-
Backlog
of
$3.7 billion at quarter-end, providing revenue visibility into 2026 and beyond -
Revenues
of
$464 million, up 32% YoY -
Adjusted
EBITDA
1
of
$91 million, up 32% YoY; Adjusted EBITDA margin 1 of 19.5% -
Adjusted
net
income
1
of
$51 million, up 32% YoY -
Operating
cash
flow
of
$61 million; Free cash flow 1 of$(28) million -
Net
cash
1
position
of
$299 million at quarter-end; Total liquidity of$1.2 billion - Reaffirmed 2026 full-year financial outlook
"Q1 execution drove a solid start to the year, with the
We continue to see the speed at which defence spending and demand for new space capability is shaping the market. In March, we announced a contract with
Equally evident was focused execution across the business with our first set of Globalstar satellites signed off and delivered to
With a
Mike Greenley, CEO of MDA Space
Q1 2026 HIGHLIGHTS
- Backlog of
$3.7 billion at quarter-end provides revenue visibility for 2026 and beyond. This compares to$4.8 billion as of Q1 2025 with the reduction year-over-year driven by strong conversion of backlog into revenue. - Revenues of
$464.1 million in Q1 2026 were up 32.2% year-over-year driven by higher volumes across all business areas in the quarter. - Adjusted EBITDA of
$90.6 million in Q1 2026 increased 32.1% year-over-year driven by higher volumes of work. Adjusted EBITDA margin of 19.5% in Q1 2026 is consistent with the Company's full year margin guidance of 18%-20%. - Net income of
$29.6 million in Q1 2026 was down 10.0% year-over-year and diluted earnings per share were$0.22 in Q1 2026, a decrease of 11.5% year-over-year driven primarily by the increase in amortization of intangible expenses related to theSatixFy Communications Ltd. acquisition in Q3 2025.
|
1 As defined in the "Non-IFRS Financial Measures" section |
- Adjusted net income in Q1 2026 was
$50.7 million increasing 32.0% year-over-year driven by the higher gross margin, partially offset by investments in SG&A and R&D. Adjusted diluted earnings per share of$0.38 in Q1 2026 increased 26.9% year-over-year as a result of the higher adjusted net income, partially offset by higher average diluted shares outstanding due to a recent equity issuance related to the US IPO. - Operating cash flow of
$60.9 million in Q1 2026 compared with$267.0 million in Q1 2025. The year- over-year decrease in operating cash flow was primarily due to working capital fluctuations. - Free cash flow of
$(27.6) million in Q1 2026 compared to$205.3 million in Q1 2025. The year-over- year decrease was driven by reduced operating cash flow as a result of the aforementioned lower working capital contributions as well as higher capital expenditures. - Net cash position of
$299.3 million at the end of Q1 2026 represented a (0.9)x net debt to adjusted EBITDA ratio and compares to a net debt position of$120.0 million as ofDecember 31, 2025 , which represented a 0.4x net debt to adjusted EBITDA ratio. The improved net cash position was largely driven by net proceeds received through an initial public offering inthe United States , which was completed in Q1 2026.
2026 FINANCIAL OUTLOOK
As a trusted mission partner and leading global space technology provider, we are leveraging our capabilities and expertise to execute on targeted growth strategies across our end markets and business areas. Our strategic initiatives, which span across our three businesses, include investing in next generation space technology and services, expanding our presence in attractive markets and geographies, scaling and expanding operations, skills, and talent to meet current and future market demand, leveraging strategic mergers, acquisitions and partnerships to complement organic growth, and continuing to position ourselves as
Our fiscal 2026 outlook consists of the following:
- Revenues of
$1.7 -$1.9 billion , representing year-over-year growth of approximately 10% at the mid-point of guidance - Adjusted EBITDA of
$320 -$370 million , representing year-over-year growth of approximately 7% at the mid-point of guidance - Adjusted EBITDA margin of 18% - 20%
- Capital expenditures of
$225 -$275 million to support another year of investments related to the production expansion at ourMontreal facility and investments in chip development - Free cash flow to be neutral to negative driven by normal program working capital fluctuations
FINANCIAL OVERVIEW
KEY
INDICATORS
SUMMARY
|
|
First Quarters Ended |
||
|
(in millions of Canadian dollars, except per share data) |
March 31, 2026 |
March 31, 2025 |
|
|
Revenues |
$ 464.1 |
$ 351.0 |
|
|
Gross profit |
115.2 |
79.7 |
|
|
Gross margin |
24.8 % |
22.7 % |
|
|
Adjusted EBITDA |
90.6 |
68.6 |
|
|
Adjusted EBITDA Margin |
19.5 % |
19.5 % |
|
|
Adjusted Net Income |
50.7 |
38.4 |
|
|
Adjusted Diluted EPS |
$ 0.38 |
$ 0.30 |
|
|
|
|
|
|
|
|
|
As at |
|
|
(in millions of Canadian dollars, except for ratios) |
March 31, 2026 |
December 31, 2025 |
|
|
Backlog Net debt2 to Adjusted TTM3 EBITDA ratio |
$ 3,692.7 $ (0.9)x |
4,012.9 0.4x |
|
|
2 As defined in the 'Non-IFRS Financial Measures' section |
|
|
|
|
3 TTM: trailing twelve months |
|
|
|
REVENUES BY BUSINESS AREA
|
|
First Quarters Ended |
|
|
(in millions of Canadian dollars) |
March 31, 2026 |
March 31, 2025 |
|
Satellite systems |
$ 313.1 |
$ 222.0 |
|
Robotics and space operations |
91.6 |
77.3 |
|
Geointelligence |
59.4 |
51.7 |
|
Consolidated revenues |
$ 464.1 |
$ 351.0 |
Revenues
Consolidated revenues for the first quarter of 2026 were
By business area, revenues in Satellite Systems for the first quarter of 2026 were
Gross Profit and Gross Margin
Gross profit reflects our revenues less cost of revenues. Q1 2026 gross profit of
Adjusted EBITDA and Adjusted EBITDA Margin
Adjusted EBITDA for the first quarter of 2026 was
Adjusted Net Income
Adjusted net income for the first quarter of 2026 was
Backlog
Backlog is comprised of our remaining performance obligations which represents the transaction price of firm orders less inception to date revenue recognized and excludes unexercised contract options and indefinite delivery or indefinite quantity contracts. Backlog as at
First Quarters Ended
|
|
First Quarters Ended |
|
|
(in millions of Canadian dollars) |
March 31, 2026 |
March 31, 2025 |
|
Opening Backlog |
$ 4,012.9 $ |
4,385.5 |
|
Less: Revenue recognized |
(464.1) |
(351.0) |
|
Add: Order Bookings |
143.9 |
803.9 |
|
Ending Backlog |
$ 3,692.7 $ |
4,838.4 |
CONFERENCE CALL AND WEBCAST
A replay of the webcast will be archived on the MDA Space Investor Relations website. Parties may also access a recording of the call, which will be available until
NON-IFRS FINANCIAL MEASURES
This press release refers to certain non-IFRS measures. These measures are not recognized measures under IFRS Accounting Standards as issued by the
We define EBITDA as net income (loss) before: i) depreciation and amortization expenses, ii) provision for (recovery of) income taxes, and iii) finance costs. Adjusted EBITDA is calculated by adding to and deducting from EBITDA, as applicable, certain expenses, costs, charges or benefits incurred which in management's view are either not indicative of underlying business performance or impact the ability to assess the operating performance of our business, including i) unrealized foreign exchange gain or loss, ii) unrealized gain or loss on financial instruments, iii) share-based compensation expenses, iv) share of profit or loss of equity-accounted investees, and v) other items that may arise from time to time. Adjusted EBITDA margin represents Adjusted EBITDA divided by revenue. Adjusted Net Income is calculated by adding to and deducting from net income, as applicable, certain expenses, costs, charges or benefits incurred which in management's view are either not indicative of underlying business performance or impact the ability to assess the operating performance of our business, including i) amortization of intangible assets related to business combinations, ii) unrealized foreign exchange gain or loss, iii) unrealized gain or loss on financial instruments, iv) share-based compensation expenses, v) share of profit or loss of equity-accounted investees, and vi) other items that may arise from time to time. Adjusted Earnings per Share represents Adjusted Net Income divided by the weighted average number of shares outstanding. Order Bookings is the dollar sum of contract values of firm customer contracts. Order Bookings is indicative of firm future revenues; however, it does not provide a guarantee of future net income and provides no information about the timing of future revenue. Net Debt (Cash) is the total carrying amount of long-term debt including current portions, as presented in the Q1 2026 Financial Statements, less cash and excluding any lease liabilities. Net Debt (Cash) is a liquidity metric used to determine how well the Company can pay its debt obligations if they were due immediately. Free Cash Flow is a supplemental measure used by Management and other users of the financial statements to monitor the availability of discretionary cash generated, and available to the Company to repay debt, make strategic investments, and meet other payment obligations. We define Free Cash Flow as operating cash flows less net capital expenditures.
FORWARD-LOOKING STATEMENTS
This news release contains certain statements that may constitute "forward-looking information" within the meaning of applicable securities laws ("forward-looking statements"), including but not limited to statements relating to our financial position, business and growth strategies and our revenue pipeline. When used in this news release, forward-looking statements often but not always, can be identified by the use of forward-looking words such as, including but not limited to, "may", "will", "would", "should", "expect", "believe", "intend", "future" and other similar terminology or the negative or inverse of such words or terminology. Forward-looking statements are based on certain assumptions and analyses made by the Company in light of management's experience and perception of historical trends, current conditions and expected future developments and other factors it believes are appropriate, including but not limited to: pipeline opportunities resulting in awarded contracts and realized revenue; retention of material customers; successful execution of our business strategies; consistent and stable economic conditions or conditions in financial markets; government priorities and the growth in the global space industry being consistent with expectations; consistent and stable legislation in the various countries in which we operate; and continued availability of qualified personnel.
Forward-looking statements are also subject to risks and uncertainties and other factors which may cause the actual results, performance or achievements of the Company to differ materially from those anticipated in such forward-looking statements for a variety of reasons, including without limitation: economic, political and geopolitical conditions; catastrophic space events, natural disasters and other significant disruptions; policies, priorities, mandates and funding levels of governmental entities; the termination of customer contracts; our revenue pipeline not resulting in firm contracts or realized revenue; the ability to execute large, complex and fixed-price contracts within expected cost, schedule and performance parameters; variability in the timing and realization of revenues from backlog; cybersecurity risks; tariffs or other international trade disputes; the loss, failure or performance degradation of RADARSAT-2; revenue concentration in a small number of contracts; the failure to successfully implement our growth strategy; supplier risks; our ability to develop new technology; risks associated with artificial intelligence and the adoption of emerging technologies; our ability to attract, train and retain employees; regulatory and export control requirements and approvals; financing, liquidity and covenant compliance risks; and the other risks and uncertainties detailed under the "Risk Factors" section of the Company's annual information form dated
Certain information in this news release, including the section entitled "2026 Financial Outlook", may be considered as "financial outlook" or "future-oriented financial information" within the meaning of applicable securities laws. The purpose of this financial outlook or future-oriented financial information is to provide readers with disclosure regarding
ABOUT
Building the space between proven and possible,
MDA
Space
Ltd.
Unaudited Interim Condensed Consolidated Statement of Comprehensive Income
For the years ended
(In millions of Canadian dollars except per share figures)
|
|
Three months ended March |
Three months ended March |
|
31, 2026 |
31, 2025 |
|
|
Revenue |
$ 464.1 |
$ 351.0 |
|
Cost of revenue Materials, labour and subcontractors |
(333.9) |
(257.6) |
|
Depreciation and amortization of assets |
(15.0) |
(13.7) |
|
Gross profit |
115.2 |
79.7 |
|
Operating expenses Selling, general and administration |
(30.2) |
(23.4) |
|
Research and development, net |
(8.6) |
(5.5) |
|
Amortization of intangible assets |
(30.5) |
(11.6) |
|
Share-based compensation |
(5.8) |
(3.9) |
|
Operating income |
40.1 |
35.3 |
|
Other income (expenses) Gain (loss) on financial instruments |
(0.4) |
0.1 |
|
Foreign exchange gain and other |
8.4 |
13.1 |
|
Finance income |
1.0 |
1.7 |
|
Finance costs |
(6.4) |
(4.9) |
|
Share of loss of equity-accounted investee |
(1.5) |
-- |
|
Income before taxes |
41.2 |
45.3 |
|
Income tax expense |
(11.6) |
(12.4) |
|
Net income |
29.6 |
32.9 |
|
Other comprehensive income Gain (loss) on translation of foreign operations |
3.2 |
(0.8) |
|
Remeasurement loss on defined benefit plans |
(2.2) |
(2.0) |
|
Total comprehensive income |
$ 30.6 |
$ 30.1 |
|
Earnings per share: Basic |
$ 0.23 |
$ 0.27 |
|
Diluted |
0.22 |
0.26 |
|
Weighted-average common shares outstanding: Basic |
128,362,554 |
122,239,378 |
|
Diluted |
132,699,391 |
127,589,192 |
MDA
Space
Ltd.
Unaudited Interim Condensed Consolidated Statement of Financial Position
(In millions of Canadian dollars)
|
As at |
March 31, 2026 |
December 31, 2025 |
|
Assets Current assets: Cash |
$ 544.0 |
$ 152.0 |
|
Trade and other receivables |
149.0 |
145.3 |
|
Unbilled receivables |
207.4 |
187.5 |
|
Inventories |
37.0 |
23.5 |
|
Income taxes receivable |
56.4 |
52.9 |
|
Other current assets |
46.7 |
53.3 |
|
|
1,040.5 |
614.5 |
|
Non-current assets: Property, plant and equipment |
666.0 |
649.6 |
|
Right-of-use assets |
111.1 |
114.5 |
|
Intangible assets |
872.7 |
876.7 |
|
|
804.9 |
800.4 |
|
Equity-accounted investees |
9.8 |
11.3 |
|
Deferred income tax assets |
15.4 |
10.0 |
|
Other non-current assets |
275.9 |
279.2 |
|
|
2,755.8 |
2,741.7 |
|
Total assets |
3,796.3 |
3,356.2 |
|
Liabilities and shareholders' equity Current liabilities: Accounts payable and accrued liabilities |
458.6 |
391.4 |
|
Income taxes payable |
12.8 |
11.0 |
|
Contract liabilities |
710.7 |
798.9 |
|
Current portion of net employee benefit payable |
86.8 |
77.1 |
|
Current portion of lease liabilities |
19.8 |
20.2 |
|
Other current liabilities |
19.8 |
19.2 |
|
Non-current liabilities: |
1,308.5 |
1,317.8 |
|
Net employee defined benefit payable |
23.2 |
23.4 |
|
Lease liabilities |
116.2 |
118.9 |
|
Long-term debt |
244.7 |
272.0 |
|
Deferred income tax liabilities |
233.7 |
245.7 |
|
Other non-current liabilities |
23.3 |
23.4 |
|
|
641.1 |
683.4 |
|
Total liabilities |
1,949.6 |
2,001.2 |
|
Shareholders' equity Common shares |
1,501.9 |
1,042.7 |
|
Contributed surplus |
37.9 |
36.0 |
|
Accumulated other comprehensive income |
30.1 |
29.1 |
|
Retained earnings |
276.8 |
247.2 |
|
Total equity |
1,846.7 |
1,355.0 |
|
Total liabilities and equity |
$ 3,796.3 |
$ 3,356.2 |
Unaudited Interim Condensed Consolidated Statement of Cash Flows
For the three months ended
(In millions of Canadian dollars)
|
|
Three months ended March 31, 2026 |
Three
months 31, 2025 |
|
|
||
|
Cash flows from operating activities |
|
|
|
Net income |
$ 29.6 |
$ 32.9 |
|
Items not affecting cash: |
|
|
|
Income tax expense |
11.6 |
12.4 |
|
Depreciation of property, plant, and equipment |
8.7 |
7.0 |
|
Depreciation of right-of-use assets |
3.7 |
3.3 |
|
Amortization of intangible assets |
33.8 |
15.0 |
|
Equity-settled share-based compensation |
4.3 |
2.8 |
|
Investment tax credits accrued |
(10.6) |
(8.0) |
|
Finance costs, net |
5.4 |
3.2 |
|
Loss (gain) on financial instruments |
0.4 |
(0.1) |
|
Share of loss of equity-accounted investee |
1.5 |
-- |
|
Loss on buy-out of pension liability |
0.3 |
-- |
|
Changes in operating assets and liabilities |
(21.4) |
195.8 |
|
|
67.3 |
264.3 |
|
Interest paid |
(2.3) |
(2.3) |
|
Income tax (paid) received, net |
(4.1) |
5.0 |
|
Net cash generated in operating activities |
60.9 |
267.0 |
|
Cash flows from investing activities |
|
|
|
Purchases of property and equipment |
(67.2) |
(39.8) |
|
Purchases/development of intangible assets |
(21.3) |
(21.9) |
|
Proceeds from disposal of assets |
-- |
0.2 |
|
Proceeds from disposal of equity securities |
9.4 |
-- |
|
Net cash used in investing activities |
(79.1) |
(61.5) |
|
Cash flows from financing activities |
|
|
|
Proceeds from senior credit facility |
95.0 |
-- |
|
Repayments of senior credit facility |
(125.0) |
-- |
|
Payment of lease liability (principal portion) |
(3.0) |
(2.4) |
|
Proceeds from share issuance, net of transaction costs |
441.5 |
-- |
|
Proceeds from stock options exercised |
2.9 |
8.7 |
|
Net cash generated in financing activities |
411.4 |
6.3 |
|
Net increase in cash |
393.2 |
211.8 |
|
Net foreign exchange difference on cash |
(3.9) |
(2.2) |
|
Cash, beginning of period prior to restatement for IFRS 9 amendments |
152.0 |
166.7 |
|
Adjustment on adoption of IFRS 9 amendments on |
2.7 |
-- |
|
Cash, end of period |
$ 544.0 |
$ 376.3 |
RECONCILIATION OF NON-IFRS MEASURES
The following table provides a reconciliation of net income to EBITDA, adjusted EBITDA, and adjusted net income:
|
|
First Quarters Ended March 31, |
|
|
(in millions of Canadian dollars) |
2026 |
2025 |
|
Net income |
$ 29.6 |
$ 32.9 |
|
Depreciation and amortization of assets |
15.7 |
13.7 |
|
Amortization of intangible assets related to business combination |
30.5 |
11.6 |
|
Income tax expense |
11.6 |
12.4 |
|
Finance income |
(1.0) |
(1.7) |
|
Finance costs |
6.4 |
4.9 |
|
EBITDA |
$ 92.8 |
$ 73.8 |
|
Unrealized foreign exchange gain |
(9.7) |
(11.4) |
|
Loss (gain) on financial instruments |
0.4 |
(0.1) |
|
Loss on buy-out of pension liability |
0.3 |
-- |
|
Acquisition, integration and reorganization costs |
1.0 |
3.5 |
|
Equity-settled share-based compensation |
4.3 |
2.8 |
|
Share of loss of equity-accounted investee |
$ 1.5 |
$ -- |
|
Adjusted EBITDA |
$ 90.6 |
$ 68.6 |
First Quarters Ended March 31,
|
|
First Quarters Ended |
|
|
(in millions of Canadian dollars except for adjusted earnings per share) |
2026 |
2025 |
|
Net income |
$ 29.6 |
$ 32.9 |
|
Amortization of intangible assets related to business combination |
30.5 |
11.6 |
|
Acquisition, integration and reorganization costs |
1.0 |
3.5 |
|
Loss on buy-out of pension liability |
0.3 |
-- |
|
Loss (gain) on financial instruments |
0.4 |
(0.1) |
|
Unrealized foreign exchange gain |
(9.7) |
(11.4) |
|
Embedded derivative effects |
1.0 |
1.1 |
|
Equity-settled share-based compensation |
4.3 |
2.8 |
|
Share of loss of equity-accounted investee |
1.5 |
-- |
|
Income taxes related to the above items (1) |
(8.2) |
(2.0) |
|
Adjusted net income |
$ 50.7 |
$ 38.4 |
|
Weighted average number of shares outstanding - diluted |
132,699,391 |
127,589,192 |
|
Adjusted earnings per share - diluted |
$ 0.38 |
$ 0.30 |
|
(1) Adjusted effective tax rate applied starting 2026 to reflect the Company's actual tax burden and provide a comprehensive view of underlying profitability, consistent with the tax expense reflected Statement of Comprehensive Income, versus the statutory income tax rate applied previously. |
View original content to download multimedia:https://www.prnewswire.com/news-releases/mda-space-reports-first-quarter-2026-results-302764804.html
SOURCE