CORE LAB REPORTS FIRST QUARTER 2026 RESULTS
-
REVENUE OF
$121.8 MILLION, DOWN 12% SEQUENTIALLY AND FLAT YEAR-OVER-YEAR -
OPERATING INCOME OF
$1.9 MILLION ; EX-ITEMS,$6.6 MILLION , DOWN 58% SEQUENTIALLY AND
44% YEAR-OVER-YEAR -
GAAP LOSS PER SHARE OF
$0.02 ; EPS EX-ITEMS OF$0.06 , DOWN 72% SEQUENTIALLY AND
58% YEAR-OVER-YEAR -
FREE CASH FLOW OF
$0.5 MILLION -
NET DEBT INCREASED BY
$3.9 MILLION ; LEVERAGE RATIO AT 1.20 -
COMPANY REPURCHASED 51,781 SHARES OF COMMON STOCK, FOR
$0.9 MILLION AGGREGATE PURCHASE PRICE - COMPANY ANNOUNCES Q2 2026 QUARTERLY DIVIDEND
Core's CEO,
Reservoir Description
Reservoir Description operations are closely correlated with trends in international and offshore activity levels, with approximately 80% of revenue sourced from projects originating outside
Although client activities in and around the
Production Enhancement
Production Enhancement operations, which are focused on complex completions in unconventional oil and gas reservoirs in the
In the fourth quarter of 2025,
Also during the first quarter,
Liquidity, Free Cash Flow, Share Repurchases, and Dividend
Core continues to focus on maximizing free cash flow ("FCF"), a non-GAAP financial measure defined as cash from operations less capital expenditures. For the first quarter of 2026, cash from operations was
As mentioned in the Company's prior earnings releases, in
In the first quarter of 2026,
As of
On
On
The Board and the Company's Executive Management continue to focus on strategies that maximize return on invested capital ("ROIC") and FCF, factors that have high correlation to total shareholder return. Core's commitment to an asset-light business model and disciplined capital stewardship promotes capital efficiency and are designed to produce more predictable and superior long-term ROIC.
The Board has established an internal metric to demonstrate ROIC performance relative to the oilfield services companies listed as Core's
Industry and Core Lab Outlook and Guidance
The IEA, EIA, and
In the near term, geopolitical instability in the
Recent changes in client activity levels across the
Client discussions indicate that international projects outside the
Reservoir Description's second quarter 2026 revenue is projected to range from
The Company's guidance is based on projections for underlying operations and excludes gains and losses in foreign exchange, and assumes an effective tax rate of 25%.
Earnings Call Scheduled
The Company has scheduled a conference call to discuss Core's first quarter 2026 earnings announcement. The call will begin at
The Company undertakes no obligation to publicly update or revise any forward-looking statement to reflect events or circumstances that may arise after the date of this press release, except as required by law.
Visit the Company's website at www.corelab.com.
|
CORE LABORATORIES INC. & SUBSIDIARIES |
||||||||||||||||
|
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
||||||||||||||||
|
(In thousands, except per share data) |
||||||||||||||||
|
(Unaudited) |
||||||||||||||||
|
|
||||||||||||||||
|
|
|
Three Months Ended |
|
|
% Variance |
|||||||||||
|
|
|
March 31, |
|
|
December 31, |
|
|
March 31, |
|
|
vs. Q4-25 |
|
vs. Q1-25 |
|||
|
REVENUE |
|
$ |
121,797 |
|
|
$ |
138,255 |
|
|
$ |
123,585 |
|
|
(11.9) % |
|
(1.4) % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
OPERATING EXPENSES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Costs of services and product sales |
|
|
102,073 |
|
|
|
109,516 |
|
|
|
99,469 |
|
|
(6.8) % |
|
2.6 % |
|
General and administrative expense |
|
|
14,718 |
|
|
|
10,631 |
|
|
|
13,647 |
|
|
38.4 % |
|
7.8 % |
|
Depreciation and amortization |
|
|
3,764 |
|
|
|
3,668 |
|
|
|
3,717 |
|
|
2.6 % |
|
1.3 % |
|
Other (income) expense, net |
|
|
(645) |
|
|
|
(1,392) |
|
|
|
2,335 |
|
|
NM |
|
NM |
|
Total operating expenses |
|
|
119,910 |
|
|
|
122,423 |
|
|
|
119,168 |
|
|
(2.1) % |
|
0.6 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
OPERATING INCOME |
|
|
1,887 |
|
|
|
15,832 |
|
|
|
4,417 |
|
|
(88.1) % |
|
(57.3) % |
|
Interest expense |
|
|
2,891 |
|
|
|
2,609 |
|
|
|
2,602 |
|
|
10.8 % |
|
11.1 % |
|
Income (loss) before income taxes |
|
|
(1,004) |
|
|
|
13,223 |
|
|
|
1,815 |
|
|
NM |
|
NM |
|
Income tax (benefit) expense |
|
|
(251) |
|
|
|
8,094 |
|
|
|
1,746 |
|
|
NM |
|
NM |
|
Net income (loss) |
|
|
(753) |
|
|
|
5,129 |
|
|
|
69 |
|
|
NM |
|
NM |
|
Net income attributable to non- controlling interest |
|
|
36 |
|
|
|
181 |
|
|
|
223 |
|
|
NM |
|
NM |
|
Net income (loss) attributable to Core
|
|
$ |
(789) |
|
|
$ |
4,948 |
|
|
$ |
(154) |
|
|
NM |
|
NM |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Diluted earnings (loss) per share |
|
$ |
(0.02) |
|
|
$ |
0.11 |
|
|
$ |
— |
|
|
NM |
|
NM |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Diluted earnings (loss) per share
attributable to Inc. |
|
$ |
(0.02) |
|
|
$ |
0.11 |
|
|
$ |
— |
|
|
NM |
|
NM |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Weighted average common shares outstanding - assuming dilution |
|
|
46,073 |
|
|
|
46,697 |
|
|
|
46,773 |
|
|
(1.3) % |
|
(1.5) % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Effective tax rate |
|
|
25 |
% |
|
|
61 |
% |
|
|
96 |
% |
|
NM |
|
NM |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
SEGMENT INFORMATION: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Reservoir Description |
|
$ |
81,931 |
|
|
$ |
92,282 |
|
|
$ |
80,897 |
|
|
(11.2) % |
|
1.3 % |
|
Production Enhancement |
|
|
39,866 |
|
|
|
45,973 |
|
|
|
42,688 |
|
|
(13.3) % |
|
(6.6) % |
|
Consolidated |
|
$ |
121,797 |
|
|
$ |
138,255 |
|
|
$ |
123,585 |
|
|
(11.9) % |
|
(1.4) % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Operating income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Reservoir Description |
|
$ |
1,146 |
|
|
$ |
12,823 |
|
|
$ |
2,339 |
|
|
(91.1) % |
|
(51.0) % |
|
Production Enhancement |
|
|
804 |
|
|
|
3,025 |
|
|
|
1,503 |
|
|
(73.4) % |
|
(46.5) % |
|
Corporate and Other |
|
|
(63) |
|
|
|
(16) |
|
|
|
575 |
|
|
NM |
|
NM |
|
Consolidated |
|
$ |
1,887 |
|
|
$ |
15,832 |
|
|
$ |
4,417 |
|
|
(88.1) % |
|
(57.3) % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
"NM" means not meaningful |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
CORE LABORATORIES INC. & SUBSIDIARIES |
||||||||||
|
CONDENSED CONSOLIDATED BALANCE SHEETS |
||||||||||
|
(In thousands) |
||||||||||
|
(Unaudited) |
||||||||||
|
|
||||||||||
|
|
|
|
|
|
|
|
|
% Variance |
||
|
ASSETS: |
|
March 31, |
|
|
December 31, |
|
|
vs. Q4-25 |
||
|
|
|
|
|
|
|
|
|
|
||
|
Cash and cash equivalents |
|
$ |
22,819 |
|
|
$ |
22,702 |
|
|
0.5 % |
|
Accounts receivable, net |
|
|
108,277 |
|
|
|
113,528 |
|
|
(4.6) % |
|
Inventories |
|
|
57,784 |
|
|
|
54,496 |
|
|
6.0 % |
|
Other current assets |
|
|
25,491 |
|
|
|
23,939 |
|
|
6.5 % |
|
Total current assets |
|
|
214,371 |
|
|
|
214,665 |
|
|
(0.1) % |
|
|
|
|
|
|
|
|
|
|
||
|
Property, plant and equipment, net |
|
|
99,985 |
|
|
|
99,447 |
|
|
0.5 % |
|
Right of use assets |
|
|
54,708 |
|
|
|
54,346 |
|
|
0.7 % |
|
Intangibles, goodwill and other long-term assets, net |
|
|
218,664 |
|
|
|
215,552 |
|
|
1.4 % |
|
Total assets |
|
$ |
587,728 |
|
|
$ |
584,010 |
|
|
0.6 % |
|
|
|
|
|
|
|
|
|
|
||
|
LIABILITIES AND EQUITY: |
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
||
|
Accounts payable |
|
$ |
39,982 |
|
|
$ |
37,275 |
|
|
7.3 % |
|
Short-term operating lease liabilities |
|
|
12,097 |
|
|
|
11,456 |
|
|
5.6 % |
|
Other current liabilities |
|
|
52,655 |
|
|
|
57,284 |
|
|
(8.1) % |
|
Total current liabilities |
|
|
104,734 |
|
|
|
106,015 |
|
|
(1.2) % |
|
|
|
|
|
|
|
|
|
|
||
|
Long-term debt, net |
|
|
114,460 |
|
|
|
110,255 |
|
|
3.8 % |
|
Long-term operating lease liabilities |
|
|
41,285 |
|
|
|
42,309 |
|
|
(2.4) % |
|
Other long-term liabilities |
|
|
52,105 |
|
|
|
53,223 |
|
|
(2.1) % |
|
|
|
|
|
|
|
|
|
|
||
|
Total equity |
|
|
275,144 |
|
|
|
272,208 |
|
|
1.1 % |
|
Total liabilities and equity |
|
$ |
587,728 |
|
|
$ |
584,010 |
|
|
0.6 % |
|
CORE LABORATORIES INC. & SUBSIDIARIES |
||||||||
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||||
|
(In thousands) |
||||||||
|
(Unaudited) |
||||||||
|
|
||||||||
|
|
|
Three Months Ended March 31, |
|
|||||
|
|
|
2026 |
|
|
2025 |
|
||
|
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
|
|
|
||
|
Net income (loss) |
|
$ |
(753) |
|
|
$ |
69 |
|
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities: |
|
|
|
|
|
|
||
|
Stock-based compensation |
|
|
5,032 |
|
|
|
4,159 |
|
|
Depreciation and amortization |
|
|
3,764 |
|
|
|
3,717 |
|
|
Deferred income taxes |
|
|
(3,719) |
|
|
|
(1,817) |
|
|
Accounts receivable |
|
|
5,010 |
|
|
|
(6,606) |
|
|
Inventories |
|
|
(3,456) |
|
|
|
(272) |
|
|
Accounts payable |
|
|
2,847 |
|
|
|
2,971 |
|
|
Other adjustments to net income |
|
|
(4,760) |
|
|
|
4,439 |
|
|
Net cash provided by operating activities |
|
|
3,965 |
|
|
|
6,660 |
|
|
|
|
|
|
|
|
|
||
|
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
|
|
|
||
|
Capital expenditures - operations |
|
|
(3,448) |
|
|
|
(2,785) |
|
|
Capital expenditures - rebuilding of |
|
|
(1,443) |
|
|
|
(794) |
|
|
Net proceeds from insurance recovery - |
|
|
— |
|
|
|
3,121 |
|
|
Other investing activities |
|
|
1,500 |
|
|
|
1,230 |
|
|
Net cash provided by (used in) investing activities |
|
|
(3,391) |
|
|
|
772 |
|
|
|
|
|
|
|
|
|
||
|
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
|
|
|
||
|
Repayment of long-term debt |
|
|
(62,000) |
|
|
|
(15,000) |
|
|
Proceeds from long-term debt |
|
|
66,000 |
|
|
|
13,000 |
|
|
Dividends paid |
|
|
(460) |
|
|
|
(469) |
|
|
Repurchase of common stock |
|
|
(3,997) |
|
|
|
(2,022) |
|
|
Other financing activities |
|
|
— |
|
|
|
9 |
|
|
Net cash used in financing activities |
|
|
(457) |
|
|
|
(4,482) |
|
|
|
|
|
|
|
|
|
||
|
NET CHANGE IN CASH AND CASH EQUIVALENTS |
|
|
117 |
|
|
|
2,950 |
|
|
CASH AND CASH EQUIVALENTS, beginning of period |
|
|
22,702 |
|
|
|
19,157 |
|
|
CASH AND CASH EQUIVALENTS, end of period |
|
$ |
22,819 |
|
|
$ |
22,107 |
|
Non-GAAP Information
Management believes that the exclusion of certain income and expenses enables it to evaluate more effectively the Company's operations period-over-period and to identify operating trends that could otherwise be masked by the excluded Items. For this reason, management uses certain non-GAAP measures that exclude these Items and believes that this presentation provides a clearer comparison with the results reported in prior periods. The non-GAAP financial measures should be considered in addition to, and not as a substitute for, the financial results prepared in accordance with GAAP, as more fully discussed in the Company's financial statements and filings with the Securities and Exchange Commission.
|
Reconciliation of Operating Income, Net Income (Loss) and Diluted Earnings (Loss) Per Share (In thousands, except per share data) (Unaudited) |
|||||||||
|
|
|||||||||
|
|
|
Operating Income |
|||||||
|
|
|
Three Months Ended |
|||||||
|
|
|
|
|
|
|
|
|||
|
GAAP reported |
|
$ |
1,887 |
|
$ |
15,832 |
|
$ |
4,417 |
|
Stock compensation (1) |
|
|
3,687 |
|
|
— |
|
|
3,505 |
|
Inventory and asset write-downs, lease termination, |
|
|
650 |
|
|
— |
|
|
3,416 |
|
Foreign exchange losses (gains) |
|
|
379 |
|
|
(95) |
|
|
480 |
|
Excluding specific items |
|
$ |
6,603 |
|
$ |
15,737 |
|
$ |
11,818 |
|
|
|||||||||
|
|
|
Net Income (Loss) Attributable to |
|||||||
|
|
|
Three Months Ended |
|||||||
|
|
|
|
|
|
|
|
|||
|
GAAP reported |
|
$ |
(789) |
|
$ |
4,948 |
|
$ |
(154) |
|
Stock compensation (1) |
|
|
2,765 |
|
|
— |
|
|
2,629 |
|
Inventory and asset write-downs, lease termination, |
|
|
487 |
|
|
— |
|
|
2,562 |
|
Foreign exchange losses (gains) |
|
|
285 |
|
|
(72) |
|
|
360 |
|
Effect of higher (lower) tax rate (3) |
|
|
— |
|
|
4,788 |
|
|
1,292 |
|
Excluding specific items |
|
$ |
2,748 |
|
$ |
9,664 |
|
$ |
6,689 |
|
|
|||||||||
|
|
|
Diluted Earnings (Loss) Per Share Attributable to |
|||||||
|
|
|
Three Months Ended |
|||||||
|
|
|
|
|
|
|
|
|||
|
GAAP reported |
|
$ |
(0.02) |
|
$ |
0.11 |
|
$ |
— |
|
Stock compensation (1) |
|
|
0.06 |
|
|
— |
|
|
0.05 |
|
Inventory and asset write-downs, lease termination, |
|
|
0.01 |
|
|
— |
|
|
0.05 |
|
Foreign exchange losses (gains) |
|
|
0.01 |
|
|
— |
|
|
0.01 |
|
Effect of higher (lower) tax rate (3) |
|
|
— |
|
|
0.10 |
|
|
0.03 |
|
Excluding specific items |
|
$ |
0.06 |
|
$ |
0.21 |
|
$ |
0.14 |
|
|
|
(1) The three months ended |
|
(2) The three months ended |
|
(3) The three months ended |
|
Segment Information |
||||||||||||
|
(In thousands) |
||||||||||||
|
(Unaudited) |
||||||||||||
|
|
||||||||||||
|
|
|
Operating Income |
|
|||||||||
|
|
|
Three Months Ended March 31, 2026 |
|
|||||||||
|
|
|
Reservoir |
|
|
Production |
|
|
Corporate and |
|
|||
|
GAAP reported |
|
$ |
1,146 |
|
|
$ |
804 |
|
|
$ |
(63) |
|
|
Stock compensation |
|
|
2,531 |
|
|
|
1,156 |
|
|
|
— |
|
|
Inventory and asset write-downs, lease termination, other exit costs and severance (2) |
|
|
650 |
|
|
|
— |
|
|
|
— |
|
|
Foreign exchange losses (gains) |
|
|
478 |
|
|
|
(140) |
|
|
|
41 |
|
|
Excluding specific items |
|
$ |
4,805 |
|
|
$ |
1,820 |
|
|
$ |
(22) |
|
Return on
Return on
ROIC of 9.1% is defined by Bloomberg as Net Operating Profit After Tax ("NOPAT") of
Free Cash Flow
Core uses the non-GAAP financial measure of free cash flow to evaluate its cash flows and results of operations. Free cash flow is defined as net cash provided by operating activities (which is the most directly comparable GAAP measure) less cash paid for capital expenditures - operations. Management believes that free cash flow provides useful information to investors regarding the cash available in the period in excess of Core's needs to fund its capital expenditures and operating activities. Free cash flow is not a measure of operating performance under GAAP and should not be considered in isolation nor construed as an alternative to operating income, net income, or cash flows from operating, investing, or financing activities, each as determined in accordance with GAAP. Free cash does not represent residual cash available for distribution because Core may have other non-discretionary expenditures that are not deducted from the measure. Moreover, since free cash flow is not a measure determined in accordance with GAAP and thus is susceptible to varying interpretations and calculations, free cash flow as presented may not be comparable to similarly titled measures presented by other companies.
|
Computation of Free Cash Flow |
|||||
|
(In thousands) |
|||||
|
(Unaudited) |
|||||
|
|
|||||
|
|
|
Three Months Ended |
|
|
|
|
|
|
March 31, 2026 |
|
|
|
|
Net cash provided by operating activities |
|
$ |
3,965 |
|
|
|
Capital expenditures - operations |
|
|
(3,448) |
|
|
|
Free cash flow |
|
$ |
517 |
|
|
View original content to download multimedia:https://www.prnewswire.com/news-releases/core-lab-reports-first-quarter-2026-results-302757921.html
SOURCE