uses of capital. Forward-looking statements are based on Webster’s current expectations and assumptions regarding its business, the economy, and other future conditions. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks, and changes in circumstances that are difficult to predict, and in many cases, are beyond Webster’s control. Webster’s actual results may differ materially from those contemplated by the forward-looking statements, which are neither statements of historical fact nor guarantees or assurances of future performance. Factors that could cause Webster’s actual results to differ from those discussed in any forward-looking statements include, but are not limited to: risks related to the proposed Transaction with Banco Santander including, among others, (1) the risk that the cost savings, synergies, and other benefits from the acquisition may not be fully realized or may take longer than anticipated to be realized, including as a result of changes in, or problems arising from, general economic and market conditions, interest and exchange rates, monetary policy, laws and regulations and their enforcement, and the degree of competition in the geographic and business areas in which Webster and Banco Santander operate; (2) the failure of the closing conditions in the Transaction Agreement by and among Webster, Banco Santander, and a wholly owned subsidiary of Webster providing for the Transaction to be satisfied, or any unexpected delay in closing the Transaction or the occurrence of any event, change, or other circumstances that could delay the Transaction or could give rise to the termination of the Transaction Agreement; (3) the outcome of any legal or regulatory proceedings or governmental inquiries or investigations that may be currently pending or later instituted against us, Banco Santander, or the combined company; (4) the possibility that the Transaction does not close when expected, or at all, because required regulatory, stockholder, or other approvals and other conditions to closing are not received or satisfied on a timely basis, or at all (and the risk that such approvals may result in the imposition of conditions that could adversely affect the combined company or the expected benefits of the proposed Transaction); (5) disruption to the parties’ businesses as a result of the announcement and pendency of the Transaction; (6) the costs associated with the anticipated length of time of the pendency of the Transaction, including the restrictions contained in the definitive Transaction Agreement on the ability of the Company to operate its business outside the ordinary course during the pendency of the Transaction; (7) risks related to management and oversight of the expanded business and operations of the combined company following the closing of the proposed Transaction; (8) the risk that the integration of our operations with Banco Santander’s will be materially delayed, or will be more costly or difficult than expected, or that the parties are otherwise unable to successfully integrate each party’s businesses into the other’s businesses; (9) the possibility that the Transaction may be more expensive to complete than anticipated, including as a result of unexpected factors or events; (10) reputational risk and potential adverse reactions of Webster’s or Banco Santander’s customers, employees, vendors, contractors, or other business partners, including those resulting from the announcement or completion of the Transaction; (11) the dilution caused by Banco Santander’s issuance of additional Banco Santander ordinary shares and corresponding American Depository Receipts in connection with the Transaction; (12) the possibility that any announcements relating to the Transaction could have adverse effects on the market price of Webster’s common stock, Banco Santander ordinary shares, and corresponding American Depository Receipts; (13) a material adverse change in Webster’s condition or Banco Santander’s condition; (14) the extent to which our or Banco Santander’s businesses perform consistent with management’s expectations; (15) Webster’s and Banco Santander’s ability to take advantage of growth opportunities and implement targeted initiatives in the timeframe and on the terms currently expected; (16) the possibility that the combined company is subject to additional regulatory requirements as a result of the proposed Transaction of expansion of the combined company’s business operations following the proposed Transaction; Webster’s ability to successfully execute its business plan and strategic initiatives, and manage any risks or uncertainties; continued regulatory changes or other risk mitigation efforts taken by government agencies in response to the risk to safety and soundness in the banking industry; volatility in Webster’s stock price due to investor sentiment and perception of the banking industry; local, regional, national, and international economic conditions or macroeconomic instability (including any economic slowdown or recession, inflation, monetary fluctuation, tariff increases, interest rate changes, credit loss trends, unemployment, changes in housing or securities markets, or other factors) and the impact of the same on Webster or its customers; volatility, disruption, or uncertainty in national and international financial and commodity markets, including as a result of tensions, violent confrontations, and other geopolitical developments; the impact of unrealized losses in Webster’s financial instruments, including in Webster’s available-for-sale securities portfolio and held-to-maturity securities portfolio; changes in laws and regulations, or existing laws and regulations that Webster becomes subject to, including those concerning banking, taxes, dividends, securities, insurance, cybersecurity, and healthcare administration, with which Webster must comply; adverse conditions in the securities markets that could lead to impairment in the value of Webster’s securities portfolio; possible changes in governmental monetary and fiscal policies, or any leadership changes of those determining such policies, including, but not limited to,
Non-GAAP Financial Measures
In addition to results presented in accordance with GAAP, this press release contains certain non-GAAP financial measures, including the efficiency ratio, the return on average tangible common stockholders’ equity, the tangible equity ratio, the tangible common equity ratio, tangible book value per common share, core deposits, adjusted return on average assets, adjusted return on average tangible common stockholders’ equity, adjusted return on average common stockholders’ equity, adjusted pre-tax net income, adjusted net income applicable to common stockholders, and adjusted diluted earnings per share (“EPS”). A reconciliation of each non-GAAP financial measure to the most comparable GAAP financial measure is included in the accompanying selected financial highlights table.
Webster believes that certain non-GAAP financial measures provide investors with information useful in understanding its financial position, results of operations, the strength of its capital position, and overall business performance. These non-GAAP financial measures are used by Webster for performance measurement purposes, as well as for internal planning and forecasting, and by securities analysts, investors, and other interested parties to assess peer company operating performance. Webster believes that this presentation, together with the accompanying reconciliations, provides investors with a more complete understanding of the factors and trends affecting its business and allows investors to view its performance in a manner similar to management.
The efficiency ratio represents the costs expended to generate a dollar of revenue and is calculated excluding certain non-operational items and certain non-recurring transactions or events. The return on average tangible common stockholders’ equity is calculated using net income less preferred stock dividends, adjusted for the tax-effected amortization of intangible assets, as a percentage of average stockholders’ equity less average preferred stock and average goodwill and other intangible assets. The tangible equity ratio represents stockholders’ equity less goodwill and other intangible assets (“tangible stockholders’ equity”) divided by total assets less goodwill and other intangible assets (“tangible assets”). The tangible common equity ratio represents stockholders’ equity less preferred stock and goodwill and other intangible assets (“tangible common stockholders’ equity”) divided by tangible assets. Tangible book value per common share represents tangible common stockholders’ equity divided by the number of common shares outstanding at the end of the reporting period. Core deposits reflect total deposits less certificates of deposit and brokered certificates of deposit. The adjusted return on average assets, adjusted return on average tangible common stockholders’ equity, adjusted return on average common stockholders’ equity, adjusted pre-tax net income, adjusted net income applicable to common stockholders, and adjusted diluted EPS are calculated excluding certain non-recurring transactions or events, which have been tax-effected, as applicable.
These non-GAAP financial measures should not be considered a substitute for GAAP-basis financial measures. Because non-GAAP financial measures are not standardized, it may not be possible to compare these with other companies that present financial measures having the same or similar names. Webster strongly encourages investors to review its consolidated financial statements in their entirety and to not rely on any single financial measure.
Refer the tables beginning on page 20 for Non-GAAP to GAAP reconciliations.
NO OFFER OR SOLICITATION
This communication does not constitute an offer to sell or the solicitation of an offer to buy any securities or a solicitation of any vote or approval, nor shall there be any sale of securities in any jurisdiction in which such offer, solicitation or sale would be unlawful prior to registration or qualification under the securities laws of any such jurisdiction. No offer of securities shall be made except by means of a prospectus meeting the requirements of Section 10 of the Securities Act of 1933, as amended (the “Securities Act”). By making this communication available, no advice or recommendation is being given to buy, sell or otherwise deal in any securities or investments whatsoever.
ADDITIONAL INFORMATION ABOUT THE TRANSACTION AND WHERE TO FIND IT
Banco Santander filed a registration statement on Form F-4 (File No. 333-294235) with the Securities and Exchange Commission (“SEC”) on
INVESTORS AND SECURITY HOLDERS ARE URGED TO READ THE REGISTRATION STATEMENT ON FORM F-4 AND THE PROXY STATEMENT/PROSPECTUS INCLUDED WITHIN THE REGISTRATION STATEMENT ON FORM F-4, AS WELL AS ANY OTHER RELEVANT DOCUMENTS THAT HAVE BEEN OR WILL BE FILED WITH THE SEC IN CONNECTION WITH THE TRANSACTION OR INCORPORATED BY REFERENCE INTO THE REGISTRATION STATEMENT ON FORM F-4 AND THE PROXY STATEMENT/PROSPECTUS AND ANY AMENDMENTS OR SUPPLEMENTS TO THOSE DOCUMENTS, BECAUSE THEY WILL CONTAIN IMPORTANT INFORMATION REGARDING WEBSTER, BANCO SANTANDER, THE TRANSACTION AND RELATED MATTERS.
Investors and security holders may obtain free copies of these documents and other documents filed with the
|
|
|
Banco Santander, S.A. |
|
200 |
|
Ciudad Grupo Santander |
|
Attention: Investor Relations |
|
28660 Boadilla del Attention: Investor Relations |
|
(212) 309-7646 |
|
+34 912899239 |
PARTICIPANTS IN THE SOLICITATION
Webster, Banco Santander and certain of their respective directors and executive officers may be deemed to be participants in the solicitation of proxies from the stockholders of Webster in connection with the Transaction under the rules of the
|
Selected Financial Highlights |
|||||||||||||||||||
| Three Months Ended | |||||||||||||||||||
| (In thousands, except per share and ratio data) |
2026 |
2025 |
2025 |
2025 |
2025 |
||||||||||||||
| Income and performance ratios: | |||||||||||||||||||
| Net income | $ |
246,231 |
$ |
255,820 |
$ |
261,217 |
$ |
258,848 |
$ |
226,917 |
|
||||||||
| Net income applicable to common stockholders |
239,274 |
248,701 |
254,051 |
251,695 |
220,367 |
|
|||||||||||||
| Earnings per common share - diluted |
1.50 |
1.55 |
1.54 |
1.52 |
1.30 |
|
|||||||||||||
| Return on average assets (annualized) |
1.16 |
% |
1.23 |
% |
1.27 |
% |
1.29 |
% |
1.15 |
% |
|||||||||
| Return on average tangible common stockholders' equity (annualized) (1) |
16.18 |
17.10 |
17.64 |
17.96 |
15.93 |
|
|||||||||||||
| Return on average common stockholders’ equity (annualized) |
10.35 |
10.91 |
11.23 |
11.31 |
9.94 |
|
|||||||||||||
| Non-interest income as a percentage of total revenue (2) |
13.79 |
15.19 |
13.77 |
13.22 |
13.14 |
|
|||||||||||||
| Asset quality: | |||||||||||||||||||
| Allowance for credit losses on loans and leases | $ |
733,434 |
$ |
719,411 |
$ |
727,897 |
$ |
722,046 |
$ |
713,321 |
|
||||||||
| Non-performing assets |
524,418 |
502,156 |
545,327 |
537,050 |
564,708 |
|
|||||||||||||
| Allowance for credit losses on loans and leases / total loans and leases |
1.28 |
% |
1.27 |
% |
1.32 |
% |
1.35 |
% |
1.34 |
% |
|||||||||
| Net charge-offs / average loans and leases (annualized) |
0.29 |
0.35 |
0.28 |
0.27 |
0.42 |
|
|||||||||||||
| Non-performing loans and leases / total loans and leases |
0.91 |
0.88 |
0.99 |
1.00 |
1.06 |
|
|||||||||||||
| Non-performing assets / total loans and leases plus other real estate owned and repossessed assets |
0.92 |
0.89 |
0.99 |
1.00 |
1.06 |
|
|||||||||||||
| Allowance for credit losses on loans and leases / non-performing loans and leases |
140.36 |
143.69 |
133.82 |
135.08 |
126.39 |
|
|||||||||||||
| Other ratios: | |||||||||||||||||||
| Tangible equity (1) |
7.74 |
% |
7.77 |
% |
7.86 |
% |
7.82 |
% |
7.80 |
% |
|||||||||
| Tangible common equity (1) |
7.39 |
7.42 |
7.50 |
7.46 |
7.43 |
|
|||||||||||||
| Tier 1 |
11.91 |
11.69 |
11.89 |
11.86 |
11.76 |
|
|||||||||||||
|
|
13.89 |
13.67 |
14.68 |
14.05 |
13.96 |
|
|||||||||||||
| Common equity tier 1 |
11.42 |
11.20 |
11.39 |
11.35 |
11.25 |
|
|||||||||||||
| Stockholders’ equity / total assets |
11.19 |
11.29 |
11.37 |
11.40 |
11.47 |
|
|||||||||||||
| Net interest margin |
3.36 |
3.35 |
3.40 |
3.44 |
3.48 |
|
|||||||||||||
| Efficiency ratio (1) |
46.83 |
46.95 |
45.79 |
45.40 |
45.79 |
|
|||||||||||||
| Equity and share related: | |||||||||||||||||||
| Common stockholders' equity | $ |
9,289,670 |
$ |
9,208,257 |
$ |
9,178,698 |
$ |
9,053,638 |
$ |
8,920,175 |
|
||||||||
| Book value per common share |
57.33 |
57.12 |
55.69 |
54.19 |
52.91 |
|
|||||||||||||
| Tangible book value per common share (1) |
37.59 |
37.20 |
36.42 |
35.13 |
33.97 |
|
|||||||||||||
| Common stock closing price |
69.42 |
62.94 |
59.44 |
54.60 |
51.55 |
|
|||||||||||||
| Dividends and equivalents declared per common share |
0.40 |
0.40 |
0.40 |
0.40 |
0.40 |
|
|||||||||||||
| Common shares outstanding |
162,049 |
161,216 |
164,817 |
167,083 |
168,594 |
|
|||||||||||||
| Weighted-average common shares outstanding - basic |
159,534 |
160,261 |
164,138 |
165,884 |
169,182 |
|
|||||||||||||
| Weighted-average common shares - diluted |
159,850 |
160,597 |
164,456 |
166,131 |
169,544 |
|
|||||||||||||
| (1) See "Non-GAAP to GAAP Reconciliations" section beginning on page 20. | |||||||||||||||||||
| (2) Total revenue reflects the sum of Net interest income and Non-interest income. | |||||||||||||||||||
|
(3) Presented as preliminary for |
|||||||||||||||||||
|
Consolidated Balance Sheets |
|||||||||||
| (In thousands) |
|
|
|
||||||||
| Assets: | |||||||||||
| Cash and due from banks | $ |
353,234 |
|
$ |
370,748 |
|
$ |
421,124 |
|
||
| Interest-bearing deposits |
2,506,930 |
|
2,078,777 |
|
2,091,152 |
|
|||||
| Investment securities: | |||||||||||
| Available-for-sale |
10,581,263 |
|
10,009,500 |
|
9,360,097 |
|
|||||
| Held-to-maturity, net |
7,838,979 |
|
7,969,575 |
|
8,297,927 |
|
|||||
| Total investment securities, net |
18,420,242 |
|
17,979,075 |
|
17,658,024 |
|
|||||
| Loans held for sale |
14,478 |
|
14,886 |
|
63,849 |
|
|||||
| Loans and leases: | |||||||||||
| Commercial |
23,288,371 |
|
22,895,350 |
|
20,880,826 |
|
|||||
| Commercial real estate |
22,569,080 |
|
22,334,846 |
|
21,383,144 |
|
|||||
| Residential mortgages |
9,600,026 |
|
9,599,577 |
|
9,123,000 |
|
|||||
| Consumer |
1,791,065 |
|
1,767,337 |
|
1,669,253 |
|
|||||
| Total loans and leases |
57,248,542 |
|
56,597,110 |
|
53,056,223 |
|
|||||
| Allowance for credit losses on loans and leases |
(733,434 |
) |
(719,411 |
) |
(713,321 |
) |
|||||
| Total loans and leases, net |
56,515,108 |
|
55,877,699 |
|
52,342,902 |
|
|||||
|
|
431,395 |
|
356,411 |
|
350,702 |
|
|||||
| Deferred tax assets, net |
186,604 |
|
195,740 |
|
249,395 |
|
|||||
| Premises and equipment, net |
428,182 |
|
432,035 |
|
422,425 |
|
|||||
|
|
3,197,981 |
|
3,210,756 |
|
3,193,132 |
|
|||||
| Cash surrender value of life insurance policies |
1,292,770 |
|
1,271,457 |
|
1,255,074 |
|
|||||
| Accrued interest receivable and other assets |
2,237,664 |
|
2,286,079 |
|
2,231,971 |
|
|||||
| Total assets | $ |
85,584,588 |
|
$ |
84,073,663 |
|
$ |
80,279,750 |
|
||
| Liabilities and Stockholders' Equity: | |||||||||||
| Deposits: | |||||||||||
| Demand | $ |
9,847,077 |
|
$ |
10,082,854 |
|
$ |
10,139,131 |
|
||
| Interest-bearing checking |
11,932,682 |
|
10,760,496 |
|
9,741,569 |
|
|||||
| Health savings accounts |
9,446,895 |
|
9,184,452 |
|
9,180,889 |
|
|||||
| Money market |
24,332,087 |
|
23,196,747 |
|
21,517,733 |
|
|||||
| Savings |
6,841,135 |
|
6,964,946 |
|
7,473,515 |
|
|||||
| Certificates of deposit |
5,848,150 |
|
6,078,549 |
|
6,036,144 |
|
|||||
| Brokered certificates of deposit |
791,690 |
|
2,491,769 |
|
1,486,248 |
|
|||||
| Total deposits |
69,039,716 |
|
68,759,813 |
|
65,575,229 |
|
|||||
| Securities sold under agreements to repurchase |
69,756 |
|
596,738 |
|
83,395 |
|
|||||
|
|
4,810,619 |
|
2,980,718 |
|
2,910,011 |
|
|||||
| Long-term debt |
738,312 |
|
739,454 |
|
907,410 |
|
|||||
| Accrued expenses and other liabilities |
1,352,536 |
|
1,504,704 |
|
1,599,551 |
|
|||||
| Total liabilities |
76,010,939 |
|
74,581,427 |
|
71,075,596 |
|
|||||
| Preferred stock |
283,979 |
|
283,979 |
|
283,979 |
|
|||||
| Common stockholders' equity |
9,289,670 |
|
9,208,257 |
|
8,920,175 |
|
|||||
| Total stockholders’ equity |
9,573,649 |
|
9,492,236 |
|
9,204,154 |
|
|||||
| Total liabilities and stockholders' equity | $ |
85,584,588 |
|
$ |
84,073,663 |
|
$ |
80,279,750 |
|
||
|
Consolidated Statements of Income |
||||||||
|
Three Months Ended |
||||||||
| (In thousands, except per share data) |
2026 |
|
2025 |
|||||
| Interest Income: | ||||||||
| Interest and fees on loans and leases | $ |
776,610 |
|
$ |
755,117 |
|
||
| Interest on investment securities |
193,100 |
|
194,469 |
|
||||
| Loans held for sale |
18 |
|
15 |
|
||||
| Other interest and dividends |
24,551 |
|
23,886 |
|
||||
| Total interest income |
994,279 |
|
973,487 |
|
||||
| Interest Expense: | ||||||||
| Deposits |
316,624 |
|
326,383 |
|
||||
| Borrowings |
43,252 |
|
34,912 |
|
||||
| Total interest expense |
359,876 |
|
361,295 |
|
||||
| Net interest income |
634,403 |
|
612,192 |
|
||||
| Provision for credit losses |
54,000 |
|
77,500 |
|
||||
| Net interest income after provision for credit losses |
580,403 |
|
534,692 |
|
||||
| Non-interest Income: | ||||||||
| Deposit service fees |
41,515 |
|
38,895 |
|
||||
| Loan and lease related fees |
15,414 |
|
17,621 |
|
||||
| Wealth and investment services |
7,209 |
|
7,789 |
|
||||
| Cash surrender value of life insurance policies |
8,644 |
|
7,992 |
|
||||
| Gain on sale of investment securities, net |
- |
|
220 |
|
||||
| Other income |
28,681 |
|
20,089 |
|
||||
| Total non-interest income |
101,463 |
|
92,606 |
|
||||
| Non-interest Expense: | ||||||||
| Compensation and benefits |
222,906 |
|
198,645 |
|
||||
| Occupancy |
19,486 |
|
19,717 |
|
||||
| Technology and equipment |
49,631 |
|
47,719 |
|
||||
| Intangible assets amortization |
9,186 |
|
9,237 |
|
||||
| Marketing |
4,699 |
|
4,027 |
|
||||
| Professional and outside services |
22,542 |
|
17,226 |
|
||||
| Deposit insurance |
16,300 |
|
16,345 |
|
||||
| Other expense |
34,359 |
|
30,728 |
|
||||
| Total non-interest expense |
379,109 |
|
343,644 |
|
||||
| Income before income taxes |
302,757 |
|
283,654 |
|
||||
| Income tax expense |
56,526 |
|
56,737 |
|
||||
| Net income |
246,231 |
|
226,917 |
|
||||
| Preferred stock dividends |
(4,163 |
) |
(4,163 |
) |
||||
| Income allocated to participating securities |
(2,794 |
) |
(2,387 |
) |
||||
| Net income applicable to common stockholders | $ |
239,274 |
|
$ |
220,367 |
|
||
| Weighted-average common shares outstanding - basic |
159,534 |
|
169,182 |
|
||||
| Weighted-average common shares - diluted |
159,850 |
|
169,544 |
|
||||
| Earnings per Common Share: | ||||||||
| Basic | $ |
1.50 |
|
$ |
1.30 |
|
||
| Diluted |
1.50 |
|
1.30 |
|
||||
|
Five Quarter Consolidated Statements of Income |
|||||||||||||||||||
| Three Months Ended | |||||||||||||||||||
| (In thousands, except per share data) |
2026 |
2025 |
2025 |
2025 |
2025 |
||||||||||||||
| Interest Income: | |||||||||||||||||||
| Interest and fees on loans and leases | $ |
776,610 |
|
$ |
793,570 |
|
$ |
794,668 |
|
$ |
775,203 |
|
$ |
755,117 |
|
||||
| Interest on investment securities |
193,100 |
|
200,024 |
|
201,321 |
|
197,766 |
|
194,469 |
|
|||||||||
| Loans held for sale |
18 |
|
205 |
|
3,988 |
|
7 |
|
15 |
|
|||||||||
| Other interest and dividends |
24,551 |
|
25,333 |
|
28,325 |
|
27,611 |
|
23,886 |
|
|||||||||
| Total interest income |
994,279 |
|
1,019,132 |
|
1,028,302 |
|
1,000,587 |
|
973,487 |
|
|||||||||
| Interest Expense: | |||||||||||||||||||
| Deposits |
316,624 |
|
344,078 |
|
355,504 |
|
339,738 |
|
326,383 |
|
|||||||||
| Borrowings |
43,252 |
|
42,201 |
|
41,131 |
|
39,667 |
|
34,912 |
|
|||||||||
| Total interest expense |
359,876 |
|
386,279 |
|
396,635 |
|
379,405 |
|
361,295 |
|
|||||||||
| Net interest income |
634,403 |
|
632,853 |
|
631,667 |
|
621,182 |
|
612,192 |
|
|||||||||
| Provision for credit losses |
54,000 |
|
42,000 |
|
44,000 |
|
46,500 |
|
77,500 |
|
|||||||||
| Net interest income after provision for credit losses |
580,403 |
|
590,853 |
|
587,667 |
|
574,682 |
|
534,692 |
|
|||||||||
| Non-interest Income: | |||||||||||||||||||
| Deposit service fees |
41,515 |
|
38,486 |
|
39,576 |
|
40,934 |
|
38,895 |
|
|||||||||
| Loan and lease related fees |
15,414 |
|
19,010 |
|
16,404 |
|
17,657 |
|
17,621 |
|
|||||||||
| Wealth and investment services |
7,209 |
|
7,775 |
|
7,640 |
|
7,779 |
|
7,789 |
|
|||||||||
| Cash surrender value of life insurance policies |
8,644 |
|
8,520 |
|
7,535 |
|
9,172 |
|
7,992 |
|
|||||||||
| Gain on sale of investment securities, net |
- |
|
- |
|
- |
|
- |
|
220 |
|
|||||||||
| Other income |
28,681 |
|
39,559 |
|
29,751 |
|
19,115 |
|
20,089 |
|
|||||||||
| Total non-interest income |
101,463 |
|
113,350 |
|
100,906 |
|
94,657 |
|
92,606 |
|
|||||||||
| Non-interest Expense: | |||||||||||||||||||
| Compensation and benefits |
222,906 |
|
214,137 |
|
209,036 |
|
199,930 |
|
198,645 |
|
|||||||||
| Occupancy |
19,486 |
|
19,359 |
|
19,003 |
|
19,337 |
|
19,717 |
|
|||||||||
| Technology and equipment |
49,631 |
|
49,443 |
|
47,520 |
|
45,932 |
|
47,719 |
|
|||||||||
| Intangible assets amortization |
9,186 |
|
9,008 |
|
8,966 |
|
9,093 |
|
9,237 |
|
|||||||||
| Marketing |
4,699 |
|
6,827 |
|
4,953 |
|
5,171 |
|
4,027 |
|
|||||||||
| Professional and outside services |
22,542 |
|
21,767 |
|
17,815 |
|
18,394 |
|
17,226 |
|
|||||||||
| Deposit insurance |
16,300 |
|
3,979 |
|
15,621 |
|
15,061 |
|
16,345 |
|
|||||||||
| Other expense |
34,359 |
|
58,717 |
|
33,755 |
|
32,796 |
|
30,728 |
|
|||||||||
| Total non-interest expense |
379,109 |
|
383,237 |
|
356,669 |
|
345,714 |
|
343,644 |
|
|||||||||
| Income before income taxes |
302,757 |
|
320,966 |
|
331,904 |
|
323,625 |
|
283,654 |
|
|||||||||
| Income tax expense |
56,526 |
|
65,146 |
|
70,687 |
|
64,777 |
|
56,737 |
|
|||||||||
| Net income |
246,231 |
|
255,820 |
|
261,217 |
|
258,848 |
|
226,917 |
|
|||||||||
| Preferred stock dividends |
(4,163 |
) |
(4,163 |
) |
(4,162 |
) |
(4,162 |
) |
(4,163 |
) |
|||||||||
| Income allocated to participating securities |
(2,794 |
) |
(2,956 |
) |
(3,004 |
) |
(2,991 |
) |
(2,387 |
) |
|||||||||
| Net income applicable to common stockholders | $ |
239,274 |
|
$ |
248,701 |
|
$ |
254,051 |
|
$ |
251,695 |
|
$ |
220,367 |
|
||||
| Weighted-average common shares outstanding - basic |
159,534 |
|
160,261 |
|
164,138 |
|
165,884 |
|
169,182 |
|
|||||||||
| Weighted-average common shares - diluted |
159,850 |
|
160,597 |
|
164,456 |
|
166,131 |
|
169,544 |
|
|||||||||
| Earnings per Common Share: | |||||||||||||||||||
| Basic | $ |
1.50 |
|
$ |
1.55 |
|
$ |
1.55 |
|
$ |
1.52 |
|
$ |
1.30 |
|
||||
| Diluted |
1.50 |
|
1.55 |
|
1.54 |
|
1.52 |
|
1.30 |
|
|||||||||
|
Consolidated Average Balances, Interest, Average Yields/ Rates, and Net Interest Margin on a Fully Tax-equivalent Basis |
|||||||||||||||||||
|
Three Months Ended |
|||||||||||||||||||
|
2026 |
|
2025 |
|
||||||||||||||||
| (Dollars in thousands) | Average Balance |
Interest Income/Expense |
Average Yield/Rate |
Average Balance | Interest Income/Expense |
Average Yield/Rate |
|||||||||||||
| Assets: | |||||||||||||||||||
| Interest-earning assets: | |||||||||||||||||||
| Loans and leases | $ |
57,106,092 |
$ |
789,336 |
|
5.53 |
% |
$ |
52,568,406 |
$ |
766,388 |
|
5.84 |
% |
|||||
| Investment securities |
18,626,911 |
195,731 |
|
4.20 |
18,113,958 |
196,809 |
|
4.35 |
|||||||||||
|
|
381,312 |
4,498 |
|
4.78 |
323,982 |
3,954 |
|
4.95 |
|||||||||||
| Interest-bearing deposits |
2,206,596 |
20,053 |
|
3.64 |
1,819,496 |
19,932 |
|
4.38 |
|||||||||||
| Loans held for sale |
14,100 |
18 |
|
0.50 |
28,732 |
15 |
|
0.21 |
|||||||||||
| Total interest-earning assets |
78,335,011 |
$ |
1,009,636 |
|
5.16 |
% |
72,854,574 |
$ |
987,098 |
|
5.42 |
% |
|||||||
| Non-interest-earning assets |
6,761,702 |
6,410,395 |
|||||||||||||||||
| Total assets | $ |
85,096,713 |
$ |
79,264,969 |
|||||||||||||||
| Liabilities and Stockholders' Equity: | |||||||||||||||||||
| Interest-bearing liabilities: | |||||||||||||||||||
| Demand | $ |
10,120,435 |
$ |
- |
|
- |
% |
$ |
10,280,570 |
$ |
- |
|
- |
% |
|||||
| Interest-bearing checking |
11,288,211 |
45,269 |
|
1.63 |
9,709,820 |
40,899 |
|
1.71 |
|||||||||||
| Health savings accounts |
9,562,306 |
3,946 |
|
0.17 |
9,307,517 |
3,560 |
|
0.16 |
|||||||||||
| Money market |
23,968,546 |
181,059 |
|
3.06 |
21,114,901 |
183,107 |
|
3.52 |
|||||||||||
| Savings |
6,847,778 |
23,719 |
|
1.40 |
7,104,607 |
28,143 |
|
1.61 |
|||||||||||
| Certificates of deposit |
5,892,336 |
44,968 |
|
3.10 |
6,047,194 |
54,942 |
|
3.68 |
|||||||||||
| Brokered certificates of deposits |
1,836,424 |
17,663 |
|
3.90 |
1,402,350 |
15,732 |
|
4.55 |
|||||||||||
| Total deposits |
69,516,036 |
316,624 |
|
1.85 |
64,966,959 |
326,383 |
|
2.04 |
|||||||||||
| Securities sold under agreements to repurchase |
179,787 |
1,062 |
|
2.36 |
244,560 |
1,676 |
|
2.74 |
|||||||||||
|
|
3,535,915 |
33,860 |
|
3.83 |
2,112,301 |
23,589 |
|
4.47 |
|||||||||||
| Long-term debt |
722,150 |
8,330 |
|
4.61 |
886,235 |
9,647 |
|
4.35 |
|||||||||||
| Total borrowings |
4,437,852 |
43,252 |
|
3.90 |
3,243,096 |
34,912 |
|
4.31 |
|||||||||||
| Total deposits and interest-bearing liabilities |
73,953,888 |
$ |
359,876 |
|
1.97 |
% |
68,210,055 |
$ |
361,295 |
|
2.15 |
% |
|||||||
| Non-interest-bearing liabilities |
1,504,587 |
1,809,884 |
|||||||||||||||||
| Total liabilities |
75,458,475 |
70,019,939 |
|||||||||||||||||
| Preferred stock |
283,979 |
283,979 |
|||||||||||||||||
| Common stockholders' equity |
9,354,259 |
8,961,051 |
|||||||||||||||||
| Total stockholders' equity |
9,638,238 |
9,245,030 |
|||||||||||||||||
| Total liabilities and stockholders' equity | $ |
85,096,713 |
$ |
79,264,969 |
|||||||||||||||
| Tax-equivalent net interest income |
649,760 |
|
625,803 |
|
|||||||||||||||
| Less: Tax-equivalent adjustments |
(15,357 |
) |
(13,611 |
) |
|||||||||||||||
| Net interest income | $ |
634,403 |
|
$ |
612,192 |
|
|||||||||||||
| Net interest margin |
3.36 |
% |
3.48 |
% |
|||||||||||||||
|
Five Quarter Loans and Leases |
|||||||||||||||||||
| (In thousands) |
2026 |
2025 |
2025 |
2025 |
2025 |
||||||||||||||
| Loans and leases (actual): | |||||||||||||||||||
| Commercial non-mortgage | $ |
22,169,383 |
|
$ |
21,664,119 |
|
$ |
20,654,331 |
|
$ |
19,943,097 |
|
$ |
19,495,784 |
|
||||
| Asset-based lending |
1,118,988 |
|
1,231,231 |
|
1,258,478 |
|
1,350,006 |
|
1,385,042 |
|
|||||||||
| Commercial real estate |
22,569,080 |
|
22,334,846 |
|
21,911,298 |
|
21,358,775 |
|
21,383,144 |
|
|||||||||
| Residential mortgages |
9,600,026 |
|
9,599,577 |
|
9,509,142 |
|
9,332,413 |
|
9,123,000 |
|
|||||||||
| Consumer |
1,791,065 |
|
1,767,337 |
|
1,718,832 |
|
1,687,668 |
|
1,669,253 |
|
|||||||||
| Total loans and leases |
57,248,542 |
|
56,597,110 |
|
55,052,081 |
|
53,671,959 |
|
53,056,223 |
|
|||||||||
| Allowance for credit losses on loans and leases |
(733,434 |
) |
(719,411 |
) |
(727,897 |
) |
(722,046 |
) |
(713,321 |
) |
|||||||||
| Total loans and leases, net | $ |
56,515,108 |
|
$ |
55,877,699 |
|
$ |
54,324,184 |
|
$ |
52,949,913 |
|
$ |
52,342,902 |
|
||||
| Loans and leases (average): | |||||||||||||||||||
| Commercial non-mortgage | $ |
21,947,141 |
|
$ |
21,244,671 |
|
$ |
20,451,639 |
|
$ |
19,703,434 |
|
$ |
19,167,596 |
|
||||
| Asset-based lending |
1,171,324 |
|
1,259,776 |
|
1,289,208 |
|
1,360,288 |
|
1,409,177 |
|
|||||||||
| Commercial real estate |
22,571,488 |
|
22,082,606 |
|
21,508,546 |
|
21,302,161 |
|
21,338,147 |
|
|||||||||
| Residential mortgages |
9,634,148 |
|
9,584,853 |
|
9,416,499 |
|
9,228,988 |
|
8,985,033 |
|
|||||||||
| Consumer |
1,781,991 |
|
1,751,232 |
|
1,707,068 |
|
1,683,026 |
|
1,668,453 |
|
|||||||||
| Total loans and leases | $ |
57,106,092 |
|
$ |
55,923,138 |
|
$ |
54,372,960 |
|
$ |
53,277,897 |
|
$ |
52,568,406 |
|
||||
|
Five Quarter Non-performing Assets and Past Due Loans and Leases |
|||||||||||||||||||
| (In thousands) |
2026 |
2025 |
2025 |
2025 |
2025 |
||||||||||||||
| Non-performing loans and leases: | |||||||||||||||||||
| Commercial non-mortgage | $ |
193,936 |
$ |
174,073 |
$ |
223,398 |
$ |
231,458 |
$ |
279,831 |
|||||||||
| Asset-based lending |
60,471 |
66,911 |
58,797 |
44,405 |
42,207 |
||||||||||||||
| Commercial real estate |
231,353 |
224,623 |
227,118 |
224,554 |
207,402 |
||||||||||||||
| Residential mortgages |
20,127 |
17,889 |
16,843 |
15,748 |
15,715 |
||||||||||||||
| Consumer |
16,662 |
17,188 |
17,772 |
18,357 |
19,243 |
||||||||||||||
| Total non-performing loans and leases | $ |
522,549 |
$ |
500,684 |
$ |
543,928 |
$ |
534,522 |
$ |
564,398 |
|||||||||
| Other real estate owned and repossessed assets: | |||||||||||||||||||
| Commercial non-mortgage | $ |
1,284 |
$ |
1,082 |
$ |
1,399 |
$ |
2,528 |
$ |
310 |
|||||||||
| Residential mortgages |
195 |
- |
- |
- |
- |
||||||||||||||
| Consumer |
390 |
390 |
- |
- |
- |
||||||||||||||
| Total other real estate owned and repossessed assets | $ |
1,869 |
$ |
1,472 |
$ |
1,399 |
$ |
2,528 |
$ |
310 |
|||||||||
| Total non-performing assets | $ |
524,418 |
$ |
502,156 |
$ |
545,327 |
$ |
537,050 |
$ |
564,708 |
|||||||||
| Past due 30-89 days: | |||||||||||||||||||
| Commercial non-mortgage | $ |
26,812 |
$ |
16,428 |
$ |
10,934 |
$ |
16,338 |
$ |
27,304 |
|||||||||
| Commercial real estate |
89,105 |
24,962 |
27,812 |
16,241 |
33,030 |
||||||||||||||
| Residential mortgages |
21,790 |
15,194 |
17,000 |
12,664 |
16,406 |
||||||||||||||
| Consumer |
11,122 |
9,902 |
8,730 |
9,516 |
9,906 |
||||||||||||||
| Total past due 30-89 days | $ |
148,829 |
$ |
66,486 |
$ |
64,476 |
$ |
54,759 |
$ |
86,646 |
|||||||||
| Past due 90 days or more and accruing |
9 |
- |
1,152 |
- |
507 |
||||||||||||||
| Total past due loans and leases | $ |
148,838 |
$ |
66,486 |
$ |
65,628 |
$ |
54,759 |
$ |
87,153 |
|||||||||
|
Five Quarter Changes in the Allowance for Credit Losses on Loans and Leases |
|||||||||||||||||||
| Three Months Ended | |||||||||||||||||||
| (In thousands) |
March 31, 2026 |
December 31, 2025 |
September 30, 2025 |
June 30, 2025 |
March 31, 2025 |
||||||||||||||
| ACL on loans and leases, beginning balance | $ |
719,411 |
|
$ |
727,897 |
|
$ |
722,046 |
$ |
713,321 |
$ |
689,566 |
|||||||
| Provision |
55,239 |
|
41,005 |
|
44,205 |
45,126 |
78,712 |
||||||||||||
| Charge-offs: | |||||||||||||||||||
| Commercial portfolio |
40,225 |
|
48,492 |
|
37,914 |
39,792 |
55,566 |
||||||||||||
| Consumer portfolio |
3,997 |
|
2,994 |
|
2,034 |
1,446 |
1,052 |
||||||||||||
| Total charge-offs |
44,222 |
|
51,486 |
|
39,948 |
41,238 |
56,618 |
||||||||||||
| Recoveries: | |||||||||||||||||||
| Commercial portfolio |
1,017 |
|
556 |
|
765 |
3,250 |
942 |
||||||||||||
| Consumer portfolio |
1,989 |
|
1,439 |
|
829 |
1,587 |
719 |
||||||||||||
| Total recoveries |
3,006 |
|
1,995 |
|
1,594 |
4,837 |
1,661 |
||||||||||||
| Total net charge-offs |
41,216 |
|
49,491 |
|
38,354 |
36,401 |
54,957 |
||||||||||||
| ACL on loans and leases, ending balance | $ |
733,434 |
|
$ |
719,411 |
|
$ |
727,897 |
$ |
722,046 |
$ |
713,321 |
|||||||
| ACL on unfunded loan commitments | $ |
22,879 |
|
$ |
24,117 |
|
$ |
23,117 |
$ |
22,824 |
$ |
21,443 |
|||||||
|
Non-GAAP to GAAP Reconciliations |
|||||||||||||||||||
| Three Months Ended | |||||||||||||||||||
| (In thousands, except ratio data) |
March 31, 2026 |
December 31, 2025 |
September 30, 2025 |
June 30, 2025 |
March 31, 2025 |
||||||||||||||
| Efficiency ratio: | |||||||||||||||||||
| Non-interest expense | $ |
379,109 |
|
$ |
383,237 |
|
$ |
356,669 |
$ |
345,714 |
$ |
343,644 |
|||||||
| Less: Foreclosed property activity |
43 |
|
(577 |
) |
1,535 |
541 |
517 |
||||||||||||
| Intangible assets amortization |
9,186 |
|
9,008 |
|
8,966 |
9,093 |
9,237 |
||||||||||||
| Operating lease depreciation |
- |
|
- |
|
3 |
9 |
16 |
||||||||||||
| Charitable contribution to the Webster Foundation |
- |
|
20,000 |
|
- |
- |
- |
||||||||||||
| Asset disposal and contract termination costs |
- |
|
6,966 |
|
- |
- |
- |
||||||||||||
| Acquisition-related expenses (1) |
9,145 |
|
1,129 |
|
- |
- |
- |
||||||||||||
| Strategic restructuring costs (2) |
3,636 |
|
- |
|
- |
- |
- |
||||||||||||
|
|
(684 |
) |
(10,318 |
) |
- |
- |
- |
||||||||||||
| Adjusted non-interest expense | $ |
357,783 |
|
$ |
357,029 |
|
$ |
346,165 |
$ |
336,071 |
$ |
333,874 |
|||||||
| Net interest income | $ |
634,403 |
|
$ |
632,853 |
|
$ |
631,667 |
$ |
621,182 |
$ |
612,192 |
|||||||
| Add: Tax-equivalent adjustment |
15,357 |
|
14,903 |
|
14,258 |
13,870 |
13,611 |
||||||||||||
| Non-interest income |
101,463 |
|
113,350 |
|
100,906 |
94,657 |
92,606 |
||||||||||||
| Other income (3) |
12,828 |
|
9,142 |
|
9,234 |
10,528 |
11,032 |
||||||||||||
| Less: Operating lease depreciation |
- |
|
- |
|
3 |
9 |
16 |
||||||||||||
| Gain on sale of investment securities, net |
- |
|
- |
|
- |
- |
220 |
||||||||||||
| Gain on redemption of long-term debt |
- |
|
9,767 |
|
- |
- |
- |
||||||||||||
| Adjusted income | $ |
764,051 |
|
$ |
760,481 |
|
$ |
756,062 |
$ |
740,228 |
$ |
729,205 |
|||||||
| Efficiency ratio |
46.83 |
% |
46.95 |
% |
45.79 |
% |
45.40 |
% |
45.79 |
% |
|||||||||
| Return on average tangible common stockholders' equity: | |||||||||||||||||||
| Net income | $ |
246,231 |
|
$ |
255,820 |
|
$ |
261,217 |
$ |
258,848 |
$ |
226,917 |
|||||||
| Less: Preferred stock dividends |
4,163 |
|
4,163 |
|
4,162 |
4,162 |
4,163 |
||||||||||||
| Add: Intangible assets amortization, tax-effected |
6,676 |
|
6,565 |
|
6,534 |
6,627 |
6,732 |
||||||||||||
| Adjusted net income | $ |
248,744 |
|
$ |
258,222 |
|
$ |
263,589 |
$ |
261,313 |
$ |
229,486 |
|||||||
| Adjusted net income, annualized basis | $ |
994,976 |
|
$ |
1,032,888 |
|
$ |
1,054,356 |
$ |
1,045,252 |
$ |
917,944 |
|||||||
| Average stockholders' equity | $ |
9,638,238 |
|
$ |
9,513,033 |
|
$ |
9,440,148 |
$ |
9,294,023 |
$ |
9,245,030 |
|||||||
| Less: Average preferred stock |
283,979 |
|
283,979 |
|
283,979 |
283,979 |
283,979 |
||||||||||||
| Average goodwill and other intangible assets, net |
3,203,998 |
|
3,190,386 |
|
3,180,111 |
3,188,946 |
3,198,123 |
||||||||||||
| Average tangible common stockholders' equity | $ |
6,150,261 |
|
$ |
6,038,668 |
|
$ |
5,976,058 |
$ |
5,821,098 |
$ |
5,762,928 |
|||||||
| Return on average tangible common stockholders' equity |
16.18 |
% |
17.10 |
% |
17.64 |
% |
17.96 |
% |
15.93 |
% |
|||||||||
| (1) Acquisition-related expenses reflect Transaction expenses for the three months ended March 31, 2026, and SecureSave acquisition expenses for the three months ended December 31, 2025. | |||||||||||||||||||
| (2) Strategic restructuring costs reflect severance charges. | |||||||||||||||||||
| (3) Other income reflects a tax-equivalent adjustment on income generated from low-income housing tax credit investments. | |||||||||||||||||||
|
Non-GAAP to GAAP Reconciliations |
|||||||||||||||||||
| (In thousands, except ratio and per share data) |
March 31, 2026 |
December 31, 2025 |
September 30, 2025 |
June 30, 2025 |
March 31, 2025 |
||||||||||||||
| Tangible equity ratio: | |||||||||||||||||||
| Stockholders' equity | $ |
9,573,649 |
$ |
9,492,236 |
$ |
9,462,677 |
$ |
9,337,617 |
$ |
9,204,154 |
|
||||||||
| Less: |
3,197,981 |
3,210,756 |
3,175,747 |
3,184,039 |
3,193,132 |
|
|||||||||||||
| Tangible stockholders' equity | $ |
6,375,668 |
$ |
6,281,480 |
$ |
6,286,930 |
$ |
6,153,578 |
$ |
6,011,022 |
|
||||||||
| Total assets | $ |
85,584,588 |
$ |
84,073,663 |
$ |
83,192,652 |
$ |
81,914,270 |
$ |
80,279,750 |
|
||||||||
| Less: |
3,197,981 |
3,210,756 |
3,175,747 |
3,184,039 |
3,193,132 |
|
|||||||||||||
| Tangible assets | $ |
82,386,607 |
$ |
80,862,907 |
$ |
80,016,905 |
$ |
78,730,231 |
$ |
77,086,618 |
|
||||||||
| Tangible equity ratio: |
7.74 |
% |
7.77 |
% |
7.86 |
% |
7.82 |
% |
7.80 |
% |
|||||||||
| Tangible common equity ratio: | |||||||||||||||||||
| Tangible stockholders' equity | $ |
6,375,668 |
$ |
6,281,480 |
$ |
6,286,930 |
$ |
6,153,578 |
$ |
6,011,022 |
|
||||||||
| Less: Preferred stock |
283,979 |
283,979 |
283,979 |
283,979 |
283,979 |
|
|||||||||||||
| Tangible common stockholders' equity | $ |
6,091,689 |
$ |
5,997,501 |
$ |
6,002,951 |
$ |
5,869,599 |
$ |
5,727,043 |
|
||||||||
| Tangible assets | $ |
82,386,607 |
$ |
80,862,907 |
$ |
80,016,905 |
$ |
78,730,231 |
$ |
77,086,618 |
|
||||||||
| Tangible common equity ratio: |
7.39 |
% |
7.42 |
% |
7.50 |
% |
7.46 |
% |
7.43 |
% |
|||||||||
| Tangible book value per common share: | |||||||||||||||||||
| Tangible common stockholders' equity | $ |
6,091,689 |
$ |
5,997,501 |
$ |
6,002,951 |
$ |
5,869,599 |
$ |
5,727,043 |
|
||||||||
| Common shares outstanding |
162,049 |
161,216 |
164,817 |
167,083 |
168,594 |
|
|||||||||||||
| Tangible book value per common share | $ |
37.59 |
$ |
37.20 |
$ |
36.42 |
$ |
35.13 |
$ |
33.97 |
|
||||||||
| Core deposits: | |||||||||||||||||||
| Total deposits | $ |
69,039,716 |
$ |
68,759,813 |
$ |
68,175,644 |
$ |
66,314,425 |
$ |
65,575,229 |
|
||||||||
| Less: Certificates of deposit |
5,848,150 |
6,078,549 |
6,202,906 |
6,069,447 |
6,036,144 |
|
|||||||||||||
| Brokered certificates of deposit |
791,690 |
2,491,769 |
1,372,907 |
1,850,438 |
1,486,248 |
|
|||||||||||||
| Core deposits | $ |
62,399,876 |
$ |
60,189,495 |
$ |
60,599,831 |
$ |
58,394,540 |
$ |
58,052,837 |
|
||||||||
|
Non-GAAP to GAAP Reconciliations |
|||
|
Three Months Ended March 31, 2026 |
|||
| Adjusted return on average assets: | |||
| Net income | $ |
246,231 |
|
| Add: Transaction expenses, tax-effected |
8,768 |
|
|
| Strategic restructuring costs, tax-effected (1) |
2,643 |
|
|
|
|
(497 |
) |
|
| Adjusted net income | $ |
257,145 |
|
| Adjusted net income, annualized basis | $ |
1,028,580 |
|
| Average assets | $ |
85,096,713 |
|
| Adjusted return on average assets |
1.21 |
% |
|
| Adjusted return on average tangible common stockholders' equity: | |||
| Net income | $ |
246,231 |
|
| Less: Preferred stock dividends |
4,163 |
|
|
| Add: Intangible assets amortization, tax-effected |
6,676 |
|
|
| Transaction expenses, tax effected |
8,768 |
|
|
| Strategic restructuring costs, tax-effected (1) |
2,643 |
|
|
|
|
(497 |
) |
|
| Adjusted net income | $ |
259,658 |
|
| Adjusted net income, annualized basis | $ |
1,038,632 |
|
| Average stockholders' equity | $ |
9,638,238 |
|
| Less: Average preferred stock |
283,979 |
|
|
| Average goodwill and other intangible assets, net |
3,203,998 |
|
|
| Average tangible common stockholders' equity | $ |
6,150,261 |
|
| Adjusted return on average tangible common stockholders' equity |
16.89 |
% |
|
| Adjusted return on average common stockholders' equity: | |||
| Average stockholders' equity | $ |
9,638,238 |
|
| Less: Average preferred stock |
283,979 |
|
|
| Average common stockholders' equity | $ |
9,354,259 |
|
| Net income |
246,231 |
|
|
| Less: Preferred stock dividends |
4,163 |
|
|
| Add: Transaction expenses, tax-effected |
8,768 |
|
|
| Strategic restructuring costs, tax-effected (1) |
2,643 |
|
|
|
|
(497 |
) |
|
| Adjusted income | $ |
252,982 |
|
| Adjusted income, annualized basis | $ |
1,011,928 |
|
| Adjusted return on average common stockholders' equity |
10.82 |
% |
|
| GAAP to adjusted reconciliation: | Three Months Ended March 31, 2026 | |||||||||
| (In thousands, except per share data) | Pre-Tax Income |
Income Applicable to Common Stockholders |
Diluted EPS | |||||||
| Reported (GAAP) | $ |
302,757 |
|
$ |
239,274 |
|
$ |
1.50 |
||
| Transaction expenses |
9,145 |
|
8,768 |
|
0.05 |
|||||
| Strategic restructuring costs (1) |
3,636 |
|
2,643 |
|
0.02 |
|||||
|
|
(684 |
) |
(497 |
) |
— |
|||||
| Adjusted (non-GAAP) | $ |
314,854 |
|
$ |
250,188 |
|
$ |
1.57 |
||
| (1) Strategic restructuring costs reflect severance charges. | ||||||||||
View source version on businesswire.com: https://www.businesswire.com/news/home/20260428786095/en/
Media Contact
acferreira@websterbank.com
Investor Contact
eharmon@websterbank.com
Source: