Simon® Reports First Quarter 2026 Results, Increases Full Year 2026 Real Estate FFO Per Share Guidance and Raises Quarterly Dividend
"We are very pleased with our first-quarter results," said
Results for the Quarter
- Net income attributable to common stockholders was
$479.6 million , or$1.48 per diluted share, as compared to$413.7 million , or$1.27 per diluted share in 2025. - Real Estate Funds From Operations ("Real Estate FFO") was
$1.208 billion , or$3.17 per diluted share as compared to$1.113 billion , or$2.95 per diluted share in the prior year, an increase of 7.5%. - Funds From Operations ("FFO") was
$1.108 billion , or$2.91 per diluted share as compared to$1.005 billion , or$2.67 per diluted share in the prior year, an increase of 9.0%. - Domestic property Net Operating Income ("NOI") increased 6.7% and portfolio NOI increased 6.7% compared to the prior year period.
- Occupancy at
March 31, 2026 was 96.0%, compared to 95.9% atMarch 31, 2025 . - Base minimum rent per square foot was
$61.99 atMarch 31, 2026 , compared to$58.92 atMarch 31, 2025 , an increase of 5.2%. - Reported retailer sales per square foot was
$819 for the trailing 12 months endedMarch 31, 2026 , compared to$733 atMarch 31, 2025 , an increase of 11.8%.
Dividends
Today, Simon's Board of Directors declared a quarterly common stock dividend of
Simon's Board of Directors declared the quarterly dividend on its 8 3/8% Series J Cumulative Redeemable Preferred Stock (NYSE: SPGPrJ) of
Common Stock Repurchase Program
During the quarter ended
Capital Markets and Balance Sheet Liquidity
During the quarter, the Company completed 10 secured loan transactions totaling approximately
The Company also completed a senior notes offering totaling
The Company amended, restated and extended its
As of
2026 Guidance
The Company's estimates for net income attributable to common stockholders per diluted share and Real Estate FFO per diluted share for the year ending
|
|
Low |
High |
|
|
End |
End |
|
Estimated net income attributable to common stockholders |
|
|
|
per diluted share |
|
|
|
Estimated Real Estate FFO per diluted share |
|
|
Conference Call
Simon will hold a conference call to discuss the quarterly financial results today from
Supplemental Materials and Website
Supplemental information on our first quarter 2026 performance is available at investors.simon.com. This information has also been furnished to the
We routinely post important information online on our investor relations website, investors.simon.com. We use this website, press releases,
Non-GAAP Financial Measures
This press release includes FFO, FFO per share, Real Estate FFO, Real Estate FFO per share and domestic and portfolio NOI growth which are financial performance measures not defined by generally accepted accounting principles in
Forward-Looking Statements
Certain statements made in this press release may be deemed "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Although Simon believes the expectations reflected in any forward-looking statements are based on reasonable assumptions, Simon can give no assurance that its expectations will be attained, and it is possible that Simon's actual results may differ materially from those indicated by these forward-looking statements due to a variety of risks, uncertainties and other factors. Such factors include, but are not limited to: the intensely competitive market environment in the retail real estate industry and the retail industry, including e-commerce; the inability to renew leases and relet vacant space at existing properties on favorable terms; the inability to collect rent due to the bankruptcy or insolvency of tenants or otherwise; the potential loss of anchor stores or major tenants; an increase in vacant space at our properties; the loss of key management personnel; changes in economic and market conditions that may adversely affect the general retail environment, including but not limited to those caused by inflation, the impact of tariffs and global trade disruptions on us to the extent impacting our tenants, recessionary pressures, wars, escalating geopolitical tensions as a result of the war in
Simon discusses these and other risks and uncertainties under the heading "Risk Factors" in its annual and quarterly periodic reports filed with the SEC. Simon may update that discussion in subsequent other periodic reports, but except as required by law, Simon undertakes no duty or obligation to update or revise these forward-looking statements, whether as a result of new information, future developments, or otherwise.
About Simon
Simon
® is a real estate investment trust engaged in the ownership of premier shopping, dining, entertainment and mixed-use destinations and an S&P 100 company (
|
Unaudited Consolidated Statements of Operations (Dollars in thousands, except per share amounts) |
||
|
|
||
|
|
For the Three Months |
|
|
|
Ended |
|
|
|
2026 |
2025 |
|
|
|
|
|
REVENUE: |
|
|
|
Lease income |
|
|
|
Management fees and other revenues |
40,189 |
33,792 |
|
Other income |
88,372 |
71,792 |
|
Total revenue |
1,757,093 |
1,473,012 |
|
|
|
|
|
EXPENSES: |
|
|
|
Property operating |
170,760 |
136,821 |
|
Depreciation and amortization |
458,898 |
328,051 |
|
Real estate taxes |
135,960 |
107,452 |
|
Repairs and maintenance |
40,200 |
30,142 |
|
Advertising and promotion |
33,930 |
34,257 |
|
Home and regional office costs |
67,656 |
65,066 |
|
General and administrative |
54,299 |
12,629 |
|
Other |
33,227 |
30,978 |
|
Total operating expenses |
994,930 |
745,396 |
|
|
|
|
|
OPERATING INCOME BEFORE OTHER ITEMS |
762,163 |
727,616 |
|
|
|
|
|
Interest expense |
(275,662) |
(226,995) |
|
Loss due to disposal, exchange, or revaluation of equity interests, net |
(6,379) |
(23,992) |
|
Income and other tax benefit |
19,934 |
7,637 |
|
(Loss) income from unconsolidated entities |
(21,248) |
30,359 |
|
Unrealized gains (losses) in fair value of publicly traded equity instruments and |
|
|
|
derivative instrument, net |
25,388 |
(36,765) |
|
Gain on acquisition of controlling interest, sale or disposal of, or recovery on, |
|
|
|
assets and interests in unconsolidated entities and impairment, net |
64,339 |
- |
|
|
|
|
|
CONSOLIDATED NET INCOME |
568,535 |
477,860 |
|
|
|
|
|
Net income attributable to noncontrolling interests |
88,132 |
63,327 |
|
Preferred dividends |
834 |
834 |
|
|
|
|
|
NET INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS |
|
|
|
|
|
|
|
|
|
|
|
BASIC AND DILUTED EARNINGS PER COMMON SHARE: |
|
|
|
Net income attributable to common stockholders |
|
|
|
Unaudited Consolidated Balance Sheets (Dollars in thousands, except share amounts) |
||
|
|
|
|
|
|
|
|
|
|
2026 |
2025 |
|
ASSETS: |
|
|
|
Investment properties, at cost |
|
|
|
Less - accumulated depreciation |
20,988,491 |
20,701,510 |
|
|
29,947,736 |
30,244,557 |
|
Cash and cash equivalents |
542,955 |
823,147 |
|
Tenant receivables and accrued revenue, net |
880,807 |
934,077 |
|
Investment in other unconsolidated entities, at equity |
4,196,012 |
4,362,339 |
|
Investment in Klépierre, at equity |
1,363,615 |
1,505,377 |
|
Right-of-use assets, net |
738,033 |
755,934 |
|
Deferred costs and other assets |
1,969,923 |
1,981,035 |
|
Total assets |
|
|
|
|
|
|
|
LIABILITIES: |
|
|
|
Mortgages and unsecured indebtedness |
|
|
|
Accounts payable, accrued expenses, intangibles, and deferred revenues |
1,701,757 |
1,954,402 |
|
Cash distributions and losses in unconsolidated entities, at equity |
1,791,354 |
1,739,418 |
|
Dividend payable |
1,462 |
2,723 |
|
Lease liabilities |
734,567 |
756,539 |
|
Other liabilities |
825,477 |
1,017,816 |
|
Total liabilities |
33,302,299 |
33,901,073 |
|
|
|
|
|
Commitments and contingencies |
|
|
|
Limited partners' preferred interest in the |
|
|
|
redeemable interests |
264,251 |
233,306 |
|
|
|
|
|
EQUITY: |
|
|
|
Stockholders' Equity |
|
|
|
Capital stock (850,000,000 total shares authorized, |
|
|
|
shares of excess common stock, 100,000,000 authorized shares of preferred stock): |
|
|
|
|
|
|
|
Series J 8 3/8% cumulative redeemable preferred stock, 1,000,000 shares authorized, |
|
|
|
796,948 issued and outstanding with a liquidation value of |
40,369 |
40,451 |
|
|
|
|
|
Common stock, |
|
|
|
343,060,687 issued and outstanding, respectively |
33 |
33 |
|
|
|
|
|
Class B common stock, |
|
|
|
issued and outstanding |
- |
- |
|
|
|
|
|
Capital in excess of par value |
12,411,236 |
12,347,192 |
|
Accumulated deficit |
(4,875,676) |
(4,608,136) |
|
Accumulated other comprehensive loss |
(227,770) |
(251,361) |
|
Common stock held in treasury, at cost, 18,778,775 and 17,844,817 shares, respectively |
(2,489,435) |
(2,319,911) |
|
Total stockholders' equity |
4,858,757 |
5,208,268 |
|
Noncontrolling interests |
1,213,774 |
1,263,819 |
|
Total equity |
6,072,531 |
6,472,087 |
|
Total liabilities and equity |
|
|
|
Unaudited Joint Venture Combined Statements of Operations (Dollars in thousands) |
|||
|
|
|
|
|
|
|
For the Three Months Ended |
|
|
|
|
2026 |
2025 |
|
|
|
|
|
|
|
REVENUE: |
|
|
|
|
Lease income |
|
|
|
|
Other income |
105,180 |
94,066 |
|
|
Total revenue |
1,026,972 |
843,873 |
|
|
|
|
|
|
|
OPERATING EXPENSES: |
|
|
|
|
Property operating |
214,941 |
166,647 |
|
|
Depreciation and amortization |
185,164 |
159,012 |
|
|
Real estate taxes |
66,398 |
58,793 |
|
|
Repairs and maintenance |
26,281 |
20,763 |
|
|
Advertising and promotion |
24,932 |
22,150 |
|
|
Other |
72,285 |
56,847 |
|
|
Total operating expenses |
590,001 |
484,212 |
|
|
|
|
|
|
|
OPERATING INCOME BEFORE OTHER ITEMS |
436,971 |
359,661 |
|
|
|
|
|
|
|
Interest expense |
(205,038) |
(170,368) |
|
|
NET INCOME |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Our Share of Net Income |
115,469 |
92,699 |
|
|
Amortization of |
(47,657) |
(14,465) |
|
|
|
|
|
|
|
Income from Unconsolidated Entities (B) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note: The above financial presentation does not include any information related to our investments in Klépierre S.A. ("Klépierre"), our other |
|||
|
platform investments, and our previously held equity investment in The |
|||
|
For additional information, see footnote B. |
|
|
|
|
Unaudited Joint Venture Combined Balance Sheets (Dollars in thousands) |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2026 |
2025 |
|
|
|
|
Assets: |
|
|
|
|
|
|
Investment properties, at cost |
|
|
|
|
|
|
Less - accumulated depreciation |
9,907,158 |
9,020,481 |
|
|
|
|
|
11,518,521 |
13,057,268 |
|
|
|
|
Cash and cash equivalents |
1,498,298 |
1,264,619 |
|
|
|
|
Tenant receivables and accrued revenue, net |
594,048 |
605,756 |
|
|
|
|
Right-of-use assets, net |
115,191 |
108,349 |
|
|
|
|
Deferred costs and other assets |
639,371 |
572,826 |
|
|
|
|
Total assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgages |
|
|
|
|
|
|
Accounts payable, accrued expenses, intangibles, and deferred revenue |
1,119,227 |
1,117,855 |
|
|
|
|
Lease liabilities |
116,950 |
99,837 |
|
|
|
|
Other liabilities |
389,828 |
334,246 |
|
|
|
|
Total liabilities |
18,045,502 |
17,926,711 |
|
|
|
|
|
|
|
|
|
|
|
Preferred units |
67,450 |
67,450 |
|
|
|
|
Partners' deficit |
(3,747,524) |
(2,385,343) |
|
|
|
|
Total liabilities and partners' deficit |
|
|
|
|
|
|
|
|
|
|
|
|
|
Our Share of: |
|
|
|
|
|
|
Partners' deficit |
|
|
|
|
|
|
Add: |
3,071,349 |
2,773,173 |
|
|
|
|
Our net Investment in unconsolidated entities, at equity |
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
Note: The above financial presentation does not include any information related to our investments in Klépierre and our other platform investments. |
|||||
|
For additional information, see footnote B. |
|||||
|
|
|||||||
|
Unaudited Reconciliation of Non-GAAP Financial Measures (C) |
|||||||
|
(Amounts in thousands, except per share amounts) |
|||||||
|
|
|
|
|
|
|
|
|
|
Reconciliation of Consolidated Net Income to FFO and Real Estate FFO |
|||||||
|
|
|
|
|
|
|
||
|
|
|
|
|
|
For the Three Months Ended |
||
|
|
|
|
|
|
|
||
|
|
|
|
|
|
2026 |
|
2025 |
|
|
|
|
|
|
|
|
|
|
Consolidated Net Income (D) |
|
|
$ 568,535 |
|
$ 477,860 |
||
|
Adjustments to Arrive at FFO: |
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization from consolidated |
|
|
|
|||
|
|
properties |
|
|
454,779 |
|
324,322 |
|
|
|
Our share of depreciation and amortization from |
|
|
|
|||
|
|
unconsolidated entities, including Klépierre, TRG and other corporate investments |
161,608 |
|
208,964 |
|||
|
|
Gain on acquisition of controlling interest, sale or disposal of, or recovery on, |
|
|
|
|||
|
|
assets and interests in unconsolidated entities and impairment, net |
(64,339) |
|
- |
|||
|
|
Net (gain) loss attributable to noncontrolling interest holders in |
|
|
|
|||
|
|
properties |
|
|
(5,621) |
|
1,292 |
|
|
|
Noncontrolling interests portion of depreciation and amortization |
(6,286) |
|
(5,993) |
|||
|
|
Preferred distributions and dividends |
(1,032) |
|
(1,126) |
|||
|
FFO of the |
|
$ 1,107,644 |
|
$ 1,005,319 |
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FFO of the |
|
$ 1,107,644 |
|
$ 1,005,319 |
|||
|
|
Loss due to disposal, exchange, or revaluation of equity interests, net of tax |
5,318 |
|
17,994 |
|||
|
|
Other platform investments, net of tax |
120,382 |
|
52,843 |
|||
|
|
Unrealized (gains) losses in fair value of publicly traded equity instruments and derivative instrument, net |
(25,388) |
|
36,765 |
|||
|
Real Estate FFO (1) |
|
|
|
$ 1,207,956 |
|
$ 1,112,921 |
|
|
|
|
|
|
|
|
|
|
|
Diluted net income per share to diluted FFO per share reconciliation: |
|
|
|
||||
|
Diluted net income per share |
|
|
$ 1.48 |
|
$ 1.27 |
||
|
|
Depreciation and amortization from consolidated properties |
|
|
|
|||
|
|
and our share of depreciation and amortization from unconsolidated |
|
|
|
|||
|
|
entities, including Klépierre, TRG and other corporate investments, net of noncontrolling |
|
|
|
|||
|
|
interests portion of depreciation and amortization |
1.60 |
|
1.40 |
|||
|
|
Gain on acquisition of controlling interest, sale or disposal of, or recovery on, |
|
|
|
|||
|
|
assets and interests in unconsolidated entities and impairment, net |
(0.17) |
|
- |
|||
|
Diluted FFO per share (1) |
|
|
$ 2.91 |
|
$ 2.67 |
||
|
|
Loss due to disposal, exchange, or revaluation of equity interests, net of tax |
0.02 |
|
0.05 |
|||
|
|
Other platform investments, net of tax |
0.31 |
|
0.13 |
|||
|
|
Unrealized (gains) losses in fair value of publicly traded equity instruments and derivative instrument, net |
(0.07) |
|
0.10 |
|||
|
Real Estate FFO per share (1) |
|
|
$ 3.17 |
|
$ 2.95 |
||
|
|
|
|
|
|
7.5 % |
|
|
|
|
|
|
|
|
|
|
|
|
Details for per share calculations: |
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
FFO of the |
|
|
$ 1,107,644 |
|
$ 1,005,319 |
||
|
Diluted FFO allocable to unitholders |
|
(162,264) |
|
(135,284) |
|||
|
Diluted FFO allocable to common stockholders |
|
$ 945,380 |
|
$ 870,035 |
|||
|
|
|
|
|
|
|
|
|
|
Basic and Diluted weighted average shares outstanding |
324,961 |
|
326,313 |
||||
|
Weighted average limited partnership units outstanding |
55,776 |
|
50,740 |
||||
|
Basic and Diluted weighted average shares and units outstanding |
380,737 |
|
377,053 |
||||
|
|
|
|
|
|
|
|
|
|
Basic and Diluted FFO per Share |
|
|
$ 2.91 |
|
$ 2.67 |
||
|
Percent Change |
|
|
|
9.0 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) FFO and Diluted FFO per share includes |
|||||||
|
is included in Real Estate FFO and Real Estate FFO per share and |
|||||||
|
|
||||||||||||
|
Footnotes to Unaudited Financial Information |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(A) |
Excess investment represents the unamortized difference of our investment over equity in the underlying net assets of the related partnerships and joint ventures shown therein. The Company generally amortizes excess investment over the life of the related assets. |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(B) |
The Unaudited Joint Venture Combined Statements of Operations do not include any operations or our share of net income or excess investment amortization related to our investments in Klépierre, our other platform investments and our previously held equity investment in TRG prior to the |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(C) |
This report contains measures of financial or operating performance that are not specifically defined by GAAP, including FFO, FFO per share, Real Estate FFO and Real Estate FFO per share. FFO is a performance measure that is standard in the REIT business. We believe FFO provides investors with additional information concerning our operating performance and a basis to compare our performance with those of other REITs. We also use these measures internally to monitor the operating performance of our portfolio. Our computation of these non-GAAP measures may not be the same as similar measures reported by other REITs. |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
We determine FFO based upon the definition set forth by the |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(D) |
Includes our share of: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- |
Gain on land sales of |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- |
Straight-line adjustments increased income by |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- |
Amortization of fair market value of leases increased income by |
|||||||||||
View original content to download multimedia:https://www.prnewswire.com/news-releases/simon-reports-first-quarter-2026-results-increases-full-year-2026-real-estate-ffo-per-share-guidance-and-raises-quarterly-dividend-302768514.html
SOURCE Simon