Tenet Reports Strong First Quarter 2026 Results
-
Net income available to common shareholders in first quarter 2026 was
$702 million , or$8.01 per diluted share -
Adjusted diluted earnings per share1 increased 10.6% to
$4.82 in first quarter 2026 compared to$4.36 in first quarter 2025 -
Consolidated Adjusted EBITDA1 in first quarter 2026 was
$1.162 billion ; First quarter 2026 Adjusted EBITDA margin was 21.6% -
First quarter 2026 Ambulatory Care Adjusted EBITDA of
$484 million increased 6.1% over first quarter 2025 -
FY 2026 Adjusted EBITDA Outlook continues to be in the range of
$4.485 billion to$4.785 billion
"We delivered strong results in both the Ambulatory and Hospital segments in the first quarter of 2026, characterized by disciplined operations and strong free cash flow," said
Tenet’s results for first quarter 2026 versus first quarter 2025 are as follows:
|
|
Three Months Ended |
|
|
($ in millions, except per share results) |
2026 |
2025 |
|
Net operating revenues7 |
|
|
|
Net income available to Tenet common shareholders |
|
|
|
Net income available to Tenet common shareholders per diluted share |
|
|
|
Adjusted EBITDA1 |
|
|
|
Adjusted diluted earnings per share1 |
|
|
-
Net income available to the Company’s common shareholders in first quarter 2026 was
$702 million , or$8.01 per diluted share, versus$406 million , or$4.27 per diluted share, in first quarter 2025. -
Adjusted EBITDA1 in first quarter 2026 was
$1.162 billion compared to$1.163 billion in first quarter 2025, reflecting strong growth in same facility revenue and disciplined expense management offset by unfavorable payer mix due to lower exchange admissions. -
In the first quarter of 2026, the Company recognized an approximate
$40 million favorable non-recurring pre-tax impact associated with the recognition of previously deferred revenue, and$413 million of revenue ($314 million after-tax) from early contract conclusion, both in connection with the recently announced agreement withCommonSpirit Health . First quarter 2025 results included a$40 million favorable pre-tax impact for additional Medicaid supplemental revenues related to prior years. First quarter 2026 results did not include favorable impacts for additional Medicaid supplemental revenues related to prior years.
Balance Sheet and Cash Flows
-
Net cash flows provided by operating activities for the three months ended
March 31, 2026 were$1.641 billion versus$815 million for the three months endedMarch 31, 2025 . -
The Company produced adjusted free cash flow1 of
$978 million for the three months endedMarch 31, 2026 versus$678 million for the three months endedMarch 31, 2025 . -
In the three months ended
March 31, 2026 , the Company repurchased 1.35 million shares of common stock for$318 million . -
The Company’s ratio of net debt to Adjusted EBITDA1 was 2.24x at
March 31, 2026 compared to 2.25x atDecember 31, 2025 .
Recent Transaction
-
On
January 27, 2026 , we entered into an agreement withCommonSpirit Health ("CommonSpirit") relating toConifer Health Solutions, LLC ("Conifer") whereby the parties agreed to the following terms: (i) Payments related to the early conclusion of the contract totaling$1.9 billion from CommonSpirit to Tenet in annual installments over the next three years (of such amount$540 million was satisfied onJanuary 27, 2026 ), and in addition (ii) the reduction of Tenet's redeemable non-controlling interest of$846 million and an increase to Tenet's additional paid in capital of$306 million (associated with the redemption by Conifer of CommonSpirit's minority equity interest in Conifer), in exchange for a payment by Conifer of$540 million . -
The redemption was retroactively effective
January 1, 2026 and the$540 million payment was satisfied onJanuary 27, 2026 by offsetting the$540 million due to Conifer by CommonSpirit as described above. During the quarter endedMarch 31, 2026 , this transaction also resulted in a non-recurring favorable adjustment to net operating revenues of approximately$40 million and$413 million of revenue ($314 million after-tax) from early conclusion of the contract.
Ambulatory Care (Ambulatory) Segment
Tenet’s Ambulatory business segment is comprised of the operations of
|
|
Three Months Ended |
|
|
Ambulatory segment results ($ in millions) |
2026 |
2025 |
|
Revenues |
|
|
|
Net operating revenues |
|
|
|
Same-facility system-wide net patient service revenues2 |
|
|
|
Changes versus the Prior-Year Period |
|
|
|
Same-facility system-wide net patient service revenues |
5.3 % |
6.8 % |
|
Same-facility system-wide net patient service revenue per case |
5.6 % |
9.1 % |
|
Same-facility system-wide surgical cases2 |
(0.3) % |
(2.1) % |
|
Same-facility system-wide surgical cases on same-business day basis2 |
(0.3) % |
(0.6) % |
|
Adjusted EBITDA, Margins and NCI |
|
|
|
Adjusted EBITDA |
|
|
|
Adjusted EBITDA margin |
36.7% |
38.2% |
|
Adjusted EBITDA less NCI |
|
|
- First quarter 2026 net operating revenues increased 10.6% compared to first quarter 2025 driven by strong growth in consolidated same-facility net patient service revenues, acquisitions of facilities, and increased service lines.
- Surgical business same-facility system-wide net patient service revenues increased 5.3% in first quarter 2026 compared to first quarter 2025, with cases down 0.3% and net revenue per case up 5.6%. Net revenue per case growth was driven by higher acuity and favorable service mix.
- First quarter 2026 Adjusted EBITDA increased 6.1% compared to first quarter 2025, due to strong growth in same-facility net patient service revenues, disciplined expense management, and contributions from acquisitions.
Hospital Operations and Services (Hospital) Segment
Tenet’s Hospital business segment is primarily comprised of acute care and specialty hospitals, imaging centers, ancillary outpatient facilities, micro-hospitals and physician practices. It also provides comprehensive end-to-end and focused point services, including hospital and physician revenue cycle management, patient communications and engagement support and value-based care solutions.
|
|
Three Months Ended |
|
|
Hospital segment results ($ in millions) |
2026 |
2025 |
|
Revenues |
|
|
|
Net operating revenues7 |
|
|
|
Same-hospital net patient service revenues3 |
|
|
|
Same-Hospital Volume Changes versus the Prior-Year Period |
|
|
|
Admissions |
0.2% |
4.4% |
|
Adjusted admissions4 |
0.6% |
2.9% |
|
Outpatient visits (including outpatient ER visits) |
(3.7)% |
0.7% |
|
Emergency Room visits (inpatient and outpatient) |
(3.2)% |
1.4% |
|
Hospital surgeries |
(0.9)% |
(1.4)% |
|
Adjusted EBITDA |
|
|
|
Adjusted EBITDA |
|
|
|
Adjusted EBITDA margin |
16.7% |
17.5% |
- First quarter 2026 net operating revenues increased 0.5% from first quarter 2025 due to an increase in adjusted admissions offset by unfavorable payer mix due to lower exchange admissions.
-
Same-hospital net patient service revenue per adjusted admission decreased 1.5% year-over-year for first quarter 2026 primarily due to the absence of a
$40 million favorable pre-tax impact for additional Medicaid supplemental revenues related to prior years recorded in first quarter 2025 and unfavorable payer mix related to lower exchange admissions. First quarter 2026 results did not include favorable impacts for additional Medicaid supplemental revenues related to prior years. -
Adjusted EBITDA in first quarter 2026 was
$678 million compared to$707 million in first quarter 2025, reflecting the same dynamics as above, partially offset by expense efficiencies. -
In the first quarter of 2026, the Company recognized an approximate
$40 million favorable non-recurring pre-tax impact associated with the recognition of previously deferred revenue in connection with the recently announced agreement withCommonSpirit Health . This impact is not reflected in same-hospital net patient service revenue.
2026 Outlook 1
Tenet’s Outlook for full year 2026 (consolidated and by segment) follows. Revenue recognized from the early conclusion of the CommonSpirit contract is not included in net operating revenues.
|
CONSOLIDATED ($ in millions, except per share amounts) |
FY 2026 Outlook |
|
Net operating revenues7 |
|
|
Net income available to Tenet common stockholders |
|
|
Adjusted EBITDA |
|
|
Adjusted EBITDA margin |
20.9% to 21.5% |
|
Diluted income per common share |
|
|
Adjusted net income |
|
|
Adjusted diluted earnings per share |
|
|
Equity in earnings of unconsolidated affiliates |
|
|
Depreciation and amortization |
|
|
Interest expense |
|
|
Income tax expense5 |
|
|
Net income available to NCI |
|
|
Weighted average diluted common shares |
~87 million |
|
Net cash provided by operating activities |
|
|
Adjusted net cash provided by operating activities |
|
|
Capital expenditures |
|
|
Free cash flow |
|
|
Adjusted free cash flow |
|
|
NCI cash distributions |
|
|
Ambulatory Segment ($ in millions) |
FY 2026 Outlook |
|
Net operating revenues |
|
|
Adjusted EBITDA |
|
|
NCI |
|
|
Adjusted EBITDA less NCI |
|
|
Changes versus prior year6: |
|
|
Same-facility system-wide revenues |
Up 3.0% to 6.0% |
|
Hospital Segment ($ in millions) |
FY 2026 Outlook |
|
Net operating revenues7 |
|
|
Adjusted EBITDA |
|
|
NCI |
|
|
Changes versus prior year6: |
|
|
Inpatient admissions |
Up 1.0% to 2.0% |
|
Adjusted admissions |
Up 1.0% to 2.0% |
Management’s Webcast Discussion of Results
Tenet management will discuss the Company’s first quarter 2026 results in a webcast scheduled for
The slide presentation associated with the webcast referenced above, a copy of this earnings press release, and a related supplemental financial disclosures document will be available on the Company’s Investor Relations website on
Cautionary Statement
This release contains “forward-looking statements” - that is, statements that relate to future, not past, events. In this context, forward-looking statements often address the Company’s expected future business and financial performance and financial condition, and often contain words such as “expect,” “anticipate,” “assume,” “believe,” “budget,” “estimate,” “forecast,” “intend,” “plan,” “predict,” “project,” “seek,” “see,” “target,” or “will.” Forward-looking statements by their nature address matters that are, to different degrees, uncertain. Particular uncertainties that could cause the Company’s actual results to be materially different than those expressed in the Company’s forward-looking statements include, but are not limited to the factors disclosed under “Forward-Looking Statements” and “Risk Factors” in our Form 10-K for the year ended
Footnotes
-
Tables and discussions throughout this earnings release include certain financial measures, including those related to our full year 2026 Outlook, that are not in accordance with accounting principles generally accepted in
the United States of America (GAAP). Reconciliations of GAAP measures to the Adjusted (non-GAAP) measures used are detailed in Tables #1-6 included at the end of this earnings release. Management’s reasoning for the use of these non-GAAP measures and descriptions of the various non-GAAP measures are included in the Non-GAAP Financial Measures section of this earnings release. - Same-facility system-wide revenues and statistical information include the results of the facilities in which the Ambulatory segment has an investment that are not consolidated by Tenet. To help analyze the segment’s results of operations, management uses system-wide measures, which include revenues and cases of both consolidated and unconsolidated facilities.
-
For 2026, same-hospital revenues and statistical data include those for hospitals and hospital-affiliated outpatient centers operated by the Company’s Hospital segment continuously from
January 1, 2025 throughMarch 31, 2026 . Amounts associated with physician practices are excluded. - Adjusted admissions represent actual patient admissions adjusted to include outpatient services provided by facilities in our Hospital segment by multiplying actual patient admissions by the sum of gross inpatient revenues and outpatient revenues, then dividing that result by gross inpatient revenues.
- Income tax expense is calculated by multiplying 24% (the federal corporate tax rate of 21% plus an estimate of state taxes) by the sum of: pretax income less GAAP facility level NCI expense plus permanent differences, and non-deductible interest expense.
- Change versus prior year is presented on a same-facility system-wide basis for USPI Ambulatory surgical cases and on a same-hospital basis for hospital statistics.
- Revenue recognized from the early conclusion of the CommonSpirit contract is not included in net operating revenues.
About
Non-GAAP Financial Measures
The Company believes the non-GAAP measures described below are useful to investors and analysts because they present additional information on the Company’s financial performance. Investors, analysts, Company management and the Company’s Board of Directors utilize these non-GAAP measures, in addition to GAAP measures, to track the Company’s financial and operating performance and compare the Company’s performance to its peer companies, which use similar non-GAAP financial measures in their presentations and earnings releases. The
-
Adjusted EBITDA is defined by the Company as net income available (loss attributable) to Tenet common shareholders before (1) the cumulative effect of changes in accounting principles, (2) net loss attributable (income available) to noncontrolling interests, (3) income (loss) from discontinued operations, net of tax, (4) income tax benefit (expense), (5) gain (loss) from early extinguishment of debt, (6) other non-operating income (expense), net, (7) interest expense, (8) litigation and investigation benefit (costs), net of insurance recoveries, (9) net gains (losses) on sales, consolidation and deconsolidation of facilities, (10) impairment and restructuring charges and acquisition-related costs, (11) depreciation and amortization, (12) income (loss) from divested and closed businesses (i.e., health plan businesses) and (13) revenue from contract termination. Revenue from contract termination represents the present value of the
$1.9 billion of consideration related to the early termination of Conifer’s revenue cycle services agreement with CommonSpirit (as further described in the Company’s Form 8-K datedFebruary 2, 2026 ), net of amortization of an associated contract asset. Litigation and investigation costs excluded do not include ordinary course of business malpractice and other litigation and related expenses. - Adjusted diluted earnings (loss) per share is defined by the Company as Adjusted net income available (loss attributable) to Tenet common shareholders, divided by the weighted average diluted shares outstanding in the reporting period.
-
Adjusted net income available (loss attributable) to Tenet common shareholders is defined by the Company as net income available (loss attributable) to Tenet common shareholders before (1) income (loss) from discontinued operations, net of tax, (2) gain (loss) from early extinguishment of debt, (3) litigation and investigation benefit (costs), net of insurance recoveries, (4) net gains (losses) on sales, consolidation and deconsolidation of facilities, (5) impairment and restructuring charges and acquisition-related costs, (6) income (loss) from divested and closed businesses (i.e., health plan businesses), (7) revenue from contract termination and (8) the associated impact of these items on taxes and noncontrolling interests. Revenue from contract termination represents the present value of the
$1.9 billion of consideration related to the early termination of Conifer’s revenue cycle services agreement with CommonSpirit (as further described in the Company’s Form 8-K datedFebruary 2, 2026 ), net of amortization of an associated contract asset. Litigation and investigation costs excluded do not include ordinary course of business malpractice and other litigation and related expenses. - Free Cash Flow is defined by the Company as (1) net cash provided by (used in) operating activities, less (2) purchases of property and equipment.
- Adjusted Free Cash Flowis defined by the Company as (1) Adjusted net cash provided by (used in) operating activities, less (2) purchases of property and equipment.
- Adjusted net cash provided by (used in) operating activities is defined by the Company as cash provided by (used in) operating activities prior to (1) payments for restructuring charges, acquisition-related costs and litigation costs and settlements, (2) net cash provided by (used in) operating activities from discontinued operations and (3) cash received for contract termination defined above.
The Company believes that Adjusted EBITDA is a useful measure, in part, because certain investors and analysts use both historical and projected Adjusted EBITDA, in addition to other GAAP and non-GAAP measures, as factors in determining the estimated fair value of shares of the Company’s common stock. Company management also regularly reviews the Adjusted EBITDA performance for each operating segment. The Company does not use Adjusted EBITDA to measure liquidity, but instead to measure operating performance.
The Company uses, and believes investors use, Free Cash Flow and Adjusted Free Cash Flow as supplemental non-GAAP measures to analyze cash flows generated from the Company’s operations. The Company believes these measures are useful to investors in evaluating its ability to fund distributions paid to noncontrolling interests or for acquisitions, purchasing equity interests in joint ventures or repaying debt.
These non-GAAP measures may not be comparable to similarly titled measures reported by other companies. Because these measures exclude many items that are included in the Company’s financial statements, they do not provide a complete measure of the Company’s operating performance. For example, the Company’s definitions of Free Cash Flow and Adjusted Free Cash Flow do not include other important uses of cash including (1) cash used to purchase businesses or joint venture interests, or (2) any items that are classified as Cash Flows from Financing Activities on the Company’s Consolidated Statement of Cash Flows, including items such as (i) cash used to repay borrowings, or (ii) distributions paid to noncontrolling interests. Accordingly, investors are encouraged to use GAAP measures when evaluating the Company’s financial performance.
See corresponding reconciliations of the non-GAAP financial measures referred to above to the most comparable GAAP financial measures in Tables #1 - 6 below.
|
CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) |
||||||||||||||||||||
|
(Dollars in millions, except per share amounts) |
|
Three Months Ended |
||||||||||||||||||
|
|
|
2026 |
|
|
% |
|
|
2025 |
|
|
% |
|
Change |
|||||||
|
Net operating revenues |
|
$ |
5,368 |
|
|
100.0 |
% |
|
$ |
5,223 |
|
|
100.0 |
% |
|
2.8 |
% |
|||
|
Revenue from contract termination |
|
|
413 |
|
|
|
7.7 |
% |
|
|
— |
|
|
|
— |
% |
|
|
100.0 |
% |
|
Equity in earnings of unconsolidated affiliates |
|
|
51 |
|
|
|
1.0 |
% |
|
|
56 |
|
|
|
1.1 |
% |
|
|
(8.9 |
)% |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Salaries, wages and benefits |
|
|
2,174 |
|
|
|
40.5 |
% |
|
|
2,119 |
|
|
|
40.6 |
% |
|
|
2.6 |
% |
|
Supplies |
|
|
961 |
|
|
|
17.9 |
% |
|
|
907 |
|
|
|
17.4 |
% |
|
|
6.0 |
% |
|
Other operating expenses, net |
|
|
1,122 |
|
|
|
20.9 |
% |
|
|
1,090 |
|
|
|
20.9 |
% |
|
|
2.9 |
% |
|
Depreciation and amortization |
|
|
229 |
|
|
|
4.3 |
% |
|
|
206 |
|
|
|
3.9 |
% |
|
|
||
|
Impairment and restructuring charges, and acquisition-related costs |
|
|
24 |
|
|
|
0.5 |
% |
|
|
19 |
|
|
|
0.3 |
% |
|
|
||
|
Litigation and investigation costs |
|
|
27 |
|
|
|
0.5 |
% |
|
|
17 |
|
|
|
0.3 |
% |
|
|
||
|
Net gains on sales, consolidation and deconsolidation of facilities |
|
|
(1 |
) |
|
|
— |
% |
|
|
(22 |
) |
|
|
(0.4 |
)% |
|
|
||
|
Operating income |
|
|
1,296 |
|
|
|
24.1 |
% |
|
|
943 |
|
|
|
18.1 |
% |
|
|
||
|
Interest expense |
|
|
(205 |
) |
|
|
|
|
(204 |
) |
|
|
|
|
||||||
|
Other non-operating income, net |
|
|
41 |
|
|
|
|
|
26 |
|
|
|
|
|
||||||
|
Income before income taxes |
|
|
1,132 |
|
|
|
|
|
765 |
|
|
|
|
|
||||||
|
Income tax expense |
|
|
(226 |
) |
|
|
|
|
(143 |
) |
|
|
|
|
||||||
|
Net income |
|
|
906 |
|
|
|
|
|
622 |
|
|
|
|
|
||||||
|
Less: Net income available to noncontrolling interests |
|
|
204 |
|
|
|
|
|
216 |
|
|
|
|
|
||||||
|
Net income available to |
|
$ |
702 |
|
|
|
|
$ |
406 |
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Earnings per share available to |
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic |
|
$ |
8.09 |
|
|
|
|
$ |
4.31 |
|
|
|
|
|
||||||
|
Diluted |
|
$ |
8.01 |
|
|
|
|
$ |
4.27 |
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Weighted average shares and dilutive securities outstanding (in thousands): |
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic |
|
|
86,801 |
|
|
|
|
|
94,242 |
|
|
|
|
|
||||||
|
Diluted |
|
|
87,596 |
|
|
|
|
|
95,019 |
|
|
|
|
|
||||||
|
CONSOLIDATED BALANCE SHEETS (Unaudited) |
||||||||
|
(Dollars in millions) |
|
|
|
|
||||
|
|
|
2026 |
|
|
|
2025 |
|
|
|
ASSETS |
|
|
|
|
||||
|
Current assets: |
|
|
|
|
||||
|
Cash and cash equivalents |
|
$ |
2,967 |
|
|
$ |
2,883 |
|
|
Accounts receivable |
|
|
2,605 |
|
|
|
2,565 |
|
|
Inventories of supplies, at cost |
|
|
343 |
|
|
|
348 |
|
|
Assets held for sale |
|
|
62 |
|
|
|
62 |
|
|
Other current assets |
|
|
2,379 |
|
|
|
1,991 |
|
|
Total current assets |
|
|
8,356 |
|
|
|
7,849 |
|
|
Investments and other assets |
|
|
3,809 |
|
|
|
2,883 |
|
|
Deferred income taxes |
|
|
84 |
|
|
|
84 |
|
|
Property and equipment, at cost, less accumulated depreciation and amortization |
|
|
6,251 |
|
|
|
6,315 |
|
|
|
|
|
11,387 |
|
|
|
11,198 |
|
|
Other intangible assets, at cost, less accumulated amortization |
|
|
1,316 |
|
|
|
1,348 |
|
|
Total assets |
|
$ |
31,203 |
|
|
$ |
29,677 |
|
|
|
|
|
|
|
||||
|
LIABILITIES AND EQUITY |
|
|
|
|
||||
|
Current liabilities: |
|
|
|
|
||||
|
Current portion of long-term debt |
|
$ |
81 |
|
|
$ |
79 |
|
|
Accounts payable |
|
|
1,339 |
|
|
|
1,360 |
|
|
Accrued compensation and benefits |
|
|
854 |
|
|
|
858 |
|
|
Professional and general liability reserves |
|
|
303 |
|
|
|
276 |
|
|
Accrued interest payable |
|
|
256 |
|
|
|
81 |
|
|
Income tax payable |
|
|
236 |
|
|
|
— |
|
|
Other current liabilities |
|
|
3,083 |
|
|
|
1,809 |
|
|
Total current liabilities |
|
|
6,152 |
|
|
|
4,463 |
|
|
Long-term debt, net of current portion |
|
|
13,128 |
|
|
|
13,092 |
|
|
Professional and general liability reserves |
|
|
938 |
|
|
|
951 |
|
|
Defined benefit plan obligations |
|
|
243 |
|
|
|
245 |
|
|
Deferred income taxes |
|
|
199 |
|
|
|
240 |
|
|
Other long-term liabilities |
|
|
1,693 |
|
|
|
1,713 |
|
|
Total liabilities |
|
|
22,353 |
|
|
|
20,704 |
|
|
Commitments and contingencies |
|
|
|
|
||||
|
Redeemable noncontrolling interests in equity of consolidated subsidiaries |
|
|
2,137 |
|
|
|
2,956 |
|
|
Equity: |
|
|
|
|
||||
|
Shareholders’ equity: |
|
|
|
|
||||
|
Common stock |
|
|
8 |
|
|
|
8 |
|
|
Additional paid-in capital |
|
|
5,124 |
|
|
|
4,914 |
|
|
Accumulated other comprehensive loss |
|
|
(179 |
) |
|
|
(181 |
) |
|
Retained earnings |
|
|
5,117 |
|
|
|
4,415 |
|
|
Common stock in treasury, at cost |
|
|
(5,256 |
) |
|
|
(4,936 |
) |
|
Total shareholders’ equity |
|
|
4,814 |
|
|
|
4,220 |
|
|
Noncontrolling interests |
|
|
1,899 |
|
|
|
1,797 |
|
|
Total equity |
|
|
6,713 |
|
|
|
6,017 |
|
|
Total liabilities and equity |
|
$ |
31,203 |
|
|
$ |
29,677 |
|
|
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) |
||||||||
|
|
|
Three Months Ended |
||||||
|
|
|
|
||||||
|
(Dollars in millions) |
|
|
2026 |
|
|
|
2025 |
|
|
Net income |
|
$ |
906 |
|
|
$ |
622 |
|
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
||||
|
Depreciation and amortization |
|
|
229 |
|
|
|
206 |
|
|
Deferred income tax expense (benefit) |
|
|
(40 |
) |
|
|
4 |
|
|
Stock-based compensation expense |
|
|
25 |
|
|
|
21 |
|
|
Impairment and restructuring charges, and acquisition-related costs |
|
|
24 |
|
|
|
19 |
|
|
Litigation and investigation costs |
|
|
27 |
|
|
|
17 |
|
|
Net gains on sales, consolidation and deconsolidation of facilities |
|
|
(1 |
) |
|
|
(22 |
) |
|
Equity in earnings of unconsolidated affiliates, net of distributions received |
|
|
29 |
|
|
|
5 |
|
|
Amortization of debt discount and debt issuance costs |
|
|
5 |
|
|
|
6 |
|
|
Net gains from the sale of investments and long-lived assets |
|
|
(1 |
) |
|
|
— |
|
|
Other items, net |
|
|
2 |
|
|
|
2 |
|
|
Changes in cash from operating assets and liabilities: |
|
|
|
|
||||
|
Accounts receivable |
|
|
(28 |
) |
|
|
(69 |
) |
|
Inventories and other current assets |
|
|
407 |
|
|
|
(108 |
) |
|
Income taxes |
|
|
259 |
|
|
|
132 |
|
|
Accounts payable, accrued expenses and other current liabilities |
|
|
(145 |
) |
|
|
24 |
|
|
Other long-term liabilities |
|
|
— |
|
|
|
(8 |
) |
|
Payments for restructuring charges, acquisition-related costs, and litigation costs and settlements |
|
|
(57 |
) |
|
|
(36 |
) |
|
Net cash provided by operating activities |
|
|
1,641 |
|
|
|
815 |
|
|
Cash flows from investing activities: |
|
|
|
|
||||
|
Purchases of property and equipment |
|
|
(180 |
) |
|
|
(173 |
) |
|
Purchases of businesses or joint venture interests, net of cash acquired |
|
|
(121 |
) |
|
|
(27 |
) |
|
Proceeds from sales of facilities and other assets |
|
|
2 |
|
|
|
11 |
|
|
Proceeds from sales of marketable securities and long-term investments |
|
|
22 |
|
|
|
14 |
|
|
Purchases of marketable securities and long-term investments |
|
|
(26 |
) |
|
|
(17 |
) |
|
Other items, net |
|
|
(14 |
) |
|
|
5 |
|
|
Net cash used in investing activities |
|
|
(317 |
) |
|
|
(187 |
) |
|
Cash flows from financing activities: |
|
|
|
|
||||
|
Repayments of borrowings |
|
|
(33 |
) |
|
|
(32 |
) |
|
Proceeds from borrowings |
|
|
14 |
|
|
|
1 |
|
|
Repurchases of common stock |
|
|
(318 |
) |
|
|
(348 |
) |
|
Distributions paid to noncontrolling interests |
|
|
(197 |
) |
|
|
(189 |
) |
|
Proceeds from the sale of noncontrolling interests |
|
|
6 |
|
|
|
11 |
|
|
Purchases of noncontrolling interests |
|
|
(549 |
) |
|
|
(41 |
) |
|
Repayments of advances from managed care payers |
|
|
— |
|
|
|
(11 |
) |
|
Taxes paid related to net share settlement, net of proceeds from shares issued under stock‑based compensation plans |
|
|
(86 |
) |
|
|
(32 |
) |
|
Other items, net |
|
|
(77 |
) |
|
|
(7 |
) |
|
Net cash used in financing activities |
|
|
(1,240 |
) |
|
|
(648 |
) |
|
Net increase (decrease) in cash and cash equivalents |
|
|
84 |
|
|
|
(20 |
) |
|
Cash and cash equivalents at beginning of period |
|
|
2,883 |
|
|
|
3,019 |
|
|
Cash and cash equivalents at end of period |
|
$ |
2,967 |
|
|
$ |
2,999 |
|
|
Supplemental disclosures: |
|
|
|
|
||||
|
Interest paid, net of capitalized interest |
|
$ |
(24 |
) |
|
$ |
(99 |
) |
|
Income tax payments, net |
|
$ |
(8 |
) |
|
$ |
(7 |
) |
|
SEGMENT REPORTING (Unaudited) |
||||||||
|
|
|
Three Months Ended |
||||||
|
|
|
|
||||||
|
(Dollars in millions) |
|
|
2026 |
|
|
|
2025 |
|
|
Net operating revenues: |
|
|
|
|
||||
|
Ambulatory Care |
|
$ |
1,320 |
|
|
$ |
1,194 |
|
|
Hospital Operations and Services |
|
|
4,048 |
|
|
|
4,029 |
|
|
Total |
|
$ |
5,368 |
|
|
$ |
5,223 |
|
|
|
|
|
|
|
||||
|
Equity in earnings of unconsolidated affiliates: |
|
|
|
|
||||
|
Ambulatory Care |
|
$ |
51 |
|
|
$ |
54 |
|
|
Hospital Operations and Services |
|
|
— |
|
|
|
2 |
|
|
Total |
|
$ |
51 |
|
|
$ |
56 |
|
|
|
|
|
|
|
||||
|
Adjusted EBITDA: |
|
|
|
|
||||
|
Ambulatory Care |
|
$ |
484 |
|
|
$ |
456 |
|
|
Hospital Operations and Services |
|
|
678 |
|
|
|
707 |
|
|
Total |
|
$ |
1,162 |
|
|
$ |
1,163 |
|
|
|
|
|
|
|
||||
|
Adjusted EBITDA margins: |
|
|
|
|
||||
|
Ambulatory Care |
|
|
36.7 |
% |
|
|
38.2 |
% |
|
Hospital Operations and Services |
|
|
16.7 |
% |
|
|
17.5 |
% |
|
Total |
|
|
21.6 |
% |
|
|
22.3 |
% |
|
|
|
|
|
|
||||
|
Capital expenditures: |
|
|
|
|
||||
|
Ambulatory Care |
|
$ |
32 |
|
|
$ |
25 |
|
|
Hospital Operations and Services |
|
|
148 |
|
|
|
148 |
|
|
Total |
|
$ |
180 |
|
|
$ |
173 |
|
|
Additional Supplemental Non-GAAP disclosures Table #1 – Reconciliations of Net Income Available to Tenet Healthcare Corporation Common Shareholders to Adjusted Net Income Available to Common Shareholders (Unaudited) |
||||||||
|
|
|
Three Months Ended |
||||||
|
|
|
|
||||||
|
(Dollars in millions, except per share amounts) |
|
|
2026 |
|
|
|
2025 |
|
|
Net income available to |
|
$ |
702 |
|
|
$ |
406 |
|
|
Less: |
|
|
|
|
||||
|
Revenue from contract termination |
|
|
413 |
|
|
|
— |
|
|
Impairment and restructuring charges, and acquisition-related costs |
|
|
(24 |
) |
|
|
(19 |
) |
|
Litigation and investigation costs |
|
|
(27 |
) |
|
|
(17 |
) |
|
Net gains on sales, consolidation and deconsolidation of facilities |
|
|
1 |
|
|
|
22 |
|
|
Tax and noncontrolling interests impact of above items |
|
|
(83 |
) |
|
|
6 |
|
|
Adjusted net income available to common shareholders |
|
$ |
422 |
|
|
$ |
414 |
|
|
|
|
|
|
|
||||
|
Diluted earnings per share |
|
$ |
8.01 |
|
|
$ |
4.27 |
|
|
Less: |
|
|
|
|
||||
|
Revenue from contract termination |
|
|
4.71 |
|
|
|
— |
|
|
Impairment and restructuring charges, and acquisition-related costs |
|
|
(0.27 |
) |
|
|
(0.20 |
) |
|
Litigation and investigation costs |
|
|
(0.31 |
) |
|
|
(0.18 |
) |
|
Net gains on sales, consolidation and deconsolidation of facilities |
|
|
0.01 |
|
|
|
0.23 |
|
|
Tax and noncontrolling interests impact of above items |
|
|
(0.95 |
) |
|
|
0.06 |
|
|
Adjusted diluted earnings per share |
|
$ |
4.82 |
|
|
$ |
4.36 |
|
|
|
|
|
|
|
||||
|
Weighted average basic shares outstanding (in thousands) |
|
|
86,801 |
|
|
|
94,242 |
|
|
Weighted average dilutive shares outstanding (in thousands) |
|
|
87,596 |
|
|
|
95,019 |
|
|
Additional Supplemental Non-GAAP disclosures Table #2 – Reconciliations of Net Income Available to Tenet Healthcare Corporation Common Shareholders to Adjusted EBITDA (Unaudited) |
||||||||
|
|
|
Three Months Ended |
||||||
|
|
|
|
||||||
|
(Dollars in millions) |
|
|
2026 |
|
|
|
2025 |
|
|
Net income available to |
|
$ |
702 |
|
|
$ |
406 |
|
|
Less: |
|
|
|
|
||||
|
Net income available to noncontrolling interests |
|
|
(204 |
) |
|
|
(216 |
) |
|
Net income |
|
|
906 |
|
|
|
622 |
|
|
Income tax expense |
|
|
(226 |
) |
|
|
(143 |
) |
|
Other non-operating income, net |
|
|
41 |
|
|
|
26 |
|
|
Interest expense |
|
|
(205 |
) |
|
|
(204 |
) |
|
Operating income |
|
|
1,296 |
|
|
|
943 |
|
|
Revenue from contract termination |
|
|
413 |
|
|
|
— |
|
|
Depreciation and amortization |
|
|
(229 |
) |
|
|
(206 |
) |
|
Impairment and restructuring charges, and acquisition-related costs |
|
|
(24 |
) |
|
|
(19 |
) |
|
Litigation and investigation costs |
|
|
(27 |
) |
|
|
(17 |
) |
|
Net gains on sales, consolidation and deconsolidation of facilities |
|
|
1 |
|
|
|
22 |
|
|
Adjusted EBITDA |
|
$ |
1,162 |
|
|
$ |
1,163 |
|
|
|
|
|
|
|
||||
|
Net operating revenues |
|
$ |
5,368 |
|
|
$ |
5,223 |
|
|
|
|
|
|
|
||||
|
Net income available to |
|
|
13.1 |
% |
|
|
7.8 |
% |
|
|
|
|
|
|
||||
|
Adjusted EBITDA as a % of net operating revenues (Adjusted EBITDA margin) |
|
|
21.6 |
% |
|
|
22.3 |
% |
|
Additional Supplemental Non-GAAP disclosures Table #3 – Reconciliations of Net Cash Provided by Operating Activities to Free Cash Flow and Adjusted Free Cash Flow (Unaudited) |
|||||||
|
|
Three Months Ended |
||||||
|
|
|
||||||
|
(Dollars in millions) |
|
2026 |
|
|
|
2025 |
|
|
Net cash provided by operating activities |
$ |
1,641 |
|
|
$ |
815 |
|
|
Purchases of property and equipment |
|
(180 |
) |
|
|
(173 |
) |
|
Free cash flow |
$ |
1,461 |
|
|
$ |
642 |
|
|
|
|
|
|
||||
|
Net cash used in investing activities |
$ |
(317 |
) |
|
$ |
(187 |
) |
|
Net cash used in financing activities |
$ |
(1,240 |
) |
|
$ |
(648 |
) |
|
|
|
|
|
||||
|
Net cash provided by operating activities |
$ |
1,641 |
|
|
$ |
815 |
|
|
Less: |
|
|
|
||||
|
Payments for restructuring charges, acquisition-related costs, and litigation costs and settlements |
|
(57 |
) |
|
|
(36 |
) |
|
Cash received for contract termination |
|
540 |
|
|
|
— |
|
|
Adjusted net cash provided by operating activities |
|
1,158 |
|
|
|
851 |
|
|
Purchases of property and equipment |
|
(180 |
) |
|
|
(173 |
) |
|
Adjusted free cash flow |
$ |
978 |
|
|
$ |
678 |
|
|
Additional Supplemental Non-GAAP disclosures Table #4 – Reconciliations of Outlook Net Income Available to Tenet Healthcare Corporation Common Shareholders to Outlook Adjusted Net Income Available to Common Shareholders (Unaudited) |
||||||||
|
|
|
FY 2026 |
||||||
|
(Dollars in millions, except per share amounts) |
|
Low |
|
High |
||||
|
Net income available to |
|
$ |
2,605 |
|
|
$ |
2,840 |
|
|
Less: |
|
|
|
|
||||
|
Revenue from contract termination |
|
|
1,650 |
|
|
|
1,650 |
|
|
Impairment and restructuring charges, acquisition-related costs, and litigation costs and settlements(1) |
|
|
(100 |
) |
|
|
(50 |
) |
|
Tax and noncontrolling interests impact of above items |
|
|
(370 |
) |
|
|
(385 |
) |
|
Adjusted net income available to common shareholders |
|
$ |
1,425 |
|
|
$ |
1,625 |
|
|
|
|
|
|
|
||||
|
Diluted earnings per share |
|
$ |
29.94 |
|
|
$ |
32.64 |
|
|
Less: |
|
|
|
|
||||
|
Revenue from contract termination |
|
|
18.96 |
|
|
|
18.96 |
|
|
Impairment and restructuring charges, acquisition-related costs, and litigation costs and settlements |
|
|
(1.15 |
) |
|
|
(0.57 |
) |
|
Tax and noncontrolling interests impact of above items |
|
|
(4.25 |
) |
|
|
(4.43 |
) |
|
Adjusted diluted earnings per share |
|
$ |
16.38 |
|
|
$ |
18.68 |
|
|
|
|
|
|
|
||||
|
Weighted average dilutive shares outstanding (in thousands) |
|
|
87,000 |
|
|
|
87,000 |
|
|
(1) |
The figures shown represent the Company's estimate for restructuring charges plus the actual year-to-date results for impairment and restructuring charges, acquisition-related costs, and litigation costs and settlements. The Company does not generally forecast impairment charges, acquisition-related costs, and litigation costs and settlements because it does not believe that it can forecast these items with sufficient accuracy since some of these items are indeterminable at the time the Company provides its financial Outlook. |
|
Additional Supplemental Non-GAAP disclosures Table #5 – Reconciliations of Outlook Net Income Available to Tenet Healthcare Corporation Common Shareholders to Outlook Adjusted EBITDA (Unaudited) |
||||||||
|
|
|
FY 2026 |
||||||
|
(Dollars in millions) |
|
Low |
|
High |
||||
|
Net income available to |
|
$ |
2,605 |
|
|
$ |
2,840 |
|
|
Less: |
|
|
|
|
||||
|
Net income available to noncontrolling interests |
|
|
(910 |
) |
|
|
(960 |
) |
|
Income tax expense |
|
|
(985 |
) |
|
|
(1,060 |
) |
|
Interest expense |
|
|
(810 |
) |
|
|
(800 |
) |
|
Other non-operating income, net |
|
|
150 |
|
|
|
200 |
|
|
Impairment and restructuring charges, acquisition-related costs, and litigation costs and settlements(1) |
|
|
(100 |
) |
|
|
(50 |
) |
|
Depreciation and amortization |
|
|
(875 |
) |
|
|
(925 |
) |
|
Revenue from contract termination |
|
|
1,650 |
|
|
|
1,650 |
|
|
Adjusted EBITDA |
|
$ |
4,485 |
|
|
$ |
4,785 |
|
|
|
|
|
|
|
||||
|
Net income available to |
|
$ |
2,605 |
|
|
$ |
2,840 |
|
|
Net operating revenues |
|
$ |
21,500 |
|
|
$ |
22,300 |
|
|
Net income available to |
|
|
12.1 |
% |
|
|
12.7 |
% |
|
Adjusted EBITDA as a % of net operating revenues (Adjusted EBITDA margin) |
|
|
20.9 |
% |
|
|
21.5 |
% |
|
(1) |
The figures shown represent the Company's estimate for restructuring charges plus the actual year-to-date results for impairment and restructuring charges, acquisition-related costs, and litigation costs and settlements. The Company does not generally forecast impairment charges, acquisition-related costs, and litigation costs and settlements because it does not believe that it can forecast these items with sufficient accuracy since some of these items are indeterminable at the time the Company provides its financial Outlook. |
|
Additional Supplemental Non-GAAP disclosures Table #6 – Reconciliations of Outlook Net Cash Provided by Operating Activities to Outlook Free Cash Flow and Outlook Adjusted Free Cash Flow (Unaudited) |
||||||||
|
|
|
FY 2026 |
||||||
|
(Dollars in millions) |
|
Low |
|
High |
||||
|
Net cash provided by operating activities |
|
$ |
3,640 |
|
|
$ |
4,090 |
|
|
Purchases of property and equipment |
|
|
(700 |
) |
|
|
(800 |
) |
|
Free cash flow |
|
$ |
2,940 |
|
|
$ |
3,290 |
|
|
|
|
|
|
|
||||
|
Net cash provided by operating activities |
|
$ |
3,640 |
|
|
$ |
4,090 |
|
|
Less: |
|
|
|
|
||||
|
Payments for restructuring charges, acquisition-related costs and litigation costs and settlements(1) |
|
|
(100 |
) |
|
|
(50 |
) |
|
Cash received for contract termination |
|
|
540 |
|
|
|
540 |
|
|
Adjusted net cash provided by operating activities |
|
|
3,200 |
|
|
|
3,600 |
|
|
Purchases of property and equipment |
|
|
(700 |
) |
|
|
(800 |
) |
|
Adjusted free cash flow(2) |
|
$ |
2,500 |
|
|
$ |
2,800 |
|
|
(1) |
The figures shown represent the Company's estimate for restructuring payments plus the actual year-to-date payments for restructuring charges, acquisition-related costs, and litigation costs or settlements. The Company does not generally forecast payments for acquisition-related costs, and litigation costs and settlements because it does not believe that it can forecast these items with sufficient accuracy since some of these items are indeterminable at the time the Company provides its financial Outlook. |
|
(2) |
The Company’s definition of Adjusted Free Cash Flow does not include other important uses of cash including (1) cash used to purchase businesses or joint venture interests, or (2) any items that are classified as Cash Flows From Financing Activities on the Company’s Consolidated Statement of Cash Flows, including items such as (i) cash used to repay borrowings, and (ii) distributions paid to noncontrolling interests. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20260430050383/en/
Investor Contact
469-893-2387
william.mcdowell@tenethealth.com
Media Contact
469-893-6352
mediarelations@tenethealth.com
Source: