Franco-Nevada Reports Record Q1 2026 Results
Tom Albanese appointed Chair
(in
At today's AGM,
"After almost 40 years of being in the gold royalty business, I would like to thank all of the shareholders, portfolio managers, the analysts and brokers who believed in us and helped make this latest version of
Following the meeting,
Financial Highlights – Q1 2026 compared to Q1 2025
-
$650.7 million in revenue, +77% – new record. - 136,353 GEOs1 sold, +8%.
- 126,020 Net GEOs1 sold, +11%.
-
$520.4 million in operating cash flow, +80% – new record. Operating cash flow included a$49.5 million refund from the CRA as a result of the settlement reached inSeptember 2025 . -
$591.9 million ($3.07 /share) in Adjusted EBITDA2, +84% – new records. -
$468.6 million ($2.43 /share) in net income, +123% – new records. -
$458.3 million ($2.38 /share) in Adjusted Net Income2, +123% – new records. Adjusted Net Income included$55.1 million , or$0.28 per share, from the Cascabel buy-backs (net of tax). -
$3.4 billion inAvailable Capital 3 as atMarch 31, 2026 .
GEOs Sold and Revenue
|
Quarterly GEOs sold and revenue by commodity |
|
|
|
||||||||
|
|
|
Q1 2026 |
|
Q1 2025 |
|
||||||
|
|
|
GEOs Sold |
|
Revenue |
|
GEOs Sold |
|
Revenue |
|
||
|
|
|
# |
|
(in millions) |
|
# |
|
(in millions) |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gold |
|
91,158 |
|
$ |
436.9 |
|
85,523 |
|
$ |
245.9 |
|
|
Silver |
|
23,618 |
|
|
113.5 |
|
12,490 |
|
|
37.0 |
|
|
PGM |
|
3,204 |
|
|
17.7 |
|
2,610 |
|
|
7.8 |
|
|
|
|
117,980 |
|
$ |
568.1 |
|
100,623 |
|
$ |
290.7 |
|
|
DIVERSIFIED |
|
|
|
|
|
|
|
|
|
|
|
|
Iron ore |
|
3,794 |
|
$ |
17.1 |
|
3,888 |
|
$ |
12.4 |
|
|
Other mining assets |
|
1,403 |
|
|
6.1 |
|
1,557 |
|
|
4.4 |
|
|
Oil |
|
7,406 |
|
|
33.5 |
|
13,494 |
|
|
34.9 |
|
|
Gas |
|
4,579 |
|
|
20.6 |
|
4,499 |
|
|
17.3 |
|
|
NGL |
|
1,191 |
|
|
5.3 |
|
2,524 |
|
|
5.8 |
|
|
|
|
18,373 |
|
$ |
82.6 |
|
25,962 |
|
$ |
74.8 |
|
|
GEOs and revenue from royalty, stream and working interests |
|
136,353 |
|
$ |
650.7 |
|
126,585 |
|
$ |
365.5 |
|
|
Interest revenue and other interest income |
|
— |
|
$ |
— |
|
— |
|
$ |
2.9 |
|
|
Total GEOs and revenue |
|
136,353 |
|
$ |
650.7 |
|
126,585 |
|
$ |
368.4 |
|
In Q1 2026, we recognized revenue of
Precious Metal assets accounted for 87% of our revenue in Q1 2026 (67% gold, 17% silver, and 3% PGM). Revenue was sourced 87% from the
Portfolio Additions
-
Acquisition of Royalty Portfolio from
Victoria Gold Corp .–Canada andU.S. : Subsequent to quarter-end, onApril 16, 2026 , we closed the previously announced acquisition of a portfolio of six royalties previously held by Victoria Gold Corp. for total cash consideration of$40.0 million (C$55 million ). The portfolio includes a 6.0% NSR (subject to a 5.0% buy-back at the operator's election) on Banyan Gold Corp.'s AurMac property and a 1.0% NSR on Banyan Gold's Hyland property, both in theYukon . The portfolio also includes a milestone payment royalty on i-80 Gold Corp.'s Cove project inNevada and three additional royalties on earlier stage properties inNevada and theYukon . -
Partial Buy-Backs of Cascabel Stream and NSR –
Ecuador : InMarch 2026 , following the acquisition ofSolGold plc ("SolGold ") byJiangxi Copper (Hong Kong) Investment Company Limited , for and on behalf of Jiangxi Copper Company Limited ("JCC"),SolGold and JCC exercised their option to buy back 50% of the Cascabel stream and NSR. As a result,Franco-Nevada received the equivalent of$40.7 million (net of the ongoing payment of 20% of spot price per ounce delivered) as a one-time delivery of gold ounces for the buy-back of 50% of the Cascabel stream, and$97.5 million in cash for the buy-back of 50% of the Cascabel NSR. Our acquisition cost (on a proportionate 50% basis) was$23.3 million for the stream and$50.0 million for the NSR. These buy-backs resulted in a gain of$63.8 million recognized in net income and Adjusted Net Income for Q1 2026, but excluded from Adjusted EBITDA. -
Acquisition of Stream on
Casa Berardi Gold Mine –Quebec, Canada : OnMarch 24, 2026 , we closed the previously announced acquisition of a$100 million gold stream from Orezone Gold Corporation to support their acquisition of Hecla Mining's producingCasa Berardi gold mine and otherQuebec assets, including the Heva-Hosco gold project. Stream deliveries toFranco-Nevada consist of fixed deliveries of 1,625 oz of gold per quarter (6,500 oz of gold per year) for the first five years, with the first delivery received subsequent to quarter-end, onApril 15, 2026 , followed by variable deliveries of 5.0% of gold produced from Casa Berardi and otherQuebec assets, and 2.5% of gold produced from Heva-Hosco. Gold ounces delivered will be subject to an ongoing payment of 20% of spot price. -
Acquisition of Royalty with i-80 Gold Corp –
Nevada ,U.S. : OnMarch 16, 2026 , we closed the previously announced acquisition of a$250 million NSR from i-80 Gold. The royalty consists of a 1.5% NSR increasing to 3.0% in 2031 on all minerals produced fromGranite Creek , the Ruby Hill Property (including Archimedes andMineral Point ), Cove andLone Tree . Funding of the upfront payment of$225 million was made upon closing, with a further$25 million payable contingent on the incurrence, before the end of 2026, by i-80 Gold of an initial$25 million of budgeted expenditures to advanceMineral Point . -
Acquisition of Royalty on
Bullabulling Gold Project with Minerals 260 Limited –Australia : OnFebruary 26, 2026 , we closed the previously announced acquisition of a$120 million (A$170 million ) gross royalty from Minerals 260 Limited to support its development of the Bullabulling gold project located inWestern Australia . The royalty consists of a 1.45% gross royalty over certain tenements on whichFranco-Nevada already held a 1.00% royalty and a new 2.45% gross royalty over tenements whereFranco-Nevada did not already hold an existing royalty. Upon production of an aggregate 4.0Moz Au from royalty lands, the royalties, in aggregate, will step down from 2.45% to 1.63%. Additionally,Franco-Nevada subscribed for$35 million (A$50 million ) of Minerals 260's ordinary shares at a price ofA$0.45 per share.
Cobre Panamá Update
Cobre Panamá remains in a phase of Preservation and Safe Management ("P&SM") with production halted. As part of the P&SM plan approved by the government of
The integral audit, carried out by SGS Global, is ongoing, with five interim reports having been published, and the sixth report is expected to be published shortly. The integral audit and final seventh consolidated report are expected to be completed and published in Q2 2026.
Subsequent to quarter-end, on
Sustainability Updates
During the quarter, we collaborated with the
We had
Guidance
The following contains forward-looking statements. For a description of material factors that could cause our actual results to differ materially from the forward-looking statements below, please see the "Cautionary Statement on Forward-Looking Information" section at the end of this news release and the "Risk Factors" section of our most recent Annual Information Form filed with the Canadian securities regulatory authorities on www.sedarplus.com and our most recent Form 40-F filed with the
We remain on track to achieve our 2026 GEO sales guidance of 510,000 to 570,000 ounces, which does not include any potential contributions from Cobre Panamá.
While we expect to benefit from the recent approval of the processing of stockpiled ore at Cobre Panamá, GEO contributions for 2026 are expected to be relatively moderate, with the majority of deliveries anticipated in 2027. First Quantum estimates it will produce approximately 70,000 tonnes of copper from the processing of stockpiled ore. This would result in stream deliveries to
As a royalty and streaming company, our revenues are largely insulated from the sharp increase in oil prices. Our guidance continues to be based on the commodity price assumptions used at the beginning of the year. Should oil prices remain elevated, we would expect a positive impact on our Energy revenue. An increase of
The following table presents our Q1 2026 actual performance compared to our 2026 guidance.
|
|
|
|
2026 Guidance (1) (2) |
|
|
Q1 2026 Actual |
|
|
Commodity |
|
|
|
|
|
|
|
|
Gold ounces sold (oz) |
|
|
360,000 to 400,000 |
|
|
91,158 |
|
|
Silver ounces sold (oz) |
|
|
4,700,000 to 5,500,000 |
|
|
1,417,077 |
|
|
PGMs ounces sold (oz) |
|
|
32,000 to 37,000 |
|
|
7,834 |
|
|
Diversified revenue (millions) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GEOs Sold (oz) |
|
|
510,000 to 570,000 |
|
|
136,353 |
|
|
1 |
Our 2026 guidance assumes the following commodity prices: |
|
2 |
Our guidance does not reflect any incremental revenue from additional contributions we may make to the Royalty Acquisition Venture with Continental. Our guidance does not reflect any buy-backs which may be elected at the discretion of our operators with the exception of the buy-back of the Cascabel royalty and stream, which occurred in |
Q1 2026 Portfolio Updates
Precious Metal assets: GEOs sold from our Precious Metal assets amounted to 117,980 GEOs for Q1 2026, an increase of 17% from 100,623 GEOs in Q1 2025. This was primarily due to robust production at Antamina and South Arturo, and contributions from Porcupine and Côté Gold which royalties were acquired in April and
-
Candelaria (gold and silver stream) – GEOs sold in Q1 2026 were lower than those sold in Q1 2025, as the prior period quarter included the sale of 3,333 GEOs from inventory held atDecember 31, 2024 . In addition, production at the mine was lower compared to last year, which had the benefit of higher-grade ore from Phase 11. Lundin Mining expects production to be weighted towards H2 2026 when it expects to access higher grade ore from Phase 12. - Antapaccay (gold and silver stream) – GEOs sold in Q1 2026 were higher than those sold in Q1 2025, primarily due to mine sequencing and timing of shipments.
- Antamina (22.5% silver stream) – Silver ounces sold in Q1 2026 were higher than in Q1 2025. The increase in deliveries is attributable to higher silver grades in the current period and timing of shipments.
- Tocantinzinho (gold stream) – GEOs sold in Q1 2026 were relatively consistent with those sold in Q1 2025. Gold production was lower in the quarter than in previous quarters due to planned processing of lower grade ore. G Mining Ventures expects production to be weighted towards H2 2026 as higher-grade mineralization becomes available in accordance with the mine plan. GEOs sold in the prior year quarter also included the sale of 667 GEOs from inventory held at
December 31, 2024 . - Condestable (gold and silver stream) – There were no GEO deliveries from Condestable during the quarter as the stream transitioned from fixed deliveries to variable deliveries. Variable deliveries for the Condestable stream are due 15 days following the end of each quarter. 3,146 GEOs attributable to the mine's Q1 2026 production period were received in
April 2026 . This compares to 2,994 GEOs sold in Q1 2025. - Yanacocha (1.8% royalty) – GEOs from our Yanacocha royalty were higher in Q1 2026 than in Q1 2025, with strong contributions from the mine which produced 144,000 gold ounces in the current period. Newmont anticipates total production for 2026 of approximately 460,000 gold ounces.
- Guadalupe-Palmarejo (50% gold stream) – GEOs sold in Q1 2026 were slightly lower than in Q1 2025, as the prior period quarter included the sale of 2,216 GEOs from inventory held at
December 31, 2024 . InFebruary 2026 , Coeur Mining announced an increase in gold mineral reserves of 40%, extending the mine life by approximately five years. - Cobre Panamá (gold and silver stream) – During the quarter, we sold 935 GEOs in connection with the sale of concentrate that had remained on site when production was suspended in
November 2023 . As a result of the approval of the processing of stockpiled ore at Cobre Panamá, we expect additional stream deliveries of approximately 23,100 gold ounces and 265,000 silver ounces. Deliveries for 2026 are expected to be relatively moderate, with the majority of deliveries anticipated in 2027.
- Côté Gold (7.5% GMR) – GEOs from Côté were lower in Q1 2026 than in Q4 2025, as the mine produced 74,700 gold ounces (100% basis) compared to 87,200 ounces in Q4 2025. Throughput in the quarter was limited by unplanned conveyor downtime. Performance improved in
April 2026 . In addition, gold production is expected to be more heavily weighted towards H2 2026 based on expected higher grades as determined by the scheduled mine sequence. An updated mineral resource estimate for Côté is planned for Q2 2026, followed by a technical report that is on track by year-end and is expected to outline a larger-scale mine incorporating both the Côté and Gosselin zones. -
Detour Lake (2% royalty) – Agnico Eagle reported strong production from Detour during the quarter driven by higher availability and productivity of the hauling fleet. Development activities for the underground project continued, with the exploration ramp reaching a depth of 147 metres and overburden removal commencing for the conveyor‑ramp portal. Exploration drilling, which totalled 39,052 metres during the quarter, continued to expand and infill the mineralization below and to the west of the mineral resource pit. -
Hemlo (50% NPI and 3% NSR) – We earned 5,841 GEOs in Q1 2026, a decrease compared to 6,347 GEOs in Q1 2025. GEOs recognized in the current period included 2,100 GEOs related to Q4 2025. Hemlo Mining Corporation continued to advance several optimization initiatives during the quarter, including transitioning to an owner-operated model, launching a 130,000-metre drill program, and advancing an updated mineral resource estimate and mine plan. - Porcupine (4.25% royalty) – In
April 2026 , Discovery Silver reported strong exploration results at all operations, including multiple high-grade intersections from resource conversion and extension drilling atHoyle Pond andBorden , favourable drill results within and along strike of current resources at Pamour, and encouraging results from district exploration drilling atOwl Creek . InMarch 2026 , Discovery announced the acquisition of Glencore's Kidd Operations which will provide Discovery with the ability to potentially double production from theirTimmins complex. - Greenstone (3% royalty) – Equinox Gold reported operational improvements in Q1 2026, with winter mining rates averaging 180 ktpd, consistent with expectations. Mill throughput exceeded nameplate capacity of 27 ktpd for 51% of days in Q1 2026 compared to 36% in Q4 2025.
- Valentine (3% royalty) – Equinox Gold reported that the ramp-up is progressing well, with the mine averaging 90% of nameplate capacity for Q1 2026. Once operating at design capacity,
Valentine Gold is expected to produce between 175,000 and 200,000 ounces of gold annually. Equinox is also continuing to advance the Phase 2 expansion which would increase average annual production to approximately 223,000 ounces for ten years. - Musselwhite (5% NPI) – In
April 2026 , Orla Mining continued to report exploration success at Musselwhite, with stacked extension zones expanding the mine trend by more than two kilometers and providing for significant mine life extension. Surface drilling within 10km of the mill identified multiple targets for potential open-pit satellite deposits, including atCamp Bay which is covered by our NPI. -
Sudbury (gold and PGM stream) – GEOs sold from ourSudbury stream were higher in Q1 2026 than in Q1 2025. Production relates to theMcCreedy West Mine operated by Magna Mining. Since acquiring the assets inJanuary 2025 , Magna continues to evaluate production opportunities at McCreedy West as it continues to receive new diamond drilling information and optimizes its plan to increase production and profitability. -
Eskay Creek (2.5% royalty) – Skeena Resources reported that construction was 49% complete as ofFebruary 28, 2026 and that the project remains on schedule, with initial production targeted for Q2 2027 and commercial production for Q3 2027. InApril 2026 , Skeena raised$750 million through the issuance of senior secured notes. -
Canadian Malartic (1.5% royalty) – At Odyssey, production from the East Gouldie ramp commenced inMarch 2026 , three months ahead of schedule. Gold production was in line with plan at approximately 27,400 ounces, with Odyssey expected to contribute approximately 120,000 ounces of gold in 2026. It is estimated thatFranco-Nevada's East Gouldie claims cover approximately 28% of the East Gouldie reserve, with drilling continuing to extend East Gouldie to the east in both the upper and lower portions of the deposit. For 2026,Franco-Nevada estimates 600-700 GEOs will be received from our royalty interest atCanadian Malartic .
- Stillwater (5% royalty) – Sibanye-Stillwater reported that its US PGM Operations were converting its stoping technique to allow increased volumes mined. The phased implementation is expected to be completed by H2 2028. Sibanye-Stillwater expects steady-state production of approximately 410,000 ounces by 2029, with Stillwater West providing future optionality and upside.
- South Arturo (4-9% royalties) – GEOs sold in Q1 2026 were higher than in Q1 2025, as
Nevada Gold Mines continues to mine the South Arturo pit in 2026, in line with theCarlin mine plan. -
Bald Mountain (1-5% royalties) –Kinross reported that the Redbird project advanced across several key areas during the quarter, including mining, construction of processing infrastructure, and earthworks for the heap leach pad extension. The Redbird project, along with five additional satellite pits, is expected to incrementally produce a total of 640,000 gold ounces and extends the mine life to 2032. - i-80 (1.5% royalty) – In
March 2026 , i-80 completed a recapitalization plan which is expected to fully fund its development plan through Phase 1 and Phase 2, with a path to funding Phase 3. In April, i-80 announced positive assay results from its drilling campaign at the Archimedes project. i-80 commenced construction of Archimedes in Q3 2025.
Rest of World:
- Western Limb (gold and platinum stream) – GEOs sold in Q1 2026 were lower than in the prior year quarter. Deliveries received in Q1 2025 related to four months of production, commencing from the effective date of the agreement (
September 1, 2024 ) throughDecember 31, 2024 . - Tasiast (2% royalty) – GEOs from our Tasiast royalty were higher than in Q1 2025, due to higher production supported by higher grades.
- Subika (Ahafo) (2% royalty) – GEOs from our Subika (Ahafo) royalty were lower in Q1 2026 than in Q1 2025 as mining activities in the Subika open pit were completed as planned in Q3 2025. Production on royalty ground continues at the Subika Underground, where Newmont plans to increase its investment in exploration and advanced projects.
Diversified assets: Our Diversified assets, primarily comprising our Iron Ore and Energy interests, generated
Other Mining:
- Vale (iron ore royalty) – Revenue from the Vale royalty increased when compared to Q1 2025, largely driven by the inclusion of sales from the Southeastern System following the achievement of the cumulative sales threshold of 1.7 billion tonnes of iron ore in
April 2025 . - LIORC – Revenue from our attributable interest on the
Carol Lake mine in Q1 2026 was lower than in Q1 2025. LIORC declared a cash dividend ofC$0.30 per common share in the current period, compared toC$0.50 in Q1 2025. Production atIOC in Q1 2026 was lower due to adverse weather and ongoing challenges including mine equipment reliability. - Ring of Fire – In
March 2026 , the government ofOntario released an accelerated plan for all‑season road construction into the Ring of Fire, with construction scheduled to commence in mid-2026. TheOntario government has also signed new economic partnerships withMarten Falls First Nation andWebequie First Nation . InDecember 2025 , theOntario and Canadian federal governments signed a cooperation agreement aimed at eliminating duplicative environmental and impact assessment processes through the "One Project , One Process" framework.
Energy:
-
U.S. (various royalty rates) – Revenue from our U.S. Energy interests increased to$43.0 million in Q1 2026, compared to$41.8 million in Q1 2025. The increase was driven by higher production at our Haynesville interests, and higher realized gas prices at Marcellus due to weather-related seasonality. -
Canada (various royalty rates) – Revenue from our Canadian Energy interests was$16.4 million in Q1 2026, compared to$16.2 million in Q1 2025 due to higher realized oil prices. Our Weyburn NRI benefited from stronger pricing and lower expenses compared to Q1 2025.
Dividend Declaration
The Company has a Dividend Reinvestment Plan (the "DRIP") which allows shareholders of
This news release is not an offer to sell or a solicitation of an offer for securities. A registration statement relating to the DRIP has been filed with the U.S. Securities and Exchange Commission and may be obtained under the Company's profile on the U.S. Securities and Exchange Commission's website at www.sec.gov.
Shareholder Information and Details for Q1 2026 Conference Call
The complete Consolidated Financial Statements and Management's Discussion and Analysis can be found on our website at www.franco-nevada.com, on SEDAR+ at www.sedarplus.com and on EDGAR at www.sec.gov.
We will host a conference call to review our Q1 2026 quarterly results. Interested investors are invited to participate as follows:
|
Conference Call and Webcast: |
|
|
Dial‑in Numbers: |
Toll‑Free: 1-888-510-2154 International: 437-900-0527 |
|
|
|
|
Conference Call URL (This allows participants to join the conference call by |
emportal.ink/4eu8kF3 |
|
|
|
|
Webcast: |
|
|
|
|
|
Replay (available until |
Toll‑Free: 1-888-660-6345 International: 289-819-1450 Pass code: 31601# |
Corporate Summary
Forward-Looking Statements
This news release contains "forward-looking information" and "forward-looking statements" within the meaning of applicable Canadian securities laws and the United States Private Securities Litigation Reform Act of 1995, respectively, which may include, but are not limited to, statements with respect to future events or future performance, management's expectations regarding
For additional information with respect to risks, uncertainties and assumptions, please refer to
ENDNOTES:
1. Gold Equivalent Ounces ("GEOs") and Net Gold Equivalent Ounces ("Net GEOs"):
-
GEOs include
Franco-Nevada's attributable share of production from our Mining and Energy assets after applicable recovery and payability factors. GEOs are estimated on a gross basis for NSRs and, in the case of stream ounces, before the payment of the per ounce contractual price paid by the Company. For NPI royalties, GEOs are calculated taking into account the NPI economics. Where the Company receives gold and silver bullion in-kind as payment for its royalties, GEOs are recognized at the time of receipt of such bullion. Silver, platinum, palladium, iron ore, oil, gas and other commodities are converted to GEOs by dividing associated revenue, which includes settlement adjustments, by the relevant gold price. Beginning in 2026, the Company adopted fixed GEO conversion ratios based on the pricing assumptions outlined in our guidance. This methodology replaces our previous methodology which was based on variable GEO conversion ratios using prevailing market prices. Our 2026 guidance, as disclosed in our 2025 MD&A filed onMarch 10, 2026 , assumed the following commodity prices:$4,500 /oz Au,$75.00 /oz Ag,$2,000 /oz Pt,$1,650 /oz Pd,$100 /tonne Fe 62% CFR China,$70 /bbl WTI oil and$3.00 /mcfHenry Hub natural gas. GEOs for the 2026 period are calculated based on fixed conversion ratios based on the prices assumed in this 2026 guidance. - Net GEOs are GEOs sold, net of direct operating costs, including for our stream GEOs, the associated ongoing cost per ounce.
Calculation of Net Gold Equivalent Ounces:
|
|
|
For the three months ended |
||||||
|
|
|
March 31, |
|
|||||
|
(expressed in millions, excepts GEOs and Gold Price) |
|
2026 |
|
|
2025 |
|
||
|
GEOs |
|
|
136,353 |
|
|
|
126,585 |
|
|
Less: |
|
|
|
|
|
|
|
|
|
Cash Costs |
|
$ |
46.5 |
|
|
$ |
38.5 |
|
|
Divided by: Gold price per ounce |
|
$ |
4,500 |
|
|
$ |
2,863 |
|
|
|
|
|
10,333 |
|
|
|
13,447 |
|
|
Net GEOs |
|
|
126,020 |
|
|
|
113,138 |
|
2. NON-GAAP FINANCIAL MEASURES:
-
Adjusted Net Income, Adjusted Net Income per share, Adjusted Net Income Margin, Adjusted EBITDA, Adjusted EBITDA per share, and Adjusted EBITDA Margin are non-GAAP financial measures with no standardized meaning under International Financial Reporting Standards ("IFRS Accounting Standards") and might not be comparable to similar financial measures disclosed by other issuers. For a quantitative reconciliation of each non-GAAP financial measure to the most directly comparable financial measure under IFRS Accounting Standards, refer to the below tables. Further information relating to these non-GAAP financial measures is incorporated by reference from the "Non-GAAP Financial Measures" section of
Franco-Nevada's MD&A for the three months endedMarch 31, 2026 datedMay 12, 2026 filed with the Canadian securities regulatory authorities on SEDAR+ available at www.sedarplus.com and with the U.S. Securities and Exchange Commission available on EDGAR at www.sec.gov. -
Change in Composition of Adjusted Net Income – Gains on buy-backs of royalty and stream interests: Effective Q1 2026, the Company updated the composition of its Adjusted Net Income (and related per share and margin amounts) to no longer adjust for gains on contractual buy-backs of royalty and stream interests. Previously, gains on buy-backs were an adjusting item when calculating Adjusted Net Income (and related per share and margin amounts). Management continues to adjust for gains or losses on sales on discretionary sales of mineral interests when calculating these non-GAAP measures. Management believes that this change more appropriately reflects the Company's operating performance as contractual buy-backs are embedded in the terms of many of the Company's royalty and stream interest agreements, such that they occur in the ordinary course and are an integral part of
Franco Nevada's royalty and stream business. Unlike less common discretionary sales of mineral interests, these transactions are evaluated by management when assessing overall returns from our royalty and stream interests, and accordingly, we believe such gains should not be eliminated for purposes of calculating Adjusted Net Income and related per share amounts, when evaluating performance for investors. This change is reflected on a full retrospective basis. - Adjusted Net Income and Adjusted Net Income per share are non-GAAP financial measures, which exclude the following from net income and earnings per share ("EPS"): impairment losses and reversal related to royalty, stream and working interests and investments; gains/losses on disposals of royalty, stream and working interests (excluding gains on buy-backs of royalty and stream interests) and investments; impairment losses and expected credit losses related to equity investments, loans receivable and other financial instruments, changes in fair value of investments, loans receivable and other financial instruments, foreign exchange gains/losses and other income/expenses; the impact of income taxes on these items; income taxes related to the reassessment of the probability of realization of previously recognized or de-recognized deferred income tax assets; and income taxes relating to the revaluation of deferred income tax assets and liabilities as a result of statutory income tax rate changes in the countries in which the Company operates.
- Adjusted Net Income Margin is a non-GAAP financial measure which is defined by the Company as Adjusted Net Income divided by revenue.
- Adjusted EBITDA and Adjusted EBITDA per share are non-GAAP financial measures, which exclude the following from net income and EPS: income tax expense/recovery; finance expenses and finance income; depletion and depreciation; impairment losses and reversals related to royalty, stream and working interests and investments; gains/losses on disposals of royalty, stream and working interests and investments; gains on buy-backs of royalty and stream interests, impairment losses and expected credit losses related to equity investments, loans receivable and other financial instruments, changes in fair value of investment, loans receivable and other financial instruments, and foreign exchange gains/losses and other income/expenses.
- Adjusted EBITDA Margin is a non-GAAP financial measure which is defined by the Company as Adjusted EBITDA divided by revenue.
Reconciliation of Non-GAAP Financial Measures:
|
|
|
For the three months ended |
|
|||||
|
|
|
March 31, |
|
|||||
|
(expressed in millions, except per share amounts) |
|
2026 |
|
|
2025 |
|
||
|
Net income |
|
$ |
468.6 |
|
|
$ |
209.8 |
|
|
Foreign exchange gain and other income |
|
|
(12.4) |
|
|
|
(5.7) |
|
|
Tax effect of adjustments |
|
|
2.1 |
|
|
|
1.5 |
|
|
Adjusted Net Income |
|
$ |
458.3 |
|
|
$ |
205.6 |
|
|
Basic weighted average shares outstanding |
|
|
192.8 |
|
|
|
192.6 |
|
|
Adjusted Net Income per share |
|
$ |
2.38 |
|
|
$ |
1.07 |
|
|
|
|
For the three months ended |
|
|||||
|
|
|
March 31, |
|
|||||
|
(expressed in millions, except Adjusted Net Income Margin) |
|
2026 |
|
|
2025 |
|
||
|
Adjusted Net Income |
|
$ |
458.3 |
|
|
$ |
205.6 |
|
|
Divided by: Revenue |
|
|
650.7 |
|
|
|
368.4 |
|
|
Adjusted Net Income Margin |
|
|
70.4 |
% |
|
|
55.8 |
% |
|
|
|
|
|
For the three months ended |
|
|||||
|
|
|
|
|
March 31, |
|
|||||
|
(expressed in millions, except per share amounts) |
|
|
|
2026 |
|
|
2025 |
|
||
|
Net income |
|
|
|
$ |
468.6 |
|
|
$ |
209.8 |
|
|
Income tax expense |
|
|
|
|
126.3 |
|
|
|
59.8 |
|
|
Finance income |
|
|
|
|
(5.5) |
|
|
|
(11.1) |
|
|
Finance expenses |
|
|
|
|
0.8 |
|
|
|
0.7 |
|
|
Depletion and depreciation |
|
|
|
|
77.9 |
|
|
|
68.4 |
|
|
Gain on buy-back of royalty and stream interests |
|
|
|
|
(63.8) |
|
|
|
— |
|
|
Foreign exchange gain and other income |
|
|
|
|
(12.4) |
|
|
|
(5.7) |
|
|
Adjusted EBITDA |
|
|
|
$ |
591.9 |
|
|
$ |
321.9 |
|
|
Basic weighted average shares outstanding |
|
|
|
|
192.8 |
|
|
|
192.6 |
|
|
Adjusted EBITDA per share |
|
|
|
$ |
3.07 |
|
|
$ |
1.67 |
|
|
|
|
For the three months ended |
|
|||||
|
|
|
March 31, |
|
|||||
|
(expressed in millions, except Adjusted EBITDA Margin) |
|
2026 |
|
|
2025 |
|
||
|
Adjusted EBITDA |
|
$ |
591.9 |
|
|
$ |
321.9 |
|
|
Divided by: Revenue |
|
|
650.7 |
|
|
|
368.4 |
|
|
Adjusted EBITDA Margin |
|
|
91.0 |
% |
|
|
87.4 |
% |
3. AVAILABLE CAPITAL:
CONDENSED CONSOLIDATED INTERIM STATEMENTS OF FINANCIAL POSITION
(in millions of
|
|
|
At March 31, |
|
|
At |
|
||
|
|
|
2026 |
|
|
2025 |
|
||
|
ASSETS |
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
714.7 |
|
|
$ |
670.9 |
|
|
Receivables |
|
|
267.5 |
|
|
|
241.9 |
|
|
Gold and silver bullion and stream inventory |
|
|
123.3 |
|
|
|
40.1 |
|
|
Other current assets |
|
|
22.1 |
|
|
|
68.5 |
|
|
Current assets |
|
$ |
1,127.6 |
|
|
$ |
1,021.4 |
|
|
|
|
|
|
|
|
|
|
|
|
Royalty, stream and working interests, net |
|
$ |
6,307.2 |
|
|
$ |
6,043.1 |
|
|
Investments |
|
|
1,322.0 |
|
|
|
1,141.3 |
|
|
Deferred income tax assets |
|
|
19.8 |
|
|
|
23.2 |
|
|
Other assets |
|
|
21.0 |
|
|
|
12.4 |
|
|
Total assets |
|
$ |
8,797.6 |
|
|
$ |
8,241.4 |
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities |
|
$ |
49.7 |
|
|
$ |
44.9 |
|
|
Income tax liabilities |
|
|
133.5 |
|
|
|
78.1 |
|
|
Current liabilities |
|
$ |
183.2 |
|
|
$ |
123.0 |
|
|
|
|
|
|
|
|
|
|
|
|
Deferred income tax liabilities |
|
$ |
487.0 |
|
|
$ |
440.7 |
|
|
Income tax liabilities |
|
|
12.4 |
|
|
|
33.8 |
|
|
Other liabilities |
|
|
8.3 |
|
|
|
8.6 |
|
|
Total liabilities |
|
$ |
690.9 |
|
|
$ |
606.1 |
|
|
|
|
|
|
|
|
|
|
|
|
SHAREHOLDERS' EQUITY |
|
|
|
|
|
|
|
|
|
Share capital |
|
$ |
5,813.9 |
|
|
$ |
5,803.4 |
|
|
Contributed surplus |
|
|
16.5 |
|
|
|
21.6 |
|
|
Retained earnings |
|
|
1,771.6 |
|
|
|
1,379.8 |
|
|
Accumulated other comprehensive income |
|
|
504.7 |
|
|
|
430.5 |
|
|
Total shareholders' equity |
|
$ |
8,106.7 |
|
|
$ |
7,635.3 |
|
|
Total liabilities and shareholders' equity |
|
$ |
8,797.6 |
|
|
$ |
8,241.4 |
|
|
|
|
|
|
|
|
|
|
|
The condensed consolidated interim financial statements and accompanying notes can be found in our Q1 2026 Quarterly Report available on our website
CONDENSED CONSOLIDATED INTERIM STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
(in millions of
|
|
|
For the three months ended |
|||||
|
|
|
|
|||||
|
|
|
2026 |
|
|
2025 |
||
|
Revenue |
|
|
|
|
|
|
|
|
Revenue from royalty, streams and working interests |
|
$ |
650.7 |
|
|
$ |
365.5 |
|
Interest revenue |
|
|
— |
|
|
|
2.9 |
|
Total revenue |
|
$ |
650.7 |
|
|
$ |
368.4 |
|
|
|
|
|
|
|
|
|
|
Costs of sales |
|
|
|
|
|
|
|
|
Costs of sales |
|
$ |
46.5 |
|
|
$ |
38.5 |
|
Depletion and depreciation |
|
|
77.9 |
|
|
|
68.4 |
|
Total costs of sales |
|
$ |
124.4 |
|
|
$ |
106.9 |
|
Gross profit |
|
$ |
526.3 |
|
|
$ |
261.5 |
|
|
|
|
|
|
|
|
|
|
Other operating (income) expenses |
|
|
|
|
|
|
|
|
General and administrative expenses |
|
$ |
9.2 |
|
|
$ |
9.4 |
|
Share-based compensation expenses |
|
|
6.2 |
|
|
|
5.7 |
|
Gain on buy-back of royalty and stream interests |
|
|
(63.8) |
|
|
|
— |
|
Gain on sale of gold and silver bullion |
|
|
(3.1) |
|
|
|
(7.1) |
|
Total other operating (income) expenses |
|
$ |
(51.5) |
|
|
$ |
8.0 |
|
Operating income |
|
$ |
577.8 |
|
|
$ |
253.5 |
|
Foreign exchange gain and other income |
|
$ |
12.4 |
|
|
$ |
5.7 |
|
Income before finance items and income taxes |
|
$ |
590.2 |
|
|
$ |
259.2 |
|
|
|
|
|
|
|
|
|
|
Finance items |
|
|
|
|
|
|
|
|
Finance income |
|
$ |
5.5 |
|
|
$ |
11.1 |
|
Finance expenses |
|
|
(0.8) |
|
|
|
(0.7) |
|
Net income before income taxes |
|
$ |
594.9 |
|
|
$ |
269.6 |
|
|
|
|
|
|
|
|
|
|
Income tax expense |
|
|
126.3 |
|
|
|
59.8 |
|
Net income |
|
$ |
468.6 |
|
|
$ |
209.8 |
|
|
|
|
|
|
|
|
|
|
Other comprehensive income, net of taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Items that may be reclassified subsequently to profit and loss: |
|
|
|
|
|
|
|
|
Currency translation adjustment |
|
$ |
(51.9) |
|
|
$ |
2.7 |
|
|
|
|
|
|
|
|
|
|
Items that will not be reclassified subsequently to profit and loss: |
|
|
|
|
|
|
|
|
Gain on changes in the fair value of equity investments |
|
|
|
|
|
|
|
|
at fair value through other comprehensive income ("FVTOCI"), |
|
|
|
|
|
|
|
|
net of income tax |
|
|
133.7 |
|
|
|
148.8 |
|
Other comprehensive income, net of taxes |
|
$ |
81.8 |
|
|
$ |
151.5 |
|
|
|
|
|
|
|
|
|
|
Comprehensive income |
|
$ |
550.4 |
|
|
$ |
361.3 |
|
|
|
|
|
|
|
|
|
|
Earnings per share |
|
|
|
|
|
|
|
|
Basic |
|
$ |
2.43 |
|
|
$ |
1.09 |
|
Diluted |
|
$ |
2.43 |
|
|
$ |
1.09 |
|
Weighted average number of shares outstanding |
|
|
|
|
|
|
|
|
Basic |
|
|
192.8 |
|
|
|
192.6 |
|
Diluted |
|
|
193.2 |
|
|
|
192.9 |
|
|
|
|
|
|
|
|
|
The condensed consolidated interim financial statements and accompanying notes can be found in our Q1 2026 Quarterly Report available on our website
CONDENSED CONSOLIDATED INTERIM STATEMENTS OF CASH FLOWS
(in millions of
|
|
|
For the three months ended |
||||||
|
|
|
|
||||||
|
|
|
2026 |
|
|
2025 |
|
||
|
Cash flows from operating activities |
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
468.6 |
|
|
$ |
209.8 |
|
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
|
Depletion and depreciation |
|
|
77.9 |
|
|
|
68.4 |
|
|
Share-based compensation expenses |
|
|
1.1 |
|
|
|
2.1 |
|
|
Gain on buy-back of royalty and stream interests |
|
|
(63.8) |
|
|
|
— |
|
|
Unrealized foreign exchange gain |
|
|
(1.3) |
|
|
|
(6.0) |
|
|
Deferred income tax expense |
|
|
33.7 |
|
|
|
9.1 |
|
|
Gain on sale of gold and silver bullion |
|
|
(3.1) |
|
|
|
(7.1) |
|
|
Gain on derivative financial instruments |
|
|
(11.0) |
|
|
|
(0.1) |
|
|
Other non-cash items |
|
|
(0.2) |
|
|
|
(0.2) |
|
|
Gold and silver bullion from royalties received in-kind |
|
|
(47.4) |
|
|
|
(19.2) |
|
|
Proceeds from sale of gold and silver bullion |
|
|
15.1 |
|
|
|
30.2 |
|
|
Receipt of deposits and interest from |
|
|
49.5 |
|
|
|
— |
|
|
Increase in other assets |
|
|
(8.2) |
|
|
|
— |
|
|
Operating cash flows before changes in non-cash working capital |
|
$ |
510.9 |
|
|
$ |
287.0 |
|
|
Changes in non-cash working capital: |
|
|
|
|
|
|
|
|
|
Increase in receivables |
|
$ |
(25.6) |
|
|
$ |
(8.4) |
|
|
(Increase) decrease in other current assets |
|
|
(3.2) |
|
|
|
8.9 |
|
|
Increase in accounts payable and accrued liabilities |
|
|
38.3 |
|
|
|
1.4 |
|
|
Net cash provided by operating activities |
|
$ |
520.4 |
|
|
$ |
288.9 |
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows used in investing activities |
|
|
|
|
|
|
|
|
|
Acquisition of royalty, stream and working interests |
|
$ |
(449.4) |
|
|
$ |
(505.2) |
|
|
Acquisition of investments |
|
|
(35.3) |
|
|
|
(52.3) |
|
|
Proceeds from buy-back of royalty interest |
|
|
97.5 |
|
|
|
— |
|
|
Acquisition of gold bullion from buy-back of stream interest |
|
|
(10.2) |
|
|
|
— |
|
|
Acquisition of energy well equipment |
|
|
(0.3) |
|
|
|
(1.2) |
|
|
Acquisition of property and equipment |
|
|
(0.2) |
|
|
|
(2.0) |
|
|
Proceeds from sale of investments |
|
|
— |
|
|
|
9.7 |
|
|
Net cash used in investing activities |
|
$ |
(397.9) |
|
|
$ |
(551.0) |
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows used in financing activities |
|
|
|
|
|
|
|
|
|
Payment of dividends |
|
$ |
(80.5) |
|
|
$ |
(70.2) |
|
|
Capitalized debt issue costs |
|
|
(0.7) |
|
|
|
— |
|
|
Proceeds from exercise of stock options |
|
|
0.4 |
|
|
|
3.4 |
|
|
Net cash used in financing activities |
|
$ |
(80.8) |
|
|
$ |
(66.8) |
|
|
Effect of exchange rate changes on cash and cash equivalents |
|
$ |
2.1 |
|
|
$ |
5.7 |
|
|
Net change in cash and cash equivalents |
|
$ |
43.8 |
|
|
$ |
(323.2) |
|
|
Cash and cash equivalents at beginning of period |
|
$ |
670.9 |
|
|
$ |
1,451.3 |
|
|
Cash and cash equivalents at end of period |
|
$ |
714.7 |
|
|
$ |
1,128.1 |
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental cash flow information: |
|
|
|
|
|
|
|
|
|
Income taxes paid |
|
$ |
58.1 |
|
|
$ |
47.5 |
|
|
Dividend income received |
|
$ |
1.6 |
|
|
$ |
3.3 |
|
|
Interest and standby fees paid |
|
$ |
0.8 |
|
|
$ |
1.0 |
|
The condensed consolidated interim financial statements and accompanying notes can be found in our Q1 2026 Quarterly Report available on our website
View original content:https://www.prnewswire.com/news-releases/franco-nevada-reports-record-q1-2026-results-302770055.html
SOURCE