Dynatrace Reports Fourth Quarter and Full Year Fiscal 2026 Financial Results
Surpasses
Delivers fourth consecutive quarter of 16% ARR growth on a constant currency basis
Achieves FY26 GAAP Operating Margin of 12% and Non-GAAP Operating Margin of 29%
Increases Q4 share repurchases sequentially by 40% to
"
“We significantly increased the pace of our share buyback in the fourth quarter, repurchasing
All growth rates are compared to the fourth quarter and full year fiscal 2025 ended
Fourth Quarter Fiscal 2026 Financial Highlights:
-
Total ARR of
$2,054 million , an increase of 18%, or 16% on a constant currency basis -
Total revenue of
$532 million , an increase of 19%, or 16% on a constant currency basis -
Subscription revenue of
$506 million , an increase of 19%, or 16% on a constant currency basis -
GAAP income from operations of
$37 million and non-GAAP income from operations of$143 million -
GAAP net income per share of
$0.06 and non-GAAP net income per share of$0.41 , on a dilutive basis
Full Year Fiscal 2026 Financial Highlights:
-
Total revenue of
$2,018 million , an increase of 19%, or 17% on a constant currency basis -
Subscription revenue of
$1,930 million , an increase of 19%, or 17% on a constant currency basis -
GAAP income from operations of
$245 million and non-GAAP income from operations of$592 million -
GAAP net income per share of
$0.54 and non-GAAP net income per share of$1.70 , on a dilutive basis -
GAAP operating cash flow of
$562 million and free cash flow of$529 million
Business Highlights:
-
Ongoing traction in go-to-market strategy resulted in an increase in average deal size.
Dynatrace closed a record 22 deals greater than$1 million in annual contract value (ACV) in the fourth quarter, nine of which were new logos. - Log management remained the fastest growing major product category, with Q4 consumption continuing to grow more than 100% year-over-year.
-
Enhanced the company's offerings through two acquisitions:
- DevCycle, a feature management platform on the OpenFeature standard that helps developers, site reliability engineers, and platform teams bring progressive delivery for AI-native applications directly into the
Dynatrace platform. - Bindplane, a company whose open-standards-based telemetry pipeline capabilities combined with AI-powered observability gives customers greater access, flexibility, and control of their logs, metrics, and application data.
- DevCycle, a feature management platform on the OpenFeature standard that helps developers, site reliability engineers, and platform teams bring progressive delivery for AI-native applications directly into the
-
Surpassed
$1 billion inAWS Marketplace sales, a key indicator of hyperscaler engagement. -
Expanded the Dynatrace Model Context Protocol (MCP) server as a connector for
Anthropic's Claude Code , Cowork, and Chat to bring observability and security context into every Claude session. And extended integration with GitHub Advanced Security to share the runtime context of monitored Kubernetes environments with developers and security teams. - Recognized as a Customers’ Choice in the 2025 Gartner Peer Insights Voice of the Customer for Observability Platforms report.1
Share Repurchase Program
-
During the fourth quarter of fiscal 2026,
Dynatrace spent$224 million to repurchase 5.9 million shares at an average price of$37.71 .Dynatrace completed its initial$500 million share repurchase program, and$151 million of purchases in the fourth quarter were under its new$1 billion program announced inFebruary 2026 .
|
Fourth Quarter 2026 Financial Highlights (Unaudited – In thousands, except per share data) |
|||||||
|
|
Three Months Ended |
||||||
|
|
|
2026 |
|
|
|
2025 |
|
|
Annual recurring revenue (ARR): |
|
|
|
||||
|
Total ARR |
$ |
2,053,555 |
|
|
$ |
1,734,164 |
|
|
Year-over-Year Increase |
|
18 |
% |
|
|
||
|
Year-over-Year Increase - constant currency (*) |
|
16 |
% |
|
|
||
|
|
|
|
|
||||
|
Revenue: |
|
|
|
||||
|
Total revenue |
$ |
531,716 |
|
|
$ |
445,165 |
|
|
Year-over-Year Increase |
|
19 |
% |
|
|
||
|
Year-over-Year Increase - constant currency (*) |
|
16 |
% |
|
|
||
|
|
|
|
|
||||
|
Subscription revenue |
$ |
505,754 |
|
|
$ |
423,570 |
|
|
Year-over-Year Increase |
|
19 |
% |
|
|
||
|
Year-over-Year Increase - constant currency (*) |
|
16 |
% |
|
|
||
|
|
|
|
|
||||
|
GAAP Financial Measures: |
|
|
|
||||
|
GAAP income from operations |
$ |
37,342 |
|
|
$ |
42,914 |
|
|
GAAP operating margin |
|
7 |
% |
|
|
10 |
% |
|
|
|
|
|
||||
|
GAAP net income |
$ |
17,416 |
|
|
$ |
39,304 |
|
|
|
|
|
|
||||
|
GAAP net income per share - diluted |
$ |
0.06 |
|
|
$ |
0.13 |
|
|
|
|
|
|
||||
|
GAAP shares outstanding - diluted |
|
298,925 |
|
|
|
304,354 |
|
|
|
|
|
|
||||
|
Net cash provided by operating activities |
$ |
226,361 |
|
|
$ |
162,790 |
|
|
Net cash provided by operating activities as a percent of revenue |
|
43 |
% |
|
|
37 |
% |
|
|
|
|
|
||||
|
Non-GAAP Financial Measures (*): |
|
|
|
||||
|
Non-GAAP income from operations |
$ |
142,576 |
|
|
$ |
117,887 |
|
|
Non-GAAP operating margin |
|
27 |
% |
|
|
26 |
% |
|
|
|
|
|
||||
|
Non-GAAP net income |
$ |
123,967 |
|
|
$ |
99,047 |
|
|
|
|
|
|
||||
|
Non-GAAP net income per share - diluted |
$ |
0.41 |
|
|
$ |
0.33 |
|
|
|
|
|
|
||||
|
Non-GAAP shares outstanding - diluted |
|
298,925 |
|
|
|
304,354 |
|
|
|
|
|
|
||||
|
Free Cash Flow |
$ |
212,403 |
|
|
$ |
145,528 |
|
|
Free Cash Flow margin |
|
40 |
% |
|
|
33 |
% |
|
Full Year 2026 Financial Highlights (Unaudited – In thousands, except per share data) |
|||||||
|
|
Year Ended |
||||||
|
|
|
2026 |
|
|
|
2025 |
|
|
Revenue: |
|
|
|
||||
|
Total revenue |
$ |
2,018,387 |
|
|
$ |
1,698,683 |
|
|
Year-over-Year Increase |
|
19 |
% |
|
|
||
|
Year-over-Year Increase - constant currency (*) |
|
17 |
% |
|
|
||
|
|
|
|
|
||||
|
Subscription revenue |
$ |
1,929,722 |
|
|
$ |
1,622,163 |
|
|
Year-over-Year Increase |
|
19 |
% |
|
|
||
|
Year-over-Year Increase - constant currency (*) |
|
17 |
% |
|
|
||
|
|
|
|
|
||||
|
GAAP Financial Measures: |
|
|
|
||||
|
GAAP income from operations |
$ |
245,387 |
|
|
$ |
179,433 |
|
|
GAAP operating margin |
|
12 |
% |
|
|
11 |
% |
|
|
|
|
|
||||
|
GAAP net income (**) |
$ |
162,669 |
|
|
$ |
483,684 |
|
|
|
|
|
|
||||
|
GAAP net income per share - diluted (**) |
$ |
0.54 |
|
|
$ |
1.59 |
|
|
|
|
|
|
||||
|
GAAP shares outstanding - diluted |
|
303,727 |
|
|
|
303,602 |
|
|
|
|
|
|
||||
|
Net cash provided by operating activities |
$ |
561,850 |
|
|
$ |
459,419 |
|
|
Net cash provided by operating activities as a percent of revenue |
|
28 |
% |
|
|
27 |
% |
|
|
|
|
|
||||
|
Non-GAAP Financial Measures (*): |
|
|
|
||||
|
Non-GAAP income from operations |
$ |
591,929 |
|
|
$ |
493,540 |
|
|
Non-GAAP operating margin |
|
29 |
% |
|
|
29 |
% |
|
|
|
|
|
||||
|
Non-GAAP net income |
$ |
517,641 |
|
|
$ |
422,313 |
|
|
|
|
|
|
||||
|
Non-GAAP net income per share - diluted |
$ |
1.70 |
|
|
$ |
1.39 |
|
|
|
|
|
|
||||
|
Non-GAAP shares outstanding - diluted |
|
303,727 |
|
|
|
303,602 |
|
|
|
|
|
|
||||
|
Free Cash Flow |
$ |
529,483 |
|
|
$ |
430,617 |
|
|
Free Cash Flow margin |
|
26 |
% |
|
|
25 |
% |
|
* For additional information, please see the "Non-GAAP Financial Measures" and "Definitions - Non-GAAP and Other Metrics" sections of this press release. |
|||||||
|
** During fiscal 2025, |
|||||||
Financial Outlook
Based on information available as of
Growth rates for ARR, Total revenue, and Subscription revenue are presented in constant currency to provide better visibility into the underlying growth of the business.
|
All growth rates are compared to the first quarter and full year of fiscal 2026 ended |
|||
|
(In millions, except per share data) |
First Quarter Fiscal 2027 |
|
Full Year Fiscal 2027 |
|
ARR |
- |
|
|
|
As reported |
- |
|
16% - 17% |
|
Constant currency |
- |
|
15.5% - 16.5% |
|
Total revenue |
|
|
|
|
As reported |
15% |
|
15% - 16% |
|
Constant currency |
13% - 14% |
|
14% - 15% |
|
Subscription revenue |
|
|
|
|
As reported |
14% - 15% |
|
15% - 16% |
|
Constant currency |
13% - 14% |
|
14% - 15% |
|
Non-GAAP income from operations |
|
|
|
|
Non-GAAP operating margin |
27.5% - 28% |
|
29.5% |
|
Non-GAAP net income |
|
|
|
|
Non-GAAP net income per diluted share |
|
|
|
|
Diluted weighted average shares outstanding |
298 - 299 |
|
302 - 304 |
|
Free cash flow |
- |
|
|
|
Free cash flow margin |
- |
|
26.5% |
Conference Call and Webcast Information
An audio replay of the call will also be available until
We announce material financial information to our investors using our Investor Relations website, press releases,
Non-GAAP Financial Measures
In addition to disclosing financial measures prepared in accordance with GAAP, this press release and the accompanying tables contain certain non-GAAP financial measures as defined by Regulation G, including non-GAAP income from operations, non-GAAP operating margin, non-GAAP net income, non-GAAP net income per diluted share, free cash flow, and free cash flow margin. We also use or discuss non-GAAP financial measures in conference calls, slide presentations and webcasts.
We use these non-GAAP financial measures for financial and operational decision-making purposes, and as a means to evaluate period-to-period comparisons and liquidity. We believe that these non-GAAP financial measures provide useful information about our operating results, enhance the overall understanding of past financial performance and allow for greater transparency with respect to metrics used by our management in its financial and operational decision-making.
The presentation of the non-GAAP financial measures is not intended to be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP. Our non-GAAP financial measures may not provide information that is directly comparable to similarly titled metrics provided by other companies.
Non-GAAP financial measures are defined in this press release and the tables included in this press release include reconciliations of historical non-GAAP financial measures to their most directly comparable GAAP measures.
We also include non-GAAP financial measures in our financial outlook included in this press release. Reconciliations of forward-looking non-GAAP income from operations, non-GAAP net income, non-GAAP net income per diluted share, and free cash flow guidance to the most directly comparable GAAP measures are not available without unreasonable efforts due to the high variability, complexity, and low visibility with respect to the charges excluded from these non-GAAP measures; in particular, the measures and effects of share-based compensation expense, employer taxes and tax deductions specific to equity compensation awards that are directly impacted by future hiring, turnover and retention needs, as well as unpredictable fluctuations in our stock price. We expect the variability of the above charges to have a significant, and potentially unpredictable, impact on our future GAAP financial results.
Definitions - Non-GAAP and Other Metrics
Annual Recurring Revenue (ARR) is defined as the daily revenue of all subscription agreements that are actively generating revenue as of the last day of the reporting period multiplied by 365. We exclude from our calculation of ARR any revenues derived from month-to-month agreements and/or product usage overage billings.
Constant Currency amounts for ARR, Total revenue, and Subscription revenue are presented to provide a framework for assessing how our underlying businesses performed excluding the effect of foreign exchange rate fluctuations. To present this information, current and comparative prior period results for entities reporting in currencies other than
Non-GAAP Income from Operations is defined as GAAP income from operations adjusted for the following items: share-based compensation; employer payroll taxes on employee stock transactions; amortization of intangibles; transaction, restructuring and other non-recurring or unusual items that may arise from time to time. The related Non-GAAP Operating Margin is non-GAAP income from operations expressed as a percentage of total revenue.
Non-GAAP Net Income is defined as GAAP net income adjusted for the following items: income tax expense/benefit; non-GAAP effective cash taxes; net interest expense and income; net cash received from and paid for interest; share-based compensation; employer payroll taxes on employee stock transactions, amortization of intangibles; gains and losses on currency translation; and transaction, restructuring and other non-recurring or unusual items that may arise from time to time. Non-GAAP net income per diluted share is calculated as non-GAAP net income divided by the diluted weighted average shares outstanding used to compute GAAP net income per diluted share.
Free Cash Flow is defined as the net cash provided by or used in operating activities less capital expenditures, reflected as purchase of property and equipment and capitalized software additions in our financial statements. The related margin is free cash flow expressed as a percentage of total revenue.
About
Cautionary Language Concerning Forward-Looking Statements
This press release includes certain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, including statements regarding the company's objective to accelerate ARR growth while delivering balanced growth and profitability, the company's plans to invest in innovation and growth while delivering value to shareholders, the expected and current benefits that we believe organizations receive from using the
| ____________________ |
|
Gartner Disclaimers |
|
1Gartner, Voice of the Customer for Observability Platforms, Peer Community Contributors, |
|
|
|
GARTNER and PEER INSIGHTS™ are trademarks of Gartner, Inc. and/or its affiliates. All rights reserved. |
|
|
|
Gartner Peer Insights content consists of the opinions of individual end users based on their own experiences, and should not be construed as statements of fact, nor do they represent the views of Gartner or its affiliates. Gartner does not endorse any vendor, product or service depicted in this content nor makes any warranties, expressed or implied, with respect to this content, about its accuracy or completeness, including any warranties of merchantability or fitness for a particular purpose. |
|
|
|
The Gartner content described herein (the “Gartner Content”) represents research opinion or viewpoints published, as part of a syndicated subscription service, by Gartner, Inc. ("Gartner"), and is not a representation of fact. Gartner Content speaks as of its original publication date (and not as of the date of this Earnings Press Release), and the opinions expressed in the Gartner Content are subject to change without notice. |
|
CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited - In thousands, except per share data) |
|||||||||||||||
|
|
Three Months Ended |
|
Twelve Months Ended |
||||||||||||
|
|
|
2026 |
|
|
|
2025 |
|
|
|
2026 |
|
|
|
2025 |
|
|
Revenue: |
|
|
|
|
|
|
|
||||||||
|
Subscription |
$ |
505,754 |
|
|
$ |
423,570 |
|
|
$ |
1,929,722 |
|
|
$ |
1,622,163 |
|
|
Service |
|
25,962 |
|
|
|
21,595 |
|
|
|
88,665 |
|
|
|
76,520 |
|
|
Total revenue |
|
531,716 |
|
|
|
445,165 |
|
|
|
2,018,387 |
|
|
|
1,698,683 |
|
|
Cost of revenue: |
|
|
|
|
|
|
|
||||||||
|
Cost of subscription |
|
77,356 |
|
|
|
63,265 |
|
|
|
284,611 |
|
|
|
233,299 |
|
|
Cost of service |
|
23,112 |
|
|
|
21,095 |
|
|
|
84,105 |
|
|
|
73,631 |
|
|
Amortization of acquired technology |
|
927 |
|
|
|
734 |
|
|
|
3,488 |
|
|
|
13,262 |
|
|
Total cost of revenue |
|
101,395 |
|
|
|
85,094 |
|
|
|
372,204 |
|
|
|
320,192 |
|
|
Gross profit |
|
430,321 |
|
|
|
360,071 |
|
|
|
1,646,183 |
|
|
|
1,378,491 |
|
|
|
|
|
|
|
|
|
|
||||||||
|
Operating expenses: |
|
|
|
|
|
|
|
||||||||
|
Research and development |
|
130,579 |
|
|
|
103,285 |
|
|
|
474,312 |
|
|
|
384,572 |
|
|
Sales and marketing |
|
183,442 |
|
|
|
161,797 |
|
|
|
690,489 |
|
|
|
605,599 |
|
|
General and administrative |
|
60,413 |
|
|
|
52,062 |
|
|
|
217,414 |
|
|
|
195,347 |
|
|
Amortization of other intangibles |
|
20 |
|
|
|
13 |
|
|
|
56 |
|
|
|
13,540 |
|
|
Impairment of long-lived assets |
|
18,525 |
|
|
|
— |
|
|
|
18,525 |
|
|
|
— |
|
|
Total operating expenses |
|
392,979 |
|
|
|
317,157 |
|
|
|
1,400,796 |
|
|
|
1,199,058 |
|
|
Income from operations |
|
37,342 |
|
|
|
42,914 |
|
|
|
245,387 |
|
|
|
179,433 |
|
|
Interest income, net |
|
10,111 |
|
|
|
10,930 |
|
|
|
47,731 |
|
|
|
48,281 |
|
|
Other (expense) income, net |
|
(638 |
) |
|
|
1,860 |
|
|
|
6,643 |
|
|
|
(4,285 |
) |
|
Income before income taxes |
|
46,815 |
|
|
|
55,704 |
|
|
|
299,761 |
|
|
|
223,429 |
|
|
Income tax (expense) benefit |
|
(29,399 |
) |
|
|
(16,400 |
) |
|
|
(137,092 |
) |
|
|
260,255 |
|
|
Net income |
$ |
17,416 |
|
|
$ |
39,304 |
|
|
$ |
162,669 |
|
|
$ |
483,684 |
|
|
Net income per share: |
|
|
|
|
|
|
|
||||||||
|
Basic |
$ |
0.06 |
|
|
$ |
0.13 |
|
|
$ |
0.54 |
|
|
$ |
1.62 |
|
|
Diluted |
$ |
0.06 |
|
|
$ |
0.13 |
|
|
$ |
0.54 |
|
|
$ |
1.59 |
|
|
Weighted average shares outstanding: |
|
|
|
|
|
|
|
||||||||
|
Basic |
|
297,544 |
|
|
|
299,441 |
|
|
|
300,102 |
|
|
|
298,384 |
|
|
Diluted |
|
298,925 |
|
|
|
304,354 |
|
|
|
303,727 |
|
|
|
303,602 |
|
|
SHARE-BASED COMPENSATION |
|||||||||||||||
|
|
Three Months Ended |
|
Twelve Months Ended |
||||||||||||
|
|
|
2026 |
|
|
2025 |
|
|
2026 |
|
|
2025 |
||||
|
Cost of revenue |
$ |
9,619 |
|
$ |
9,659 |
|
$ |
40,276 |
|
$ |
36,924 |
||||
|
Research and development |
|
28,371 |
|
|
26,097 |
|
|
114,110 |
|
|
100,866 |
||||
|
Sales and marketing |
|
19,987 |
|
|
19,855 |
|
|
84,480 |
|
|
77,336 |
||||
|
General and administrative |
|
15,022 |
|
|
14,593 |
|
|
60,760 |
|
|
56,577 |
||||
|
Total share-based compensation expense |
$ |
72,999 |
|
$ |
70,204 |
|
$ |
299,626 |
|
$ |
271,703 |
||||
|
CONSOLIDATED BALANCE SHEETS (Unaudited - In thousands, except share data) |
|||||||
|
|
|
||||||
|
|
|
2026 |
|
|
|
2025 |
|
|
Assets |
|
|
|
||||
|
Current assets: |
|
|
|
||||
|
Cash and cash equivalents |
$ |
1,097,220 |
|
|
$ |
1,017,039 |
|
|
Short-term marketable securities |
|
74,881 |
|
|
|
96,189 |
|
|
Accounts receivable, net |
|
710,200 |
|
|
|
624,437 |
|
|
Deferred contract costs, current |
|
127,495 |
|
|
|
109,895 |
|
|
Prepaid expenses and other current assets |
|
113,651 |
|
|
|
83,901 |
|
|
Total current assets |
|
2,123,447 |
|
|
|
1,931,461 |
|
|
Long-term marketable securities |
|
51,908 |
|
|
|
51,648 |
|
|
Property and equipment, net |
|
72,993 |
|
|
|
61,522 |
|
|
Operating lease right-of-use asset, net |
|
139,285 |
|
|
|
67,479 |
|
|
|
|
1,350,256 |
|
|
|
1,336,435 |
|
|
Intangible assets, net |
|
22,850 |
|
|
|
25,534 |
|
|
Deferred tax assets, net |
|
508,742 |
|
|
|
529,550 |
|
|
Deferred contract costs, non-current |
|
113,111 |
|
|
|
95,297 |
|
|
Other assets |
|
33,133 |
|
|
|
40,752 |
|
|
Total assets |
$ |
4,415,725 |
|
|
$ |
4,139,678 |
|
|
|
|
|
|
||||
|
Liabilities and shareholders' equity |
|
|
|
||||
|
Current liabilities: |
|
|
|
||||
|
Accounts payable |
$ |
2,728 |
|
|
$ |
27,286 |
|
|
Accrued expenses, current |
|
302,260 |
|
|
|
252,503 |
|
|
Deferred revenue, current |
|
1,241,488 |
|
|
|
1,087,518 |
|
|
Operating lease liabilities, current |
|
22,588 |
|
|
|
13,979 |
|
|
Total current liabilities |
|
1,569,064 |
|
|
|
1,381,286 |
|
|
Deferred revenue, non-current |
|
53,387 |
|
|
|
50,989 |
|
|
Accrued expenses, non-current |
|
38,205 |
|
|
|
24,452 |
|
|
Operating lease liabilities, non-current |
|
141,736 |
|
|
|
61,384 |
|
|
Deferred tax liabilities |
|
1,943 |
|
|
|
419 |
|
|
Total liabilities |
|
1,804,335 |
|
|
|
1,518,530 |
|
|
Shareholders' equity: |
|
|
|
||||
|
Common shares, |
|
295 |
|
|
|
300 |
|
|
Additional paid-in capital |
|
2,199,494 |
|
|
|
2,370,563 |
|
|
Retained earnings |
|
447,596 |
|
|
|
284,927 |
|
|
Accumulated other comprehensive loss |
|
(35,995 |
) |
|
|
(34,642 |
) |
|
Total shareholders' equity |
|
2,611,390 |
|
|
|
2,621,148 |
|
|
Total liabilities and shareholders' equity |
$ |
4,415,725 |
|
|
$ |
4,139,678 |
|
|
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited - In thousands) |
|||||||||||||||
|
|
Three Months Ended |
Twelve Months Ended |
|||||||||||||
|
|
|
2026 |
|
|
|
2025 |
|
|
2026 |
|
|
|
2025 |
|
|
|
Cash flows from operating activities: |
|
|
|
|
|
|
|||||||||
|
Net income |
$ |
17,416 |
|
|
$ |
39,304 |
|
$ |
162,669 |
|
|
$ |
483,684 |
|
|
|
Adjustments to reconcile net income to cash provided by operations: |
|
|
|
|
|
|
|||||||||
|
Depreciation |
|
4,702 |
|
|
|
5,385 |
|
|
18,446 |
|
|
|
19,236 |
|
|
|
Amortization |
|
1,462 |
|
|
|
1,265 |
|
|
5,613 |
|
|
|
28,868 |
|
|
|
Share-based compensation |
|
72,999 |
|
|
|
70,204 |
|
|
299,626 |
|
|
|
271,703 |
|
|
|
Deferred income taxes |
|
6,658 |
|
|
|
(14,147 |
) |
|
25,132 |
|
|
|
(392,942 |
) |
|
|
Impairment of long-lived assets |
|
18,525 |
|
|
|
— |
|
|
18,525 |
|
|
|
— |
|
|
|
Other |
|
989 |
|
|
|
(2,100 |
) |
|
(6,928 |
) |
|
|
2,035 |
|
|
|
Net change in operating assets and liabilities: |
|
|
|
|
|
|
|||||||||
|
Accounts receivable |
|
(245,159 |
) |
|
|
(228,277 |
) |
|
(77,127 |
) |
|
|
(24,026 |
) |
|
|
Deferred contract costs |
|
(7,203 |
) |
|
|
(11,613 |
) |
|
(31,057 |
) |
|
|
(14,648 |
) |
|
|
Prepaid expenses and other assets |
|
(24,981 |
) |
|
|
(15,020 |
) |
|
(15,977 |
) |
|
|
(36,593 |
) |
|
|
Accounts payable and accrued expenses |
|
56,344 |
|
|
|
59,142 |
|
|
25,896 |
|
|
|
31,534 |
|
|
|
Operating leases, net |
|
978 |
|
|
|
(665 |
) |
|
2,434 |
|
|
|
(231 |
) |
|
|
Deferred revenue |
|
323,631 |
|
|
|
259,312 |
|
|
134,598 |
|
|
|
90,799 |
|
|
|
Net cash provided by operating activities |
|
226,361 |
|
|
|
162,790 |
|
|
561,850 |
|
|
|
459,419 |
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Cash flows from investing activities: |
|
|
|
|
|
|
|||||||||
|
Purchase of property and equipment |
|
(13,958 |
) |
|
|
(14,566 |
) |
|
(32,173 |
) |
|
|
(26,106 |
) |
|
|
Capitalized software additions |
|
— |
|
|
|
(2,696 |
) |
|
(194 |
) |
|
|
(2,696 |
) |
|
|
Acquisition of businesses, net of cash acquired |
|
(6,000 |
) |
|
|
— |
|
|
(6,000 |
) |
|
|
(100 |
) |
|
|
Purchases of marketable securities |
|
(11,448 |
) |
|
|
(37,566 |
) |
|
(120,306 |
) |
|
|
(145,555 |
) |
|
|
Proceeds from sales and maturities of marketable securities |
|
39,847 |
|
|
|
36,997 |
|
|
143,729 |
|
|
|
105,142 |
|
|
|
Other |
|
(750 |
) |
|
|
— |
|
|
(750 |
) |
|
|
— |
|
|
|
Net cash provided by (used in) investing activity |
|
7,691 |
|
|
|
(17,831 |
) |
|
(15,694 |
) |
|
|
(69,315 |
) |
|
|
|
|
|
|
|
|
|
|||||||||
|
Cash flows from financing activities: |
|
|
|
|
|
|
|||||||||
|
Proceeds from employee stock purchase plan |
|
— |
|
|
|
— |
|
|
24,390 |
|
|
|
21,159 |
|
|
|
Proceeds from exercise of stock options |
|
1,786 |
|
|
|
6,092 |
|
|
6,487 |
|
|
|
20,995 |
|
|
|
Repurchases of common stock |
|
(223,675 |
) |
|
|
(42,518 |
) |
|
(478,708 |
) |
|
|
(172,618 |
) |
|
|
Taxes paid related to net share settlement of equity awards |
|
(2,211 |
) |
|
|
(2,620 |
) |
|
(21,845 |
) |
|
|
(18,958 |
) |
|
|
Other |
|
(552 |
) |
|
|
(552 |
) |
|
(4,418 |
) |
|
|
(2,208 |
) |
|
|
Net cash used in financing activities |
|
(224,652 |
) |
|
|
(39,598 |
) |
|
(474,094 |
) |
|
|
(151,630 |
) |
|
|
|
|
|
|
|
|
|
|||||||||
|
Effect of exchange rates on cash and cash equivalents |
|
(3,714 |
) |
|
|
4,196 |
|
|
8,119 |
|
|
|
(418 |
) |
|
|
|
|
|
|
|
|
|
|||||||||
|
Net increase in cash and cash equivalents |
|
5,686 |
|
|
|
109,557 |
|
|
80,181 |
|
|
|
238,056 |
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Cash and cash equivalents, beginning of period |
|
1,091,534 |
|
|
|
907,482 |
|
|
1,017,039 |
|
|
|
778,983 |
|
|
|
Cash and cash equivalents, end of period |
$ |
1,097,220 |
|
|
$ |
1,017,039 |
|
$ |
1,097,220 |
|
|
$ |
1,017,039 |
|
|
|
GAAP to Non-GAAP Reconciliations (Unaudited - In thousands, except percentages) |
|||||||||||||||
|
|
Three Months Ended |
|
Twelve Months Ended |
||||||||||||
|
|
|
2026 |
|
|
|
2025 |
|
|
|
2026 |
|
|
|
2025 |
|
|
Non-GAAP cost of revenue: |
|
|
|
|
|
|
|
||||||||
|
Cost of revenue |
$ |
101,395 |
|
|
$ |
85,094 |
|
|
$ |
372,204 |
|
|
$ |
320,192 |
|
|
Share-based compensation |
|
(9,619 |
) |
|
|
(9,659 |
) |
|
|
(40,276 |
) |
|
|
(36,924 |
) |
|
Employer payroll taxes on employee stock transactions |
|
(489 |
) |
|
|
(661 |
) |
|
|
(2,458 |
) |
|
|
(2,447 |
) |
|
Amortization of intangibles |
|
(927 |
) |
|
|
(734 |
) |
|
|
(3,488 |
) |
|
|
(13,262 |
) |
|
Transaction, restructuring, and other |
|
(1,475 |
) |
|
|
— |
|
|
|
(1,475 |
) |
|
|
— |
|
|
Non-GAAP cost of revenue |
$ |
88,885 |
|
|
$ |
74,040 |
|
|
$ |
324,507 |
|
|
$ |
267,559 |
|
|
|
|
|
|
|
|
|
|
||||||||
|
Non-GAAP gross profit: |
|
|
|
|
|
|
|
||||||||
|
Gross profit |
$ |
430,321 |
|
|
$ |
360,071 |
|
|
$ |
1,646,183 |
|
|
$ |
1,378,491 |
|
|
Share-based compensation |
|
9,619 |
|
|
|
9,659 |
|
|
|
40,276 |
|
|
|
36,924 |
|
|
Employer payroll taxes on employee stock transactions |
|
489 |
|
|
|
661 |
|
|
|
2,458 |
|
|
|
2,447 |
|
|
Amortization of intangibles |
|
927 |
|
|
|
734 |
|
|
|
3,488 |
|
|
|
13,262 |
|
|
Transaction, restructuring, and other |
|
1,475 |
|
|
|
— |
|
|
|
1,475 |
|
|
|
— |
|
|
Non-GAAP gross profit |
$ |
442,831 |
|
|
$ |
371,125 |
|
|
$ |
1,693,880 |
|
|
$ |
1,431,124 |
|
|
|
|
|
|
|
|
|
|
||||||||
|
GAAP gross margin |
|
81 |
% |
|
|
81 |
% |
|
|
82 |
% |
|
|
81 |
% |
|
Non-GAAP gross margin |
|
83 |
% |
|
|
83 |
% |
|
|
84 |
% |
|
|
84 |
% |
|
|
|
|
|
|
|
|
|
||||||||
|
Non-GAAP operating expenses: |
|
|
|
|
|
|
|
||||||||
|
Operating expenses |
$ |
392,979 |
|
|
$ |
317,157 |
|
|
$ |
1,400,796 |
|
|
$ |
1,199,058 |
|
|
Share-based compensation |
|
(63,380 |
) |
|
|
(60,545 |
) |
|
|
(259,350 |
) |
|
|
(234,779 |
) |
|
Employer payroll taxes on employee stock transactions |
|
(2,719 |
) |
|
|
(3,309 |
) |
|
|
(12,834 |
) |
|
|
(12,997 |
) |
|
Amortization of intangibles |
|
(20 |
) |
|
|
(13 |
) |
|
|
(56 |
) |
|
|
(13,540 |
) |
|
Transaction, restructuring, and other |
|
(26,605 |
) |
|
|
(52 |
) |
|
|
(26,605 |
) |
|
|
(158 |
) |
|
Non-GAAP operating expenses |
$ |
300,255 |
|
|
$ |
253,238 |
|
|
$ |
1,101,951 |
|
|
$ |
937,584 |
|
|
|
|
|
|
|
|
|
|
||||||||
|
Non-GAAP income from operations: |
|
|
|
|
|
|
|
||||||||
|
Income from operations |
$ |
37,342 |
|
|
$ |
42,914 |
|
|
$ |
245,387 |
|
|
$ |
179,433 |
|
|
Share-based compensation |
|
72,999 |
|
|
|
70,204 |
|
|
|
299,626 |
|
|
|
271,703 |
|
|
Employer payroll taxes on employee stock transactions |
|
3,208 |
|
|
|
3,970 |
|
|
|
15,292 |
|
|
|
15,444 |
|
|
Amortization of intangibles |
|
947 |
|
|
|
747 |
|
|
|
3,544 |
|
|
|
26,802 |
|
|
Transaction, restructuring, and other |
|
28,080 |
|
|
|
52 |
|
|
|
28,080 |
|
|
|
158 |
|
|
Non-GAAP income from operations |
$ |
142,576 |
|
|
$ |
117,887 |
|
|
$ |
591,929 |
|
|
$ |
493,540 |
|
|
|
|
|
|
|
|
|
|
||||||||
|
GAAP operating margin |
|
7 |
% |
|
|
10 |
% |
|
|
12 |
% |
|
|
11 |
% |
|
Non-GAAP operating margin |
|
27 |
% |
|
|
26 |
% |
|
|
29 |
% |
|
|
29 |
% |
|
GAAP to Non-GAAP Reconciliations (Unaudited - In thousands, except per share data) |
|||||||||||||||
|
|
Three Months Ended |
|
Twelve Months Ended |
||||||||||||
|
|
|
2026 |
|
|
|
2025 |
|
|
|
2026 |
|
|
|
2025 |
|
|
Non-GAAP net income: |
|
|
|
|
|
|
|
||||||||
|
Net income |
$ |
17,416 |
|
|
$ |
39,304 |
|
|
|
162,669 |
|
|
|
483,684 |
|
|
Income tax expense (benefit) |
|
29,399 |
|
|
|
16,400 |
|
|
|
137,092 |
|
|
|
(260,255 |
) |
|
Non-GAAP effective cash tax |
|
(28,223 |
) |
|
|
(29,616 |
) |
|
|
(117,584 |
) |
|
|
(118,154 |
) |
|
Interest income, net |
|
(10,111 |
) |
|
|
(10,930 |
) |
|
|
(47,731 |
) |
|
|
(48,281 |
) |
|
Cash received from interest, net |
|
9,614 |
|
|
|
10,776 |
|
|
|
43,296 |
|
|
|
46,927 |
|
|
Share-based compensation |
|
72,999 |
|
|
|
70,204 |
|
|
|
299,626 |
|
|
|
271,703 |
|
|
Employer payroll taxes on employee stock transactions |
|
3,208 |
|
|
|
3,970 |
|
|
|
15,292 |
|
|
|
15,444 |
|
|
Amortization of intangibles |
|
947 |
|
|
|
747 |
|
|
|
3,544 |
|
|
|
26,802 |
|
|
Transaction, restructuring, and other |
|
28,080 |
|
|
|
52 |
|
|
|
28,080 |
|
|
|
158 |
|
|
Loss (gain) on currency translation |
|
638 |
|
|
|
(1,860 |
) |
|
|
(6,643 |
) |
|
|
4,285 |
|
|
Non-GAAP net income |
$ |
123,967 |
|
|
$ |
99,047 |
|
|
$ |
517,641 |
|
|
$ |
422,313 |
|
|
|
|
|
|
|
|
|
|
||||||||
|
Share count: |
|
|
|
|
|
|
|
||||||||
|
Weighted-average shares outstanding - basic |
|
297,544 |
|
|
|
299,441 |
|
|
|
300,102 |
|
|
|
298,384 |
|
|
Weighted-average shares outstanding - diluted |
|
298,925 |
|
|
|
304,354 |
|
|
|
303,727 |
|
|
|
303,602 |
|
|
|
|
|
|
|
|
|
|
||||||||
|
Shares used in non-GAAP per share calculations: |
|
|
|
|
|
|
|
||||||||
|
Weighted-average shares outstanding - basic |
|
297,544 |
|
|
|
299,441 |
|
|
|
300,102 |
|
|
|
298,384 |
|
|
Weighted-average shares outstanding - diluted |
|
298,925 |
|
|
|
304,354 |
|
|
|
303,727 |
|
|
|
303,602 |
|
|
|
|
|
|
|
|
|
|
||||||||
|
Non-GAAP net income per share: |
|
|
|
|
|
|
|
||||||||
|
Net income per share - basic |
$ |
0.06 |
|
|
$ |
0.13 |
|
|
$ |
0.54 |
|
|
$ |
1.62 |
|
|
Net income per share - diluted |
$ |
0.06 |
|
|
$ |
0.13 |
|
|
$ |
0.54 |
|
|
$ |
1.59 |
|
|
Non-GAAP net income per share - basic |
$ |
0.42 |
|
|
$ |
0.33 |
|
|
$ |
1.72 |
|
|
$ |
1.42 |
|
|
Non-GAAP net income per share - diluted |
$ |
0.41 |
|
|
$ |
0.33 |
|
|
$ |
1.70 |
|
|
$ |
1.39 |
|
|
|
Three Months Ended |
Twelve Months Ended |
|||||||||||||
|
|
|
2026 |
|
|
|
2025 |
|
|
2026 |
|
|
|
2025 |
|
|
|
Free cash flow: |
|
|
|
|
|
|
|||||||||
|
Net cash provided by operating activities |
$ |
226,361 |
|
|
$ |
162,790 |
|
$ |
561,850 |
|
|
$ |
459,419 |
|
|
|
Purchase of property and equipment |
|
(13,958 |
) |
|
|
(14,566 |
) |
|
(32,173 |
) |
|
|
(26,106 |
) |
|
|
Capitalized software additions |
|
— |
|
|
|
(2,696 |
) |
|
(194 |
) |
|
|
(2,696 |
) |
|
|
Free cash flow |
$ |
212,403 |
|
|
$ |
145,528 |
|
$ |
529,483 |
|
|
$ |
430,617 |
|
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20260513757868/en/
Investor Contact:
VP, Investor Relations
ir@dynatrace.com
Media Contact:
VP, Corporate Communications
pr-team@dynatrace.com
Source: