OppFi Reports First Quarter 2026 Results, Record Quarterly Revenue
Total revenue increased 8.3% year over year to
Net income increased 165.0% year over year to
Adjusted net income1 decreased 11.2% year over year to
Board approves new
"Operationally,
|
(1) Non-GAAP Financial Measures: Adjusted Net Income and Adjusted EPS are non-GAAP financial measures. See "Reconciliation of Non-GAAP Financial Measures" below for a detailed description and reconciliation of such non-GAAP financial measures to their most directly comparable GAAP financial measures. |
Financial Summary
The following table presents a summary of
|
|
|
Three Months Ended |
|
Change |
||
|
(Unaudited) |
|
2026 |
|
2025 |
|
% |
|
Total revenue(1) |
|
$ 151,881 |
|
$ 140,268 |
|
8.3 % |
|
Net income |
|
$ 54,038 |
|
$ 20,390 |
|
165.0 % |
|
Net income (loss) attributable to |
|
$ 28,401 |
|
$ (11,372) |
|
349.7 % |
|
Adjusted net income(2) |
|
$ 30,045 |
|
$ 33,817 |
|
(11.2) % |
|
Basic EPS |
|
$ 1.06 |
|
$ (0.48) |
|
321.0 % |
|
Diluted EPS(3) |
|
$ 0.56 |
|
$ (0.48) |
|
215.7 % |
|
Adjusted EPS(2,3) |
|
$ 0.35 |
|
$ 0.38 |
|
(9.3) % |
|
|
|
|
|
|
|
|
|
† The financial results do not reflect the simplification of |
||||||
|
(1) Total revenue is calculated as the sum of interest on finance receivables and other revenue. |
||||||
|
(2) Adjusted Net Income and Adjusted EPS are non-GAAP financial measures. See "Reconciliation of Non-GAAP Financial Measures" below for a detailed description and reconciliation of such non-GAAP financial measures to their most directly comparable GAAP financial measures. |
||||||
|
(3) Diluted EPS calculated on a GAAP basis excludes dilutive securities, including Class V Voting Stock, restricted stock units, performance stock units, and stock options in any periods in which their inclusion would have an antidilutive effect. |
Key Performance Metrics
The following table represents key quarterly metrics as of and for the three months ended
|
|
|
As of and for the Three Months Ended |
||
|
(Unaudited) |
|
|
|
|
|
Total net originations(a) |
|
$ 175,975 |
|
$ 189,168 |
|
Total retained net originations(a) |
|
$ 151,449 |
|
$ 168,963 |
|
Ending receivables(b) |
|
$ 444,922 |
|
$ 406,579 |
|
Net charge-offs as % of total revenue(c) |
|
42.5 % |
|
34.6 % |
|
Net charge-offs as % of average receivables, annualized(c) |
|
55.5 % |
|
47.0 % |
|
Average yield, annualized(d) |
|
130.7 % |
|
135.8 % |
|
Auto-approval rate(e) |
|
79 % |
|
79 % |
|
|
||||
|
(a) Total net originations are defined as gross originations net of transferred balance on refinanced loans, while total retained net originations are defined as the portion of total net originations with respect to which the Company ultimately purchased a receivable from bank partners. |
||||
|
(b) Ending receivables are defined as the unpaid principal balances of loans at the end of the reporting period. |
||||
|
(c) Net charge-offs as a percentage of total revenue and net charge-offs as a percentage of average receivables represent total charge-offs from the period less recoveries as a percentage of total revenue and as a percentage of average receivables. Net charge-offs as a percentage of average receivables is presented as an annualized metric. Finance receivables are charged off at the earlier of the time when accounts reach 90 days past due on a recency basis, when |
||||
|
(d) Average yield is defined as total revenue from the period as a percent of average receivables and is presented as an annualized metric. |
||||
|
(e) Auto-approval rate is calculated by taking the number of approved loans that are not decisioned by a loan processor or underwriter (auto-approval) divided by the total number of loans approved. |
Share Repurchase Program
During the three months ended
Repurchases under the new program may be made from time to time on the open market, through privately negotiated transactions, or via other methods, in accordance with applicable securities laws and other relevant legal requirements. The timing and amount of repurchases will depend on market conditions, share price, trading volume and other factors. The new program does not obligate the Company to repurchase any specific dollar amount or number of shares, and it may be extended, modified, suspended or discontinued at any time.
Conference Call
Management will host a conference call today at
The conference call can also be accessed with the following dial-in information:
- Domestic: (800) 579-2543
- International: (785) 424-1789
- Conference ID:
OPPFI
An archived version of the webcast will be available on
About
Important Additional Information will be Filed with the
In connection with the proposed transaction between
Participants in a Solicitation
This communication is not a solicitation of a proxy from any security holder of BNCC or
This communication shall not constitute an offer to sell or the solicitation of an offer to buy any securities of
Contacts:
Investor Relations:
Head of Investor Relations
Media Relations:
Forward-Looking Statements
This press release includes "forward-looking statements" within the meaning of the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended.
Non-GAAP Financial Measures
This press release includes certain non-GAAP financial measures that are unaudited and do not conform to GAAP, such as Adjusted EBT, Adjusted Net Income, and Adjusted EPS. Adjusted EBT is defined as Net Income, adjusted for (1) income tax expense; (2) change in fair value of warrant liabilities; (3) other adjustments, net; and (4) other income. Adjusted Net Income is defined as Adjusted EBT as defined above, adjusted for taxes assuming a tax rate for each period presented that reflects the
First Quarter Results of Operations
Consolidated Statements of Operations
The following table present consolidated results of operations for the three months ended
|
|
|
Three Months Ended |
|
Change |
||||
|
(Unaudited) |
|
2026 |
|
2025 |
|
$ |
|
% |
|
Revenue: |
|
|
|
|
|
|
|
|
|
Interest and loan related income |
|
$ 150,526 |
|
$ 139,118 |
|
$ 11,408 |
|
8.2 % |
|
Other revenue |
|
1,355 |
|
1,150 |
|
205 |
|
17.8 |
|
|
|
151,881 |
|
140,268 |
|
11,613 |
|
8.3 |
|
Change in fair value of finance receivables |
|
(64,583) |
|
(49,458) |
|
(15,125) |
|
30.6 |
|
Net revenue |
|
87,298 |
|
90,810 |
|
(3,512) |
|
(3.9) |
|
Expenses: |
|
|
|
|
|
|
|
|
|
Salaries and employee benefits |
|
14,254 |
|
13,778 |
|
476 |
|
3.5 |
|
Direct marketing costs |
|
10,385 |
|
10,288 |
|
97 |
|
0.9 |
|
Interest expense and amortized debt issuance costs |
|
8,510 |
|
10,247 |
|
(1,737) |
|
(17.0) |
|
Professional fees |
|
7,264 |
|
4,199 |
|
3,065 |
|
73.0 |
|
Technology costs |
|
3,329 |
|
2,961 |
|
368 |
|
12.4 |
|
Payment processing fees |
|
1,658 |
|
1,630 |
|
28 |
|
1.7 |
|
Occupancy |
|
871 |
|
1,039 |
|
(168) |
|
(16.2) |
|
Depreciation and amortization |
|
591 |
|
1,760 |
|
(1,169) |
|
(66.4) |
|
General, administrative and other |
|
5,074 |
|
2,416 |
|
2,658 |
|
110.0 |
|
Total expenses |
|
51,936 |
|
48,318 |
|
3,618 |
|
7.5 |
|
Income from operations |
|
35,362 |
|
42,492 |
|
(7,130) |
|
(16.8) |
|
Other income (expense): |
|
|
|
|
|
|
|
|
|
Change in fair value of warrant liabilities |
|
21,295 |
|
(21,607) |
|
42,902 |
|
198.6 |
|
Income from equity method investment |
|
1,120 |
|
1,076 |
|
44 |
|
4.1 |
|
Other income |
|
232 |
|
80 |
|
152 |
|
191.1 |
|
Income before income taxes |
|
58,009 |
|
22,041 |
|
35,968 |
|
163.2 |
|
Income tax expense |
|
3,971 |
|
1,651 |
|
2,320 |
|
140.5 |
|
Net income |
|
54,038 |
|
20,390 |
|
33,648 |
|
165.0 |
|
Less: net income attributable to noncontrolling interest |
|
25,637 |
|
31,762 |
|
(6,125) |
|
(19.3) |
|
Net income (loss) attributable to |
|
$ 28,401 |
|
$ (11,372) |
|
$ 39,773 |
|
349.7 % |
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) per common share attributable to |
|
|
|
|
|
|
||
|
Earnings (loss) per common share: |
|
|
|
|
|
|
|
|
|
Basic |
|
$ 1.06 |
|
$ (0.48) |
|
|
|
|
|
Diluted |
|
$ 0.56 |
|
$ (0.48) |
|
|
|
|
|
Weighted average common shares outstanding: |
|
|
|
|
|
|
|
|
|
Basic |
|
26,778,432 |
|
23,691,769 |
|
|
|
|
|
Diluted |
|
86,195,269 |
|
23,691,769 |
|
|
|
|
Condensed Consolidated Balance Sheets
The following table presents consolidated balance sheets as of
|
|
|
(Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Change |
||
|
|
|
2026 |
|
2025 |
|
$ |
|
% |
|
Assets |
|
|
|
|
|
|
|
|
|
Cash and restricted cash |
|
$ 99,920 |
|
$ 93,263 |
|
$ 6,657 |
|
7.1 % |
|
Finance receivables at fair value |
|
502,558 |
|
546,236 |
|
(43,678) |
|
(8.0) |
|
Equity method investment |
|
19,145 |
|
19,076 |
|
69 |
|
0.4 |
|
Other assets |
|
98,364 |
|
95,515 |
|
2,849 |
|
3.0 |
|
Total assets |
|
$ 719,987 |
|
$ 754,090 |
|
$ (34,103) |
|
(4.5) % |
|
Liabilities and stockholders' equity |
|
|
|
|
|
|
|
|
|
Accounts payable and accrued expenses |
|
$ 41,610 |
|
$ 46,171 |
|
$ (4,561) |
|
(9.9) % |
|
Other liabilities |
|
45,975 |
|
51,235 |
|
(5,260) |
|
(10.3) |
|
Total debt |
|
284,260 |
|
321,353 |
|
(37,093) |
|
(11.5) |
|
Warrant liabilities |
|
5,160 |
|
26,455 |
|
(21,295) |
|
(80.5) |
|
Total liabilities |
|
377,005 |
|
445,214 |
|
(68,209) |
|
(15.3) |
|
Total stockholders' equity |
|
342,982 |
|
308,876 |
|
34,106 |
|
11.0 |
|
Total liabilities and stockholders' equity |
|
$ 719,987 |
|
$ 754,090 |
|
$ (34,103) |
|
(4.5) % |
Condensed Consolidated Statement of Cash Flows
The following table presents the consolidated statement of cash flows for the three months ended
|
|
|
Three Months Ended |
|
Change |
||||
|
(Unaudited) |
|
2026 |
|
2025 |
|
$ |
|
% |
|
Net cash provided by operating activities |
|
$ 90,779 |
|
$ 83,740 |
|
$ 7,039 |
|
8.4 % |
|
Net cash used in investing activities |
|
(21,436) |
|
(34,241) |
|
12,805 |
|
(37.4) |
|
Net cash used in financing activities |
|
(62,686) |
|
(47,019) |
|
(15,667) |
|
33.3 |
|
Net increase in cash and restricted cash |
|
$ 6,657 |
|
$ 2,480 |
|
$ 4,177 |
|
168.4 % |
Financial Capacity and Capital Resources
As of
Reconciliation of Non-GAAP Financial Measures
The following tables present reconciliations of non-GAAP financial measures for the three months ended
Adjusted EBT and Adjusted Net Income
Comparison of the three months ended March 31, 2026 and 2025
|
|
|
Three Months Ended |
|
Change |
||||
|
(Unaudited) |
|
2026 |
|
2025 |
|
$ |
|
% |
|
Net income |
|
$ 54,038 |
|
$ 20,390 |
|
$ 33,648 |
|
165.0 % |
|
Income tax expense |
|
3,971 |
|
1,651 |
|
2,320 |
|
140.5 |
|
Other income |
|
(232) |
|
(80) |
|
(152) |
|
191.1 |
|
Change in fair value of warrant liabilities |
|
(21,295) |
|
21,607 |
|
(42,902) |
|
(198.6) |
|
Other adjustments, net(a) |
|
3,035 |
|
609 |
|
2,426 |
|
398.4 |
|
Adjusted EBT |
|
39,517 |
|
44,177 |
|
(4,660) |
|
(10.5) |
|
Less: pro forma taxes(b) |
|
9,472 |
|
10,360 |
|
(888) |
|
(8.6) |
|
Adjusted net income |
|
$ 30,045 |
|
$ 33,817 |
|
$ (3,772) |
|
(11.2) % |
|
|
|
|
|
|
|
|
|
|
|
Adjusted earnings per share |
|
$ 0.35 |
|
$ 0.38 |
|
|
|
|
|
Weighted average diluted shares outstanding |
|
86,195,269 |
|
87,991,698 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) For the three months ended |
||||||||
|
(b) Assumes a tax rate of 23.97% for the three months ended |
Adjusted Earnings Per Share
Comparison of the three months ended March 31, 2026 and 2025
|
|
Three Months Ended |
||
|
(Unaudited) |
2026 |
|
2025 |
|
Weighted average Class A common stock outstanding |
26,778,432 |
|
23,691,769 |
|
Weighted average Class V voting stock outstanding |
58,694,615 |
|
62,698,935 |
|
Dilutive impact of restricted stock units |
556,584 |
|
1,341,739 |
|
Dilutive impact of performance stock units |
12,994 |
|
62,377 |
|
Dilutive impact of stock options |
152,644 |
|
196,878 |
|
Weighted average diluted shares outstanding |
86,195,269 |
|
87,991,698 |
|
|
Three Months Ended |
||||||
|
(In thousands, except share and per share data) |
2026 |
|
2025 |
||||
|
(Unaudited) |
$ |
|
Per Share |
|
$ |
|
Per Share |
|
Weighted average diluted shares outstanding |
|
|
86,195,269 |
|
|
|
87,991,698 |
|
Net income |
$ 54,038 |
|
$ 0.63 |
|
$ 20,390 |
|
$ 0.23 |
|
Income tax expense |
3,971 |
|
0.05 |
|
1,651 |
|
0.02 |
|
Other income |
(232) |
|
— |
|
(80) |
|
— |
|
Change in fair value of warrant liabilities |
(21,295) |
|
(0.25) |
|
21,607 |
|
0.25 |
|
Other adjustments, net(a) |
3,035 |
|
0.04 |
|
609 |
|
0.01 |
|
Adjusted EBT |
39,517 |
|
0.46 |
|
44,177 |
|
0.50 |
|
Less: pro forma taxes(b) |
9,472 |
|
0.11 |
|
10,360 |
|
0.12 |
|
Adjusted net income |
$ 30,045 |
|
$ 0.35 |
|
$ 33,817 |
|
$ 0.38 |
|
|
|
|
|
|
|
|
|
|
(a) For the three months ended |
|||||||
|
(b) Assumes a tax rate of 23.97% for the three months ended |
View original content to download multimedia:https://www.prnewswire.com/news-releases/oppfi-reports-first-quarter-2026-results-record-quarterly-revenue-302764741.html
SOURCE