Cadre Holdings Reports First Quarter 2026 Financial Results
Q1
Record Orders Backlog of
Reaffirms 2026 Full-Year Guidance
-
Net sales of
$155.4 million for the first quarter - Gross profit margin of 38.7% for the first quarter
-
Net income of
$2.0 million , or$0.05 per diluted share, for the first quarter -
Adjusted EBITDA of
$21.1 million for the first quarter - Adjusted EBITDA margin of 13.6% for the first quarter
-
Declared quarterly cash dividend of
$0.10 per share inApril 2026 .
“Following a year of meaningful financial and strategic progress, we began 2026 with significant momentum and delivered another quarter of strong performance,” said
First Quarter 2026 Operating Results
For the quarter ended
For the quarter ended
Gross profit margin was 38.7% for the quarter ended
Net income was
Cadre generated
Product segment gross profit margin was 39.9% for the first quarter, compared to 44.4% for the prior year period.
Distribution segment gross profit margin was 19.7% for the first quarter, compared to 21.6% for the prior year period.
Liquidity, Cash Flows and Capital Allocation
-
Cash and cash equivalents decreased by
$81.6 million from$122.9 million as ofDecember 31, 2025 to$41.3 million as ofMarch 31, 2026 . -
Total debt increased by
$58.5 million from$307.3 million as ofDecember 31, 2025 to$365.8 million as ofMarch 31, 2026 . -
Net debt (total debt net of cash and cash equivalents) increased by
$140.2 million from$184.4 million as ofDecember 31, 2025 to$324.6 million as ofMarch 31, 2026 . -
Capital expenditures totaled
$3.1 million for the three months endedMarch 31, 2026 , compared with$1.4 million for the three months endedMarch 31, 2025 .
Acquisition of Alien Gear Holsters
On
GDELS Contract Award
On
Acquisition of TYR Tactical
On
Dividend
On
2026 Outlook
For the full year 2026, Cadre expects to generate net sales in the range of
Conference Call
Management will host a conference call on
A replay of the call will be available through
About Cadre
Headquartered in
Use of Non-GAAP Measures
The Company reports its financial results in accordance with
Forward-Looking Statements
Please note that in this press release we may use words such as “appears,” “anticipates,” “believes,” “plans,” “expects,” “intends,” “future,” and similar expressions which constitute forward-looking statements within the meaning of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are made based on our expectations and beliefs concerning future events impacting the Company and therefore involve a number of risks and uncertainties. We caution that forward-looking statements are not guarantees and that actual results could differ materially from those expressed or implied in the forward-looking statements. Potential risks and uncertainties that could cause the actual results of operations or financial condition of the Company to differ materially from those expressed or implied by forward-looking statements in this press release, include, but are not limited to, those risks and uncertainties more fully described from time to time in the Company's public reports filed with the Securities and Exchange Commission, including under the section titled “Risk Factors” in the Company's Annual Report on Form 10-K, and/or Quarterly Reports on Form 10-Q, as well as in the Company’s Current Reports on Form 8-
|
|
|||||||
|
CONDENSED CONSOLIDATED BALANCE SHEETS |
|||||||
|
(Unaudited) |
|||||||
|
(In thousands, except share and per share amounts) |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Assets |
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
41,272 |
|
|
$ |
122,898 |
|
Restricted cash |
|
|
2,380 |
|
|
|
2,429 |
|
Accounts receivable, net of allowance for doubtful accounts of |
|
|
111,292 |
|
|
|
110,607 |
|
Inventories |
|
|
130,989 |
|
|
|
100,263 |
|
Prepaid expenses |
|
|
15,782 |
|
|
|
14,574 |
|
Other current assets |
|
|
17,049 |
|
|
|
15,095 |
|
Total current assets |
|
|
318,764 |
|
|
|
365,866 |
|
Property and equipment, net of accumulated depreciation and amortization of |
|
|
124,115 |
|
|
|
78,822 |
|
Operating lease assets |
|
|
22,885 |
|
|
|
19,778 |
|
Deferred tax assets, net |
|
|
4,731 |
|
|
|
4,816 |
|
Intangible assets, net |
|
|
173,321 |
|
|
|
114,984 |
|
|
|
|
231,225 |
|
|
|
181,406 |
|
Other assets |
|
|
4,695 |
|
|
|
4,359 |
|
Total assets |
|
$ |
879,736 |
|
|
$ |
770,031 |
|
|
|
|
|
|
|
|
|
|
Liabilities, Mezzanine Equity and Shareholders' Equity |
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
39,901 |
|
|
$ |
22,325 |
|
Accrued liabilities |
|
|
82,387 |
|
|
|
61,066 |
|
Income tax payable |
|
|
2,618 |
|
|
|
4,838 |
|
Current portion of long-term debt |
|
|
16,263 |
|
|
|
16,266 |
|
Total current liabilities |
|
|
141,169 |
|
|
|
104,495 |
|
Long-term debt |
|
|
349,567 |
|
|
|
290,987 |
|
Long-term operating lease liabilities |
|
|
14,969 |
|
|
|
15,039 |
|
Deferred tax liabilities |
|
|
30,097 |
|
|
|
30,058 |
|
Other liabilities |
|
|
7,818 |
|
|
|
11,648 |
|
Total liabilities |
|
|
543,620 |
|
|
|
452,227 |
|
|
|
|
|
|
|
|
|
|
Mezzanine equity |
|
|
|
|
|
|
|
|
Preferred stock ( |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
Shareholders' equity |
|
|
|
|
|
|
|
|
Common stock ( |
|
|
4 |
|
|
|
4 |
|
Additional paid-in capital |
|
|
305,897 |
|
|
|
282,570 |
|
Accumulated other comprehensive (loss) income |
|
|
(2,248 |
) |
|
|
460 |
|
Accumulated earnings |
|
|
32,463 |
|
|
|
34,770 |
|
Total shareholders’ equity |
|
|
336,116 |
|
|
|
317,804 |
|
Total liabilities, mezzanine equity and shareholders' equity |
|
$ |
879,736 |
|
|
$ |
770,031 |
|
|
||||||||
|
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
||||||||
|
(Unaudited) |
||||||||
|
(In thousands, except share and per share amounts) |
||||||||
|
|
|
|
|
|
|
|
||
|
|
|
Three Months Ended |
||||||
|
|
|
2026 |
|
2025 |
||||
|
Net sales |
|
$ |
155,429 |
|
|
$ |
130,106 |
|
|
Cost of goods sold |
|
|
95,263 |
|
|
|
73,975 |
|
|
Gross profit |
|
|
60,166 |
|
|
|
56,131 |
|
|
Operating expenses |
|
|
|
|
|
|
||
|
Selling, general and administrative |
|
|
48,833 |
|
|
|
41,753 |
|
|
Restructuring and transaction costs |
|
|
1,842 |
|
|
|
698 |
|
|
Related party expense |
|
|
2,000 |
|
|
|
128 |
|
|
Total operating expenses |
|
|
52,675 |
|
|
|
42,579 |
|
|
Operating income |
|
|
7,491 |
|
|
|
13,552 |
|
|
Other expense |
|
|
|
|
|
|
||
|
Interest expense, net |
|
|
(4,271 |
) |
|
|
(2,231 |
) |
|
Other (expense) income, net |
|
|
(389 |
) |
|
|
1,287 |
|
|
Total other expense, net |
|
|
(4,660 |
) |
|
|
(944 |
) |
|
Income before provision for income taxes |
|
|
2,831 |
|
|
|
12,608 |
|
|
Provision for income taxes |
|
|
(856 |
) |
|
|
(3,360 |
) |
|
Net income |
|
$ |
1,975 |
|
|
$ |
9,248 |
|
|
|
|
|
|
|
|
|
||
|
Net income per share: |
|
|
|
|
|
|
||
|
Basic |
|
$ |
0.05 |
|
|
$ |
0.23 |
|
|
Diluted |
|
$ |
0.05 |
|
|
$ |
0.23 |
|
|
Weighted average shares outstanding: |
|
|
|
|
|
|
||
|
Basic |
|
|
42,558,154 |
|
|
|
40,618,554 |
|
|
Diluted |
|
|
43,363,704 |
|
|
|
40,980,861 |
|
|
|
||||||||
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||||
|
(Unaudited) |
||||||||
|
(In thousands) |
||||||||
|
|
|
|
|
|
|
|
||
|
|
|
Three Months Ended |
||||||
|
|
|
2026 |
|
2025 |
||||
|
Cash Flows From Operating Activities: |
|
|
|
|
|
|
||
|
Net income |
|
$ |
1,975 |
|
|
$ |
9,248 |
|
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
||
|
Depreciation and amortization |
|
|
5,728 |
|
|
|
3,856 |
|
|
Amortization of original issue discount and debt issue costs |
|
|
241 |
|
|
|
500 |
|
|
Amortization of inventory step-up |
|
|
2,559 |
|
|
|
— |
|
|
Deferred income taxes |
|
|
78 |
|
|
|
533 |
|
|
Stock-based compensation |
|
|
1,926 |
|
|
|
1,968 |
|
|
Remeasurement of contingent consideration |
|
|
(564 |
) |
|
|
331 |
|
|
Recoveries from losses on accounts receivable |
|
|
(329 |
) |
|
|
(17 |
) |
|
Unrealized foreign exchange transaction loss (gain) |
|
|
643 |
|
|
|
(731 |
) |
|
Other loss |
|
|
217 |
|
|
|
41 |
|
|
Changes in operating assets and liabilities, net of impact of acquisitions: |
|
|
|
|
|
|
||
|
Accounts receivable |
|
|
10,255 |
|
|
|
10,633 |
|
|
Inventories |
|
|
(10,492 |
) |
|
|
(9,143 |
) |
|
Prepaid expenses and other assets |
|
|
(3,252 |
) |
|
|
1,340 |
|
|
Accounts payable and other liabilities |
|
|
13,536 |
|
|
|
(1,168 |
) |
|
Net cash provided by operating activities |
|
|
22,521 |
|
|
|
17,391 |
|
|
Cash Flows From Investing Activities: |
|
|
|
|
|
|
||
|
Purchase of property and equipment |
|
|
(2,680 |
) |
|
|
(1,309 |
) |
|
Business acquisitions, net of cash acquired |
|
|
(153,553 |
) |
|
|
— |
|
|
Net cash used in investing activities |
|
|
(156,233 |
) |
|
|
(1,309 |
) |
|
Cash Flows From Financing Activities: |
|
|
|
|
|
|
||
|
Proceeds from revolving credit facilities |
|
|
62,500 |
|
|
|
— |
|
|
Principal payments on term loans |
|
|
(4,031 |
) |
|
|
(2,813 |
) |
|
Taxes paid in connection with employee stock transactions |
|
|
(1,241 |
) |
|
|
(1,140 |
) |
|
Dividends distributed |
|
|
(4,282 |
) |
|
|
(3,859 |
) |
|
Other |
|
|
(54 |
) |
|
|
— |
|
|
Net cash provided by (used in) financing activities |
|
|
52,892 |
|
|
|
(7,812 |
) |
|
Effect of foreign exchange rates on cash, cash equivalents and restricted cash |
|
|
(855 |
) |
|
|
228 |
|
|
Change in cash, cash equivalents and restricted cash |
|
|
(81,675 |
) |
|
|
8,498 |
|
|
Cash, cash equivalents and restricted cash, beginning of period |
|
|
125,327 |
|
|
|
124,933 |
|
|
Cash, cash equivalents and restricted cash, end of period |
|
$ |
43,652 |
|
|
$ |
133,431 |
|
|
Supplemental Disclosure of Cash Flows Information: |
|
|
|
|
|
|
||
|
Cash paid for income taxes, net |
|
$ |
3,800 |
|
|
$ |
2,017 |
|
|
Cash paid for interest |
|
$ |
4,907 |
|
|
$ |
3,527 |
|
|
Supplemental Disclosure of Non-Cash Investing and Financing Activities: |
|
|
|
|
|
|
||
|
Accruals and accounts payable for capital expenditures |
|
$ |
418 |
|
|
$ |
104 |
|
|
Non-cash consideration |
|
$ |
31,647 |
|
|
$ |
— |
|
|
|
||||||||||||
|
SEGMENT INFORMATION |
||||||||||||
|
(Unaudited) |
||||||||||||
|
(In thousands) |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
||||||||||
|
|
|
|
|
|
|
|
|
Reconciling |
|
|
|
|
|
|
|
Product |
|
Distribution |
|
Items(1) |
|
Total |
||||
|
Net sales |
|
$ |
140,639 |
|
$ |
20,295 |
|
$ |
(5,505) |
|
$ |
155,429 |
|
Cost of goods sold |
|
|
84,463 |
|
|
16,307 |
|
|
(5,507) |
|
|
95,263 |
|
Gross profit |
|
$ |
56,176 |
|
$ |
3,988 |
|
$ |
2 |
|
$ |
60,166 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|||||||||||
|
|
|
|
|
|
|
|
|
Reconciling |
|
|
|
||
|
|
|
Product |
|
Distribution |
|
Items(1) |
|
Total |
|||||
|
Net sales |
|
$ |
112,735 |
|
$ |
27,862 |
|
$ |
(10,491 |
) |
|
$ |
130,106 |
|
Cost of goods sold |
|
|
62,625 |
|
|
21,841 |
|
|
(10,491 |
) |
|
|
73,975 |
|
Gross profit |
|
$ |
50,110 |
|
$ |
6,021 |
|
$ |
— |
|
|
$ |
56,131 |
|
(1) |
Reconciling items consist primarily of intercompany eliminations and items not directly attributable to operating segments. | |||
|
|
||||||||||||||||
|
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES |
||||||||||||||||
|
(Unaudited) |
||||||||||||||||
|
(In thousands) |
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
Year ended |
|
Three Months Ended |
|
Last Twelve |
||||||||||
|
|
|
|
|
|
|
Months |
||||||||||
|
|
|
2025 |
|
2026 |
|
2025 |
|
|
||||||||
|
Net income |
|
$ |
44,139 |
|
|
$ |
1,975 |
|
|
$ |
9,248 |
|
|
$ |
36,866 |
|
|
Add back: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Depreciation and amortization |
|
|
18,633 |
|
|
|
5,728 |
|
|
|
3,856 |
|
|
|
20,505 |
|
|
Interest expense, net |
|
|
12,480 |
|
|
|
4,271 |
|
|
|
2,231 |
|
|
|
14,520 |
|
|
Provision for income taxes |
|
|
18,187 |
|
|
|
856 |
|
|
|
3,360 |
|
|
|
15,683 |
|
|
EBITDA |
|
$ |
93,439 |
|
|
$ |
12,830 |
|
|
$ |
18,695 |
|
|
$ |
87,574 |
|
|
Add back: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Restructuring and transaction costs(1) |
|
|
8,696 |
|
|
|
3,842 |
|
|
|
698 |
|
|
|
11,840 |
|
|
Other expense (income), net(2) |
|
|
(7,455 |
) |
|
|
389 |
|
|
|
(1,287 |
) |
|
|
(5,779 |
) |
|
Stock-based compensation expense(3) |
|
|
12,239 |
|
|
|
1,926 |
|
|
|
1,968 |
|
|
|
12,197 |
|
|
Stock-based compensation payroll tax expense(4) |
|
|
1,566 |
|
|
|
129 |
|
|
|
92 |
|
|
|
1,603 |
|
|
Amortization of inventory step-up(5) |
|
|
1,296 |
|
|
|
2,559 |
|
|
|
— |
|
|
|
3,855 |
|
|
Contingent consideration expense(6) |
|
|
1,927 |
|
|
|
(564 |
) |
|
|
331 |
|
|
|
1,032 |
|
|
Adjusted EBITDA |
|
$ |
111,708 |
|
|
$ |
21,111 |
|
|
$ |
20,497 |
|
|
$ |
112,322 |
|
|
Adjusted EBITDA margin(7) |
|
|
18.5 |
|
% |
|
13.6 |
|
% |
|
15.8 |
|
% |
|
|
|
|
(1) |
Reflects the “Restructuring and transaction costs” line item on our condensed consolidated statements of operations, which primarily includes transaction costs composed of legal and consulting fees. In addition, this line item reflects a |
|||
|
(2) |
Reflects the “Other (expense) income, net” line item on our condensed consolidated statements of operations and primarily includes transaction gains and losses due to fluctuations in foreign currency exchange rates. | |||
|
(3) |
Reflects compensation expense related to equity classified stock-based compensation plans. | |||
|
(4) |
Reflects payroll taxes associated with vested stock-based compensation awards. | |||
|
(5) |
Reflects amortization expense related to the step-up inventory adjustment recorded as a result of our recent acquisitions. | |||
|
(6) |
Reflects contingent consideration expense related to the acquisition of ICOR and TYR. | |||
|
(7) |
Reflects adjusted EBITDA divided by net sales for the relevant periods. | |||
View source version on businesswire.com: https://www.businesswire.com/news/home/20260511454577/en/
203-550-7148
gray.hudkins@cadre-holdings.com
Investor Relations:
212-477-8438 / 212-227-7098
Source: