Accelerant Announces First Quarter 2026 Results
First Quarter 2026 Results
-
Exchange Written Premium of
$1.14 billion grew 16% year-over-year - Third-Party Direct Written Premium accounted for 41% of Exchange Written Premium volume
-
Pre-tax income of
$2 million , net loss of$4 million , net loss per diluted share of$0.02 -
Adjusted net income of
$38 million increased 118% over the prior year, and adjusted net income per diluted share was up 113% to$0.17 -
Adjusted EBITDA of
$66 million -
Repurchased 828,333 Class A common shares for
$11 million
Second Quarter and Full Year 2026 Outlook
-
Exchange Written Premium expected to be
$1.27 billion to$1.32 billion in the second quarter of 2026 and at least$5.2 billion for the full year 2026 -
Third-Party Direct Written Premium expected to be
$580 million to$620 million in the second quarter of 2026 and at least$2.3 billion for the full year 2026 -
Adjusted EBITDA expected to be
$60 million to$66 million in the second quarter of 2026 and at least$285 million for the full year 2026, including$276 million of fee-based (non-Underwriting Segment) Adjusted EBITDA
“We had an excellent first quarter. We delivered strong performance against all six of our KPIs, reflecting the ongoing momentum across our business,” said
“Our first quarter financial results are further proof in the underlying growth embedded in our business model,” said
|
First Quarter 2026 Key Results |
|||||||
|
|
Three Months Ended |
||||||
|
(in millions, unless indicated) |
|
2026 |
|
|
|
2025 |
|
|
Number of members |
|
296 |
|
|
|
232 |
|
|
Net revenue retention |
|
116 |
% |
|
|
157 |
% |
|
Exchange written premium |
$ |
1,138.7 |
|
|
$ |
985.2 |
|
|
Accelerant direct written premium |
|
59 |
% |
|
|
81 |
% |
|
Third-party direct written premium |
|
41 |
% |
|
|
19 |
% |
|
Accelerant-retained exchange premium |
|
10 |
% |
|
|
8 |
% |
|
Exchange written premium growth rate |
|
16 |
% |
|
|
69 |
% |
|
Total revenues |
$ |
273.3 |
|
|
$ |
178.0 |
|
|
Gross loss ratio |
|
52.1 |
% |
|
|
53.3 |
% |
|
Income before income taxes |
$ |
2.0 |
|
|
$ |
15.5 |
|
|
Net (loss) income |
$ |
(4.1 |
) |
|
$ |
7.8 |
|
|
Non-GAAP financial measures (1) |
|
|
|
||||
|
Operating revenues (1) |
$ |
273.2 |
|
|
$ |
174.0 |
|
|
Adjusted EBITDA (1) |
$ |
66.1 |
|
|
$ |
38.8 |
|
|
Adjusted EBITDA margin (1) |
|
24 |
% |
|
|
22 |
% |
|
Adjusted net income (1) |
$ |
37.7 |
|
|
$ |
17.3 |
|
|
Adjusted earnings per diluted share (1) |
$ |
0.17 |
|
|
$ |
0.08 |
|
|
(1) |
Information regarding the non-GAAP financial measures included in this press release, including definitions of these measures, reconciliations to the most comparable GAAP measures and limitations related thereto, is described below under “Use of Non-GAAP Financial Measures” and in the tables attached to this press release. Beginning with first quarter of 2026, Accelerant updated definitions for these non-GAAP financial measures to exclude the impact of net realized and unrealized investment gains or losses. Net realized and unrealized investment gains were |
Conference Call Information
Accelerant will host a webcast and conference call to discuss the first quarter financial results on
A webcast replay of the call will be available on Accelerant's website at accelerant.ai in its Investors section for a year following the call.
About Accelerant
Accelerant is a data-driven risk exchange connecting underwriters of specialty insurance risk with risk capital providers. Accelerant was founded in 2018 by a group of longtime insurance industry executives and technology experts who shared a vision of rebuilding the way risk is exchanged – so that it works better, for everyone. The Accelerant Risk Exchange does business across 22 different countries and approximately 700 specialty insurance products.
Accelerant generates revenue by charging fees on the Exchange Written Premium shared with
Forward-Looking Statements
All statements in this release and in the corresponding earnings call that are not historical are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995 and involve substantial risks and uncertainties.
We have based these forward-looking statements on our current expectations, assumptions, estimates and projections. While we believe these expectations, assumptions, estimates and projections are reasonable, such forward-looking statements are only predictions and involve known and unknown risks and uncertainties, many of which are beyond our control. These and other important factors, including those discussed in Accelerant’s Annual Report on Form 10-K for the year ended
Use of Non-GAAP Financial Measures
In assessing the performance of our business, non-GAAP financial measures are used that are derived from our consolidated financial information but are not presented in our consolidated financial statements prepared in accordance with
These non-GAAP financial measures, as described below, should not be considered substitutes for the reported results prepared in accordance with
The following non-GAAP financial measures are used in this document or in other disclosures we make from time to time:
Adjusted EBITDA, Adjusted Net Income (Loss), and Adjusted Earnings per Diluted Share
We define "Adjusted EBITDA" as
- Net realized and unrealized gains (losses) on investments : Primarily represents changes in fair value of investment funds, realized gains and losses on dispositions of investments, and changes in fair value of certain other equity security investments accounted for under the measurement alternative where we adjust fair value based on observable price movements in such, or similar, investments.
- Other expenses: Represents costs related to our non-core business operations, primarily related to our global enterprise resource planning system and integrated financial reporting systems, and legal and advisory costs in connection with corporate development activities including mergers and acquisitions, capital raising activities and entity formations that support our growing business, and Mission profit sharing expenses.
-
Non-recurring profits interest distribution expenses resulting from the IPO
: Represents non-cash profits interest distribution expenses related to the settlement of all outstanding profits interest awards through the distribution of our 65,270,453 Class A common shares held by
Accelerant Holdings LP to certain of our officers and employees that fully vested upon the IPO. These expenses were entirely offset by a corresponding capital contribution for that distribution of shares. These expenses only occurred at one point in time (July 2025 ) and will not recur. - Share-based compensation expenses included within general and administrative expenses : Represents non-cash expense related to the fair value of share-based equity awards granted to employees and directors, including restricted stock units and stock options and other awards that can settle in cash, recognized over the requisite service period for the awards.
- Net foreign currency exchange gains (losses): Represents non-cash foreign currency gains or losses related to transactions in currencies other than an operation’s functional currency and are excluded both on the basis of volatility and that such amounts are largely offset by corresponding changes in other comprehensive income primarily based on our intercompany reinsurance.
We define "Adjusted Net Income (Loss)" as
- net realized and unrealized gains (losses) on investments;
- other expenses;
- non-recurring profits interest distribution expenses resulting from the IPO;
- share-based compensation expenses included within general and administrative expenses;
- the tax effect of the above adjustments.
We define “Adjusted Earnings per Diluted Share” as adjusted net income for a period divided by the corresponding weighted average diluted shares on a
Operating Revenues
We define “Operating Revenues” as
Adjusted EBITDA Margin
We define “Adjusted EBITDA Margin” as Adjusted EBITDA divided by Operating Revenues. Adjusted EBITDA Margin is an internal performance measure used in the management of our operations.
The reconciliation of the above non-GAAP measures to each of their most directly comparable GAAP financial measures is set forth in the reconciliation table accompanying this document.
|
Condensed Consolidated Statements of Operations (in millions, except per share amounts) (unaudited) |
|||||||
|
|
Three Months Ended |
||||||
|
(expressed in millions of US dollars, except per share data) |
|
2026 |
|
|
|
2025 |
|
|
Revenues |
|
|
|
||||
|
Ceding commission income |
$ |
80.5 |
|
|
$ |
70.7 |
|
|
Direct commission income |
|
50.8 |
|
|
|
28.1 |
|
|
Net earned premiums |
|
129.8 |
|
|
|
63.0 |
|
|
Net investment income |
|
12.1 |
|
|
|
12.2 |
|
|
Net realized gains on investments |
|
0.1 |
|
|
|
2.3 |
|
|
Net unrealized gains on investments |
|
— |
|
|
|
1.7 |
|
|
Total revenues |
|
273.3 |
|
|
|
178.0 |
|
|
Expenses |
|
|
|
||||
|
Losses and loss adjustment expenses |
|
81.8 |
|
|
|
45.2 |
|
|
Amortization of deferred acquisition costs |
|
33.6 |
|
|
|
17.1 |
|
|
General and administrative expenses |
|
123.8 |
|
|
|
75.3 |
|
|
Interest expenses |
|
2.5 |
|
|
|
2.6 |
|
|
Depreciation and amortization |
|
10.0 |
|
|
|
7.4 |
|
|
Net foreign exchange losses |
|
1.9 |
|
|
|
3.1 |
|
|
Other expenses |
|
17.7 |
|
|
|
11.8 |
|
|
Total expenses |
|
271.3 |
|
|
|
162.5 |
|
|
Income before income taxes |
|
2.0 |
|
|
|
15.5 |
|
|
Income tax expense |
|
(6.1 |
) |
|
|
(7.7 |
) |
|
Net (loss) income |
|
(4.1 |
) |
|
|
7.8 |
|
|
Adjustment for net income attributable to non-controlling interests |
|
(1.1 |
) |
|
|
(1.3 |
) |
|
Net (loss) income attributable to Accelerant common shareholders |
$ |
(5.2 |
) |
|
$ |
6.5 |
|
|
|
|
|
|
||||
|
Net (loss) income attributable to Accelerant per common share: |
|
|
|
||||
|
Basic |
$ |
(0.02 |
) |
|
$ |
0.04 |
|
|
Diluted |
$ |
(0.02 |
) |
|
$ |
0.03 |
|
|
|
|
|
|
||||
|
Weighted-average common shares outstanding: |
|
|
|
||||
|
Basic |
|
221,984,101 |
|
|
|
166,185,094 |
|
|
Diluted |
|
221,984,101 |
|
|
|
205,273,147 |
|
|
Condensed Consolidated Balance Sheets (in millions, except par value) (unaudited) |
|||||||
|
|
|
|
|
||||
|
(expressed in millions of US dollars, except share data) |
|
|
|
||||
|
Assets |
|
|
|
||||
|
Investments |
|
|
|
||||
|
Short-term investments available for sale, at fair value
(amortized cost 2026: |
$ |
202.8 |
|
|
$ |
41.6 |
|
|
Fixed maturity securities available for sale, at fair value
(amortized cost 2026: |
|
687.4 |
|
|
|
670.4 |
|
|
Equity method investments |
|
11.8 |
|
|
|
10.4 |
|
|
Other investments |
|
84.2 |
|
|
|
84.0 |
|
|
Total investments |
|
986.2 |
|
|
|
806.4 |
|
|
Cash, cash equivalents and restricted cash |
|
1,536.5 |
|
|
|
1,799.3 |
|
|
Premiums receivable (net of allowance 2026: |
|
1,182.7 |
|
|
|
1,077.9 |
|
|
Ceded unearned premiums |
|
1,848.5 |
|
|
|
1,812.4 |
|
|
Reinsurance recoverables on unpaid losses and LAE |
|
1,858.5 |
|
|
|
1,682.3 |
|
|
Other reinsurance recoverables |
|
676.8 |
|
|
|
594.2 |
|
|
Deferred acquisition costs |
|
85.0 |
|
|
|
76.9 |
|
|
|
|
111.9 |
|
|
|
115.1 |
|
|
Capitalized technology development costs, net |
|
102.5 |
|
|
|
100.5 |
|
|
Other assets |
|
215.5 |
|
|
|
198.1 |
|
|
Total assets |
$ |
8,604.1 |
|
|
$ |
8,263.1 |
|
|
Liabilities and shareholders' equity |
|
|
|
||||
|
Unpaid losses and loss adjustment expenses |
$ |
2,129.2 |
|
|
$ |
2,005.4 |
|
|
Unearned premiums |
|
2,207.5 |
|
|
|
2,163.0 |
|
|
Payables to reinsurers |
|
1,243.4 |
|
|
|
1,220.6 |
|
|
Deferred ceding commissions |
|
247.8 |
|
|
|
232.5 |
|
|
Funds held under reinsurance |
|
1,275.6 |
|
|
|
1,200.3 |
|
|
Debt |
|
120.7 |
|
|
|
121.3 |
|
|
Accounts payable and other liabilities |
|
660.0 |
|
|
|
593.6 |
|
|
Total liabilities |
|
7,884.2 |
|
|
|
7,536.7 |
|
|
Commitments and contingencies |
|
|
|
||||
|
Equity |
|
|
|
||||
|
Shareholders' equity |
|
|
|
||||
|
Common shares (par value 2026: Class A - 115,973,643; Class B - 105,402,146 and 2025: Class A - 114,580,918; Class B - 107,241,428) |
|
— |
|
|
|
— |
|
|
Additional paid-in capital |
|
2,243.5 |
|
|
|
2,232.4 |
|
|
Accumulated other comprehensive (loss) income |
|
(8.8 |
) |
|
|
2.2 |
|
|
Accumulated deficit |
|
(1,542.1 |
) |
|
|
(1,536.9 |
) |
|
Total Accelerant shareholders' equity |
|
692.6 |
|
|
|
697.7 |
|
|
Non-controlling interests |
|
27.3 |
|
|
|
28.7 |
|
|
Total equity |
|
719.9 |
|
|
|
726.4 |
|
|
Total liabilities and equity |
$ |
8,604.1 |
|
|
$ |
8,263.1 |
|
|
Condensed Consolidated Statements of Cash Flows (in millions) (unaudited) |
|||||||
|
|
Three Months Ended |
||||||
|
(expressed in millions of US dollars) |
|
2026 |
|
|
|
2025 |
|
|
Cash flows from operating activities |
|
|
|
||||
|
Net (loss) income |
$ |
(4.1 |
) |
|
$ |
7.8 |
|
|
Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities: |
|
|
|
||||
|
Non-cash revenues, expenses, gains and losses included in net (loss) income: |
|
|
|
||||
|
Net realized gains on investments |
|
(0.1 |
) |
|
|
(2.3 |
) |
|
Net unrealized gains on investments |
|
— |
|
|
|
(1.7 |
) |
|
Earnings from equity method investments |
|
(0.2 |
) |
|
|
(0.5 |
) |
|
Share-based compensation expenses |
|
28.8 |
|
|
|
2.4 |
|
|
Depreciation and amortization |
|
10.0 |
|
|
|
7.4 |
|
|
Deferred income tax (benefit) expense |
|
(0.4 |
) |
|
|
0.3 |
|
|
Net foreign exchange losses |
|
1.9 |
|
|
|
3.1 |
|
|
Net accretion of discount on fixed maturity securities and short-term investments |
|
(1.5 |
) |
|
|
(1.8 |
) |
|
Other, net |
|
0.2 |
|
|
|
0.2 |
|
|
Changes in operating assets and liabilities: |
|
|
|
||||
|
Premiums receivable |
|
(110.0 |
) |
|
|
(55.7 |
) |
|
Ceded unearned premiums |
|
(40.9 |
) |
|
|
(138.0 |
) |
|
Reinsurance recoverables on unpaid losses and loss adjustment expenses |
|
(82.7 |
) |
|
|
(188.7 |
) |
|
Other reinsurance recoverables |
|
(86.6 |
) |
|
|
(2.0 |
) |
|
Deferred acquisition costs |
|
(7.8 |
) |
|
|
4.3 |
|
|
Unpaid losses and loss adjustment expenses |
|
142.2 |
|
|
|
194.2 |
|
|
Unearned premiums |
|
61.8 |
|
|
|
155.0 |
|
|
Payables to reinsurers |
|
27.2 |
|
|
|
66.6 |
|
|
Deferred ceding commissions |
|
10.0 |
|
|
|
7.5 |
|
|
Funds held under reinsurance |
|
(22.7 |
) |
|
|
108.0 |
|
|
Other assets, accounts payable and other liabilities |
|
53.5 |
|
|
|
(74.3 |
) |
|
Net cash (used in) provided by operating activities |
|
(21.4 |
) |
|
|
91.8 |
|
|
Cash flows from investing activities |
|
|
|
||||
|
Proceeds from sales of: |
|
|
|
||||
|
Fixed maturity securities |
|
44.3 |
|
|
|
26.4 |
|
|
Maturities of fixed maturity securities |
|
14.1 |
|
|
|
15.8 |
|
|
Payments for purchases of: |
|
|
|
||||
|
Fixed maturity securities |
|
(91.0 |
) |
|
|
(126.9 |
) |
|
Equity method investments |
|
(1.3 |
) |
|
|
— |
|
|
Net change in short-term investments |
|
(161.2 |
) |
|
|
2.5 |
|
|
Purchases of subsidiaries, net of cash acquired |
|
(9.4 |
) |
|
|
— |
|
|
Capitalized technology development expenditures |
|
(6.7 |
) |
|
|
(6.6 |
) |
|
Other, net |
|
(0.4 |
) |
|
|
(0.9 |
) |
|
Net cash used in investing activities |
|
(211.6 |
) |
|
|
(89.7 |
) |
|
Cash flows from financing activities |
|
|
|
||||
|
Acquisition of common shares |
|
(12.2 |
) |
|
|
— |
|
|
Payment of debt |
|
(0.8 |
) |
|
|
— |
|
|
Acquisition of non-controlling interests in subsidiaries |
|
(4.9 |
) |
|
|
— |
|
|
Dividends paid to non-controlling interests |
|
(1.3 |
) |
|
|
(2.3 |
) |
|
Net cash used in financing activities |
|
(19.2 |
) |
|
|
(2.3 |
) |
|
Net decrease in cash, cash equivalents and restricted cash |
|
(252.2 |
) |
|
|
(0.2 |
) |
|
Effect of foreign currency rate changes on cash, cash equivalents and restricted cash |
|
(10.6 |
) |
|
|
17.9 |
|
|
Cash, cash equivalents and restricted cash at beginning of period |
|
1,799.3 |
|
|
|
1,273.0 |
|
|
Cash, cash equivalents and restricted cash at end of period |
$ |
1,536.5 |
|
|
$ |
1,290.7 |
|
|
Financial Information by Segment (in millions) (unaudited) |
|||||||||||||||||||||||
|
|
Three Months Ended |
||||||||||||||||||||||
|
(in millions) |
|
|
MGA Operations |
|
Underwriting |
|
Total Segments |
|
Corporate and Other |
|
Consolidation and elimination adjustments |
|
Total |
||||||||||
|
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Ceding commission income |
$ |
— |
|
$ |
— |
|
$ |
10.0 |
|
$ |
10.0 |
|
$ |
— |
|
|
$ |
70.5 |
|
|
$ |
80.5 |
|
|
Direct commission income |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Affiliated entities |
|
72.7 |
|
|
28.8 |
|
|
— |
|
|
101.5 |
|
|
— |
|
|
|
(101.5 |
) |
|
|
— |
|
|
Unaffiliated entities |
|
26.4 |
|
|
24.4 |
|
|
— |
|
|
50.8 |
|
|
— |
|
|
|
— |
|
|
|
50.8 |
|
|
Net earned premiums |
|
— |
|
|
— |
|
|
129.8 |
|
|
129.8 |
|
|
— |
|
|
|
— |
|
|
|
129.8 |
|
|
Net investment income |
|
0.9 |
|
|
0.9 |
|
|
9.2 |
|
|
11.0 |
|
|
1.1 |
|
|
|
— |
|
|
|
12.1 |
|
|
Operating revenues |
|
100.0 |
|
|
54.1 |
|
|
149.0 |
|
|
303.1 |
|
|
1.1 |
|
|
|
(31.0 |
) |
|
|
273.2 |
|
|
Losses and loss adjustment expenses |
|
— |
|
|
— |
|
|
81.8 |
|
|
81.8 |
|
|
— |
|
|
|
— |
|
|
|
81.8 |
|
|
Amortization of deferred acquisition costs |
|
— |
|
|
— |
|
|
49.0 |
|
|
49.0 |
|
|
— |
|
|
|
(15.4 |
) |
|
|
33.6 |
|
|
General and administrative expenses |
|
32.7 |
|
|
37.3 |
|
|
11.7 |
|
|
81.7 |
|
|
19.3 |
|
|
|
(9.3 |
) |
|
|
91.7 |
|
|
Adjusted EBITDA |
$ |
67.3 |
|
$ |
16.8 |
|
$ |
6.5 |
|
$ |
90.6 |
|
$ |
(18.2 |
) |
|
$ |
(6.3 |
) |
|
$ |
66.1 |
|
|
Net realized gains on investments |
|
|
|
|
|
|
|
|
|
|
|
|
0.1 |
|
|||||||||
|
Share-based compensation expenses |
|
|
|
|
|
|
|
|
|
|
|
|
(32.1 |
) |
|||||||||
|
Interest expenses |
|
|
|
|
|
|
|
|
|
|
|
|
(2.5 |
) |
|||||||||
|
Depreciation and amortization |
|
|
|
|
|
|
|
|
|
|
|
|
(10.0 |
) |
|||||||||
|
Net foreign exchange losses |
|
|
|
|
|
|
|
|
|
|
|
|
(1.9 |
) |
|||||||||
|
Other expenses |
|
|
|
|
|
|
|
|
|
|
|
|
(17.7 |
) |
|||||||||
|
Income before income taxes |
|
|
|
|
|
|
|
|
|
|
|
$ |
2.0 |
|
|||||||||
|
Financial Information by Segment (continued) (in millions) (unaudited) |
|||||||||||||||||||||||
|
|
Three Months Ended |
||||||||||||||||||||||
|
(in millions) |
|
|
MGA Operations |
|
Underwriting |
|
Total Segments |
|
Corporate and Other |
|
Consolidation and elimination adjustments |
|
Total |
||||||||||
|
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Ceding commission income |
$ |
— |
|
$ |
— |
|
$ |
19.2 |
|
$ |
19.2 |
|
$ |
— |
|
|
$ |
51.5 |
|
|
$ |
70.7 |
|
|
Direct commission income |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Affiliated entities |
|
59.0 |
|
|
31.5 |
|
|
— |
|
|
90.5 |
|
|
— |
|
|
|
(90.5 |
) |
|
|
— |
|
|
Unaffiliated entities |
|
11.2 |
|
|
16.9 |
|
|
— |
|
|
28.1 |
|
|
— |
|
|
|
— |
|
|
|
28.1 |
|
|
Net earned premiums |
|
— |
|
|
— |
|
|
63.0 |
|
|
63.0 |
|
|
— |
|
|
|
— |
|
|
|
63.0 |
|
|
Net investment income |
|
0.6 |
|
|
0.9 |
|
|
10.0 |
|
|
11.5 |
|
|
0.7 |
|
|
|
— |
|
|
|
12.2 |
|
|
Operating revenues |
|
70.8 |
|
|
49.3 |
|
|
92.2 |
|
|
212.3 |
|
|
0.7 |
|
|
|
(39.0 |
) |
|
|
174.0 |
|
|
Losses and loss adjustment expenses |
|
— |
|
|
— |
|
|
45.2 |
|
|
45.2 |
|
|
— |
|
|
|
— |
|
|
|
45.2 |
|
|
Amortization of deferred acquisition costs |
|
— |
|
|
— |
|
|
24.8 |
|
|
24.8 |
|
|
— |
|
|
|
(7.7 |
) |
|
|
17.1 |
|
|
General and administrative expenses |
|
23.8 |
|
|
31.2 |
|
|
11.5 |
|
|
66.5 |
|
|
14.5 |
|
|
|
(8.1 |
) |
|
|
72.9 |
|
|
Adjusted EBITDA |
$ |
47.0 |
|
$ |
18.1 |
|
$ |
10.7 |
|
$ |
75.8 |
|
$ |
(13.8 |
) |
|
$ |
(23.2 |
) |
|
$ |
38.8 |
|
|
Net realized gains on investments |
|
|
|
|
|
|
|
|
|
|
|
|
2.3 |
|
|||||||||
|
Net unrealized gains on investments |
|
|
|
|
|
|
|
|
|
|
|
|
1.7 |
|
|||||||||
|
Share-based compensation expenses |
|
|
|
|
|
|
|
|
|
|
|
|
(2.4 |
) |
|||||||||
|
Interest expenses |
|
|
|
|
|
|
|
|
|
|
|
|
(2.6 |
) |
|||||||||
|
Depreciation and amortization |
|
|
|
|
|
|
|
|
|
|
|
|
(7.4 |
) |
|||||||||
|
Net foreign exchange losses |
|
|
|
|
|
|
|
|
|
|
|
|
(3.1 |
) |
|||||||||
|
Other expenses |
|
|
|
|
|
|
|
|
|
|
|
|
(11.8 |
) |
|||||||||
|
Income before income taxes |
|
|
|
|
|
|
|
|
|
|
|
$ |
15.5 |
|
|||||||||
|
Reconciliation of GAAP to Non-GAAP Financial Results (in millions) (unaudited) |
|||||||
|
|
Three Months Ended |
||||||
|
(in millions) |
|
2026 |
|
|
|
2025 |
|
|
Net (loss) income |
$ |
(4.1 |
) |
|
$ |
7.8 |
|
|
Adjustments: |
|
|
|
||||
|
Net realized gains on investments |
|
(0.1 |
) |
|
|
(2.3 |
) |
|
Net unrealized gains on investments |
|
— |
|
|
|
(1.7 |
) |
|
Share-based compensation expenses |
|
32.1 |
|
|
|
2.4 |
|
|
Other expenses |
|
17.7 |
|
|
|
11.8 |
|
|
Tax effect of adjustments to net (loss) income (1) |
|
(7.9 |
) |
|
|
(0.7 |
) |
|
Adjusted net income (2) |
$ |
37.7 |
|
|
$ |
17.3 |
|
|
Adjustments: |
|
|
|
||||
|
Add back tax effect of adjustments to net (loss) income |
|
7.9 |
|
|
|
0.7 |
|
|
Income tax expense |
|
6.1 |
|
|
|
7.7 |
|
|
Interest expenses |
|
2.5 |
|
|
|
2.6 |
|
|
Depreciation and amortization |
|
10.0 |
|
|
|
7.4 |
|
|
Net foreign exchange losses |
|
1.9 |
|
|
|
3.1 |
|
|
Adjusted EBITDA (2) |
$ |
66.1 |
|
|
$ |
38.8 |
|
|
|
|
|
|
||||
|
Total revenues |
|
273.3 |
|
|
|
178.0 |
|
|
Less: net realized and unrealized gains on investments |
|
(0.1 |
) |
|
|
(4.0 |
) |
|
Operating revenues (2) |
$ |
273.2 |
|
|
$ |
174.0 |
|
|
Adjusted EBITDA margin (2) |
|
24 |
% |
|
|
22 |
% |
|
|
|
|
|
||||
|
Adjusted net income (2) |
$ |
37.7 |
|
|
$ |
17.3 |
|
|
Weighted average shares outstanding - diluted |
|
221,984,101 |
|
|
|
205,273,147 |
|
|
Adjusted earnings per diluted share (2) |
$ |
0.17 |
|
|
$ |
0.08 |
|
| (1) |
The tax effect of the adjustments to net (loss) income for each period presented were calculated using the statutory tax rates for each of our legal entities where such revenue and expense adjustments were incurred, including certain non-taxing jurisdictions. The statutory tax rates used in the calculations were adjusted in instances where our legal entities have applied full valuation allowances to their respective deferred tax assets of unutilized net operating losses. As such, the tax effect for the respective years varies based on the jurisdictional mix of where the revenue and expense adjustment were incurred in each year. |
| (2) |
Beginning with first quarter of 2026, Accelerant updated the definitions for these non-GAAP financial measures to exclude the impact of net realized and unrealized investment gains or losses. Net realized and unrealized investment gains were |
View source version on businesswire.com: https://www.businesswire.com/news/home/20260513826317/en/
Investor Relations
ray.iardella@accelins.com
Media Relations
chelsea@heycommand.com
Source: