TechCreate Group Ltd. Reports Fiscal Year 2025 Financial and Operational Results
The annual report on Form 20-F can be accessed on the SEC’s website at www.sec.gov and on the Company’s investor relations website at https://investor.techcreategroup.com/.
The Company will provide a hard copy of its annual report, including its complete audited consolidated financial statements, free of charge to its shareholders upon request.
Recent Operational Highlights
-
Announced intent to collaborate on one of the first quantum-safe QR hybrid POS terminal with pQCee
Pte Ltd -
Appointed
Sibil Thomas as Financial Controller and Chief Accounting Officer -
Rang the Opening Bell on the
New York Stock Exchange -
Completed successful initial public offering (“IPO”) and sale of option shares in
October 2025 , raising gross proceeds of$11.73 million , prior to deducting underwriting discounts and other offering expenses. TechCreate’s Class A Ordinary Shares began trading on the NYSE American onOctober 2025 under the ticker symbol “TCGL”
Fiscal Year 2025 Financial Results
Total Revenues increased 54% to
Cost of Revenue increased to
Gross Profit Margins increased to 37% for the fiscal year ended
Total Operating Expenses increased to
Net Loss was approximately
As of
Management Commentary
TechCreate CEO
“In the meantime, we remain focused on operating business as usual. For the year, we delivered encouraging top-line growth, driven by strong client growth in our professional services business and renewed momentum in our hardware solutions offerings and capabilities. Provision of professional services and sale of hardware solutions revenue grew 106% and 100% year-over-year, respectively. More recently, we announced a collaboration with pQCee to explore incorporating a NIST-approved post-quantum cryptography algorithm into our
“Looking ahead into the rest of 2026, we remain focus on creating Innovative solutions through our Research and Development efforts in areas like Post Quantum Computing, Atomic Delivery versus Payment Use Case and the adoption of AI in both our development processes and our core Real-Time Engine Product Offerings. In addition, the Company is actively expanding our Sales and Marketing capabilities to build our sales channels and market reach.”
About
Forward-Looking Statements
Statements in this press release about future expectations, plans and prospects, as well as any other statements regarding matters that are not historical facts, may constitute "forward-looking statements" within the meaning of The Private Securities Litigation Reform Act of 1995. These statements include, but are not limited to, statements relating to the expected trading commencement and closing dates. The words "anticipate," "believe," "continue," "could," "estimate," "expect," "intend," "may," "plan," "potential," "predict," "project," "should," "target," "will," "would" and similar expressions are intended to identify forward-looking statements, although not all forward-looking statements contain these identifying words. Actual results may differ materially from those indicated by such forward-looking statements as a result of various important factors, including: the uncertainties related to market conditions and the completion of the public offering on the anticipated terms or at all, and other factors discussed in the "Risk Factors" section of the preliminary prospectus filed with the
|
|
||||||||||||
|
CONSOLIDATED BALANCE SHEETS |
||||||||||||
|
As of |
||||||||||||
|
2024 |
2025 |
2025 |
||||||||||
|
S$ |
S$ |
US$ |
||||||||||
|
ASSETS |
|
|
|
|
|
|
|
|
|
|||
|
Current Assets |
|
|
|
|
|
|
|
|
|
|||
|
Deferred Cost |
|
|
576,562 |
|
|
|
76,237 |
|
|
|
59,287 |
|
|
Contract Assets |
|
|
145,383 |
|
|
|
- |
|
|
|
- |
|
|
Accounts and Other Receivable, net |
|
|
276,734 |
|
|
|
4,442,220 |
|
|
|
3,454,561 |
|
|
Amount Due from Shareholders |
|
|
4,900 |
|
|
|
4,903 |
|
|
|
3,813 |
|
|
Amount Due from |
|
|
11,772 |
|
|
|
- |
|
|
|
- |
|
|
Cash and Cash Equivalents |
|
|
1,205,951 |
|
|
|
7,370,340 |
|
|
|
5,731,659 |
|
|
Deferred Offering Costs |
|
|
457,718 |
|
|
|
- |
|
|
|
- |
|
|
Total Current Assets |
|
|
2,679,020 |
|
|
|
11,893,700 |
|
|
|
9,249,320 |
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Non-Current Assets |
|
|
|
|
|
|
|
|
|
|||
|
Property, Plant and Equipment, net |
|
|
7,929 |
|
|
|
5,968 |
|
|
|
4,641 |
|
|
Right-of-Use Assets – Operating Leases |
|
|
83,288 |
|
|
|
42,688 |
|
|
|
33,197 |
|
|
Deferred Cost |
|
|
57,400 |
|
|
|
- |
|
|
|
- |
|
|
Total Non-Current Assets |
|
148,617 |
|
|
48,656 |
|
|
37,838 |
|
|||
|
TOTAL ASSETS |
|
|
2,827,637 |
|
|
|
11,942,356 |
|
|
|
9,287,158 |
|
|
Commitments and Contingencies** |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
LIABILITIES |
|
|
|
|
|
|
|
|
|
|||
|
Current Liabilities |
||||||||||||
|
Contract Liabilities |
|
|
981,651 |
|
|
|
94,307 |
|
|
|
73,339 |
|
|
Account and Other Payables |
|
|
100,653 |
|
|
|
425,500.00 |
|
|
|
330,897.00 |
|
|
Amount Due to Directors |
|
|
14,907 |
|
|
|
- |
|
|
|
- |
|
|
Operating Lease Liability |
|
|
39815 |
|
|
|
31171 |
|
|
|
24,241 |
|
|
Income Tax Payables |
|
|
277 |
|
|
|
7,475 |
|
|
|
5,813 |
|
|
Working Capital Loans |
|
151,714 |
|
|
62,370 |
|
|
48,503 |
|
|||
|
Total Current Liabilities |
|
|
1,289,017 |
|
|
|
620,823 |
|
|
|
482,793 |
|
|
Non-Current Liabilities: |
|
|
|
|
|
|
|
|
|
|||
|
Operating Lease Liability |
|
|
47,233 |
|
|
|
14,616.00 |
|
|
|
11,366.36 |
|
|
Contract Liabilities |
|
|
8,247 |
|
|
|
0 |
|
|
|
0 |
|
|
Working Capital Loans |
|
608,416 |
|
|
191,039 |
|
|
148,564 |
|
|||
|
Total Non-Current Liabilities |
|
|
663,896 |
|
|
|
205,655 |
|
|
|
159,931 |
|
|
TOTAL LIABILITIES |
|
1,952,913 |
|
|
826,478 |
|
|
642,724 |
|
|||
|
|
|
|
|
|
|
|
|
|
|
|||
|
SHAREHOLDERS’ EQUITY |
||||||||||||
|
Class A Ordinary Shares, |
|
|
- |
|
|
|
4,587 |
|
|
|
3,567 |
|
|
Class B Ordinary Shares, |
- |
|
661 |
|
514 |
|
||||||
|
|
|
|
1,351,540 |
|
|
|
12,624,119 |
|
|
|
9,817,341 |
|
|
Accumulated Other Comprehensive Loss/(income) |
(7,875 |
) |
26,363 |
|
20,502 |
|
||||||
|
Retained Earnings/ (Accumulated Losses) |
|
|
(468,941 |
) |
|
|
(1,539,852 |
) |
|
|
(1,197,490 |
) |
|
Total Shareholders’ Equity |
|
874,724 |
|
|
11,115,878 |
|
|
8,644,434 |
|
|||
|
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY |
|
|
2,827,637 |
|
|
|
11,942,356 |
|
|
|
9,287,158 |
|
|
|
||||||||||||||||
|
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS |
||||||||||||||||
|
For the years ended |
||||||||||||||||
|
2023 |
2024 |
2025 |
2025 |
|||||||||||||
|
Reclassification** |
|
|
|
|
|
|
||||||||||
|
S$ |
S$ |
S$ |
US$ |
|||||||||||||
|
Revenue |
|
2,879,645 |
|
|
|
3,104,324 |
|
|
|
4,772,866 |
|
|
|
3,711,693 |
|
|
|
Cost of revenue |
|
(1,460,778 |
) |
|
|
(2,210,508 |
) |
|
|
(3,019,959 |
) |
|
|
(2,348,518 |
) |
|
|
Gross profit |
|
1,418,867 |
|
|
|
893,816 |
|
|
|
1,752,907 |
|
|
|
1,363,175 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Selling and distribution expenses |
|
(704,128 |
) |
|
|
(786,428 |
) |
|
|
(499,694 |
) |
|
|
(388,595 |
) |
|
|
Research and development expenses |
|
(7,000 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
General and administrative expenses |
|
(754,802 |
) |
|
|
(976,411 |
) |
|
|
(2,237,593 |
) |
|
|
(1,740,099 |
) |
|
|
Total operating expenses |
|
(1,465,930 |
) |
|
|
(1,762,839 |
) |
|
|
(2,737,287 |
) |
|
|
(2,128,694 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Loss from operations |
|
(47,063 |
) |
|
|
(869,023 |
) |
|
|
(984,380 |
) |
|
|
(765,519 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Other income (expenses) |
||||||||||||||||
|
Other income, net |
|
52,375 |
|
|
|
30,828 |
|
|
|
27,571 |
|
|
|
21,441 |
|
|
|
Interest expense |
|
- |
|
|
(41,952 |
) |
|
(52,061 |
) |
|
(40,486 |
) |
||||
|
Total other income (expenses) |
|
52,375 |
|
|
|
(11,124 |
) |
|
|
(24,490 |
) |
|
|
(19,045 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Income/ (Loss) before income tax |
|
5,312 |
|
|
|
(880,147 |
) |
|
|
(1,008,870 |
) |
|
|
(784,564 |
) |
|
|
Income tax expense |
|
(200,107 |
) |
|
|
(132,679 |
) |
|
|
(62,041 |
) |
|
|
(48,247 |
) |
|
|
Net loss |
|
(194,795 |
) |
|
|
(1,012,826 |
) |
|
|
(1,070,911 |
) |
|
|
(832,811 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Other comprehensive loss, net of tax |
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Currency translation differences arising from consolidation |
|
6,421 |
|
|
|
(5,717 |
) |
|
|
34,238 |
|
|
|
26,626 |
|
|
|
Net comprehensive loss |
|
(188,374 |
) |
|
|
(1,018,543 |
) |
|
|
(1,036,673 |
) |
|
|
(806,185 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Net loss per share attributable to ordinary shareholders |
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Basic and diluted |
|
(0.01 |
) |
|
|
(0.06 |
) |
|
|
(0.06 |
) |
|
|
(0.05 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Weighted average number of ordinary shares used in computing net loss per share |
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Basic and diluted* |
|
17,500,000 |
|
|
|
17,500,000 |
|
|
|
18,110,952 |
|
|
|
18,110,952 |
|
|
|
|
||||||||||||||||
|
CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||||||||||||
|
For the years ended |
||||||||||||||||
|
2023 |
2024 |
2025 |
2025 |
|||||||||||||
|
S$ |
S$ |
S$ |
US$ |
|||||||||||||
|
Cash flows from operating activities |
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Net loss |
|
(194,795 |
) |
|
|
(1,012,826 |
) |
|
|
(1,070,911 |
) |
|
|
(832,810 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Adjustments to reconcile net loss to net cash provided by operating activities |
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Depreciation |
|
7,450 |
|
|
|
8,933 |
|
|
|
7,813 |
|
|
|
6,076 |
|
|
|
Operating lease expenses |
|
27,711 |
|
|
|
40,408 |
|
|
|
42,256 |
|
|
|
32,861 |
|
|
|
Working capital loan interest |
|
- |
|
|
|
41,952 |
|
|
|
52,060 |
|
|
|
40,485 |
|
|
|
Changes in operating assets and liabilities |
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Deferred cost |
|
(80,766 |
) |
|
|
437,106 |
|
|
|
435,325 |
|
|
|
338,537 |
|
|
|
Contract assets |
|
188,760 |
|
|
|
(69,226 |
) |
|
|
350,465 |
|
|
|
272,545 |
|
|
|
Trade and other receivables |
|
58,179 |
|
|
|
(146,179 |
) |
|
|
(4,237,718 |
) |
|
|
(3,295,527 |
) |
|
|
Amount due from directors |
|
176,685 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
Amount due from related parties |
|
(41,479 |
) |
|
|
45,115 |
|
|
|
20,010 |
|
|
|
15,561 |
|
|
|
Contract liabilities |
|
(13,939 |
) |
|
|
(553,690 |
) |
|
|
(978,920 |
) |
|
|
(761,272 |
) |
|
|
Trade and other payables |
|
55,098 |
|
|
|
(9,970 |
) |
|
|
331,216 |
|
|
|
257,575 |
|
|
|
Lease liabilities |
|
(26,231 |
) |
|
|
(40,856 |
) |
|
|
(42,794 |
) |
|
|
(33,279 |
) |
|
|
Share based compensation |
|
- |
|
|
|
- |
|
|
|
55,270 |
|
|
|
42,982 |
|
|
|
Income tax payable |
|
(15,431 |
) |
|
|
(27,131 |
) |
|
|
7,332 |
|
|
|
5,702 |
|
|
|
Net cash generated from/ (used in) operating activities |
|
141,242 |
|
|
|
(1,286,364 |
) |
|
|
(5,028,596 |
) |
|
|
(3,910,565 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Cash flow from investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Acquisition of property, plant and equipment |
|
(10,651 |
) |
|
|
(7,848 |
) |
|
|
(5,852 |
) |
|
|
(4,551 |
) |
|
|
Net cash used in investing activities |
|
(10,651 |
) |
|
|
(7,848 |
) |
|
|
(5,852 |
) |
|
|
(4,551 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Dividend paid to equity holders |
|
(306,010 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
Amount due to shareholders |
|
3,719 |
|
|
|
7,964 |
|
|
|
(8,807 |
) |
|
|
(6,849 |
) |
|
|
Repayment of working capital loans |
|
- |
|
|
|
(131,822 |
) |
|
|
(540,912 |
) |
|
|
(420,649 |
) |
|
|
Proceeds from working capital loans |
|
- |
|
|
|
850,000 |
|
|
|
- |
|
|
|
- |
|
|
|
Proceeds from issuance of shares (net of issuance cost) |
|
- |
|
|
|
1,241,740 |
|
|
|
11,914,033 |
|
|
|
9,265,132 |
|
|
|
Deferred offering costs |
|
- |
|
|
|
(457,718 |
) |
|
|
- |
|
|
|
- |
|
|
|
Net cash (used in)/ generated from financing activities |
|
(302,291 |
) |
|
|
1,510,164 |
|
|
|
11,364,314 |
|
|
|
8,837,634 |
|
|
|
Effects of changes in foreign exchange of cash |
|
6,422 |
|
|
|
(7,847 |
) |
|
|
(165,477 |
) |
|
|
(128,686 |
) |
|
|
Net (decrease)/ increase in cash and cash equivalents |
|
(165,278 |
) |
|
|
208,105 |
|
|
|
6,164,389 |
|
|
|
4,793,832 |
|
|
|
Cash and cash equivalents at beginning of financial year |
|
1,163,124 |
|
|
|
997,846 |
|
|
|
1,205,951 |
|
|
|
937,826 |
|
|
|
Cash and cash equivalents at end of financial year |
|
997,846 |
|
|
|
1,205,951 |
|
|
|
7,370,340 |
|
|
|
5,731,659 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Supplemental cash flow information |
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Income taxes paid |
|
(22,597 |
) |
|
|
(25,423 |
) |
|
|
(263 |
) |
|
|
(205 |
) |
|
|
Withholding taxes paid |
|
(193,022 |
) |
|
|
(134,423 |
) |
|
|
(54,441 |
) |
|
|
(42,337 |
) |
|
|
Cash paid for interest |
|
- |
|
|
|
(41,952 |
) |
|
|
(52,061 |
) |
|
|
(40,486 |
) |
|
|
Capital contribution subscription receivable from shareholder |
|
4,900 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
Supplemental disclosure of non-cash flow information |
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Deferred IPO cost offset with additional paid-in capital |
|
- |
|
|
|
- |
|
|
|
457,718 |
|
|
|
355,951 |
|
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20260430945236/en/
Investor Relations
949-574-3860
TCGL@gateway-grp.com
Source: