Wheaton Precious Metals Announces Record Revenue, Earnings and Cash Flow for the First Quarter of 2026
FIRST QUARTER FINANCIAL RESULTS
Record Financial Performance and Strong Balance Sheet
- First quarter of 2026: A record
$901 million in revenue, a record$582 million in net earnings, a record$583 million in adjusted net earnings, and a record$766 million in operating cash flow. - Declared a quarterly dividend1 of
$0.195 per common share, an 18% increase from Q1 2025. - Balance Sheet: Cash balance of
$2.2 billion .
High Quality Asset Base
- Streaming and royalty agreements on 22 operating mines and 26 development and other projects5.
- 80% of attributable production from assets in the lowest half of their respective cost curves2,4.
- Delivered attributable gold equivalent production3 ("GEOs") of 212,000 ounces in the first quarter of 2026, a 22% increase relative to the comparable period of the prior year primarily due to increased production from Peñasquito, Antamina and Blackwater coupled with the recommencement of production at Aljustrel.
- Further de-risking of industry leading forecast growth profile with advancement of construction activities at a number of projects, including
Mineral Park , Platreef, Fenix,El Domo , Kurmuk, and Koné. - Received first deliveries related to the Hemlo, Fenix and
Mineral Park precious metals purchase agreements ("PMPAs"). - On
February 16, 2026 , the Company entered into the previously announced PMPA with BHP Group Limited ("BHP") for their 33.75% portion of the silver produced at the Antamina mine located inPeru . The transaction was subsequently closed onApril 1, 2026 . - Subsequent to the quarter:
- On
April 1, 2026 , the Company entered into a PMPA with KGL Resources Limited ("KGL") for a portion of the gold and silver produced at the Jervois project located inAustralia . In return, the Company also obtained a right of first refusal on any future precious metal streams, royalties, prepays or similar transactions with respect to theJervois Project . - On
April 20, 2026 , the Company entered into a Royalty agreement with Spanish Mountain Gold Limited ("Spanish Mountain Gold") for a 1.5% net smelter returns royalty on gold and silver production from the Spanish Mountain Gold project. In return, the Company also obtained a right of first refusal on any future precious metal streams, royalties, prepays or similar transactions with respect to theSpanish Mountain Gold Project .
- On
Leadership in Sustainability
- Top Rankings: Wheaton ranked as one of the top-rated companies by Sustainalytics, AAA rated by MSCI and Prime rated by ISS.
- Wheaton's Partner Community Investment Program supported initiatives with the
Vale Foundation ,Vale Canada , Hudbay, First Majestic, Newmont, B2Gold,Ivanplats and to deliver vital services and programs to communities located near our partner mining operations.BMC Minerals
Operational Overview
|
(all figures in US dollars unless otherwise noted) |
|
|
Q1 2026 |
|
|
Q1 2025 |
|
Change |
|
Units produced |
|
|
|
|
|
|
|
|
|
Gold ounces |
|
|
97,106 |
|
|
92,669 |
|
4.8 % |
|
Silver ounces |
|
|
6,636 |
|
|
4,685 |
|
41.6 % |
|
Palladium ounces |
|
|
2,591 |
|
|
2,661 |
|
(2.6) % |
|
Platinum ounces |
|
|
40 |
|
|
- |
|
n.a. |
|
Cobalt pounds |
|
|
657 |
|
|
540 |
|
21.6 % |
|
Gold equivalent ounces 3 |
|
|
211,951 |
|
|
174,391 |
|
21.5 % |
|
Units sold |
|
|
|
|
|
|
|
|
|
Gold ounces |
|
|
95,072 |
|
|
111,297 |
|
(14.6) % |
|
Silver ounces |
|
|
5,049 |
|
|
4,483 |
|
12.6 % |
|
Palladium ounces |
|
|
2,906 |
|
|
2,457 |
|
18.3 % |
|
Cobalt pounds |
|
|
309 |
|
|
265 |
|
16.6 % |
|
Gold equivalent ounces 3 |
|
|
181,743 |
|
|
188,162 |
|
(3.4) % |
|
Change in PBND |
|
|
|
|
|
|
|
|
|
Gold equivalent ounces 3 |
|
|
12,325 |
|
|
(29,008) |
|
(41,333) |
|
Revenue |
|
$ |
901,469 |
|
$ |
470,411 |
|
91.6 % |
|
Net earnings |
|
$ |
582,044 |
|
$ |
253,984 |
|
129.2 % |
|
Per share |
|
$ |
1.282 |
|
$ |
0.560 |
|
128.9 % |
|
Adjusted net earnings 1 |
|
$ |
582,772 |
|
$ |
250,825 |
|
132.3 % |
|
Per share 1 |
|
$ |
1.284 |
|
$ |
0.553 |
|
132.2 % |
|
Operating cash flows |
|
$ |
765,823 |
|
$ |
360,793 |
|
112.3 % |
|
Per share 1 |
|
$ |
1.687 |
|
$ |
0.795 |
|
112.2 % |
|
All amounts in thousands except gold, palladium, platinum & gold equivalent ounces, and per share amounts. |
Financial Review
Revenues
Revenue in the first quarter of 2026 was
Cash Costs and Margin
Average cash costs1 in the first quarter of 2026 were
Cash Flow from Operations
Operating cash flow in the first quarter of 2026 amounted to
Produced But Not Yet Delivered
As at
Balance Sheet
(at
- Approximately
$2.2 billion of cash on hand - During the first quarter of 2026, the Company made net upfront cash payments of
$60 million relative to the mineral stream interests consisting of:Spring Valley :$50 million ; and- Marmato:
$40 million ; partially offset by - a repayment of
$30 million relative to the Santo Domingo PMPA, with this amount to be re-advanced at a later date.
- Over the same period, the Company monetized select long term equity investments, generating
$323 million of cash proceeds, resulting in a realized gain before tax of$152 million . - Subsequent to the quarter, the Company made additional upfront cash payments of
$4.5 billion relative to the mineral stream interests consisting of:- Antamina BHP:
$4.3 billion ; - Koné:
$156 million ; and - Spanish Mountain:
$22.5 million .
- Antamina BHP:
- On
April 1, 2026 , the Company made the$4.3 billion upfront payment relative to the BHP Antamina PMPA. The upfront payment was funded through a combination of the cash on hand at closing, a draw on the Company's previously undrawn$2.0 billion Revolving Facility and a new$1.5 billion term loan ("Term Loan"). The Revolving Facility and the Term Loan provide flexible, non-dilutive financing that may be repaid at any time without penalty.
First Quarter Operating Asset Highlights
Salobo: In the first quarter of 2026, Salobo produced 69,200 ounces of attributable gold, a decrease of approximately 3% relative to the first quarter of 2025, primarily the result of lower grades, partially offset by higher throughput and recoveries.
Antamina: In the first quarter of 2026, Antamina produced 1.6 million ounces of attributable silver, an increase of approximately 48% relative to the first quarter of 2025, primarily due to higher grades and recoveries.
Peñasquito : In the first quarter of 2026, Peñasquito produced 2.6 million ounces of attributable silver, an increase of approximately 46% relative to the first quarter of 2025, primarily the result of higher throughput and grades.
Constancia
: In the first quarter of 2026, Constancia produced 0.5 million ounces of attributable silver and 4,600 ounces of attributable gold, a decrease of approximately 4% and 6%, respectively, relative to the first quarter of 2025, primarily due to lower gold and silver recoveries. Mining activities in the Pampacancha pit were completed during the fourth quarter of 2025 and the remaining stockpiled Pampacancha ore was fully processed during
San Dimas: In the first quarter of 2026, San Dimas produced 7,300 ounces of attributable gold, a decrease of approximately 13% relative to the first quarter of 2025, primarily the result of lower grades, consistent with their mine plan.
Blackwater:
In the first quarter of 2026, Blackwater produced 0.1 million ounces of attributable silver and 5,000 ounces of attributable gold, primarily the result of higher throughput with the mine achieving commercial production in
Voisey's Bay: In the first quarter of 2026, the Voisey's Bay mine produced 657,000 pounds of attributable cobalt, an increase of approximately 22% relative to the first quarter of 2025 as the underground mine at Voisey's Bay continues ramp-up to full production, with full ramp-up expected by the second half of 2026.
Other Gold:
In the first quarter of 2026, total Other Gold attributable production was 5,400 ounces, an increase of approximately 616% relative to the first quarter of 2025 due to the initial reported production from the Fenix mine as well as the addition of attributable production from the
-
Goose:
On
April 19, 2026 , B2Gold provided an update on a near-term operational plan related to a fire that occurred in certain areas of the crushing circuit at the Goose mine onApril 16, 2026 . B2Gold confirmed that there were no injuries reported and no medical treatment required related to the fire and the damage was localized to the crushing circuit area. A preliminary revised mill processing plan has been developed for Q2 2026 based on the use of mobile crushers feeding crushed ore directly to the fine ore stockpile while repairs to the crushing circuit related to the fire are completed. B2Gold estimates the repairs will be completed in Q3 2026. B2Gold reports that Q2 production is expected to be approximately 50% lower than Q1 and about 30% below the original Q2 plan, primarily due to lower throughput levels. -
Marmato:
On
April 17, 2026 , Aris reported a significant construction milestone at its Marmato gold mine with the underground development crosscut now connecting the new surface decline to the existing underground development, establishing continuous underground access from surface, where the new 5,000 tonne per day CIP plant is under construction, to the existing workings. The connection supports the next phases of mine development, infrastructure installation and operational readiness for the Marmato bulk mine which is on schedule for first gold in Q4 2026. -
Hemlo : OnApril 28, 2026 , Hemlo Mining Corp. ("Hemlo Mining") announced that during its first full quarter of ownership, the successful transition of an underground mining contractor workforce to owner-operated was completed two weeks ahead of schedule, with 97% of the contractor workforce accepting positions as part of the transition. Hemlo Mining reported that various maintenance activities were undertaken during the quarter, with the most significant tasks being the refurbishment of an underground crusher and the replacement of the hoist cable, which was completed ahead of schedule.
Other Silver: In the first quarter of 2026, total Other Silver attributable production was 1.9 million ounces, an increase of approximately 44% relative to the first quarter of 2025, primarily the result of the resumption of mining at Aljustrel. Notable operational updates for assets included within 'Other Silver' include:
-
Aljustrel: In the third quarter of 2025,
Almina resumed production of the zinc and lead concentrates at the Aljustrel mine, resulting in the resumption of attributable silver production to the Company.
Detailed mine-by-mine production and sales figures can be found in the Appendix to this press release and in Wheaton's consolidated MD&A in the 'Results of Operations and Operational Review' section.
Recent Development Asset Updates
Platreef:
On
Fenix:
On
Kurmuk
: On
Koné
: On
Cangrejos:
On
Kudz Ze Kayah
: On
Corporate Development
Antamina:
On
Under the terms of the BHP Antamina PMPA, the Company paid BHP total upfront cash consideration of
Jervois:
On
Spanish Mountain:
On
Chief Executive Officer Transition
As previously announced, and as part of the Company's strategic succession planning, effective
Sustainability
Community Investment Program
- Wheaton's Partner Community Investment Program supports initiatives with the
Vale Foundation ,Vale Canada , Hudbay, First Majestic, Newmont, B2Gold,Ivanplats andBMC Minerals to deliver vital services and programs to communities located near our partner mining operations. These initiatives provide access to educational resources, health and dental care, poverty reduction efforts, entrepreneurial opportunities, and a range of social and environmental programs. - During the first quarter, Wheaton, alongside First Majestic Silver, completed the
Tayoltita Landfill Refurbishment Project , supporting upgrades to the community landfill near the San Dimas mine, including enhanced containment, drainage, and venting systems, as well as a waste‑reduction and recycling awareness program delivered in partnership with local authorities; the project was formally inaugurated during the quarter.
Global Minimum Tax
The Company is within the scope of global minimum tax ("GMT") under the OECD Pillar Two model rules, under which large multinational entities are subject to a 15% GMT. The Company will make a payment of
2026 and Long-Term Production Outlook
Wheaton's estimated attributable production in 2026 is forecast to be 400,000 to 430,000 ounces of gold, 27 to 29 million ounces of silver, and 19,000 to 21,000 GEOs of other metals, resulting in annual production of approximately 860,000 to 940,000 GEOs3, unchanged from previous guidance. Approximately 3% of the Company's forecast 2026 production is estimated to be delivered from assets currently in construction or various stages of ramp-up.
Annual production is forecast to increase by approximately 50% to 1,200,000 GEOs3 by 2030, with average annual production forecast to remain at 1,200,000 GEOs3 in years 2031 to 2035, also unchanged from previous guidance.
About
Wheaton is the world's premier precious metals streaming company with the highest-quality portfolio of long-life, low-cost assets. Its business model offers investors commodity price leverage and exploration upside but with a much lower risk profile than a traditional mining company. Wheaton delivers amongst the highest cash operating margins in the mining industry, allowing it to pay a competitive dividend and continue to grow through accretive acquisitions. Wheaton is committed to strong ESG practices and giving back to the communities where Wheaton and its mining partners operate. Wheaton creates sustainable value through streaming for all of its stakeholders.
In accordance with Wheaton Precious Metals™ Corp.'s ("Wheaton Precious Metals", "Wheaton" or the "Company") MD&A and Financial Statements, reference to the Company and Wheaton includes the Company's wholly owned subsidiaries.
Webcast and Conference Call Details
Wheaton will release its 2026 first quarter results on
|
RapidConnect URL: |
|
|
Live webcast: |
Click here |
|
Dial toll free: |
1-800-715-9871 or 1-647-932-3411 |
|
Conference Call ID: |
9995273# |
Participants should dial in five to ten minutes before the call.
The conference call will be recorded and available until
|
Dial toll free from |
1-800-770-2030 |
|
Dial from outside |
1-647-362-9199 |
|
Pass code: |
9995273# |
|
Archived webcast: |
This earnings release should be read in conjunction with
Condensed Interim Consolidated Statements of Earnings
|
|
|
Three Months Ended |
|||
|
(US dollars and shares in thousands, except per share amounts - unaudited) |
|
2026 |
2025 |
||
|
Sales |
|
$ |
901,469 |
$ |
470,411 |
|
Cost of sales |
|
|
|
|
|
|
Cost of sales, excluding depletion |
|
$ |
125,243 |
$ |
74,635 |
|
Depletion |
|
|
76,852 |
|
76,693 |
|
Total cost of sales |
|
$ |
202,095 |
$ |
151,328 |
|
Gross margin |
|
$ |
699,374 |
$ |
319,083 |
|
General and administrative |
|
|
12,971 |
|
13,525 |
|
Share based compensation |
|
|
10,113 |
|
12,181 |
|
Donations and community investments |
|
|
1,497 |
|
2,693 |
|
Earnings from operations |
|
$ |
674,793 |
$ |
290,684 |
|
Other income (expense) |
|
|
17,736 |
|
7,520 |
|
Earnings before finance costs and income taxes |
|
$ |
692,529 |
$ |
298,204 |
|
Finance costs |
|
|
1,405 |
|
1,441 |
|
Earnings before income taxes |
|
$ |
691,124 |
$ |
296,763 |
|
Income tax expense |
|
|
109,080 |
|
42,779 |
|
Net earnings |
|
$ |
582,044 |
$ |
253,984 |
|
Basic earnings per share |
|
$ |
1.282 |
$ |
0.560 |
|
Diluted earnings per share |
|
$ |
1.279 |
$ |
0.559 |
|
Weighted average number of shares outstanding |
|
|
|
|
|
|
Basic |
|
|
454,044 |
|
453,692 |
|
Diluted |
|
|
454,955 |
|
454,428 |
Condensed Interim Consolidated Balance Sheets
|
|
As at
|
As at |
||
|
(US dollars in thousands - unaudited) |
2026 |
2025 |
||
|
Assets |
|
|
|
|
|
Current assets |
|
|
|
|
|
Cash and cash equivalents |
$ |
2,164,505 |
$ |
1,153,593 |
|
Accounts receivable |
|
18,039 |
|
46,723 |
|
Other |
|
3,053 |
|
3,853 |
|
Total current assets |
$ |
2,185,597 |
$ |
1,204,169 |
|
Non-current assets |
|
|
|
|
|
Mineral stream interests |
$ |
7,379,936 |
$ |
7,397,149 |
|
Early deposit mineral stream interests |
|
47,097 |
|
47,094 |
|
Mineral royalty interests |
|
40,421 |
|
40,421 |
|
Long-term equity investments |
|
164,217 |
|
410,495 |
|
Property, plant and equipment |
|
9,587 |
|
9,926 |
|
Other |
|
19,340 |
|
16,527 |
|
Total non-current assets |
$ |
7,660,598 |
$ |
7,921,612 |
|
Total assets |
$ |
9,846,195 |
$ |
9,125,781 |
|
Liabilities |
|
|
|
|
|
Current liabilities |
|
|
|
|
|
Accounts payable and accrued liabilities |
$ |
13,499 |
$ |
22,557 |
|
Dividends payable |
|
88,549 |
|
- |
|
Income taxes payable |
|
367,506 |
|
109,951 |
|
Current portion of performance share units |
|
12,216 |
|
21,604 |
|
Current portion of lease liabilities |
|
581 |
|
575 |
|
Total current liabilities |
$ |
482,351 |
$ |
154,687 |
|
Non-current liabilities |
|
|
|
|
|
Performance share units |
$ |
1,500 |
$ |
13,215 |
|
Lease liabilities |
|
7,081 |
|
7,330 |
|
Income taxes payable - non-current |
|
96,443 |
|
252,271 |
|
Deferred income taxes |
|
9,487 |
|
1,794 |
|
Pension liability |
|
6,055 |
|
5,976 |
|
Total non-current liabilities |
$ |
120,566 |
$ |
280,586 |
|
Total liabilities |
$ |
602,917 |
$ |
435,273 |
|
Shareholders' equity |
|
|
|
|
|
Issued capital |
$ |
3,818,179 |
$ |
3,814,910 |
|
Reserves |
|
99,780 |
|
176,911 |
|
Retained earnings |
|
5,325,319 |
|
4,698,687 |
|
Total shareholders' equity |
$ |
9,243,278 |
$ |
8,690,508 |
|
Total liabilities and shareholders' equity |
$ |
9,846,195 |
$ |
9,125,781 |
Condensed Interim Consolidated Statements of Cash Flows
|
|
|
Three Months Ended |
|||||
|
(US dollars in thousands - unaudited) |
|
|
2026 |
|
2025 |
||
|
Operating activities |
|
|
|
|
|
||
|
Net earnings |
|
$ |
582,044 |
$ |
253,984 |
||
|
Adjustments for |
|
|
|
|
|
||
|
Depreciation and depletion |
|
|
77,283 |
|
76,994 |
||
|
Equity settled share based compensation |
|
|
1,647 |
|
1,425 |
||
|
Performance share units - expense |
|
|
8,466 |
|
10,756 |
||
|
Performance share units - paid |
|
|
(29,257) |
|
(17,209) |
||
|
Income tax expense |
|
|
109,080 |
|
42,779 |
||
|
Investment income recognized in net earnings |
|
|
(13,015) |
|
(9,046) |
||
|
Other |
|
|
(2,394) |
|
3,007 |
||
|
Change in non-cash working capital |
|
|
18,776 |
|
(7,742) |
||
|
Cash generated from operations before income taxes and interest |
|
$ |
752,630 |
$ |
354,948 |
||
|
Income taxes paid |
|
|
(182) |
|
(2,234) |
||
|
Interest paid |
|
|
(103) |
|
(91) |
||
|
Interest received |
|
|
13,478 |
|
8,170 |
||
|
Cash generated from operating activities |
|
$ |
765,823 |
$ |
360,793 |
||
|
Financing activities |
|
|
|
|
|
||
|
Debt issue costs |
|
$ |
(3,045) |
$ |
- |
||
|
Share purchase options exercised |
|
|
739 |
|
2,506 |
||
|
Lease payments |
|
|
(159) |
|
(122) |
||
|
Cash (used for) generated from financing activities |
|
$ |
(2,465) |
$ |
2,384 |
||
|
Investing activities |
|
|
|
|
|
||
|
Mineral stream interests |
|
$ |
(61,154) |
$ |
(95,740) |
||
|
Early deposit mineral stream interests |
|
|
(3) |
|
- |
||
|
Acquisition of long-term investments |
|
|
(14,608) |
|
(3) |
||
|
Proceeds on disposal of long-term investments |
|
|
323,421 |
|
- |
||
|
Dividends received |
|
|
- |
|
239 |
||
|
Other |
|
|
3,440 |
|
(260) |
||
|
Cash (used for) generated from investing activities |
|
$ |
251,096 |
$ |
(95,764) |
||
|
Effect of exchange rate changes on cash and cash equivalents |
|
$ |
(3,542) |
$ |
2 |
||
|
Increase in cash and cash equivalents |
|
$ |
1,010,912 |
$ |
267,415 |
||
|
Cash and cash equivalents, beginning of period |
|
|
1,153,593 |
|
818,166 |
||
|
Cash and cash equivalents, end of period |
|
$ |
2,164,505 |
$ |
1,085,581 |
||
|
|
|
|
|
|
|
|
|
Summary of Units Produced
|
|
Q1 2026 |
Q4 2025 |
Q3 2025 |
Q2 2025 |
Q1 2025 |
Q4 2024 |
Q3 2024 |
Q2 2024 |
|
||||||||
|
Gold ounces produced 2 |
|
|
|
|
|
|
|
|
|||||||||
|
Salobo |
69,201 |
88,907 |
66,997 |
69,418 |
71,384 |
84,291 |
62,689 |
63,225 |
|
||||||||
|
|
4,113 |
7,412 |
4,852 |
5,403 |
4,880 |
5,259 |
3,593 |
4,477 |
|
||||||||
|
Constancia |
4,571 |
15,396 |
12,797 |
4,604 |
4,876 |
18,727 |
10,760 |
6,269 |
|
||||||||
|
San Dimas 4 |
7,341 |
8,206 |
7,507 |
6,987 |
8,416 |
7,263 |
6,882 |
7,089 |
|
||||||||
|
|
1,424 |
1,518 |
1,717 |
1,654 |
1,339 |
2,166 |
2,247 |
2,099 |
|
||||||||
|
Blackwater |
4,954 |
5,479 |
4,879 |
4,050 |
1,017 |
- |
- |
- |
|
||||||||
|
Platreef |
76 |
- |
- |
- |
- |
- |
- |
- |
|
||||||||
|
Other |
|
|
|
|
|
|
|
|
|
||||||||
|
Marmato |
816 |
705 |
807 |
748 |
757 |
622 |
648 |
584 |
|
||||||||
|
Goose |
1,096 |
1,027 |
387 |
19 |
- |
- |
- |
- |
|
||||||||
|
|
3,007 |
1,630 |
- |
- |
- |
- |
- |
- |
|
||||||||
|
Fenix |
507 |
- |
- |
- |
- |
- |
- |
- |
|
||||||||
|
Total Other |
5,426 |
3,362 |
1,194 |
767 |
757 |
622 |
648 |
584 |
|
||||||||
|
Total gold ounces produced |
97,106 |
130,280 |
99,943 |
92,883 |
92,669 |
118,328 |
86,819 |
83,743 |
|
||||||||
|
Silver ounces produced 2 |
|
|
|
|
|
|
|
|
|
||||||||
|
Peñasquito |
2,559 |
1,821 |
2,087 |
2,103 |
1,754 |
2,465 |
1,785 |
2,263 |
|
||||||||
|
Antamina |
1,553 |
1,600 |
1,672 |
1,482 |
1,047 |
1,071 |
931 |
1,013 |
|
||||||||
|
Constancia |
531 |
731 |
577 |
552 |
555 |
970 |
648 |
451 |
|
||||||||
|
Blackwater |
129 |
148 |
136 |
138 |
35 |
- |
- |
- |
|
||||||||
|
Other |
|
|
|
|
|
|
|
|
|
||||||||
|
|
- |
- |
- |
- |
68 |
29 |
26 |
27 |
|
||||||||
|
Zinkgruvan |
532 |
513 |
688 |
684 |
585 |
637 |
537 |
699 |
|
||||||||
|
Neves-Corvo |
483 |
549 |
431 |
449 |
459 |
494 |
425 |
432 |
|
||||||||
|
Aljustrel 7 |
657 |
516 |
180 |
- |
- |
- |
- |
- |
|
||||||||
|
Cozamin |
165 |
170 |
169 |
174 |
174 |
192 |
185 |
177 |
|
||||||||
|
Marmato |
8 |
8 |
10 |
8 |
8 |
7 |
7 |
6 |
|
||||||||
|
|
19 |
8 |
- |
- |
- |
- |
- |
- |
|
||||||||
|
Total Other |
1,864 |
1,764 |
1,478 |
1,315 |
1,294 |
1,359 |
1,180 |
1,341 |
|
||||||||
|
Total silver ounces produced |
6,636 |
6,064 |
5,950 |
5,590 |
4,685 |
5,865 |
4,544 |
5,068 |
|
||||||||
|
Palladium ounces produced 2 |
|
|
|
|
|
|
|
|
|
||||||||
|
|
2,561 |
2,519 |
2,650 |
2,435 |
2,661 |
2,797 |
4,034 |
4,338 |
|
||||||||
|
Platreef |
30 |
- |
- |
- |
- |
- |
- |
- |
|
||||||||
|
Total palladium ounces produced |
2,591 |
2,519 |
2,650 |
2,435 |
2,661 |
2,797 |
4,034 |
4,338 |
|
||||||||
|
Platinum ounces produced 2 |
|
|
|
|
|
|
|
|
|
||||||||
|
Platreef |
40 |
- |
- |
- |
- |
- |
- |
- |
|
||||||||
|
Cobalt pounds produced 2 |
|
|
|
|
|
|
|
|
|
||||||||
|
Voisey's Bay |
657 |
670 |
604 |
647 |
540 |
393 |
397 |
259 |
|
||||||||
|
GEOs produced 8 |
211,951 |
235,614 |
203,078 |
190,179 |
174,391 |
218,993 |
165,883 |
170,916 |
|
||||||||
|
Average payable rate 2 |
|
|
|
|
|
|
|
|
|
||||||||
|
Gold |
95.3 % |
95.0 % |
94.6 % |
95.2 % |
94.9 % |
95.3 % |
95.0 % |
95.0 % |
|
||||||||
|
Silver |
87.5 % |
87.2 % |
87.6 % |
87.7 % |
86.3 % |
84.6 % |
83.9 % |
84.4 % |
|
||||||||
|
Palladium |
98.3 % |
96.9 % |
96.7 % |
97.4 % |
96.4 % |
97.5 % |
98.4 % |
97.3 % |
|
||||||||
|
Cobalt |
93.3 % |
93.3 % |
93.3 % |
93.3 % |
93.3 % |
93.3 % |
93.3 % |
93.3 % |
|
||||||||
|
GEOs8 |
91.2 % |
91.6 % |
91.2 % |
91.5 % |
91.1 % |
90.5 % |
90.0 % |
89.8 % |
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1) |
All figures in thousands except gold, palladium and platinum ounces produced. |
|
2) |
Quantity produced represents the amount of gold, silver, palladium, platinum and cobalt contained in concentrate or doré prior to smelting or refining deductions. Production figures and payable rates are based on information provided by the operators of the mining operations to which the mineral stream interests relate or management estimates in those situations where other information is not available. Certain production figures and payable rates may be updated in future periods as additional information is received. |
|
3) |
Comprised of the |
|
4) |
Under the terms of the San Dimas PMPA, the Company is entitled to an amount equal to 25% of the payable gold production plus an additional amount of gold equal to 25% of the payable silver production converted to gold at a fixed gold to silver exchange ratio of 70:1 from the San Dimas mine. If the average gold to silver price ratio decreases to less than 50:1 or increases to more than 90:1 for a period of 6 months or more, then the "70" shall be revised to "50" or "90", as the case may be, until such time as the average gold to silver price ratio is between 50:1 to 90:1 for a period of 6 months or more in which event the "70" shall be reinstated. From |
|
5) |
Comprised of the |
|
6) |
On |
|
7) |
On |
|
8) |
GEOs, which are provided to assist the reader, are based on the following commodity price assumptions: |
Summary of Units Sold
|
|
Q1 2026 |
Q4 2025 |
Q3 2025 |
Q2 2025 |
Q1 2025 |
Q4 2024 |
Q3 2024 |
Q2 2024 |
|
Gold ounces sold |
|
|
|
|
|
|
|
|
|
Salobo |
58,675 |
83,697 |
55,768 |
76,331 |
83,809 |
55,170 |
58,101 |
54,962 |
|
|
4,412 |
3,715 |
4,729 |
2,849 |
5,632 |
4,048 |
2,495 |
5,679 |
|
Constancia |
10,886 |
17,029 |
2,708 |
6,827 |
9,788 |
17,873 |
5,186 |
6,640 |
|
San Dimas |
7,670 |
8,686 |
6,655 |
7,235 |
8,962 |
6,990 |
7,022 |
6,801 |
|
|
1,394 |
1,790 |
1,465 |
1,386 |
1,947 |
2,410 |
1,635 |
2,628 |
|
Blackwater |
4,914 |
5,225 |
6,463 |
3,291 |
110 |
- |
- |
- |
|
Other |
|
|
|
|
|
|
|
|
|
Marmato |
718 |
809 |
749 |
742 |
737 |
650 |
550 |
616 |
|
Goose |
1,339 |
528 |
95 |
- |
- |
- |
- |
- |
|
|
4,478 |
- |
- |
- |
- |
- |
- |
- |
|
Fenix |
274 |
- |
- |
- |
- |
- |
- |
- |
|
|
312 |
312 |
312 |
312 |
312 |
312 |
447 |
- |
|
|
- |
- |
- |
- |
- |
209 |
258 |
- |
|
Total Other |
7,121 |
1,649 |
1,156 |
1,054 |
1,049 |
1,171 |
1,255 |
616 |
|
Total gold ounces sold |
95,072 |
121,791 |
78,944 |
98,973 |
111,297 |
87,662 |
75,694 |
77,326 |
|
Silver ounces sold |
|
|
|
|
|
|
|
|
|
Peñasquito |
1,444 |
1,878 |
1,609 |
2,112 |
1,976 |
1,852 |
1,667 |
1,482 |
|
Antamina |
1,504 |
1,893 |
1,552 |
1,073 |
884 |
858 |
989 |
917 |
|
Constancia |
674 |
613 |
275 |
625 |
730 |
797 |
366 |
422 |
|
Blackwater |
127 |
137 |
137 |
143 |
- |
- |
- |
- |
|
Other |
|
|
|
|
|
|
|
|
|
|
7 |
- |
3 |
8 |
57 |
29 |
26 |
24 |
|
Zinkgruvan |
347 |
358 |
708 |
520 |
446 |
452 |
488 |
597 |
|
Neves-Corvo |
271 |
245 |
212 |
224 |
218 |
154 |
185 |
216 |
|
Aljustrel |
505 |
382 |
122 |
- |
- |
- |
- |
- |
|
Cozamin |
149 |
169 |
133 |
154 |
164 |
158 |
148 |
158 |
|
Marmato |
8 |
10 |
9 |
9 |
8 |
7 |
6 |
7 |
|
|
13 |
- |
- |
- |
- |
- |
- |
- |
|
Total Other |
1,300 |
1,164 |
1,187 |
915 |
893 |
800 |
853 |
1,002 |
|
Total silver ounces sold |
5,049 |
5,685 |
4,760 |
4,868 |
4,483 |
4,307 |
3,875 |
3,823 |
|
Palladium ounces sold |
|
|
|
|
|
|
|
|
|
|
2,906 |
1,730 |
2,594 |
2,575 |
2,457 |
4,434 |
3,761 |
4,301 |
|
Cobalt pounds sold |
|
|
|
|
|
|
|
|
|
Voisey's Bay |
309 |
485 |
529 |
353 |
265 |
485 |
88 |
88 |
|
GEOs sold 5 |
181,743 |
219,605 |
161,845 |
182,750 |
188,162 |
163,355 |
141,918 |
142,838 |
|
Cumulative payable units PBND 6 |
|
|
|
|
|
|
|
|
|
Gold ounces |
106,312 |
108,525 |
106,222 |
90,284 |
100,512 |
123,511 |
97,929 |
90,406 |
|
Silver ounces |
4,028 |
3,245 |
3,629 |
3,178 |
3,145 |
3,583 |
2,931 |
2,993 |
|
Palladium ounces |
4,803 |
5,169 |
4,424 |
4,414 |
4,596 |
4,439 |
6,186 |
6,018 |
|
Platinum ounces |
32 |
- |
- |
- |
- |
- |
- |
- |
|
Cobalt pounds |
1,646 |
1,341 |
1,202 |
1,168 |
917 |
678 |
796 |
513 |
|
GEOs 5 |
183,534 |
171,209 |
174,343 |
150,713 |
159,136 |
188,144 |
152,858 |
144,847 |
|
1) |
All figures in thousands except gold and palladium ounces sold. |
|
2) |
Comprised of the |
|
3) |
Comprised of the |
|
4) |
The ounces sold under |
|
5) |
GEOs, which are provided to assist the reader, are based on the following commodity price assumptions: |
|
6) |
Payable gold, silver and palladium ounces as well as cobalt pounds produced but not yet delivered ("PBND") are based on management estimates. These figures may be updated in future periods as additional information is received. |
Results of Operations
The operating results of the Company's reportable operating segments are summarized in the tables and commentary below.
|
Three Months Ended |
||||||||||||||||
|
|
Units |
Units |
Average |
Average |
Average |
Sales |
Net |
Cash Flow |
Total |
|||||||
|
Gold |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salobo |
69,201 |
58,675 |
$ |
4,843 |
$ |
433 |
$ |
404 |
$ |
284,180 |
$ |
235,053 |
$ |
262,007 |
$ |
2,596,997 |
|
|
4,113 |
4,412 |
|
4,881 |
|
400 |
|
1,399 |
|
21,533 |
|
13,596 |
|
19,852 |
|
212,322 |
|
Constancia |
4,571 |
10,886 |
|
4,843 |
|
429 |
|
338 |
|
52,725 |
|
44,373 |
|
48,056 |
|
48,601 |
|
San Dimas |
7,341 |
7,670 |
|
4,843 |
|
643 |
|
428 |
|
37,148 |
|
28,929 |
|
32,214 |
|
121,933 |
|
|
1,424 |
1,394 |
|
4,843 |
|
871 |
|
570 |
|
6,752 |
|
4,742 |
|
5,537 |
|
203,407 |
|
Blackwater |
4,954 |
4,914 |
|
4,881 |
|
1,714 |
|
606 |
|
23,984 |
|
12,582 |
|
13,745 |
|
328,070 |
|
Platreef |
76 |
- |
|
n.a. |
|
n.a. |
|
n.a. |
|
- |
|
- |
|
- |
|
275,702 |
|
Other 6 |
5,426 |
7,121 |
|
4,875 |
|
907 |
|
1,424 |
|
34,716 |
|
18,122 |
|
28,260 |
|
1,504,930 |
|
|
97,106 |
95,072 |
$ |
4,849 |
$ |
556 |
$ |
534 |
$ |
461,038 |
$ |
357,397 |
$ |
409,671 |
$ |
5,291,962 |
|
Silver |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Peñasquito |
2,559 |
1,444 |
$ |
84.45 |
$ |
4.62 |
$ |
5.09 |
$ |
121,955 |
$ |
107,933 |
$ |
115,283 |
$ |
199,516 |
|
Antamina |
1,553 |
1,504 |
|
84.45 |
|
17.84 |
|
4.39 |
|
127,014 |
|
93,578 |
|
100,184 |
|
452,486 |
|
Constancia |
531 |
674 |
|
84.45 |
|
6.32 |
|
6.43 |
|
56,944 |
|
48,350 |
|
52,682 |
|
147,070 |
|
Blackwater |
129 |
127 |
|
80.85 |
|
13.90 |
|
7.55 |
|
10,246 |
|
7,527 |
|
8,355 |
|
166,545 |
|
Other 7 |
1,864 |
1,300 |
|
85.07 |
|
22.16 |
|
3.19 |
|
110,611 |
|
77,656 |
|
107,848 |
|
555,952 |
|
|
6,636 |
5,049 |
$ |
84.52 |
$ |
13.53 |
$ |
4.63 |
$ |
426,770 |
$ |
335,044 |
$ |
384,352 |
$ |
1,521,569 |
|
Palladium |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,561 |
2,906 |
$ |
1,689 |
$ |
310 |
$ |
492 |
$ |
4,909 |
$ |
2,578 |
$ |
4,008 |
$ |
207,462 |
|
Platreef |
30 |
- |
|
n.a. |
|
n.a. |
|
n.a. |
|
- |
|
- |
|
- |
|
78,814 |
|
|
2,591 |
2,906 |
$ |
1,689 |
$ |
310 |
$ |
492 |
$ |
4,909 |
$ |
2,578 |
$ |
4,008 |
$ |
286,276 |
|
Platinum |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marathon |
- |
- |
$ |
n.a. |
$ |
n.a. |
$ |
n.a. |
$ |
- |
$ |
- |
$ |
- |
$ |
9,451 |
|
Platreef |
40 |
- |
|
n.a. |
|
n.a. |
|
n.a. |
|
- |
|
- |
|
- |
|
57,584 |
|
|
40 |
- |
$ |
n.a. |
$ |
n.a. |
$ |
n.a. |
$ |
- |
$ |
- |
$ |
- |
$ |
67,035 |
|
Cobalt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Voisey's Bay |
657 |
309 |
$ |
28.36 |
$ |
5.23 |
$ |
9.02 |
$ |
8,752 |
$ |
4,355 |
$ |
6,497 |
$ |
213,094 |
|
Operating results |
|
|
|
|
|
|
|
$ |
901,469 |
$ |
699,374 |
$ |
804,528 |
$ |
7,379,936 |
|
|
Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
General and administrative |
|
|
|
|
|
|
|
|
|
$ |
(12,971) |
$ |
(20,267) |
|
|
|
|
Share based compensation |
|
|
|
|
|
|
|
|
|
|
(10,113) |
|
(29,257) |
|
|
|
|
Donations and community investments |
|
|
|
|
|
|
|
|
|
|
(1,497) |
|
(1,407) |
|
|
|
|
Finance costs |
|
|
|
|
|
|
|
|
|
|
|
(1,405) |
|
(1,071) |
|
|
|
Other |
|
|
|
|
|
|
|
|
|
|
17,736 |
|
13,479 |
|
|
|
|
Income tax |
|
|
|
|
|
|
|
|
|
|
|
(109,080) |
|
(182) |
|
|
|
Total other |
|
|
|
|
|
|
|
|
$ |
(117,330) |
$ |
(38,705) |
$ |
2,466,259 |
||
|
|
|
|
|
|
|
|
|
|
|
|
$ |
582,044 |
$ |
765,823 |
$ |
9,846,195 |
|
1) |
Units of gold, silver, palladium and platinum produced and sold are reported in ounces, while cobalt is reported in pounds. All figures in thousands except gold, palladium and platinum ounces produced and sold and per unit amounts. |
|
2) |
Quantity produced represents the amount of gold, silver, palladium, platinum and cobalt contained in concentrate or doré prior to smelting or refining deductions. Production figures are based on information provided by the operators of the mining operations to which the mineral stream interests relate or management estimates in those situations where other information is not available. Certain production figures may be updated in future periods as additional information is received. |
|
3) |
Refer to discussion on non-GAAP measure (iii) at the end of this press release. |
|
4) |
Includes the non-cash per ounce cost of sale associated with delay ounces. Please see the Company's MD&A for more information. |
|
5) |
Comprised of the operating |
|
6) |
Other gold interests comprised of the |
|
7) |
Other silver interests comprised of the Los Filos, Zinkgruvan, |
|
Three Months Ended |
||||||||||||||||
|
|
Units |
Units |
Average |
Average |
Average |
Sales |
Net |
Cash Flow |
Total |
|||||||
|
Gold |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salobo |
71,384 |
83,809 |
$ |
2,873 |
$ |
429 |
$ |
378 |
$ |
240,804 |
$ |
173,171 |
$ |
204,863 |
$ |
2,563,794 |
|
|
4,880 |
5,632 |
|
2,862 |
|
400 |
|
1,326 |
|
16,118 |
|
6,398 |
|
13,850 |
|
234,084 |
|
Constancia |
4,876 |
9,788 |
|
2,873 |
|
425 |
|
323 |
|
28,123 |
|
20,808 |
|
23,967 |
|
61,167 |
|
San Dimas |
8,416 |
8,962 |
|
2,873 |
|
637 |
|
290 |
|
25,751 |
|
17,445 |
|
20,043 |
|
133,882 |
|
|
1,339 |
1,947 |
|
2,873 |
|
497 |
|
421 |
|
5,594 |
|
3,807 |
|
4,626 |
|
206,642 |
|
Blackwater |
1,017 |
110 |
|
2,862 |
|
1,020 |
|
617 |
|
314 |
|
134 |
|
202 |
|
340,163 |
|
Platreef |
- |
- |
|
n.a. |
|
n.a. |
|
n.a. |
|
- |
|
- |
|
- |
|
275,702 |
|
Other 6 |
757 |
1,049 |
|
2,853 |
|
356 |
|
1,194 |
|
2,992 |
|
1,367 |
|
2,619 |
|
389,864 |
|
|
92,669 |
111,297 |
$ |
2,872 |
$ |
445 |
$ |
423 |
$ |
319,696 |
$ |
223,130 |
$ |
270,170 |
$ |
4,205,298 |
|
Silver |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Peñasquito |
1,754 |
1,976 |
$ |
32.03 |
$ |
4.56 |
$ |
4.86 |
$ |
63,271 |
$ |
44,666 |
$ |
54,262 |
$ |
234,868 |
|
Antamina |
1,047 |
884 |
|
32.03 |
|
6.41 |
|
8.46 |
|
28,311 |
|
15,169 |
|
22,647 |
|
483,292 |
|
Constancia |
555 |
730 |
|
32.03 |
|
6.26 |
|
6.10 |
|
23,375 |
|
14,351 |
|
18,806 |
|
160,923 |
|
Blackwater |
35 |
- |
|
n.a. |
|
n.a. |
|
n.a. |
|
- |
|
- |
|
- |
|
170,926 |
|
Other 7 |
1,294 |
893 |
|
33.55 |
|
4.42 |
|
6.14 |
|
29,980 |
|
20,545 |
|
23,069 |
|
556,241 |
|
|
4,685 |
4,483 |
$ |
32.33 |
$ |
5.17 |
$ |
6.03 |
$ |
144,937 |
$ |
94,731 |
$ |
118,784 |
$ |
1,606,250 |
|
Palladium |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,661 |
2,457 |
$ |
965 |
$ |
172 |
$ |
429 |
$ |
2,372 |
$ |
895 |
$ |
1,949 |
$ |
212,125 |
|
Platreef |
- |
- |
|
n.a. |
|
n.a. |
|
n.a. |
|
- |
|
- |
|
- |
|
78,814 |
|
|
2,661 |
2,457 |
$ |
965 |
$ |
172 |
$ |
429 |
$ |
2,372 |
$ |
895 |
$ |
1,949 |
$ |
290,939 |
|
Platinum |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marathon |
- |
- |
$ |
n.a. |
$ |
n.a. |
$ |
n.a. |
$ |
- |
$ |
- |
$ |
- |
$ |
9,451 |
|
Platreef |
- |
- |
|
n.a. |
|
n.a. |
|
n.a. |
|
- |
|
- |
|
- |
|
57,584 |
|
|
- |
- |
$ |
n.a. |
$ |
n.a. |
$ |
n.a. |
$ |
- |
$ |
- |
$ |
- |
$ |
67,035 |
|
Cobalt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Voisey's Bay |
540 |
265 |
$ |
12.88 |
$ |
2.46 |
$ |
9.18 |
$ |
3,406 |
$ |
327 |
$ |
3,962 |
$ |
228,260 |
|
Operating results |
|
|
|
|
|
|
|
$ |
470,411 |
$ |
319,083 |
$ |
394,865 |
$ |
6,397,782 |
|
|
Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
General and administrative |
|
|
|
|
|
|
|
|
|
$ |
(13,525) |
$ |
(19,379) |
|
|
|
|
Share based compensation |
|
|
|
|
|
|
|
|
|
|
(12,181) |
|
(17,209) |
|
|
|
|
Donations and community investments |
|
|
|
|
|
|
|
|
|
|
(2,693) |
|
(2,879) |
|
|
|
|
Finance costs |
|
|
|
|
|
|
|
|
|
|
|
(1,441) |
|
(1,161) |
|
|
|
Other |
|
|
|
|
|
|
|
|
|
|
7,520 |
|
8,790 |
|
|
|
|
Income tax |
|
|
|
|
|
|
|
|
|
|
|
(42,779) |
|
(2,234) |
|
|
|
Total other |
|
|
|
|
|
|
|
|
$ |
(65,099) |
$ |
(34,072) |
$ |
1,341,515 |
||
|
|
|
|
|
|
|
|
|
|
|
|
$ |
253,984 |
$ |
360,793 |
$ |
7,739,297 |
|
1) |
Units of gold, silver and palladium produced and sold are reported in ounces, while cobalt is reported in pounds. All figures in thousands except gold and palladium ounces produced and sold and per unit amounts. |
|
2) |
Quantity produced represents the amount of gold, silver, palladium and cobalt contained in concentrate or doré prior to smelting or refining deductions. Production figures are based on information provided by the operators of the mining operations to which the mineral stream interests relate or management estimates in those situations where other information is not available. Certain production figures may be updated in future periods as additional information is received. |
|
3) |
Refer to discussion on non-GAAP measure (iii) at the end of this press release. |
|
4) |
Includes the non-cash per ounce cost of sale associated with delay ounces. Please see the Company's MD&A for more information. |
|
5) |
Comprised of the operating |
|
6) |
Other gold interests comprised of the Marmato, |
|
7) |
Other silver interests comprised of the Los Filos, Zinkgruvan, Neves-Corvo, Marmato, Cozamin, |
Comparative Results of Operations on a GEO Basis
|
|
|
|
Q1 2026 |
|
|
Q1 2025 |
|
|
Change |
|
Change |
|
GEO Production 1, 2 |
|
|
211,951 |
|
|
174,391 |
|
|
37,560 |
|
21.5 % |
|
GEO Sales 2 |
|
|
181,743 |
|
|
188,162 |
|
|
(6,418) |
|
(3.4) % |
|
Average price per GEO sold 2 |
|
$ |
4,960 |
|
$ |
2,500 |
|
$ |
2,460 |
|
98.4 % |
|
Revenue |
|
$ |
901,469 |
|
$ |
470,411 |
|
$ |
431,058 |
|
91.6 % |
|
Cost of sales, excluding depletion |
|
$ |
125,243 |
|
$ |
74,635 |
|
$ |
(50,608) |
|
(67.8) % |
|
Depletion |
|
|
76,852 |
|
|
76,693 |
|
|
(159) |
|
(0.2) % |
|
Cost of sales |
|
$ |
202,095 |
|
$ |
151,328 |
|
$ |
(50,767) |
|
(33.5) % |
|
Gross margin |
|
$ |
699,374 |
|
$ |
319,083 |
|
$ |
380,291 |
|
119.2 % |
|
General and administrative |
|
|
12,971 |
|
|
13,525 |
|
|
554 |
|
4.1 % |
|
Share based compensation |
|
|
10,113 |
|
|
12,181 |
|
|
2,068 |
|
17.0 % |
|
Donations and community investments |
|
|
1,497 |
|
|
2,693 |
|
|
1,196 |
|
44.4 % |
|
Earnings from operations |
|
$ |
674,793 |
|
$ |
290,684 |
|
$ |
384,109 |
|
132.1 % |
|
Other income (expense) |
|
|
17,736 |
|
|
7,520 |
|
|
10,216 |
|
135.9 % |
|
Earnings before finance costs and income taxes |
|
$ |
692,529 |
|
$ |
298,204 |
|
$ |
394,325 |
|
132.2 % |
|
Finance costs |
|
|
1,405 |
|
|
1,441 |
|
|
36 |
|
2.5 % |
|
Earnings before income taxes |
|
$ |
691,124 |
|
$ |
296,763 |
|
$ |
394,361 |
|
132.9 % |
|
Income tax expense |
|
|
109,080 |
|
|
42,779 |
|
|
(66,301) |
|
(155.0) % |
|
Net earnings |
|
$ |
582,044 |
|
$ |
253,984 |
|
$ |
328,060 |
|
129.2 % |
|
1) |
Quantity produced represents the amount of gold, silver, palladium, platinum and cobalt contained in concentrate or doré prior to smelting or refining deductions. Production figures are based on information provided by the operators of the mining operations to which the mineral stream interests relate or management estimates in those situations where other information is not available. Certain production figures may be updated in future periods as additional information is received. |
|
2) |
GEOs, which are provided to assist the reader, are based on the following commodity price assumptions: |
Non-GAAP Measures
Wheaton has included, throughout this document, certain non-GAAP performance measures, including (i) adjusted net earnings and adjusted net earnings per share; (ii) operating cash flow per share (basic and diluted); (iii) average cash costs of gold, silver and palladium on a per ounce basis and cobalt on a per pound basis; and (iv) cash operating margin.
|
i. |
Adjusted net earnings and adjusted net earnings per share are calculated by removing the effects of non-cash impairment charges (reversals) (if any), non-cash fair value (gains) losses and other one-time (income) expenses as well as the reversal of non-cash income tax expense (recovery) which is offset by income tax expense (recovery) recognized in the Statements of Shareholders' Equity and OCI, respectively. The Company believes that, in addition to conventional measures prepared in accordance with IFRS Accounting Standards, management and certain investors use this information to evaluate the Company's performance. |
The following table provides a reconciliation of adjusted net earnings and adjusted net earnings per share (basic and diluted).
|
|
Three Months Ended |
|||||
|
(in thousands, except for per share amounts) |
|
2026 |
|
2025 |
||
|
Net earnings |
|
$ |
582,044 |
|
$ |
253,984 |
|
Add back (deduct): |
|
|
|
|
|
|
|
(Gain) loss on fair value adjustment of share purchase warrants held |
|
|
928 |
|
|
(623) |
|
Deferred income tax (expense) recovery recognized in the Statement of OCI |
|
|
- |
|
|
(2,351) |
|
Other |
|
|
(200) |
|
|
(185) |
|
Adjusted net earnings |
|
$ |
582,772 |
|
$ |
250,825 |
|
Divided by: |
|
|
|
|
|
|
|
Basic weighted average number of shares outstanding |
|
|
454,044 |
|
|
453,692 |
|
Diluted weighted average number of shares outstanding |
|
|
454,955 |
|
|
454,428 |
|
Equals: |
|
|
|
|
|
|
|
Adjusted earnings per share - basic |
|
$ |
1.284 |
|
$ |
0.553 |
|
Adjusted earnings per share - diluted |
|
$ |
1.281 |
|
$ |
0.552 |
|
ii. |
Operating cash flow per share (basic and diluted) is calculated by dividing cash generated by operating activities by the weighted average number of shares outstanding (basic and diluted). The Company presents operating cash flow per share as management and certain investors use this information to evaluate the Company's performance in comparison to other companies in the precious metal mining industry who present results on a similar basis. |
The following table provides a reconciliation of operating cash flow per share (basic and diluted).
|
|
Three Months Ended |
|||||
|
(in thousands, except for per share amounts) |
|
2026 |
|
2025 |
||
|
Cash generated by operating activities |
|
$ |
765,823 |
|
$ |
360,793 |
|
Divided by: |
|
|
|
|
|
|
|
Basic weighted average number of shares outstanding |
|
|
454,044 |
|
|
453,692 |
|
Diluted weighted average number of shares outstanding |
|
|
454,955 |
|
|
454,428 |
|
Equals: |
|
|
|
|
|
|
|
Operating cash flow per share - basic |
|
$ |
1.687 |
|
$ |
0.795 |
|
Operating cash flow per share - diluted |
|
$ |
1.683 |
|
$ |
0.794 |
|
iii. |
Average cash cost of gold, silver and palladium on a per ounce basis and cobalt on a per pound basis is calculated by dividing the total cost of sales, less depletion and cost of sales related to delay ounces, by the ounces or pounds sold. In the precious metal mining industry, this is a common performance measure but does not have any standardized meaning prescribed by IFRS Accounting Standards. In addition to conventional measures prepared in accordance with IFRS Accounting Standards, management and certain investors use this information to evaluate the Company's performance and ability to generate cash flow. |
The following table provides a calculation of average cash cost of gold, silver and palladium on a per ounce basis and cobalt on a per pound basis.
|
|
Three Months Ended |
|||||
|
(in thousands, except for gold and palladium ounces sold and per unit amounts) |
|
2026 |
|
2025 |
||
|
Cost of sales |
|
$ |
202,095 |
|
$ |
151,328 |
|
Less: depletion |
|
|
(76,852) |
|
|
(76,693) |
|
Less: cost of sales related to delay ounces 1 |
|
|
(1,514) |
|
|
(864) |
|
Cash cost of sales |
|
$ |
123,729 |
|
$ |
73,771 |
|
Cash cost of sales is comprised of: |
|
|
|
|
|
|
|
Total cash cost of gold sold |
|
$ |
52,877 |
|
$ |
49,512 |
|
Total cash cost of silver sold |
|
|
68,337 |
|
|
23,186 |
|
Total cash cost of palladium sold |
|
|
901 |
|
|
423 |
|
Total cash cost of cobalt sold 2 |
|
|
1,614 |
|
|
650 |
|
Total cash cost of sales |
|
$ |
123,729 |
|
$ |
73,771 |
|
Divided by: |
|
|
|
|
|
|
|
Total gold ounces sold |
|
|
95,072 |
|
|
111,297 |
|
Total silver ounces sold |
|
|
5,049 |
|
|
4,483 |
|
Total palladium ounces sold |
|
|
2,906 |
|
|
2,457 |
|
Total cobalt pounds sold |
|
|
309 |
|
|
265 |
|
Equals: |
|
|
|
|
|
|
|
Average cash cost of gold (per ounce) |
|
$ |
556 |
|
$ |
445 |
|
Average cash cost of silver (per ounce) |
|
$ |
13.53 |
|
$ |
5.17 |
|
Average cash cost of palladium (per ounce) |
|
$ |
310 |
|
$ |
172 |
|
Average cash cost of cobalt (per pound) |
|
$ |
5.23 |
|
$ |
2.46 |
|
1) |
The cost of sales related to delay ounces is a non-cash expense. Please see the Company's MD&A for more information. |
|
iv. |
Cash operating margin is calculated by adding back depletion and the cost of sales related to delay ounces to the gross margin. Cash operating margin on a per ounce or per pound basis is calculated by dividing the cash operating margin by the number of ounces or pounds sold during the period. The Company presents cash operating margin as management and certain investors use this information to evaluate the Company's performance in comparison to other companies in the precious metal mining industry who present results on a similar basis as well as to evaluate the Company's ability to generate cash flow. |
The following table provides a reconciliation of cash operating margin.
|
|
Three Months Ended |
|||||
|
(in thousands, except for gold and palladium ounces sold and per unit amounts) |
|
2026 |
|
2025 |
||
|
Gross margin |
|
$ |
699,374 |
|
$ |
319,083 |
|
Add back: depletion |
|
|
76,852 |
|
|
76,693 |
|
Add back: cost of sales related to delay ounces 1 |
|
|
1,514 |
|
|
864 |
|
Cash operating margin |
|
$ |
777,740 |
|
$ |
396,640 |
|
Cash operating margin is comprised of: |
|
|
|
|
|
|
|
Total cash operating margin of gold sold |
|
$ |
408,161 |
|
$ |
270,184 |
|
Total cash operating margin of silver sold |
|
|
358,433 |
|
|
121,751 |
|
Total cash operating margin of palladium sold |
|
|
4,008 |
|
|
1,949 |
|
Total cash operating margin of cobalt sold |
|
|
7,138 |
|
|
2,756 |
|
Total cash operating margin |
|
$ |
777,740 |
|
$ |
396,640 |
|
Divided by: |
|
|
|
|
|
|
|
Total gold ounces sold |
|
|
95,072 |
|
|
111,297 |
|
Total silver ounces sold |
|
|
5,049 |
|
|
4,483 |
|
Total palladium ounces sold |
|
|
2,906 |
|
|
2,457 |
|
Total cobalt pounds sold |
|
|
309 |
|
|
265 |
|
Equals: |
|
|
|
|
|
|
|
Cash operating margin per gold ounce sold |
|
$ |
4,293 |
|
$ |
2,427 |
|
Cash operating margin per silver ounce sold |
|
$ |
70.99 |
|
$ |
27.16 |
|
Cash operating margin per palladium ounce sold |
|
$ |
1,379 |
|
$ |
793 |
|
Cash operating margin per cobalt pound sold |
|
$ |
23.12 |
|
$ |
10.42 |
|
1) |
The cost of sales related to delay ounces is a non-cash expense. Please see the Company's MD&A for more information. |
These non-GAAP measures do not have any standardized meaning prescribed by IFRS Accounting Standards, and other companies may calculate these measures differently. The presentation of these non-GAAP measures is intended to provide additional information and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS Accounting Standards. For more detailed information, please refer to Wheaton's MD&A available on the Company's website at www.wheatonpm.com and posted on SEDAR+ at www.sedarplus.ca.
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
This press release contains "forward-looking statements" within the meaning of the United States Private Securities Litigation Reform Act of 1995 and "forward-looking information" within the meaning of applicable Canadian securities legislation concerning the business, operations and financial performance of Wheaton and, in some instances, the business, mining operations and performance of Wheaton's Precious Metals Purchase Agreement ("PMPA") counterparties. Forward-looking statements, which are all statements other than statements of historical fact, include, but are not limited to, statements with respect to:
- the future price of commodities;
- the estimation of future production from the mineral stream interests and mineral royalty interests currently owned by the Company (the "Mining Operations") (including in the estimation of production, mill throughput, grades, recoveries and exploration potential);
- the estimation of mineral reserves and mineral resources (including the estimation of reserve conversion rates and the realization of such estimations);
- the commencement, timing and achievement of construction, expansion or improvement projects by Wheaton's precious metal purchase agreement ("PMPA") counterparties at Mining Operations.
- the payment of upfront cash consideration to counterparties under PMPAs, the satisfaction of each party's obligations in accordance with PMPAs and the receipt by the Company of precious metals and cobalt production or other payments in respect of the applicable Mining Operations under PMPAs; or other payments under royalty arrangements;
- the ability of Wheaton's PMPA counterparties to comply with the terms of a PMPA (including as a result of the business, mining operations and performance of Wheaton's PMPA counterparties) and the potential impacts of such on Wheaton;
- future payments by the Company in accordance with PMPAs, including any acceleration of payments;
- the costs of future production;
- the ability of the Company to repay the existing Revolving Facility and new Term Loan;
- the estimation of produced but not yet delivered ounces;
- continued listing of the Common Shares on the LSE, NYSE and TSX;
- any statements as to future dividends;
- the ability to fund outstanding commitments and the ability to continue to acquire accretive PMPAs;
- projected increases to Wheaton's production and cash flow profile;
- projected changes to Wheaton's production mix;
- the ability of Wheaton's PMPA counterparties to comply with the terms of any other obligations under agreements with the Company;
- the ability to sell precious metals and cobalt production;
- confidence in the Company's business structure;
- the Company's assessment of taxes payable, and the Company's ability to pay its taxes;
- possible CRA domestic and international audits;
- the Company's assessment of the impact of any tax reassessments;
- the Company's climate change and environmental commitments; and
- assessments of the impact and resolution of various legal and tax matters, including but not limited to audits.
Generally, these forward-looking statements can be identified by the use of forward-looking terminology such as "plans", "expects" or "does not expect", "is expected", "budget", "scheduled", "estimates", "forecasts", "projects", "intends", "anticipates" or "does not anticipate", or "believes", "potential", or variations of such words and phrases or statements that certain actions, events or results "may", "could", "would", "might" or "will be taken", "occur" or "be achieved". Forward-looking statements are subject to known and unknown risks, uncertainties and other factors that may cause the actual results, level of activity, performance or achievements of Wheaton to be materially different from those expressed or implied by such forward-looking statements, including but not limited to:
- risks associated with fluctuations in the price of commodities (including Wheaton's ability to sell its precious metals or cobalt production at acceptable prices or at all);
- risks related to the Mining Operations (including fluctuations in the price of the primary or other commodities mined at such operations, regulatory, political and other risks of the jurisdictions in which the Mining Operations are located, actual results of mining, risks associated with exploration, development, operating, expansions and improvement at the Mining Operations, environmental and economic risks of the Mining Operations, and changes in project parameters as Mining Operations plans continue to be refined);
- absence of control over the Mining Operations and having to rely on the accuracy of the public disclosure and other information Wheaton receives from the owners and operators of the Mining Operations as the basis for its analyses, forecasts and assessments relating to its own business;
- risks related to the uncertainty in the accuracy of mineral reserve and mineral resource estimation;
- risks related to the satisfaction of each party's obligations in accordance with the terms of the Company's PMPAs, including the ability of the companies with which the Company has PMPAs to perform their obligations under those PMPAs in the event of a material adverse effect on the results of operations, financial condition, cash flows or business of such companies, any acceleration of payments, estimated throughput and exploration potential;
- risks relating to production estimates from Mining Operations, including anticipated timing of the commencement of production by certain Mining Operations;
- risks relating to the generation of sufficient cash flow to repay the existing Revolving Facility and the new Term Loan;
- Wheaton's interpretation of, or compliance with, or application of, tax laws and regulations or accounting policies and rules, being found to be incorrect or the tax impact to the Company's business operations being materially different than currently contemplated, or the ability to pay such taxes as and when due;
- any challenge or reassessment by the CRA of the Company's tax filings being successful and the potential negative impact to the Company's previous and future tax filings;
- risks related to any changes to the Income Tax Act (
Canada ) that may result in a material change to the amount of future taxes payable; - counterparty credit and liquidity risks;
- mine operator and counterparty concentration risks;
- indebtedness and guarantees risks;
- hedging risk;
- competition in the streaming industry risk;
- risks relating to security over underlying assets;
- risks relating to third-party PMPAs;
- risks relating to revenue from royalty interests;
- risks related to Wheaton's acquisition strategy;
- risks relating to third-party rights under PMPAs;
- risks relating to future financings and security issuances;
- risks relating to unknown defects and impairments;
- risks related to governmental regulations;
- risks related to international operations of Wheaton and the Mining Operations;
- risks relating to exploration, development, operating, expansions and improvements at the Mining Operations;
- risks related to environmental regulations;
- the ability of Wheaton and the Mining Operations to obtain and maintain necessary licenses, permits, approvals and rulings;
- the ability of Wheaton and the Mining Operations to comply with applicable laws, regulations and permitting requirements;
- lack of suitable supplies, infrastructure and employees to support the Mining Operations;
- risks related to underinsured Mining Operations;
- inability to replace and expand mineral reserves, including anticipated timing of the commencement of production by certain Mining Operations (including increases in production, estimated grades and recoveries);
- uncertainties related to title and indigenous rights with respect to the mineral properties of the Mining Operations;
- the ability of Wheaton and the Mining Operations to obtain adequate financing;
- the ability of the Mining Operations to complete permitting, construction, development and expansion;
- challenges related to global financial conditions;
- risks associated with sustainability-related matters;
- risks related to fluctuations in commodity prices of metals produced from the Mining Operations other than precious metals or cobalt;
- risks related to claims and legal proceedings against Wheaton or the Mining Operations;
- risks related to the market price of the Common Shares of Wheaton;
- the ability of Wheaton and the Mining Operations to retain key management employees or procure the services of skilled and experienced personnel;
- risks related to interest rates;
- risks related to the declaration, timing and payment of dividends;
- risks related to access to confidential information regarding Mining Operations;
- risks associated with multiple listings of the Common Shares on the LSE, NYSE and TSX;
- risks associated with a possible suspension of trading of Common Shares;
- equity price risks related to Wheaton's holding of long-term investments in other companies;
- risks relating to activist shareholders;
- risks relating to reputational damage;
- risks relating to expression of views by industry analysts;
- risks related to the impacts of climate change and the transition to a low-carbon economy;
- risks associated with the ability to achieve climate change and environmental commitments at Wheaton and at the Mining Operations;
- risks related to ensuring the security and safety of information systems, including cyber security risks;
- risks relating to artificial intelligence;
- risks relating to compliance with anti-corruption and anti-bribery laws;
- risks relating to corporate governance and public disclosure compliance;
- risks of significant impacts on Wheaton or the Mining Operations as a result of an epidemic or pandemic;
- risks related to the adequacy of internal control over financial reporting; and
- other risks discussed in the section entitled "Description of the Business – Risk Factors" in Wheaton's Annual Information Form available on SEDAR+ at www.sedarplus.ca and Wheaton's Form 40-F on file with the U.S. Securities and Exchange Commission in
Washington, D.C. and available on EDGAR (the "Disclosure").
Forward-looking statements are based on assumptions management currently believes to be reasonable, including but not limited to:
- that there will be no material adverse change in the market price of commodities;
- that the Mining Operations will continue to operate and the mining projects will be completed in accordance with public statements and achieve their stated production estimates;
- that the mineral reserves and mineral resource estimates from Mining Operations (including reserve conversion rates) are accurate;
- that public disclosure and other information Wheaton receives from the owners and operators of the Mining Operations is accurate and complete;
- that the production estimates from Mining Operations are accurate;
- that each party will satisfy their obligations in accordance with the PMPAs;
- that Wheaton will continue to be able to fund or obtain funding for outstanding commitments;
- that Wheaton will be able to source and obtain accretive PMPAs;
- that the terms and conditions of a PMPA are sufficient to recover liabilities owed to the Company;
- that Wheaton has fully considered the value and impact of any third-party interests in PMPAs;
- that the Company will be able to repay the existing Revolving Facility and new Term Loan;
- that expectations regarding the resolution of legal and tax matters will be achieved (including CRA audits involving the Company);
- that Wheaton has properly considered the application of Canadian tax laws to its structure and operations and that Wheaton will be able to pay taxes when due;
- that Wheaton has filed its tax returns and paid applicable taxes in compliance with applicable tax laws;
- that the trading of the Common Shares will not be adversely affected by the differences in liquidity, settlement and clearing systems as a result of multiple listings of the Common Shares on the LSE, the TSX and the NYSE;
- that the trading of the Company's Common Shares will not be suspended;
- the estimate of the recoverable amount for any PMPA with an indicator of impairment;
- that neither Wheaton nor the Mining Operations will suffer significant impacts as a result of an epidemic or pandemic; and
- such other assumptions and factors as set out in the Disclosure.
Although Wheaton has attempted to identify important factors that could cause actual results, level of activity, performance or achievements to differ materially from those contained in forward‑looking statements, there may be other factors that cause results, level of activity, performance or achievements not to be as anticipated, estimated or intended. There can be no assurance that forward-looking statements will prove to be accurate and even if events or results described in the forward-looking statements are realized or substantially realized, there can be no assurance that they will have the expected consequences to, or effects on, Wheaton. Accordingly, readers should not place undue reliance on forward-looking statements and are cautioned that actual outcomes may vary. The forward-looking statements included herein are for the purpose of providing readers with information to assist them in understanding Wheaton's expected financial and operational performance and may not be appropriate for other purposes. Any forward-looking statement speaks only as of the date on which it is made, reflects Wheaton's management's current beliefs based on current information and will not be updated except in accordance with applicable securities laws.
Cautionary Language Regarding Reserves and Resources
For further information on Mineral Reserves and Mineral Resources and on Wheaton more generally, readers should refer to Wheaton's Annual Information Form for the year ended
Cautionary Note to United States Investors Concerning Estimates of Measured, Indicated and Inferred Resources: The information contained herein has been prepared in accordance with the requirements of the securities laws in effect in
End Notes
|
1Please refer to disclosure on non-GAAP measures in this press release. Details of the dividend can be found in the Wheaton's news release dated |
|
2Statements made in this section contain forward-looking information with respect to forecast production, production growth, funding outstanding commitments, continuing to acquire accretive mineral stream interests and the commencement, timing and achievement of construction, expansion or improvement projects and readers are cautioned that actual outcomes may vary. Please see "Cautionary Note Regarding Forward-Looking Statements" for material risks, assumptions and important disclosure associated with this information. |
|
3Gold equivalent ounces for 2026 and long-term guidance are calculated by converting silver, palladium, platinum and cobalt to a gold equivalent by using the following commodity price assumptions: |
|
4Source: Company reports S&P Global estimates of 2026-2030 byproduct cost curves for gold, zinc/lead, copper, PGM, nickel & silver mines |
|
5Total streaming and royalty agreements relate to precious metals purchase agreements for the purchase of precious metals and cobalt relating to 22 mining assets which are currently operating, 24 which are at various stages of development, and 2 of which have been placed in care and maintenance or have been closed. |
|
6Further details for long-term guidance can be found in the Wheaton news release dated |
|
7Wheaton's long-term production outlook is based on information available as of |
View original content:https://www.prnewswire.com/news-releases/wheaton-precious-metals-announces-record-revenue-earnings-and-cash-flow-for-the-first-quarter-of-2026-302766193.html
SOURCE