The Andersons, Inc. Reports First Quarter Results
Financial Highlights:
-
Reported record first quarter net income attributable to The Andersons of
$33 million or$0.97 per diluted share and adjusted net income attributable of$38 million , or$1.12 per diluted share -
Adjusted EBITDA of
$91 million -
Renewables first quarter pretax income was
$40 million on record production, strong merchandising, and biofuels policy benefits -
Agribusiness recorded pretax income of
$7 million and adjusted pretax income attributable to The Andersons of$18 million on resilient merchandising and improving conditions
"Our record first quarter includes outstanding results in Renewables and year-over-year improvement in Agribusiness. Ethanol margins were solid during the quarter on increased demand and higher gasoline prices. Our renewable feedstock business had a strong quarter as values and volumes improved following the finalization of the Required Volume Obligations (RVO). Our plants set another quarterly record for production, and we were able to qualify for a higher tier of 45Z tax credits. Fundamentals for this business remain positive," said President and CEO
"We continue to evaluate capital deployment to drive growth and expansion of our existing assets, make our operations more efficient, while analyzing potential acquisitions. We are on track to complete several capital investments during 2026, including the addition of soybean meal export capacity at
|
$ in millions, except per share amounts |
|
|
|
|
|
YTD 2026 |
YTD 2025 |
Variance |
|
Pretax Income |
$ 33.9 |
$ 3.2 |
$ 30.7 |
|
Pretax Income (loss) Attributable to the Company 1 |
37.7 |
(1.8) |
39.5 |
|
Adjusted Pretax Income Attributable to the Company 1 |
44.4 |
3.2 |
41.2 |
|
Agribusiness1 |
17.9 |
(0.1) |
18.0 |
|
Renewables |
39.6 |
15.3 |
24.3 |
|
Other1 |
(13.1) |
(12.0) |
(1.1) |
|
Net Income Attributable to the Company |
33.2 |
0.3 |
32.9 |
|
Adjusted Net Income Attributable to the Company 1 |
38.2 |
4.1 |
34.1 |
|
Diluted Earnings Per Share ("EPS") |
0.97 |
0.01 |
0.96 |
|
Adjusted EPS 1 |
1.12 |
0.12 |
1.00 |
|
EBITDA 1 |
84.8 |
50.6 |
34.2 |
|
Adjusted EBITDA 1 |
$ 91.5 |
$ 57.3 |
$ 34.2 |
|
1 Non-GAAP financial measures; see appendix for explanations and reconciliations. |
|||
Cash, Liquidity, and Long-Term Debt Management
"Our businesses generated improved cash flows on strong earnings this quarter. We expect to continue to fund many of our growth projects internally and our debt remains at a modest level," said Executive Vice President and CFO
Cash used in operating activities was
First Quarter Segment Overview
Agribusiness Posts Improved First Quarter on Earnings Resilience
Agribusiness recorded pretax income of
Our diversified portfolio showed the resilience of our earnings as we saw more volatility return to the market this quarter. As prices rallied during the quarter, more old crop bushels came to market, which provided opportunities for our merchandising businesses. Our grain asset footprint saw less basis appreciation than expected as the price rally put pressure on basis values. Fertilizer results improved on higher margins.
Market conditions remain dynamic. There is the potential of continued volatility that will provide opportunities through 2026. We will remain nimble as conditions change. If the volatility continues, more opportunities should shift to our merchandising businesses. We expect our asset footprint, especially in the west, to capture some of the delayed basis appreciation over the next few quarters. Anticipated corn plantings are above the five-year average with expanded margin opportunities in this higher priced environment. Our fertilizer business is well positioned heading into Q2 and the application season for planting.
Agribusiness had adjusted first quarter EBITDA of
The Renewables segment reported pretax income of
The segment had a strong first quarter performance on efficient plant operations and record production. Ethanol demand drove board crush higher year over year but was offset by firmer corn basis and higher natural gas expense. First quarter results include
Ethanol fundamentals continue to be supportive as we anticipate elevated demand, including increasing global blend rates, high gasoline prices, and planned industry maintenance. Renewable feedstocks should also continue to benefit from the robust RVO.
Renewables had first quarter EBITDA of
Income Taxes
The company recorded income tax expense of
Conference Call
The company will host a webcast on
To access the webcast, click on the link: https://app.webinar.net/r9QEJNbJ2Mk and submit the requested information as directed. A replay of the call can also be accessed under the heading "Investors" on the company's website at www.andersonsinc.com.
Forward-Looking Statements
This release contains forward-looking statements. These statements involve risks and uncertainties that could cause actual results to differ materially. Without limitation, these risks include economic, weather and regulatory conditions, competition, geopolitical risk, and the risk factors set forth from time to time in the company's filings with the Securities and Exchange Commission. Although the company believes that the assumptions upon which the financial information and its forward-looking statements are based are reasonable, it can give no assurance that these assumptions will prove to be correct.
Non-GAAP Measures
This release contains non-GAAP financial measures. The company believes that pretax income (loss) attributable to the company; adjusted pretax income (loss) attributable to the company; adjusted pretax income (loss); adjusted net income attributable to the company; adjusted diluted earnings per share; earnings before interest, taxes, depreciation, and amortization (or EBITDA); adjusted EBITDA; and cash from operations before working capital changes provide additional information to investors and others about its operations, allowing an evaluation of underlying operating performance and liquidity and better period-to-period comparability. The above measures are not and should not be considered as alternatives to pretax income (loss) or income (loss) before income taxes, net income (loss), diluted earnings (loss) per share attributable to
Company Description
|
Condensed Consolidated Statements of Operations (unaudited)
|
|||
|
|
Three months ended |
||
|
(in thousands, except per share data) |
2026 |
|
2025 |
|
Sales and merchandising revenues |
$ 2,627,266 |
|
$ 2,659,098 |
|
Cost of sales and merchandising revenues |
2,466,682 |
|
2,506,226 |
|
Gross profit |
160,584 |
|
152,872 |
|
Operating, administrative and general expenses |
144,664 |
|
145,754 |
|
Interest expense, net |
16,838 |
|
13,096 |
|
Other income, net |
34,810 |
|
9,191 |
|
Income before income taxes |
33,892 |
|
3,213 |
|
Income tax provision (benefit) |
4,560 |
|
(2,118) |
|
Net income |
29,332 |
|
5,331 |
|
Net (loss) income attributable to noncontrolling interests |
(3,856) |
|
5,047 |
|
Net income attributable to |
$ 33,188 |
|
$ 284 |
|
|
|
|
|
|
Earnings per share attributable to |
|
|
|
|
Basic earnings: |
$ 0.98 |
|
$ 0.01 |
|
Diluted earnings: |
$ 0.97 |
|
$ 0.01 |
|
Condensed Consolidated Balance Sheets (unaudited)
|
|||||
|
(in thousands) |
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
Cash and cash equivalents |
$ 72,398 |
|
$ 98,283 |
|
$ 219,219 |
|
Accounts receivable, net |
772,010 |
|
652,472 |
|
812,482 |
|
Inventories |
1,398,686 |
|
1,365,121 |
|
1,249,047 |
|
Commodity derivative assets – current |
161,858 |
|
135,466 |
|
155,028 |
|
Other current assets |
152,153 |
|
125,067 |
|
92,968 |
|
Total current assets |
2,557,105 |
|
2,376,409 |
|
2,528,744 |
|
Property, plant and equipment, net |
961,401 |
|
939,500 |
|
860,246 |
|
Other assets, net |
401,670 |
|
396,923 |
|
408,692 |
|
Total assets |
$ 3,920,176 |
|
$ 3,712,832 |
|
$ 3,797,682 |
|
|
|
|
|
|
|
|
Liabilities and equity |
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
Short-term debt |
$ 716,519 |
|
$ 249,420 |
|
$ 222,691 |
|
Trade and other payables |
633,027 |
|
918,691 |
|
661,202 |
|
Customer prepayments and deferred revenue |
222,811 |
|
195,331 |
|
223,702 |
|
Commodity derivative liabilities – current |
67,682 |
|
51,153 |
|
69,648 |
|
Current maturities of long-term debt |
23,466 |
|
63,375 |
|
62,675 |
|
Accrued expenses and other current liabilities |
207,125 |
|
208,427 |
|
194,390 |
|
Total current liabilities |
1,870,630 |
|
1,686,397 |
|
1,434,308 |
|
Long-term debt, less current maturities |
569,063 |
|
560,016 |
|
588,087 |
|
Other long-term liabilities |
170,638 |
|
176,184 |
|
180,853 |
|
Total liabilities |
2,610,331 |
|
2,422,597 |
|
2,203,248 |
|
Total equity |
1,309,845 |
|
1,290,235 |
|
1,594,434 |
|
Total liabilities and equity |
$ 3,920,176 |
|
$ 3,712,832 |
|
$ 3,797,682 |
|
Condensed Consolidated Statements of Cash Flows (unaudited)
|
|||
|
|
Three months ended |
||
|
(in thousands) |
2026 |
|
2025 |
|
Operating Activities |
|
|
|
|
Net income |
$ 29,332 |
|
$ 5,331 |
|
Adjustments to reconcile net income to cash used in operating activities: |
|
|
|
|
Depreciation and amortization |
34,112 |
|
34,340 |
|
Other |
4,701 |
|
17,303 |
|
Changes in operating assets and liabilities: |
|
|
|
|
Accounts receivable |
(120,542) |
|
(53,268) |
|
Inventories |
(34,986) |
|
38,531 |
|
Commodity derivatives |
(13,235) |
|
1,076 |
|
Other current and non-current assets |
(22,535) |
|
(8,558) |
|
Payables and other current and non-current liabilities |
(270,522) |
|
(384,775) |
|
Net cash used in operating activities |
(393,675) |
|
(350,020) |
|
Investing Activities |
|
|
|
|
Purchases of property, plant and equipment and capitalized software |
(51,712) |
|
(46,548) |
|
Other |
2,248 |
|
2,717 |
|
Net cash used in investing activities |
(49,464) |
|
(43,831) |
|
Financing Activities |
|
|
|
|
Net proceeds under short-term lines of credit |
467,584 |
|
56,044 |
|
Proceeds from issuance of long-term debt |
86,250 |
|
14,700 |
|
Payments of long-term debt |
(116,774) |
|
(8,416) |
|
Dividends paid |
(6,846) |
|
(6,693) |
|
Value of shares withheld for taxes |
(6,996) |
|
(3,837) |
|
Payments of debt issuance costs |
(5,435) |
|
-- |
|
Other |
-- |
|
(1,353) |
|
Net cash provided by financing activities |
417,783 |
|
50,445 |
|
Effect of exchange rates on cash and cash equivalents |
(529) |
|
854 |
|
Decrease in cash and cash equivalents |
(25,885) |
|
(342,552) |
|
Cash and cash equivalents at beginning of period |
98,283 |
|
561,771 |
|
Cash and cash equivalents at end of period |
$ 72,398 |
|
$ 219,219 |
|
Adjusted Net Income Attributable to A non-GAAP financial measure (unaudited)
|
|||
|
|
Three months ended |
||
|
(in thousands, except per share data) |
2026 |
|
2025 |
|
Net income |
$ 29,332 |
|
$ 5,331 |
|
Net (loss) income attributable to noncontrolling interests |
(3,856) |
|
5,047 |
|
Net income attributable to |
33,188 |
|
284 |
|
Adjustments: |
|
|
|
|
Legal settlement and related expenses |
5,948 |
|
-- |
|
Transaction related compensation |
1,792 |
|
2,103 |
|
Insured inventory and property (recoveries) damages, net |
(1,108) |
|
2,926 |
|
Income tax impact of adjustments1 |
(1,658) |
|
(1,257) |
|
Total adjusting items, net of tax |
4,974 |
|
3,772 |
|
Adjusted net income attributable to |
$ 38,162 |
|
$ 4,056 |
|
|
|
|
|
|
Diluted earnings per share attributable to |
$ 0.97 |
|
$ 0.01 |
|
|
|
|
|
|
Impact on diluted earnings per share |
$ 0.15 |
|
$ 0.11 |
|
Adjusted diluted earnings per share |
$ 1.12 |
|
$ 0.12 |
|
1 The income tax impact of adjustments is taken at the blended federal, state, and local tax rate of 25%. |
|
|
|
Adjusted net income (loss) attributable to |
|
Segment Data (unaudited) |
|||||||
|
|
|
|
|
|
|
|
|
|
(in thousands) |
Agribusiness |
|
Renewables |
|
Other |
|
Total |
|
Three months ended |
|
|
|
|
|
|
|
|
Sales and merchandising revenues |
$ 1,919,967 |
|
$ 707,299 |
|
$ -- |
|
$ 2,627,266 |
|
Cost of sales and merchandising revenues |
1,786,061 |
|
680,621 |
|
-- |
|
2,466,682 |
|
Gross profit |
133,906 |
|
26,678 |
|
-- |
|
160,584 |
|
Operating, administrative and general expenses |
121,420 |
|
10,300 |
|
12,944 |
|
144,664 |
|
Interest expense, net |
13,688 |
|
3,059 |
|
91 |
|
16,838 |
|
Other income (loss), net |
8,607 |
|
26,272 |
|
(69) |
|
34,810 |
|
Income (loss) before income taxes |
7,405 |
|
39,591 |
|
(13,104) |
|
33,892 |
|
Loss attributable to noncontrolling interests |
(3,856) |
|
-- |
|
-- |
|
(3,856) |
|
Income (loss) before income taxes attributable to |
$ 11,261 |
|
$ 39,591 |
|
$ (13,104) |
|
$ 37,748 |
|
Adjustments to income before income taxes2 |
6,632 |
|
-- |
|
-- |
|
6,632 |
|
Adjusted income (loss) before income taxes attributable to |
$ 17,893 |
|
$ 39,591 |
|
$ (13,104) |
|
$ 44,380 |
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
|
|
|
|
|
|
Sales and merchandising revenues |
$ 1,993,287 |
|
$ 665,811 |
|
$ -- |
|
$ 2,659,098 |
|
Cost of sales and merchandising revenues |
1,874,689 |
|
631,537 |
|
-- |
|
2,506,226 |
|
Gross profit |
118,598 |
|
34,274 |
|
-- |
|
152,872 |
|
Operating, administrative and general expenses |
124,489 |
|
9,783 |
|
11,482 |
|
145,754 |
|
Interest expense (income), net |
12,826 |
|
698 |
|
(428) |
|
13,096 |
|
Other income (loss), net |
9,041 |
|
1,088 |
|
(938) |
|
9,191 |
|
(Loss) income before income taxes |
(9,676) |
|
24,881 |
|
(11,992) |
|
3,213 |
|
(Loss) income attributable to noncontrolling interests |
(4,522) |
|
9,569 |
|
-- |
|
5,047 |
|
(Loss) income before income taxes attributable to |
$ (5,154) |
|
$ 15,312 |
|
$ (11,992) |
|
$ (1,834) |
|
Adjustments to income before income taxes2 |
5,029 |
|
-- |
|
-- |
|
5,029 |
|
Adjusted (loss) income before income taxes attributable to |
$ (125) |
|
$ 15,312 |
|
$ (11,992) |
|
$ 3,195 |
|
|
|||||||
|
1 Income (loss) before income taxes attributable to
2 Additional information on the individual adjustments that are included in the adjustments to income (loss) before income taxes can be found in the Reconciliation to EBITDA and Adjusted EBITDA table. All adjustments are consistent with the EBITDA reconciliation with the exception of items where a portion of the expense is attributable to the noncontrolling interest and is represented in Income attributable to the noncontrolling interest within the reconciliation above. These adjustments include a |
|||||||
|
Adjusted Earnings Before Interest, Taxes, Depreciation, and Amortization (EBITDA) A non-GAAP financial measure (unaudited)
|
|||||||
|
(in thousands) |
Agribusiness |
|
Renewables |
|
Other |
|
Total |
|
Three months ended |
|
|
|
|
|
|
|
|
Net income (loss) |
$ 7,405 |
|
$ 39,591 |
|
$ (17,664) |
|
$ 29,332 |
|
Interest expense |
13,688 |
|
3,059 |
|
91 |
|
16,838 |
|
Tax provision |
-- |
|
-- |
|
4,560 |
|
4,560 |
|
Depreciation and amortization |
21,490 |
|
11,767 |
|
855 |
|
34,112 |
|
EBITDA |
42,583 |
|
54,417 |
|
(12,158) |
|
84,842 |
|
Adjusting items impacting EBITDA: |
|
|
|
|
|
|
|
|
Legal settlement and related expenses |
5,948 |
|
-- |
|
-- |
|
5,948 |
|
Transaction related compensation |
1,792 |
|
-- |
|
-- |
|
1,792 |
|
Insured inventory and property recoveries, net |
(1,108) |
|
-- |
|
-- |
|
(1,108) |
|
Total adjusting items |
6,632 |
|
-- |
|
-- |
|
6,632 |
|
Adjusted EBITDA |
$ 49,215 |
|
$ 54,417 |
|
$ (12,158) |
|
$ 91,474 |
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
|
|
|
|
|
|
Net (loss) income |
$ (9,676) |
|
$ 24,881 |
|
$ (9,874) |
|
$ 5,331 |
|
Interest expense (income) |
12,826 |
|
698 |
|
(428) |
|
13,096 |
|
Tax benefit |
-- |
|
-- |
|
(2,118) |
|
(2,118) |
|
Depreciation and amortization |
21,685 |
|
11,891 |
|
764 |
|
34,340 |
|
EBITDA |
24,835 |
|
37,470 |
|
(11,656) |
|
50,649 |
|
Adjusting items impacting EBITDA: |
|
|
|
|
|
|
|
|
Transaction related compensation |
2,103 |
|
-- |
|
-- |
|
2,103 |
|
Insured inventory and property damages, net |
4,502 |
|
-- |
|
-- |
|
4,502 |
|
Total adjusting items |
6,605 |
|
-- |
|
-- |
|
6,605 |
|
Adjusted EBITDA |
$ 31,440 |
|
$ 37,470 |
|
$ (11,656) |
|
$ 57,254 |
|
Adjusted EBITDA is defined as earnings before interest, taxes and depreciation and amortization, adjusted for specified items. The company calculates adjusted EBITDA by removing the impact of specified items and adding back the amounts of interest expense, tax expense and depreciation and amortization to net income (loss). Management believes that adjusted EBITDA is a useful measure of the company's performance as it provides investors additional information about the company's operations allowing better evaluation of underlying business performance and improved comparability to prior periods. Adjusted EBITDA is a non-GAAP financial measure and is not intended to replace or be an alternative to net income (loss), the most directly comparable GAAP financial measure. |
|
Trailing Twelve Months of EBITDA and Adjusted EBITDA A non-GAAP financial measure (unaudited)
|
|||||||||
|
|
Three Months Ended, |
|
Twelve months |
||||||
|
(in thousands) |
|
|
|
|
|
|
|
|
|
|
Net income |
$ 16,807 |
|
$ 26,071 |
|
$ 71,092 |
|
$ 29,332 |
|
$ 143,302 |
|
Interest expense |
11,495 |
|
10,478 |
|
12,090 |
|
16,838 |
|
50,901 |
|
Tax provision (benefit) |
8,028 |
|
(228) |
|
16,486 |
|
4,560 |
|
28,846 |
|
Depreciation and amortization |
33,071 |
|
32,647 |
|
33,265 |
|
34,112 |
|
133,095 |
|
EBITDA |
69,401 |
|
68,968 |
|
132,933 |
|
84,842 |
|
356,144 |
|
Adjusting items impacting EBITDA: |
|
|
|
|
|
|
|
|
|
|
Legal settlement and related expenses |
-- |
|
-- |
|
-- |
|
5,948 |
|
5,948 |
|
Transaction related compensation |
1,768 |
|
1,712 |
|
1,879 |
|
1,792 |
|
7,151 |
|
Insured inventory and property recoveries, net |
(11,162) |
|
(11,887) |
|
(72) |
|
(1,108) |
|
(24,229) |
|
Loss on investments |
7,178 |
|
-- |
|
-- |
|
-- |
|
7,178 |
|
Severance expense |
1,197 |
|
-- |
|
1,480 |
|
-- |
|
2,677 |
|
(Gain) loss on sale of businesses, net |
(3,190) |
|
(1,567) |
|
310 |
|
-- |
|
(4,447) |
|
Acquisition costs |
-- |
|
5,927 |
|
-- |
|
-- |
|
5,927 |
|
Asset impairment |
-- |
|
13,698 |
|
-- |
|
-- |
|
13,698 |
|
Pension settlement |
-- |
|
1,448 |
|
-- |
|
-- |
|
1,448 |
|
Total adjusting items |
(4,209) |
|
9,331 |
|
3,597 |
|
6,632 |
|
15,351 |
|
Adjusted EBITDA |
$ 65,192 |
|
$ 78,299 |
|
$ 136,530 |
|
$ 91,474 |
|
$ 371,495 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended, |
|
Twelve months |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
$ 52,470 |
|
$ 51,461 |
|
$ 54,104 |
|
$ 5,331 |
|
$ 163,366 |
|
Interest expense |
6,611 |
|
8,361 |
|
10,266 |
|
13,096 |
|
38,334 |
|
Tax provision (benefit) |
4,876 |
|
10,731 |
|
13,146 |
|
(2,118) |
|
26,635 |
|
Depreciation and amortization |
30,269 |
|
30,408 |
|
36,178 |
|
34,340 |
|
131,195 |
|
EBITDA |
94,226 |
|
100,961 |
|
113,694 |
|
50,649 |
|
359,530 |
|
Adjusting items impacting EBITDA: |
|
|
|
|
|
|
|
|
|
|
Transaction related compensation |
4,049 |
|
1,668 |
|
2,536 |
|
2,103 |
|
10,356 |
|
Acquisition costs |
-- |
|
-- |
|
3,193 |
|
-- |
|
3,193 |
|
Insured inventory and property (recoveries) damages, net |
-- |
|
(5,204) |
|
(4,446) |
|
4,502 |
|
(5,148) |
|
Loss on investments |
-- |
|
-- |
|
1,535 |
|
-- |
|
1,535 |
|
Total adjusting items |
4,049 |
|
(3,536) |
|
2,818 |
|
6,605 |
|
9,936 |
|
Adjusted EBITDA |
$ 98,275 |
|
$ 97,425 |
|
$ 116,512 |
|
$ 57,254 |
|
$ 369,466 |
|
|
|
|
|
|
|
|
|
|
|
|
Cash from Operations Before Working Capital Changes A non-GAAP financial measure (unaudited)
|
|||
|
|
Three months ended |
||
|
(in thousands) |
2026 |
|
2025 |
|
Cash used in operating activities |
$ (393,675) |
|
$ (350,020) |
|
Changes in operating assets and liabilities |
|
|
|
|
Accounts receivable |
(120,542) |
|
(53,268) |
|
Inventories |
(34,986) |
|
38,531 |
|
Commodity derivatives |
(13,235) |
|
1,076 |
|
Other current and non-current assets |
(22,535) |
|
(8,558) |
|
Payables and other current and non-current liabilities |
(270,522) |
|
(384,775) |
|
Total changes in operating assets and liabilities |
(461,820) |
|
(406,994) |
|
Cash from operations before working capital changes |
$ 68,145 |
|
$ 56,974 |
|
Cash from operations before working capital changes is defined as cash provided by (used in) operating activities before the impact of changes in working capital within the statement of cash flows. The Company calculates cash from operations by eliminating the effect of changes in accounts receivable, inventories, commodity derivatives, other assets, and payables and accrued expenses from the cash provided by (used in) operating activities. Management believes that cash from operations before working capital changes is a useful measure of the company's performance as it provides investors additional information about the company's operations allowing better evaluation of underlying business performance and improved comparability to prior periods. Cash from operations before working capital changes is a non-GAAP financial measure and is not intended to replace or be an alternative to cash provided by (used in) operating activities, the most directly comparable GAAP financial measure. |
View original content to download multimedia:https://www.prnewswire.com/news-releases/the-andersons-inc-reports-first-quarter-results-302762937.html
SOURCE