Finance of America Reports First Quarter 2026 Results
–
–
–
First Quarter 2026 Highlights(2)
-
Funded volume of
$596 million for the quarter, representing a 6% increase year over year, with volumes accelerating in March. -
$1.93 in basic earnings per share or$35 million of net income for the quarter. These results benefitted from growing funded volume, strong operating margin, and a modest fair value gain on our portfolio. -
$1.10 in adjusted earnings per share(1) or$26 million of adjusted net income(1) during the quarter, driven by improved origination gains, improved operating leverage, and increased capital markets activity, exceeding consensus estimates. -
Total equity increased to
$438 million . Tangible equity(1) grew to$268 million , or$14.82 per share(1). -
Completed the repurchase of Blackstone’s equity interest in
Finance of America as ofFebruary 2026 .
|
(1) See the sections titled “Reconciliation to GAAP” and “Non-GAAP Financial Measures” for reconciliations to the most directly comparable GAAP measures and other important disclosures. |
|
(2) The financial information presented in the highlights is for the Company’s continuing operations. |
|
(unaudited) |
|
First Quarter Financial Summary of Continuing Operations |
||||||||||||||||
|
($ amounts in millions, except per share data) |
|
|
|
Variance (%) |
|
|
|
Variance (%) |
||||||||
|
|
|
Q1'26 |
|
Q4'25 |
|
Q1'26 vs Q4'25 |
|
Q1'25 |
|
Q1'26 vs Q1'25 |
||||||
|
Funded volume |
|
$ |
596 |
|
$ |
619 |
|
|
(4 |
)% |
|
$ |
561 |
|
6 |
% |
|
Total revenues |
|
|
120 |
|
|
74 |
|
|
62 |
% |
|
|
166 |
|
(28 |
)% |
|
Total expenses and other, net |
|
|
84 |
|
|
96 |
|
|
(13 |
)% |
|
|
84 |
|
— |
% |
|
Pre-tax income (loss) from continuing operations |
|
|
36 |
|
|
(22 |
) |
|
264 |
% |
|
|
82 |
|
(56 |
)% |
|
Net income (loss) from continuing operations |
|
|
35 |
|
|
(21 |
) |
|
267 |
% |
|
|
80 |
|
(56 |
)% |
|
Adjusted net income(1) |
|
|
26 |
|
|
14 |
|
|
86 |
% |
|
|
13 |
|
100 |
% |
|
Adjusted EBITDA(1) |
|
|
44 |
|
|
28 |
|
|
57 |
% |
|
|
29 |
|
52 |
% |
|
Basic earnings (loss) per share |
|
$ |
1.93 |
|
$ |
(1.30 |
) |
|
248 |
% |
|
$ |
3.17 |
|
(39 |
)% |
|
Diluted earnings (loss) per share(2) |
|
$ |
0.88 |
|
$ |
(1.30 |
) |
|
168 |
% |
|
$ |
2.56 |
|
(66 |
)% |
|
Adjusted earnings per share(1) |
|
$ |
1.10 |
|
$ |
0.69 |
|
|
59 |
% |
|
$ |
0.52 |
|
112 |
% |
|
(1) |
See the sections titled “Reconciliation to GAAP” and “Non-GAAP Financial Measures” for reconciliations to the most directly comparable GAAP measures and other important disclosures. |
|
(2) |
Calculated using the treasury stock, if-converted, or two-class method, except when anti-dilutive. |
|
Balance Sheet Highlights |
|||||||||||||||
|
($ amounts in millions)(1) |
|
|
|
|
|
Variance (%) |
|
|
|
Variance (%) |
|||||
|
|
|
2026 |
|
2025 |
|
Q1'26 vs Q4'25 |
|
2025 |
|
Q1'26 vs Q1'25 |
|||||
|
Cash and cash equivalents |
|
$ |
108 |
|
$ |
90 |
|
20 |
% |
|
$ |
52 |
|
108 |
% |
|
Securitized loans held for investment (HMBS & nonrecourse) |
|
|
30,090 |
|
|
29,162 |
|
3 |
% |
|
|
28,439 |
|
6 |
% |
|
Total assets |
|
|
31,328 |
|
|
30,733 |
|
2 |
% |
|
|
29,689 |
|
6 |
% |
|
Total liabilities |
|
|
30,890 |
|
|
30,338 |
|
2 |
% |
|
|
29,294 |
|
5 |
% |
|
Total equity |
|
|
438 |
|
|
396 |
|
11 |
% |
|
|
395 |
|
11 |
% |
|
Tangible equity(2) |
|
|
268 |
|
|
216 |
|
24 |
% |
|
|
187 |
|
43 |
% |
-
As of
March 31, 2026 , the Company held$108 million in cash and cash equivalents, a 108% increase fromMarch 31, 2025 , reflecting strong cashflow from originations and capital markets activities. -
For the quarter, total equity increased to
$438 million as ofMarch 31, 2026 , driven by strong profitability. -
Tangible equity(2) increased to
$268 million as ofMarch 31, 2026 , an increase of 43% fromMarch 31, 2025 .
|
(1) |
Numbers may not foot due to rounding. |
|
(2) |
See the sections titled “Reconciliation to GAAP” and “Non-GAAP Financial Measures” for reconciliations to the most directly comparable GAAP measures and other important disclosures. |
|
(unaudited) |
Segment Results
Retirement Solutions
The Retirement Solutions segment generates revenue from fees earned at the time of loan origination as well as from the initial estimate of net origination gains, with all originated loans accounted for at fair value.
|
|
|
|
|
Variance (%) |
|
|
|
Variance (%) |
|||||||
|
($ amounts in millions) |
|
Q1'26 |
|
Q4'25 |
|
Q1'26 vs Q4'25 |
|
Q1'25 |
|
Q1'26 vs Q1'25 |
|||||
|
Funded volume |
|
$ |
596 |
|
$ |
619 |
|
(4 |
)% |
|
$ |
561 |
|
6 |
% |
|
Total revenue |
|
|
67 |
|
|
71 |
|
(6 |
)% |
|
|
52 |
|
29 |
% |
|
Pre-tax income |
|
|
10 |
|
|
15 |
|
(33 |
)% |
|
|
3 |
|
233 |
% |
|
Adjusted net income(1) |
|
|
14 |
|
|
18 |
|
(22 |
)% |
|
|
9 |
|
56 |
% |
|
(1) |
See the sections titled “Reconciliation to GAAP” and “Non-GAAP Financial Measures” for reconciliations to the most directly comparable GAAP measures and other important disclosures. |
-
For the quarter, funded volume increased 6% to
$596 million compared to$561 million in first quarter 2025, reflecting continued demand for home equity solutions. -
Total revenue increased by 29% year over year to
$67 million , as revenue margins improved due to tighter spreads. -
Profitability increased significantly as operating leverage improved with scale. Pre-tax income increased to
$10 million from$3 million in first quarter 2025, a 233% improvement, while adjusted net income increased to$14 million from$9 million in first quarter 2025, a 56% improvement.
Portfolio Management
The Portfolio Management segment primarily generates revenue in the form of net interest income and fair value changes on our portfolio assets, monetized through securitization, sale, or other financing of those assets.
|
|
|
|
|
Variance (%) |
|
|
|
Variance (%) |
||||||||
|
($ amounts in millions) |
|
Q1'26 |
|
Q4'25 |
|
Q1'26 vs Q4'25 |
|
Q1'25 |
|
Q1'26 vs Q1'25 |
||||||
|
Assets under management |
|
$ |
31,052 |
|
$ |
30,459 |
|
|
2 |
% |
|
$ |
29,418 |
|
6 |
% |
|
Assets excluding HMBS and nonrecourse obligations |
|
|
1,513 |
|
|
1,810 |
|
|
(16 |
)% |
|
|
1,664 |
|
(9 |
)% |
|
Total revenue |
|
|
66 |
|
|
16 |
|
|
313 |
% |
|
|
129 |
|
(49 |
)% |
|
Pre-tax income (loss) |
|
|
36 |
|
|
(4 |
) |
|
1000 |
% |
|
|
105 |
|
(66 |
)% |
|
Adjusted net income(1) |
|
|
28 |
|
|
11 |
|
|
155 |
% |
|
|
20 |
|
40 |
% |
|
(1) |
See the sections titled “Reconciliation to GAAP” and “Non-GAAP Financial Measures” for reconciliations to the most directly comparable GAAP measures and other important disclosures. |
-
Pre-tax income decreased 66% year over year to
$36 million , reflecting smaller positive fair value adjustments on retained interests in securitizations, partially offset by higher accreted yield on the Company’s residual interests. -
Adjusted net income increased 40% to
$28 million compared to$20 million in first quarter 2025, reflecting improved portfolio economics and higher accreted yield.
|
|
|||||||
|
Selected Financial Information |
|||||||
|
Condensed Consolidated Statements of Financial Condition |
|||||||
|
(in thousands, except share data) |
|||||||
|
(unaudited) |
|||||||
|
|
|
|
|
||||
|
ASSETS |
|
|
|
||||
|
Cash and cash equivalents |
$ |
107,656 |
|
|
$ |
89,503 |
|
|
Restricted cash |
|
268,950 |
|
|
|
235,143 |
|
|
Loans held for investment, subject to HMBS related obligations, at fair value |
|
19,321,265 |
|
|
|
19,135,403 |
|
|
Loans held for investment, subject to nonrecourse debt, at fair value |
|
10,769,209 |
|
|
|
10,026,177 |
|
|
Loans held for investment, at fair value |
|
454,245 |
|
|
|
870,081 |
|
|
Intangible assets, net |
|
170,318 |
|
|
|
179,615 |
|
|
Other assets, net (includes |
|
236,496 |
|
|
|
197,376 |
|
|
TOTAL ASSETS |
$ |
31,328,139 |
|
|
$ |
30,733,298 |
|
|
|
|
|
|
||||
|
LIABILITIES AND EQUITY |
|
|
|
||||
|
HMBS related obligations, at fair value |
$ |
19,087,650 |
|
|
$ |
18,912,226 |
|
|
Nonrecourse debt, at fair value |
|
10,450,834 |
|
|
|
9,736,493 |
|
|
Other financing lines of credit |
|
899,338 |
|
|
|
1,187,699 |
|
|
Notes payable (includes |
|
317,811 |
|
|
|
329,929 |
|
|
Payables and other liabilities (includes |
|
134,392 |
|
|
|
130,729 |
|
|
Repurchase agreement obligation, at fair value |
|
— |
|
|
|
40,595 |
|
|
TOTAL LIABILITIES |
|
30,890,025 |
|
|
|
30,337,671 |
|
|
|
|
|
|
||||
|
EQUITY |
|
|
|
||||
|
Preferred Stock, |
|
— |
|
|
|
— |
|
|
Class A Common Stock, |
|
1 |
|
|
|
1 |
|
|
Class B Common Stock, |
|
— |
|
|
|
— |
|
|
Additional paid-in capital |
|
984,134 |
|
|
|
977,816 |
|
|
Accumulated deficit |
|
(636,153 |
) |
|
|
(653,660 |
) |
|
Accumulated other comprehensive loss |
|
(285 |
) |
|
|
(285 |
) |
|
Noncontrolling interest |
|
90,417 |
|
|
|
71,755 |
|
|
TOTAL EQUITY |
|
438,114 |
|
|
|
395,627 |
|
|
TOTAL LIABILITIES AND EQUITY |
$ |
31,328,139 |
|
|
$ |
30,733,298 |
|
|
|
|||||||||||
|
Selected Financial Information |
|||||||||||
|
Condensed Consolidated Statements of Operations |
|||||||||||
|
(in thousands, except share data) |
|||||||||||
|
(unaudited) |
|||||||||||
|
Q1'26 |
|
Q4'25 |
|
Q1'25 |
|||||||
|
PORTFOLIO INTEREST INCOME |
|
|
|
|
|
||||||
|
Interest income |
$ |
467,603 |
|
|
$ |
475,436 |
|
|
$ |
480,602 |
|
|
Interest expense |
|
(401,333 |
) |
|
|
(422,676 |
) |
|
|
(410,167 |
) |
|
NET PORTFOLIO INTEREST INCOME |
|
66,270 |
|
|
|
52,760 |
|
|
|
70,435 |
|
|
|
|
|
|
|
|
||||||
|
OTHER INCOME (EXPENSE) |
|
|
|
|
|
||||||
|
Net origination gains |
|
60,887 |
|
|
|
64,039 |
|
|
|
46,038 |
|
|
Gains on securitization of HECM tails, net |
|
11,667 |
|
|
|
12,375 |
|
|
|
10,481 |
|
|
Fair value changes from model amortization |
|
(32,020 |
) |
|
|
(35,951 |
) |
|
|
(40,956 |
) |
|
Fair value changes from market inputs or model assumptions |
|
19,924 |
|
|
|
(14,367 |
) |
|
|
88,263 |
|
|
Net fair value changes on loans and related obligations |
|
60,458 |
|
|
|
26,096 |
|
|
|
103,826 |
|
|
Fee income |
|
6,112 |
|
|
|
7,596 |
|
|
|
6,346 |
|
|
Non-funding interest expense, net |
|
(12,698 |
) |
|
|
(12,939 |
) |
|
|
(14,912 |
) |
|
NET OTHER INCOME (EXPENSE) |
|
53,872 |
|
|
|
20,753 |
|
|
|
95,260 |
|
|
|
|
|
|
|
|
||||||
|
TOTAL REVENUES |
|
120,142 |
|
|
|
73,513 |
|
|
|
165,695 |
|
|
|
|
|
|
|
|
||||||
|
EXPENSES |
|
|
|
|
|
||||||
|
Salaries, benefits, and related expenses |
|
42,604 |
|
|
|
37,621 |
|
|
|
33,930 |
|
|
Loan production and portfolio related expenses |
|
17,666 |
|
|
|
7,984 |
|
|
|
11,330 |
|
|
Loan servicing expenses |
|
7,446 |
|
|
|
7,728 |
|
|
|
7,741 |
|
|
Marketing and advertising expenses |
|
13,339 |
|
|
|
14,381 |
|
|
|
10,731 |
|
|
Amortization and depreciation |
|
9,852 |
|
|
|
9,640 |
|
|
|
9,658 |
|
|
General and administrative expenses |
|
14,459 |
|
|
|
12,154 |
|
|
|
12,979 |
|
|
TOTAL EXPENSES |
|
105,366 |
|
|
|
89,508 |
|
|
|
86,369 |
|
|
OTHER, NET |
|
21,481 |
|
|
|
(6,001 |
) |
|
|
2,367 |
|
|
NET INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES |
|
36,257 |
|
|
|
(21,996 |
) |
|
|
81,693 |
|
|
Provision (benefit) for income taxes from continuing operations |
|
1,093 |
|
|
|
(686 |
) |
|
|
1,943 |
|
|
NET INCOME (LOSS) FROM CONTINUING OPERATIONS |
|
35,164 |
|
|
|
(21,310 |
) |
|
|
79,750 |
|
|
NET LOSS FROM DISCONTINUED OPERATIONS |
|
— |
|
|
|
(617 |
) |
|
|
(4,750 |
) |
|
NET INCOME (LOSS) |
|
35,164 |
|
|
|
(21,927 |
) |
|
|
75,000 |
|
|
Noncontrolling interest |
|
17,657 |
|
|
|
(11,545 |
) |
|
|
44,791 |
|
|
NET INCOME (LOSS) ATTRIBUTABLE TO CONTROLLING INTEREST |
|
17,507 |
|
|
|
(10,382 |
) |
|
|
30,209 |
|
|
Preferred Stock dividends |
|
1,125 |
|
|
|
196 |
|
|
|
— |
|
|
NET INCOME (LOSS) ATTRIBUTABLE TO HOLDERS OF CLASS A COMMON STOCK |
$ |
16,382 |
|
|
$ |
(10,578 |
) |
|
$ |
30,209 |
|
|
|
|
|
|
|
|
||||||
|
EARNINGS (LOSS) PER SHARE |
|
|
|
|
|
||||||
|
Basic weighted average shares outstanding |
|
8,500,966 |
|
|
|
7,894,417 |
|
|
|
10,177,266 |
|
|
Basic earnings (loss) per share from continuing operations |
$ |
1.93 |
|
|
$ |
(1.30 |
) |
|
$ |
3.17 |
|
|
Basic earnings (loss) per share |
$ |
1.93 |
|
|
$ |
(1.34 |
) |
|
$ |
2.97 |
|
|
Diluted weighted average shares outstanding |
|
19,237,695 |
|
|
|
7,894,417 |
|
|
|
30,167,024 |
|
|
Diluted earnings (loss) per share from continuing operations |
$ |
0.88 |
|
|
$ |
(1.30 |
) |
|
$ |
2.56 |
|
|
Diluted earnings (loss) per share |
$ |
0.88 |
|
|
$ |
(1.34 |
) |
|
$ |
2.43 |
|
|
(unaudited) |
|
Reconciliation to GAAP |
|||||||||||
|
($ amounts in millions)(1) |
Q1'26 |
|
Q4'25 |
|
Q1'25 |
||||||
|
Reconciliation of net income (loss) from continuing operations to adjusted net income and adjusted EBITDA |
|
|
|
|
|
||||||
|
Net income (loss) from continuing operations |
$ |
35 |
|
|
$ |
(21 |
) |
|
$ |
80 |
|
|
Add back: Benefit (provision) for income taxes |
|
(1 |
) |
|
|
1 |
|
|
|
(2 |
) |
|
Net income (loss) from continuing operations before taxes |
|
36 |
|
|
|
(22 |
) |
|
|
82 |
|
|
Adjustments for: |
|
|
|
|
|
||||||
|
Changes in fair value(2) |
|
(15 |
) |
|
|
29 |
|
|
|
(76 |
) |
|
Amortization of intangible assets |
|
9 |
|
|
|
9 |
|
|
|
9 |
|
|
Equity-based compensation(3) |
|
3 |
|
|
|
3 |
|
|
|
2 |
|
|
Certain non-recurring costs(4) |
|
1 |
|
|
|
1 |
|
|
|
— |
|
|
Adjusted net income before taxes |
|
35 |
|
|
|
20 |
|
|
|
18 |
|
|
Provision for income taxes(5) |
|
(9 |
) |
|
|
(5 |
) |
|
|
(5 |
) |
|
Adjusted net income |
|
26 |
|
|
|
14 |
|
|
|
13 |
|
|
Provision for income taxes(5) |
|
9 |
|
|
|
5 |
|
|
|
5 |
|
|
Depreciation |
|
1 |
|
|
|
— |
|
|
|
— |
|
|
Interest expense on non-funding debt |
|
8 |
|
|
|
8 |
|
|
|
11 |
|
|
Adjusted EBITDA |
$ |
44 |
|
|
$ |
28 |
|
|
$ |
29 |
|
|
|
|
|
|
|
|
||||||
|
($ amounts in millions except shares and $ per share) |
Q1'26 |
|
Q4'25 |
|
Q1'25 |
||||||
|
GAAP PER SHARE MEASURES |
|
|
|
|
|
||||||
|
Net income (loss) from continuing operations attributable to holders of Class A Common Stock |
$ |
16 |
|
|
$ |
(10 |
) |
|
$ |
32 |
|
|
Weighted average outstanding share count |
|
8,500,966 |
|
|
|
7,894,417 |
|
|
|
10,177,266 |
|
|
Basic earnings (loss) per share from continuing operations |
$ |
1.93 |
|
|
$ |
(1.30 |
) |
|
$ |
3.17 |
|
|
If-converted method net income (loss) from continuing operations |
$ |
17 |
|
|
$ |
(10 |
) |
|
$ |
77 |
|
|
Weighted average diluted share count |
|
19,237,695 |
|
|
|
7,894,417 |
|
|
|
30,167,024 |
|
|
Diluted earnings (loss) per share from continuing operations(6) |
$ |
0.88 |
|
|
$ |
(1.30 |
) |
|
$ |
2.56 |
|
|
|
|
|
|
|
|
||||||
|
NON-GAAP PER SHARE MEASURES |
|
|
|
|
|
||||||
|
Adjusted net income |
$ |
26 |
|
|
$ |
14 |
|
|
$ |
13 |
|
|
Exchangeable secured notes interest expense(7) |
|
3 |
|
|
|
3 |
|
|
|
3 |
|
|
Total |
$ |
29 |
|
|
$ |
17 |
|
|
$ |
16 |
|
|
Weighted average share count |
|
26,004,194 |
|
|
|
24,795,846 |
|
|
|
30,167,024 |
|
|
Adjusted earnings per share |
$ |
1.10 |
|
|
$ |
0.69 |
|
|
$ |
0.52 |
|
|
(unaudited) |
| ($ amounts in millions except shares and $ per share)(1) |
|
|
|
|
|
|||
|
Total equity |
$ |
438 |
|
$ |
396 |
|
$ |
395 |
|
Less: Intangible assets, net |
|
170 |
|
|
180 |
|
|
208 |
|
Tangible equity |
$ |
268 |
|
$ |
216 |
|
$ |
187 |
|
Class A Common Stock outstanding |
|
8,551,931 |
|
|
7,899,344 |
|
|
10,711,674 |
|
Class A LLC Units (if-converted to Class A Common Stock) |
|
8,088,934 |
|
|
8,381,821 |
|
|
13,219,379 |
|
Preferred Stock (if-converted to Class A Common Stock) |
|
1,428,571 |
|
|
1,428,571 |
|
|
— |
|
Adjusted Class A Common Stock outstanding |
|
18,069,436 |
|
|
17,709,736 |
|
|
23,931,053 |
|
Tangible equity per share |
$ |
14.82 |
|
$ |
12.20 |
|
$ |
7.83 |
|
(1) |
Totals may not foot due to rounding. |
|
(2) |
Changes in fair value include changes in fair value of loans, retained bonds, and related obligations due to market inputs or model assumptions, deferred purchase price liabilities, and convertible notes, and amortization of the discount on senior notes resulting from the fair value measurement at issuance. |
|
(3) |
Includes all equity-based compensation. |
|
(4) |
Reflects certain non-recurring costs and adjustments that management believes should be excluded as these do not relate to a recurring part of the core business operations. These items include amounts recognized for settlement of legal and regulatory matters, acquisition or divestiture-related expenses, and other one-time charges. |
|
(5) |
Income tax provision adjustments to apply an effective combined federal and state corporate tax rate to adjusted net income before taxes. |
|
(6) |
Calculated using the treasury stock, if-converted, or two-class method, except when anti-dilutive. |
|
(7) |
Represents interest expense on our exchangeable secured notes, excluding the amortization of the discount on the exchangeable secured notes. The adjustment is presented net of the related income tax benefit, calculated using our effective combined federal and state corporate tax rate, if dilutive for adjusted earnings per share. |
|
(unaudited) |
|
Adjusted Net Income (Loss) by Segment (Continuing Operations) |
|||||||||||||||
|
|
|
||||||||||||||
|
For the three months ended |
|||||||||||||||
|
($ amounts in millions except shares and $ per share)(1) |
Retirement Solutions |
Portfolio Management |
Corporate & Other |
FOA |
|||||||||||
|
Pre-tax income (loss) |
$ |
10 |
|
$ |
36 |
|
$ |
(10 |
) |
$ |
36 |
|
|||
|
Adjustments for: |
|
|
|
|
|||||||||||
|
Changes in fair value(2) |
|
— |
|
|
2 |
|
|
(17 |
) |
|
(15 |
) |
|||
|
Amortization of intangible assets |
|
9 |
|
|
— |
|
|
— |
|
|
9 |
|
|||
|
Equity-based compensation(3) |
|
— |
|
|
— |
|
|
3 |
|
|
3 |
|
|||
|
Certain non-recurring costs(4) |
|
— |
|
|
— |
|
|
1 |
|
|
1 |
|
|||
|
Adjusted net income (loss) before taxes |
$ |
20 |
|
$ |
39 |
|
$ |
(23 |
) |
$ |
35 |
|
|||
|
Benefit (provision) for income taxes(5) |
|
(5 |
) |
|
(10 |
) |
|
6 |
|
|
(9 |
) |
|||
|
Adjusted net income (loss) |
$ |
14 |
|
$ |
28 |
|
$ |
(17 |
) |
$ |
26 |
|
|||
|
Exchangeable secured notes interest expense(6) |
|
— |
|
|
— |
|
|
3 |
|
|
3 |
|
|||
|
Total |
$ |
14 |
|
$ |
28 |
|
$ |
(14 |
) |
$ |
29 |
|
|||
|
Weighted average share count |
|
26,004,194 |
|
|
26,004,194 |
|
|
26,004,194 |
|
|
26,004,194 |
|
|||
|
Adjusted earnings (loss) per share |
$ |
0.56 |
|
$ |
1.09 |
|
$ |
(0.55 |
) |
$ |
1.10 |
|
|||
|
For the three months ended |
|||||||||||||||
|
($ amounts in millions except shares and $ per share)(1) |
Retirement Solutions |
Portfolio Management |
Corporate & Other |
FOA |
|||||||||||
|
Pre-tax income (loss) |
$ |
15 |
|
$ |
(4 |
) |
$ |
(33 |
) |
$ |
(22 |
) |
|||
|
Adjustments for: |
|
|
|
|
|||||||||||
|
Changes in fair value(2) |
|
— |
|
|
18 |
|
|
11 |
|
|
29 |
|
|||
|
Amortization of intangible assets |
|
9 |
|
|
— |
|
|
— |
|
|
9 |
|
|||
|
Equity-based compensation(3) |
|
— |
|
|
— |
|
|
2 |
|
|
3 |
|
|||
|
Certain non-recurring costs(4) |
|
— |
|
|
— |
|
|
— |
|
|
1 |
|
|||
|
Adjusted net income (loss) before taxes |
$ |
25 |
|
$ |
14 |
|
$ |
(20 |
) |
$ |
20 |
|
|||
|
Benefit (provision) for income taxes(5) |
|
(7 |
) |
|
(4 |
) |
|
5 |
|
|
(5 |
) |
|||
|
Adjusted net income (loss) |
$ |
18 |
|
$ |
11 |
|
$ |
(15 |
) |
$ |
14 |
|
|||
|
Exchangeable secured notes interest expense(6) |
|
— |
|
|
— |
|
|
3 |
|
|
3 |
|
|||
|
Total |
$ |
18 |
|
$ |
11 |
|
$ |
(12 |
) |
$ |
17 |
|
|||
|
Weighted average share count |
|
24,795,846 |
|
|
24,795,846 |
|
|
24,795,846 |
|
|
24,795,846 |
|
|||
|
Adjusted earnings (loss) per share |
$ |
0.74 |
|
$ |
0.43 |
|
$ |
(0.48 |
) |
$ |
0.69 |
|
|||
|
(unaudited) |
|
For the three months ended |
|
|
|||||||||||||
|
($ amounts in millions except shares and $ per share)(1) |
Retirement Solutions |
Portfolio Management |
Corporate & Other |
FOA |
|||||||||||
|
Pre-tax income (loss) |
$ |
3 |
|
$ |
105 |
|
$ |
(27 |
) |
$ |
82 |
|
|||
|
Adjustments for: |
|
|
|
|
|||||||||||
|
Changes in fair value(2) |
|
— |
|
|
(78 |
) |
|
2 |
|
|
(76 |
) |
|||
|
Amortization of intangible assets |
|
9 |
|
|
— |
|
|
— |
|
|
9 |
|
|||
|
Equity-based compensation(3) |
|
— |
|
|
— |
|
|
2 |
|
|
2 |
|
|||
|
Adjusted net income (loss) before taxes |
$ |
13 |
|
$ |
28 |
|
$ |
(23 |
) |
$ |
18 |
|
|||
|
Benefit (provision) for income taxes(5) |
|
(4 |
) |
|
(7 |
) |
|
6 |
|
|
(5 |
) |
|||
|
Adjusted net income (loss) |
$ |
9 |
|
$ |
20 |
|
$ |
(17 |
) |
$ |
13 |
|
|||
|
Exchangeable secured notes interest expense(6) |
|
— |
|
|
— |
|
|
3 |
|
|
3 |
|
|||
|
Total |
$ |
9 |
|
$ |
20 |
|
$ |
(14 |
) |
$ |
16 |
|
|||
|
Weighted average share count |
|
30,167,024 |
|
|
30,167,024 |
|
|
30,167,024 |
|
|
30,167,024 |
|
|||
|
Adjusted earnings (loss) per share |
$ |
0.31 |
|
$ |
0.68 |
|
$ |
(0.47 |
) |
$ |
0.52 |
|
|||
|
(1) |
Totals may not foot due to rounding. |
|
(2) |
Changes in fair value include changes in fair value of loans, retained bonds, and related obligations due to market inputs or model assumptions, deferred purchase price liabilities, and convertible notes, and amortization of the discount on senior notes resulting from the fair value measurement at issuance. |
|
(3) |
Includes all equity-based compensation. |
|
(4) |
Reflects certain non-recurring costs and adjustments that management believes should be excluded as these do not relate to a recurring part of the core business operations. These items include amounts recognized for settlement of legal and regulatory matters, acquisition or divestiture-related expenses, and other one-time charges. |
|
(5) |
Income tax benefit (provision) adjustments to apply an effective combined federal and state corporate tax rate to adjusted net income (loss) before taxes. |
|
(6) |
Represents interest expense on our exchangeable secured notes, excluding the amortization of the discount on the exchangeable secured notes. The adjustment is presented net of the related income tax benefit, calculated using our effective combined federal and state corporate tax rate, if dilutive for adjusted earnings (loss) per share. |
Webcast and Conference Call
Management will host a webcast and conference call on
To listen to the audio webcast of the conference call, please visit the “Investors” section of the Company’s investor-oriented website at https://ir.financeofamericacompanies.com/. The conference call can also be accessed by dialing the following:
-
1-833-461-5787 (
North America ) - 1-585-542-9983 (International)
- Meeting ID: 720965831
Replay
A replay of the webcast will be available on the Company’s investor-oriented website approximately two hours after the conclusion of the conference call and will remain available for a limited time. To access the replay, please visit the “Investors” section of the Company’s website at https://ir.financeofamericacompanies.com/.
About
Forward-Looking Statements
This release contains forward-looking statements within the meaning of the “safe harbor” provisions of
All of these factors are difficult to predict, contain uncertainties that may materially affect actual results, and may be beyond our control. New factors emerge from time to time, and it is not possible for our management to predict all such factors or to assess the effect of each such new factor on our business. Although we believe that the assumptions underlying the forward-looking statements contained herein are reasonable, any of the assumptions could be inaccurate, and any of these statements included herein may prove to be inaccurate. Please refer to “Risk Factors” included in our Annual Report on Form 10-K for the year ended
Non-GAAP Financial Measures
The Company’s management evaluates performance of the Company through the use of certain financial measures that are not prepared in accordance with
The presentation of non-GAAP measures is used to enhance investors’ understanding of certain aspects of our financial performance. This discussion is not meant to be considered in isolation, superior to, or as a substitute for the directly comparable financial measures prepared in accordance with
These non-GAAP financial measures should not be considered as an alternative to net income (loss), operating cash flows, or any other performance measures determined in accordance with
Because of these limitations, adjusted net income (loss), adjusted EBITDA, adjusted earnings (loss) per share, tangible equity, and tangible equity per share should not be considered as measures of discretionary cash available to us to invest in the growth of our business or distribute to shareholders. We compensate for these limitations by relying primarily on our
Adjusted Net Income (Loss)
We define adjusted net income (loss) as net income (loss) from continuing operations adjusted for:
- Income taxes
- Changes in fair value of loans, retained bonds, and related obligations due to market inputs or model assumptions, deferred purchase price liabilities, and convertible notes, and amortization of the discount on senior notes resulting from the fair value measurement at issuance.
- Amortization of intangible assets.
- Equity-based compensation.
- Certain non-recurring costs and adjustments that management believes should be excluded as these do not relate to a recurring part of the core business operations. These items include amounts recognized for settlement of legal and regulatory matters, acquisition or divestiture-related expenses, and other one-time charges.
- Income tax provision or benefit adjustments to apply an effective combined federal and state corporate tax rate to adjusted net income (loss) before income taxes.
Management considers adjusted net income (loss) important in evaluating our Company as a whole. This supplemental metric is utilized by our management team to assess the underlying key drivers and operational performance of the continuing operations of the business. In addition, analysts, investors, and creditors may use this measure when analyzing our operating performance and comparability to peers. Adjusted net income (loss) is not a presentation made in accordance with
Adjusted net income (loss) provides visibility to the underlying operating performance by excluding the impact of certain items that management does not believe are representative of our core earnings. Adjusted net income (loss) may also include other adjustments, as applicable, based upon facts and circumstances, consistent with our intent of providing a supplemental means of evaluating our operating performance.
Adjusted EBITDA
We define adjusted EBITDA as net income (loss) from continuing operations adjusted for:
- Income taxes
- Changes in fair value of loans, retained bonds, and related obligations due to market inputs or model assumptions, deferred purchase price liabilities, and convertible notes, and amortization of the discount on senior notes resulting from the fair value measurement at issuance.
- Amortization of intangible assets.
- Equity-based compensation.
- Certain non-recurring costs and adjustments that management believes should be excluded as these do not relate to a recurring part of the core business operations. These items include amounts recognized for settlement of legal and regulatory matters, acquisition or divestiture-related expenses, and other one-time charges.
- Depreciation
- Interest expense on non-funding debt, excluding amortization of the discount on senior notes resulting from the fair value measurement at issuance.
Management considers adjusted EBITDA important in evaluating the Company as a whole. This supplemental metric is utilized by our management team to assess the underlying key drivers and operational performance of the continuing operations of the business. In addition, analysts, investors, and creditors may use this measure when analyzing our operating performance and comparability to peers. Adjusted EBITDA is not a presentation made in accordance with
Adjusted EBITDA provides visibility to the underlying operating performance by excluding the impact of certain items that management does not believe are representative of our core earnings. Adjusted EBITDA may also include other adjustments, as applicable, based upon facts and circumstances, consistent with our intent of providing a supplemental means of evaluating our operating performance.
Adjusted Earnings (Loss) Per Share
We define adjusted earnings (loss) per share as adjusted net income (loss) (defined above) plus interest expense on the exchangeable senior secured notes, net of a tax effect, if dilutive for adjusted earnings (loss) per share, divided by the weighted average shares outstanding, which includes outstanding Class A Common Stock plus the Class A Units of
Management considers adjusted earnings (loss) per share important in evaluating the Company as a whole. This supplemental metric is utilized by our management team to assess the underlying key drivers and operational performance of the continuing operations of the business. In addition, analysts, investors, and creditors may use this measure when analyzing our operating performance and comparability to peers. Adjusted earnings (loss) per share is not a presentation made in accordance with
A reconciliation of our forward-looking adjusted earnings per share outlook to
Tangible Equity
We define tangible equity as total equity less intangible assets, net. Management uses this metric to evaluate the Company’s capital strength exclusive of intangible assets. We believe this measure is useful to analysts, investors, and creditors as it provides additional insight into the underlying equity position of the business. Tangible equity is not a presentation made in accordance with
Tangible equity provides visibility to the underlying capital position by excluding the impact of certain items that management does not believe are representative of our core equity base. Tangible equity may also include other adjustments, as applicable, based upon facts and circumstances, consistent with our intent of providing a supplemental means of evaluating our financial strength.
Tangible Equity Per Share
We define tangible equity per share as tangible equity (defined above) divided by the adjusted Class A Common Stock outstanding, which is equal to the sum of shares of Class A Common Stock outstanding at quarter end,
Tangible equity per share provides visibility to the total underlying capital position by excluding the impact of certain items that management does not believe are representative of our core equity base. Tangible equity per share may also include other adjustments, as applicable, based upon facts and circumstances, consistent with our intent of providing a supplemental means of evaluating our financial strength.
View source version on businesswire.com: https://www.businesswire.com/news/home/20260505356038/en/
For Finance of America Media Relations: pr@financeofamerica.com
For Finance of America Investor Relations: ir@financeofamerica.com
Source: