SINOVAC Reports Unaudited First Half of 2025 Financial Results
First Half of 2025 Financial Summary
-
Sales for the six months ended
June 30, 2025 were$130.3 million , compared to$128.7 million in the prior year period. -
The Company posted
$21.7 million of net loss attributable to common shareholders, or a loss of$0.30 per basic and diluted share, in the six months endedJune 30, 2025 , compared to net income attributable to common shareholders of$93.9 million , or an income of$1.31 per basic and diluted share, in the prior year period. -
Mr.
Weidong Yin , CEO of SINOVAC, commented, “amidst a complex global environment, we have steadfastly executed our globalization strategy. I am pleased to witness the robust growth in emerging markets acrossLatin America andSoutheast Asia , which has effectively offset the slowdown of vaccine demand in the Chinese Mainland market. Beyond commercial expansion, research and development always fuels our growth potential. From the marketing approval of the adsorbed tetanus vaccine to the comprehensive deployment of our mRNA technology platform, our pipeline is focused on high-value and differentiated solutions, constantly building core advantages for our future development. Moving forward, we will continue to focus on core capabilities, deepen our global market presence, and maintain high-quality development to expand our product portfolio.”
Global Strategy Drives Resilience in Performance
In the first half of 2025, despite a challenging macroeconomic environment, the Company delivered solid financial results, demonstrating strong operational resilience. During the reporting period, the Company’s overseas business served as the primary growth engine, effectively offsetting the slowdown in the Chinese Mainland market caused by demographic shifts.
This growth was driven by deepened market penetration and landmark commercial breakthroughs in emerging markets across
R&D Portfolio Update: Strengthening Growth Momentum
The Company continues to prioritize research and development as a core strategic driver, achieving steady progress across its pipeline and further optimizing its product portfolio.
In terms of regulatory milestones in
Regarding clinical development, the bivalent hand, foot and mouth disease (HFMD) vaccine, 13-valent pneumococcal polysaccharide conjugate vaccine, and fully human anti-tetanus monoclonal antibody have all advanced into Phase III clinical studies. The quadrivalent HFMD vaccine has entered the preparatory stage for Phase III clinical trial. The 24-valent pneumococcal polysaccharide conjugate vaccine is currently in Phase II clinical development. Furthermore, the Company’s mRNA technology platform continues to advance, with both the herpes zoster mRNA vaccine and respiratory syncytial virus mRNA vaccine having initiated Phase I clinical trials.
With R&D programs advancing steadily across all stages, the Company’s diversified portfolio is expected to provide a solid foundation for future revenue growth.
Unaudited Financial Results for the First Half of 2025
Sales in the first half of 2025 were
Gross profit in the first half of 2025 increased to
Selling, general and administrative expenses in the first half of 2025 were
Research and development expenses in the first half of 2025 were
Loss on disposal and impairment of property, plant and equipment and in-process research and development assets acquired in a business combination (“IPR&D”), and loss on impairment of goodwill in the first half of 2025 was
Other income, net in the first half of 2025 was
Net loss in the first half of 2025 was
Net loss attributable to common shareholders was
In 2018, 11,800,000 common shares (the “2018 PIPE Shares”) were issued pursuant to the Securities Purchase Agreement dated
Non-GAAP adjusted EBITDA was a
As of
In the first half of 2025, a dividend of
The Company’s first half of 2025 financial statements are prepared and presented in accordance with
Non-Reliance on Previously Issued Financial Statements
The management concluded that the Company’s previously issued unaudited consolidated balance sheets as of
During the interim review of the Company’s financial results for the six months ended
Restated Unaudited Consolidated Balance Sheet as of
| (Expressed in thousands of |
|
|||||||
|
Previously
|
Restatement
|
Restated |
||||||
|
ASSETS |
||||||||
|
Current assets |
||||||||
|
Cash and cash equivalents |
$ |
1,072,350 |
$ |
(116,006) |
$ |
956,344 |
||
|
Restricted cash |
2,779 |
— |
2,779 |
|||||
|
Short-term investments |
9,502,185 |
(64,252) |
9,437,933 |
|||||
|
Accounts receivable, net |
370,168 |
(6,296) |
363,872 |
|||||
|
Inventories |
153,524 |
(20,095) |
133,429 |
|||||
|
Prepaid expenses and other current assets |
12,724 |
1,438 |
14,162 |
|||||
|
Income tax receivable |
10,703 |
(10,049) |
654 |
|||||
|
Amounts due from related parties |
23,847 |
(23,669) |
178 |
|||||
|
Total current assets |
11,148,280 |
(238,929) |
10,909,351 |
|||||
|
Property, plant and equipment, net |
934,614 |
(15,719) |
918,895 |
|||||
|
Prepaid land use rights, net |
62,916 |
— |
62,916 |
|||||
|
Intangible assets, net |
7,844 |
— |
7,844 |
|||||
|
Long-term investments |
681,345 |
199,026 |
880,371 |
|||||
|
Prepayments for acquisition of equipment |
4,338 |
(1,438) |
2,900 |
|||||
|
Deferred tax assets |
32,798 |
3,588 |
36,386 |
|||||
|
Right-of-use assets |
15,346 |
— |
15,346 |
|||||
|
Other non-current assets |
9,456 |
9,209 |
18,665 |
|||||
|
Amounts due from related parties |
— |
23,669 |
23,669 |
|||||
|
Total non-current assets |
1,748,657 |
218,335 |
1,966,992 |
|||||
|
Total assets |
$ |
12,896,937 |
$ |
(20,594) |
$ |
12,876,343 |
||
| LIABILITIES AND EQUITY | ||||||||
|
Current liabilities |
||||||||
|
Short-term bank loans and current portion of long-term bank loans |
$ |
179,349 |
$ |
— |
$ |
179,349 |
||
|
Accounts payable and accrued liabilities |
641,579 |
47,565 |
689,144 |
|||||
|
Income tax payable |
28,720 |
158,330 |
187,050 |
|||||
|
Deferred revenue |
6,173 |
— |
6,173 |
|||||
|
Deferred government grants |
805 |
— |
805 |
|||||
|
Dividend payable |
119,374 |
(32,064) |
87,310 |
|||||
|
Lease liability |
2,451 |
— |
2,451 |
|||||
|
Total current liabilities |
978,451 |
173,831 |
1,152,282 |
|||||
|
Deferred government grants |
5,984 |
— |
5,984 |
|||||
|
Long-term bank loans |
130,320 |
— |
130,320 |
|||||
|
Deferred tax liability |
262,174 |
124,861 |
387,035 |
|||||
|
Lease liability |
12,388 |
— |
12,388 |
|||||
|
Other non-current liabilities |
429 |
(391) |
38 |
|||||
|
Deferred revenue |
195 |
— |
195 |
|||||
|
Total long-term liabilities |
411,490 |
124,470 |
535,960 |
|||||
|
Total liabilities |
1,389,941 |
298,301 |
1,688,242 |
|||||
|
EQUITY |
||||||||
|
Preferred stock |
15 |
(15) |
— |
|||||
|
Common stock |
100 |
(28) |
72 |
|||||
|
Additional paid-in capital |
541,258 |
8,910 |
550,168 |
|||||
|
Accumulated other comprehensive loss |
(539,415) |
(142,039) |
(681,454) |
|||||
|
Statutory surplus reserves |
1,539,584 |
— |
1,539,584 |
|||||
|
Retained earnings |
7,107,644 |
(224,455) |
6,883,189 |
|||||
|
Total Sinovac shareholders' equity |
8,649,186 |
(357,627) |
8,291,559 |
|||||
|
Non-controlling interests |
2,857,810 |
38,732 |
2,896,542 |
|||||
|
Total equity |
11,506,996 |
(318,895) |
11,188,101 |
|||||
|
Total liabilities and equity |
$ |
12,896,937 |
$ |
(20,594) |
$ |
12,876,343 |
||
Restated Unaudited Consolidated Statement of Operations and Comprehensive Income (Loss) for the Six Months Ended
| (Expressed in thousands of |
Six months ended |
||||||||
|
Previously
|
Restatement
|
Restated |
|||||||
|
Sales |
$ |
121,339 |
$ |
7,372 |
$ |
128,711 |
|||
|
Cost of sales |
40,836 |
18,315 |
59,151 |
||||||
|
Gross profit |
80,503 |
(10,943) |
69,560 |
||||||
|
Selling, general and administrative expenses |
206,347 |
2,255 |
208,602 |
||||||
|
Provision for credit losses |
(663) |
4,712 |
4,049 |
||||||
|
Research and development expenses |
144,052 |
(1,721) |
142,331 |
||||||
|
Loss on disposal and impairment of property, plant and equipment and IPR&D |
5,387 |
(73) |
5,314 |
||||||
|
Government grants recognized in income |
(1,044) |
— |
(1,044) |
||||||
|
Total operating expenses |
354,079 |
5,173 |
359,252 |
||||||
|
Operating loss |
(273,576) |
(16,116) |
(289,692) |
||||||
|
Interest and financing expenses |
(2,175) |
— |
(2,175) |
||||||
|
Interest income |
44,060 |
(28,107) |
15,953 |
||||||
|
Share of losses from equity method investments |
— |
(8,738) |
(8,738) |
||||||
|
Other income, net |
166,481 |
128,123 |
294,604 |
||||||
|
(Loss) income before income taxes |
(65,210) |
75,162 |
9,952 |
||||||
|
Income tax (expense) benefit |
(3,432) |
52,431 |
48,999 |
||||||
|
Net (loss) income |
(68,642) |
127,593 |
58,951 |
||||||
|
Less: loss attributable to non-controlling interests |
(60,745) |
25,842 |
(34,903) |
||||||
|
Net (loss) income attributable to shareholders of Sinovac |
(7,897) |
101,751 |
93,854 |
||||||
|
Preferred stock dividends |
2,975 |
(2,975) |
- |
||||||
|
Net (loss) income attributable to common shareholders of Sinovac |
$ |
(10,872) |
$ |
104,726 |
$ |
93,854 |
|||
|
Earnings (loss) per share |
|||||||||
|
Basic net (loss) income per share |
(0.11) |
1.42 |
1.31 |
||||||
|
Diluted net (loss) income per share |
(0.11) |
1.42 |
1.31 |
||||||
|
Weighted average number of shares of common stock outstanding |
|||||||||
|
Basic |
99,638,043 |
(27,777,341) |
71,860,702 |
||||||
|
Diluted |
99,638,043 |
(27,777,341) |
71,860,702 |
||||||
|
Net (loss) income |
(68,642) |
127,593 |
58,951 |
||||||
|
Other comprehensive income, net of tax of nil |
|||||||||
|
Foreign currency translation adjustments |
(194,758) |
14,236 |
(180,522) |
||||||
|
Unrealized gain (loss) on available-for-sale investments |
69,612 |
(83,407) |
(13,795) |
||||||
|
Comprehensive income (loss) |
(193,788) |
58,422 |
(135,366) |
||||||
|
Less: comprehensive loss attributable to non-controlling interests |
(136,531) |
25,347 |
(111,184) |
||||||
|
Comprehensive loss attributable to shareholders of Sinovac |
(57,257) |
33,075 |
(24,182) |
||||||
Restated Unaudited Consolidated Statement of Cash Flows for the Six Months Ended
| (Expressed in thousands of |
Six months ended |
||||||||
|
Previously
|
Restatement
|
Restated |
|||||||
|
Net cash used in operating activities |
$ |
(438,897) |
$ |
104,044 |
$ |
(334,853) |
|||
|
Net cash provided by investing activities |
436,828 |
(76,225) |
360,603 |
||||||
|
Net cash used in financing activities |
(171,180) |
(141) |
(171,321) |
||||||
|
Effect of exchange rate changes on cash and cash equivalents and restricted cash |
(26,919) |
2,491 |
(24,428) |
||||||
|
Decrease in cash and cash equivalents and restricted cash |
(200,168) |
30,169 |
(169,999) |
||||||
|
Cash and cash equivalents and restricted cash, beginning of period |
1,275,297 |
(146,175) |
1,129,122 |
||||||
|
Cash and cash equivalents and restricted cash, end of period |
$ |
1,075,129 |
$ |
(116,006) |
$ |
959,123 |
|||
Subsequent Events
In 2026, a dividend of
About SINOVAC
The Company's diversified portfolio includes vaccines for influenza, viral hepatitis, varicella, Hand-Foot-Mouth disease (HFMD), poliomyelitis, pneumococcal disease, etc., of which 3 vaccines have been prequalified by WHO, including inactivated hepatitis A vaccine Healive®, Sabin-strain inactivated polio vaccine (sIPV), and varicella vaccine.
SINOVAC has a leading edge in developing vaccines to combat infectious disease outbreaks and was among the first to initiate R&D during major public health emergencies, including SARS, H5N1, H1N1, and COVID-19. The Company developed the world's first inactivated SARS vaccine (Phase I completed),
Beyond its marketed portfolio, the Company is advancing a robust pipeline that includes combination vaccines, recombinant protein vaccines and next-generation platforms such as mRNA technologies and antibodies.
With a long-standing commitment to innovation and global health, SINOVAC is expanding its global footprint by strengthening partnerships with research institutions, international organizations, and local partners. Through broader market presence, technological cooperation, and localized production, the Company aims to accelerate vaccine development and supply, enhance regional access to high-quality products, and better address unmet medical needs while improving preparedness for future pandemics.
For more information, please see the Company’s website at www.sinovac.com.
Safe Harbor Statement
This press release may include certain statements that are not descriptions of historical facts, but are forward-looking statements. These statements are made under the “safe harbor” provisions of the
Non-GAAP Financial Measures
To supplement its consolidated financial statements, which are prepared and presented in accordance with GAAP, SINOVAC uses the following non-GAAP financial measures: non-GAAP adjusted EBITDA, non-GAAP net income (loss) and non-GAAP diluted net income (loss) per share. For more information on these non-GAAP financial measures, please refer to the table captioned “Reconciliations of non-GAAP Measures to the Nearest Comparable GAAP Measures” in this results announcement.
SINOVAC believes that non-GAAP adjusted EBITDA, non-GAAP net income (loss) and non-GAAP diluted net income (loss) per share help identify underlying trends in its business that could otherwise be distorted by the effect of certain income or expenses that SINOVAC includes in net income and diluted net income (loss) per share. SINOVAC believes that non-GAAP adjusted EBITDA, non-GAAP net income (loss) and non-GAAP diluted net income (loss) per share provide useful information about its core operating results, enhance the overall understanding of its past performance and future prospects and allow for greater visibility with respect to key metrics used by our management in its financial and operational decision-making. Non-GAAP adjusted EBITDA, non-GAAP net income (loss) and non-GAAP diluted net income (loss) per share should not be considered in isolation or construed as an alternative to income from operations, net income (loss), diluted net income (loss) per share, or any other measure of performance or as an indicator of SINOVAC’s operating performance. These non-GAAP financial measures presented here may not be comparable to similarly titled measures presented by other companies. Other companies may calculate similarly titled measures differently, limiting their usefulness as comparative measures to our data.
Non-GAAP adjusted EBITDA represents net income (loss) and excludes interest income, net of interest and financing expense, share of (earnings) losses from equity method investments, other (income) expense, net and income tax (benefit) expense, and certain non-cash expenses, consisting of depreciation and amortization expense and loss on impairment of goodwill that SINOVAC does not believe are reflective of the core operating performance during the periods presented.
Non-GAAP net income (loss) represents net income (loss) before foreign exchange gain or loss.
Non-GAAP diluted earnings (loss) per share represents non-GAAP net income (loss) attributable to common shareholders divided by the weighted average number of shares outstanding during the periods on a diluted basis, including accounting for the effect of the assumed conversion of options.
|
|
|||||
|
Consolidated Balance Sheets |
|||||
|
As of |
|||||
|
(Expressed in thousands of |
|||||
|
|
|
|
|||
|
(Unaudited) |
(Audited) |
||||
|
Current assets |
|||||
|
Cash and cash equivalents |
$ |
182,626 |
$ |
335,273 |
|
|
Restricted cash |
3,974,886 |
266,944 |
|||
|
Short-term investments |
5,777,750 |
9,613,328 |
|||
|
Accounts receivable, net |
306,839 |
306,567 |
|||
|
Inventories |
109,137 |
96,920 |
|||
|
Prepaid expenses and other current assets |
10,601 |
10,041 |
|||
|
Income tax receivable |
4,412 |
4,011 |
|||
|
Amounts due from related parties |
10,541 |
11,431 |
|||
|
Total current assets |
10,376,792 |
10,644,515 |
|||
|
Property, plant and equipment, net |
858,557 |
880,968 |
|||
|
Prepaid land use rights, net |
61,566 |
61,525 |
|||
|
Intangible assets, net |
74,797 |
122,579 |
|||
|
Long-term investments |
498,786 |
491,349 |
|||
|
Prepayments for acquisition of equipment |
1,341 |
1,340 |
|||
|
Deferred tax assets |
34,559 |
37,373 |
|||
|
Right-of-use assets |
14,812 |
16,024 |
|||
|
Other non-current assets |
19,782 |
20,488 |
|||
|
|
11,796 |
27,508 |
|||
|
Amounts due from related parties |
34,279 |
33,612 |
|||
|
Total non-current assets |
1,610,275 |
1,692,766 |
|||
|
Total assets |
11,987,067 |
12,337,281 |
|||
|
Current liabilities |
|||||
|
Short-term bank loans and current portion of long-term bank loans |
214,962 |
211,919 |
|||
|
Accounts payable and accrued liabilities |
590,132 |
802,996 |
|||
|
Income tax payable |
221,911 |
207,718 |
|||
|
Deferred revenue |
12,007 |
12,211 |
|||
|
Deferred government grants |
1,743 |
1,728 |
|||
|
Dividend payable |
3,958,189 |
212,960 |
|||
|
Lease liability |
2,464 |
2,366 |
|||
|
Total current liabilities |
5,001,408 |
1,451,898 |
|||
|
Deferred government grants |
4,361 |
4,843 |
|||
|
Long-term bank loans |
233,056 |
163,840 |
|||
|
Deferred tax liability |
392,037 |
410,049 |
|||
|
Lease liability |
12,702 |
13,198 |
|||
|
Other non-current liabilities |
23 |
23 |
|||
|
Deferred revenue |
— |
— |
|||
|
Total long-term liabilities |
642,179 |
591,953 |
|||
|
Total liabilities |
5,643,587 |
2,043,851 |
|||
|
Equity |
|||||
|
Common stock |
72 |
72 |
|||
|
Additional paid-in capital |
550,168 |
550,168 |
|||
|
Accumulated other comprehensive loss |
(620,108) |
(707,806) |
|||
|
Statutory surplus reserves |
1,581,467 |
1,581,467 |
|||
|
Retained earnings |
2,858,502 |
6,838,357 |
|||
|
Total Sinovac shareholders' equity |
4,370,101 |
8,262,258 |
|||
|
Non-controlling interests |
1,973,379 |
2,031,172 |
|||
|
Total equity |
6,343,480 |
10,293,430 |
|||
|
Total liabilities and equity |
$ |
11,987,067 |
$ |
12,337,281 |
|
|
|
||||||
|
Unaudited Consolidated Statements of Operations and Comprehensive Income (Loss) |
||||||
|
For the six months ended |
||||||
|
(Expressed in thousands of |
||||||
|
Six months ended |
||||||
|
2025 |
2024 |
|||||
|
(Restated) |
||||||
|
Sales |
$ |
130,270 |
$ |
128,711 |
||
|
Cost of sales |
48,808 |
59,151 |
||||
|
Gross profit |
81,462 |
69,560 |
||||
|
Selling, general and administrative expenses |
147,211 |
208,602 |
||||
|
Provision for credit losses |
(809) |
4,049 |
||||
|
Research and development expenses |
126,926 |
142,331 |
||||
|
Loss on disposal and impairment of property, plant and equipment and IPR&D |
53,912 |
5,314 |
||||
|
Loss on impairment of goodwill |
16,037 |
— |
||||
|
Government grants recognized in income |
(3,544) |
(1,044) |
||||
|
Total operating expenses |
339,733 |
359,252 |
||||
|
Operating loss |
(258,271) |
(289,692) |
||||
|
Interest and financing expenses |
(4,096) |
(2,175) |
||||
|
Interest income |
12,939 |
15,953 |
||||
|
Share of losses from equity method investments |
(8,240) |
(8,738) |
||||
|
Other income, net |
161,894 |
294,604 |
||||
|
(Loss) income before income taxes |
(95,774) |
9,952 |
||||
|
Income tax (expense) benefit |
(781) |
48,999 |
||||
|
Net (loss) income |
(96,555) |
58,951 |
||||
|
Less: loss attributable to non-controlling interests |
(74,889) |
(34,903) |
||||
|
Net (loss) income attributable to common shareholders of Sinovac |
(21,666) |
93,854 |
||||
|
Earnings (loss) per share |
||||||
|
Basic net (loss) income per share |
(0.30) |
1.31 |
||||
|
Diluted net (loss) income per share |
(0.30) |
1.31 |
||||
|
Weighted average number of shares of common stock outstanding |
||||||
|
Basic |
71,860,702 |
71,860,702 |
||||
|
Diluted |
71,860,702 |
71,860,702 |
||||
|
Net (loss) income |
(96,555) |
58,951 |
||||
|
Other comprehensive income, net of tax of nil |
||||||
|
Foreign currency translation adjustments |
121,595 |
(180,522) |
||||
|
Unrealized gain (loss) on available-for-sale investments |
3,544 |
(13,795) |
||||
|
Comprehensive income (loss) |
28,584 |
(135,366) |
||||
|
Less: comprehensive loss attributable to non-controlling interests |
(37,448) |
(111,184) |
||||
|
Comprehensive income (loss) attributable to shareholders of Sinovac |
66,032 |
(24,182) |
||||
|
|
|||||||
|
Unaudited Consolidated Statements of Cash Flows |
|||||||
|
For the six months ended |
|||||||
|
(Expressed in thousands of |
|||||||
|
Six months ended |
|||||||
|
2025 |
2024 |
||||||
|
|
|
(Restated) |
|||||
|
Operating activities |
|||||||
|
Net (loss) income |
$ |
(96,555) |
$ |
58,951 |
|||
|
Adjustments to reconcile net (loss) income to net cash used in operating activities: |
|||||||
|
Deferred income taxes |
(14,422) |
(62,983) |
|||||
|
Inventory provision |
17,173 |
27,389 |
|||||
|
Provision for credit losses |
(809) |
4,049 |
|||||
|
Loss on disposal and impairment of property, plant and equipment and IPR&D |
53,912 |
5,314 |
|||||
|
Depreciation of property, plant and equipment |
47,942 |
57,923 |
|||||
|
Amortization of prepaid land use rights |
1,117 |
1,123 |
|||||
|
Amortization of intangible assets |
622 |
501 |
|||||
|
Non-cash operating lease expense |
1,597 |
1,784 |
|||||
|
Loss on impairment of goodwill |
16,037 |
— |
|||||
|
Share of losses from equity method investments |
8,240 |
8,738 |
|||||
|
Accretion of discounts on investments |
(3,815) |
(5,074) |
|||||
|
Investment and interest income |
(118,098) |
(127,775) |
|||||
|
Changes in operating assets and liabilities: |
|||||||
|
Accounts receivable |
7,278 |
45,366 |
|||||
|
Inventories |
(27,219) |
(28,011) |
|||||
|
Other non-current assets |
(1,769) |
(2,273) |
|||||
|
Income tax receivable and payable |
13,532 |
(8,020) |
|||||
|
Prepaid expenses and other current assets |
(87) |
(3,316) |
|||||
|
Deferred revenue |
(292) |
(20,407) |
|||||
|
Accounts payable and accrued liabilities and other current liabilities |
(214,796) |
(287,893) |
|||||
|
Deferred government grants |
(234) |
(239) |
|||||
|
Net cash used in operating activities |
(310,646) |
(334,853) |
|||||
|
Investing activities |
|||||||
|
Purchase of investments |
(3,420,793) |
(1,981,302) |
|||||
|
Proceeds from maturity and sales of investments |
7,437,179 |
2,410,940 |
|||||
|
Proceeds from disposal of property, plant and equipment |
— |
141 |
|||||
|
Purchase of property, plant and equipment |
(26,534) |
(48,059) |
|||||
|
Purchase of equity investments payments |
(3,017) |
(1,606) |
|||||
|
Repayments received on loans made to service vendors |
— |
4,158 |
|||||
|
Loan to related parties |
— |
(23,669) |
|||||
|
Net cash provided by investing activities |
3,986,835 |
360,603 |
|||||
|
Financing activities |
|||||||
|
Proceeds from bank loans |
258,512 |
136,207 |
|||||
|
Repayments of bank loans |
(194,192) |
(74,153) |
|||||
|
Dividend paid to non-controlling shareholders |
(234,012) |
(233,375) |
|||||
|
Net cash used in financing activities |
(169,692) |
(171,321) |
|||||
|
Effect of exchange rate changes on cash and cash equivalents and restricted cash |
48,798 |
(24,428) |
|||||
|
Increase (decrease) in cash and cash equivalents and restricted cash |
3,555,295 |
(169,999) |
|||||
|
Cash and cash equivalents and restricted cash, beginning of period |
602,217 |
1,129,122 |
|||||
|
Cash and cash equivalents and restricted cash, end of period |
$ |
4,157,512 |
$ |
959,123 |
|||
|
|
||||||
|
Reconciliations of Non-GAAP measures to the nearest comparable GAAP measures |
||||||
|
For the six months ended |
||||||
|
(Expressed in thousands of |
||||||
|
Six months ended |
||||||
|
2025 |
2024 |
|||||
|
(Restated) |
||||||
|
Net (loss) income |
$ |
(96,555) |
$ |
58,951 |
||
|
Adjustments: |
||||||
|
Depreciation and amortization expense |
49,681 |
59,547 |
||||
|
Loss on impairment of goodwill |
16,037 |
— |
||||
|
Interest income, net of interest and financing expense |
(8,843) |
(13,778) |
||||
|
Share of losses from equity method investments |
8,240 |
8,738 |
||||
|
Other income, net |
(161,894) |
(294,604) |
||||
|
Income tax expense (benefit) |
781 |
(48,999) |
||||
|
Non-GAAP adjusted EBITDA |
(192,553) |
(230,145) |
||||
|
Net (loss) income |
(96,555) |
58,951 |
||||
|
Add: Foreign exchange loss (gain) |
42,619 |
(25,267) |
||||
|
Non-GAAP net (loss) income |
(53,936) |
33,684 |
||||
|
Net (loss) income attributable to common shareholders of Sinovac for computing diluted earnings per share |
(21,666) |
93,854 |
||||
|
Add: Non-GAAP adjustments to net loss (income) |
25,898 |
(9,556) |
||||
|
Non-GAAP net income attributable to common shareholders of Sinovac for computing non-GAAP diluted earnings per share |
4,232 |
84,298 |
||||
|
Weighted average number of shares on a diluted basis |
71,860,702 |
71,860,702 |
||||
|
Diluted net (loss) income per share |
(0.30) |
1.31 |
||||
|
Add: Non-GAAP adjustments to net income per share |
0.36 |
(0.13) |
||||
|
Non-GAAP diluted net income per share |
0.06 |
1.18 |
||||
View source version on businesswire.com: https://www.businesswire.com/news/home/20260508098846/en/
Tel: +86-10-8279 9720
Email: ir@sinovac.com
Source: