Modine Reports Fourth Quarter Fiscal 2026 Results
Strong fourth quarter resulted in fourth consecutive year of record financial results
Fourth Quarter Highlights:
- Record quarterly net sales of
$954.4 million increased$307.2 million , or 47 percent, from the prior year - Net earnings of
$73.6 million increased$23.5 million , or 47 percent, from the prior year - Earnings per share of
$1 .36 increased$0.44 , or 48 percent, from the prior year - Record quarterly adjusted EBITDA of
$146.1 million increased$42.0 million , or 40 percent, from the prior year - Record quarterly adjusted earnings per share of
$1.71 increased$0.59 , or 53 percent, from the prior year
Full-Year Highlights:
- Record net sales of
$3.2 billion increased$597.6 million , or 23 percent, from the prior year - Net earnings of
$123.3 million decreased$62.2 million , or 34 percent, from the prior year and included a$116.1 million non-cash pension termination charge in the third quarter - Earnings per share of
$2.26 decreased$1.16 , or 34 percent, from the prior year - Record adjusted EBITDA of
$471.0 million increased$78.9 million , or 20 percent, from the prior year - Record adjusted earnings per share of
$5.02 increased$0.97 , or 24 percent, from the prior year
Fiscal 2027 Outlook:
- Net sales growth between 20 percent and 35 percent
- Adjusted EBITDA range of
$650 million to$680 million , resulting in growth between 38 percent and 44 percent
"The team delivered a strong fourth quarter and a fourth consecutive year of record revenue, adjusted EBITDA and adjusted earnings per share," said Modine President and Chief Executive Officer,
Fourth Quarter Financial Results
Net sales increased 47 percent to
Gross profit increased 29 percent to
Selling, general and administrative ("SG&A") expenses increased 25 percent to
Operating income increased 39 percent to
Earnings per share was
Fourth Quarter Segment Review
- Climate Solutions segment sales were
$665.9 million , compared with$356.3 million one year ago, an increase of 87 percent. Data Centers sales increased 158 percent from the prior year, and HVAC Technologies sales increased 51 percent, including$38.2 million of incremental sales from acquired businesses. The segment reported gross margin of 24.6 percent, which was 510 basis points lower than the prior year. This decline was largely expected and resulted primarily from the planned and temporary costs related to the rapid expansion of manufacturing capacity for data center products, and, to a lesser extent, higher tariff and weather-related temporary labor and overtime costs. The segment reported operating income of$108.8 million , a 77 percent increase from the prior year, and adjusted EBITDA of$124.3 million , an increase of 63 percent from the prior year. - Performance Technologies segment sales were
$294.0 million , compared with$294.8 million one year ago, a decrease of$0.8 million . This decrease primarily resulted from lower sales to stationary power customers, mostly offset by higher sales to automotive, commercial vehicle and off-highway customers. The segment reported gross margin of 16.5 percent, which was 390 basis points lower than the prior year, primarily due to higher material costs and tariffs. The segment reported operating income of$27.7 million , a 7 percent decrease from the prior year, and adjusted EBITDA of$37.4 million , a 15 percent decrease from the prior year.
Full-Year Financial Results
Fiscal 2026 net sales increased 23 percent to
Gross margin of 23.0 percent was 190 basis points lower than the prior year, primarily due to higher temporary costs related to the capacity expansion for data center products and higher material costs and tariffs.
The Company reported net earnings of
Earnings per share in fiscal 2026 was
Balance Sheet & Liquidity
Net cash provided by operating activities for the fiscal year ended
Total debt was
Outlook
"Our fiscal 2027 outlook implies a fifth consecutive year of record results," added Brinker. "We anticipate another strong year for our Data Centers business, supported by our strong customer relationships and significant order book. Our capacity expansion remains firmly on track and we will continue to invest in our fastest growing business to ensure we meet the future needs of our key customers. Altogether, we expect another terrific year for Modine and are confident in our ability to deliver value for our customers and shareholders."
Outlook includes the Performance Technologies business for all of fiscal 2027. This outlook will be updated for the remaining business once the timing of the spin-off of the Performance Technologies segment is finalized.
Based on current exchange rates and market conditions, Modine provides its outlook for fiscal 2027:
|
Fiscal 2027 |
Current Outlook |
|
|
|
|
|
+20% to 35% |
|
|
|
|
Adjusted EBITDA |
|
Conference Call and Webcast
Modine will conduct a conference call and live webcast, with a slide presentation, on
About Modine
For more than 100 years, Modine has solved the toughest thermal management challenges for mission-critical applications. Our purpose of Engineering a Cleaner, Healthier World™ means we are always evolving our portfolio of technologies to provide the latest heating, cooling, and ventilation solutions. Through the hard work of more than 13,000 employees worldwide, our businesses advance our purpose with systems that improve air quality, reduce energy and water consumption, lower harmful emissions, enable cleaner running vehicles, and use environmentally friendly refrigerants. Modine is a global company headquartered in
Forward-Looking Statements
This press release contains statements, including information about future financial performance and market conditions, accompanied by phrases such as "believes," "estimates," "expects," "plans," "anticipates," "intends," "projects," and other similar "forward-looking" statements, as defined in the Private Securities Litigation Reform Act of 1995. Modine's actual results, performance or achievements may differ materially from those expressed or implied in these statements because of certain risks and uncertainties, including, but not limited to those described under "Risk Factors" in Item 1A of Part I of the Company's most recent Annual Report on Form 10-K. Other risks and uncertainties include, but are not limited to, the following: the impact of potential adverse developments or disruptions in the global economy and financial markets, including impacts related to geopolitical tensions and military conflicts, including the conflict between the
Non-GAAP Financial Disclosures
Adjusted EBITDA, adjusted EBITDA margin, adjusted earnings per share, net debt, free cash flow, organic sales and organic sales growth (which are defined below) as used in this press release are not measures that are defined in generally accepted accounting principles (GAAP). These non-GAAP measures are used by management as performance measures to evaluate the Company's overall financial performance and liquidity. These measures are not, and should not be viewed as, substitutes for the applicable GAAP measures, and may be different from similarly titled measures used by other companies.
Definition – Adjusted EBITDA and adjusted EBITDA margin
The Company defines adjusted EBITDA as net earnings excluding interest expense, the provision or benefit for income taxes, depreciation and amortization expenses, other income and expense, restructuring expenses, impairment charges, pension termination charges, acquisition and disposition costs, and certain other gains or charges. Adjusted EBITDA margin represents adjusted EBITDA as a percentage of net sales. The Company believes that adjusted EBITDA and adjusted EBITDA margin provide relevant measures of profitability and earnings power. The Company views these financial metrics as being useful in assessing operating performance from period to period by excluding certain items that it believes are not representative of its core business. Adjusted EBITDA, when calculated for the business segments, is defined as operating income excluding depreciation and amortization expenses, restructuring expenses, impairment charges, and certain other gains or charges.
Definition – Adjusted earnings per share
Diluted earnings per share plus restructuring expenses, impairment charges, pension termination charges, acquisition and disposition costs, and excluding changes in income tax valuation allowances and certain other gains or charges. Adjusted earnings per share is an overall performance measure, not including costs associated with restructuring, acquisitions, and dispositions and certain other gains or charges.
Definition – Net debt
The sum of debt due within one year and long-term debt, less cash and cash equivalents. Net debt is an indicator of the Company's debt position after considering on-hand cash balances.
Definition – Free cash flow
Free cash flow represents net cash provided by operating activities less expenditures for property, plant and equipment. Free cash flow presents cash generated from operations during the period that is available for strategic capital decisions.
Definition – Organic sales and organic sales growth
Net sales and net sales growth can be impacted by acquisitions, dispositions, and foreign currency exchange rate fluctuations. The Company defines organic sales as external net sales excluding the impact of acquisitions and the effects of foreign currency exchange rate fluctuations. Organic sales growth represents the percentage change of organic sales compared to prior year external net sales, excluding the impact of dispositions. The effect of exchange rate changes is calculated by using the same foreign currency exchange rates as those used to translate financial data for the prior period. The Company adjusts for acquisitions and dispositions by excluding net sales in the current and prior periods, respectively, for which there are no comparable sales in the reported periods. These sales growth measures provide a more consistent indication of our performance, without the effects of foreign currency exchange rate fluctuations or acquisitions and dispositions.
Forward-looking non-GAAP financial measure
The Company's fiscal 2027 guidance includes adjusted EBITDA, as defined above, which is a non-GAAP financial measure. The fiscal 2027 guidance includes the Company's estimates for interest expense of approximately
|
Consolidated statements of operations (unaudited) (In millions, except per share amounts) |
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
Twelve months ended |
||||||||
|
|
|
|
|
|
2026 |
|
2025 |
|
2026 |
|
2025 |
||||
|
Net sales |
|
|
|
|
$ |
954.4 |
|
$ |
647.2 |
|
$ |
3,181.1 |
|
$ |
2,583.5 |
|
Cost of sales |
|
|
|
|
|
739.7 |
|
|
481.2 |
|
|
2,450.0 |
|
|
1,939.7 |
|
Gross profit |
|
|
|
|
|
214.7 |
|
|
166.0 |
|
|
731.1 |
|
|
643.8 |
|
Selling, general & administrative expenses |
|
|
|
|
|
101.7 |
|
|
81.5 |
|
|
360.1 |
|
|
332.1 |
|
Restructuring expenses |
|
|
|
|
|
5.2 |
|
|
10.0 |
|
|
20.6 |
|
|
28.2 |
|
Impairment charge |
|
|
|
|
|
— |
|
|
— |
|
|
4.1 |
|
|
— |
|
Loss on sale of assets |
|
|
|
|
|
3.9 |
|
|
— |
|
|
3.9 |
|
|
— |
|
Operating income |
|
|
|
|
|
103.9 |
|
|
74.5 |
|
|
342.4 |
|
|
283.5 |
|
Interest expense |
|
|
|
|
|
(8.6) |
|
|
(5.3) |
|
|
(31.6) |
|
|
(26.4) |
|
Pension termination charge |
|
|
|
|
|
— |
|
|
— |
|
|
(116.1) |
|
|
— |
|
Other income (expense) – net |
|
|
|
|
|
0.3 |
|
|
(2.4) |
|
|
(8.2) |
|
|
(3.1) |
|
Earnings before income taxes |
|
|
|
|
|
95.6 |
|
|
66.8 |
|
|
186.5 |
|
|
254.0 |
|
Provision for income taxes |
|
|
|
|
|
(22.0) |
|
|
(16.7) |
|
|
(63.2) |
|
|
(68.5) |
|
Net earnings |
|
|
|
|
|
73.6 |
|
|
50.1 |
|
|
123.3 |
|
|
185.5 |
|
Net earnings attributable to noncontrolling interest |
|
|
|
|
|
(0.3) |
|
|
(0.5) |
|
|
(1.8) |
|
|
(1.5) |
|
Net earnings attributable to Modine |
|
|
|
|
$ |
73.3 |
|
$ |
49.6 |
|
$ |
121.5 |
|
$ |
184.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings per share attributable to Modine shareholders – |
|
|
|
|
$ |
1.36 |
|
$ |
0.92 |
|
$ |
2.26 |
|
$ |
3.42 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average shares outstanding – diluted |
|
|
|
|
|
54.0 |
|
|
53.9 |
|
|
53.8 |
|
|
53.9 |
|
|
|||||||||||||||
|
Condensed consolidated balance sheets (unaudited) (In millions) |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2026 |
|
|
||
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
|
|
|
|
|
$ |
73.5 |
|
$ |
71.6 |
|
Trade receivables |
|
|
|
|
|
|
|
|
731.0 |
|
|
478.9 |
|
Inventories |
|
|
|
|
|
|
|
|
506.1 |
|
|
340.9 |
|
Other current assets |
|
|
|
|
|
|
|
|
105.5 |
|
|
69.8 |
|
Total current assets |
|
|
|
|
|
|
|
|
1,416.1 |
|
|
961.2 |
|
Property, plant and equipment – net |
|
|
|
|
|
|
|
|
520.9 |
|
|
390.5 |
|
Intangible assets – net |
|
|
|
|
|
|
|
|
197.0 |
|
|
146.7 |
|
|
|
|
|
|
|
|
|
|
292.1 |
|
|
233.9 |
|
Deferred income taxes |
|
|
|
|
|
|
|
|
85.3 |
|
|
67.0 |
|
Other noncurrent assets |
|
|
|
|
|
|
|
|
163.2 |
|
|
118.3 |
|
Total assets |
|
|
|
|
|
|
|
$ |
2,674.6 |
|
$ |
1,917.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and shareholders' equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt due within one year |
|
|
|
|
|
|
|
$ |
51.4 |
|
$ |
54.1 |
|
Accounts payable |
|
|
|
|
|
|
|
|
464.8 |
|
|
290.8 |
|
Other current liabilities |
|
|
|
|
|
|
|
|
212.7 |
|
|
196.1 |
|
Total current liabilities |
|
|
|
|
|
|
|
|
728.9 |
|
|
541.0 |
|
Long-term debt |
|
|
|
|
|
|
|
|
384.9 |
|
|
296.7 |
|
Other noncurrent liabilities |
|
|
|
|
|
|
|
|
358.0 |
|
|
161.7 |
|
Total liabilities |
|
|
|
|
|
|
|
|
1,471.8 |
|
|
999.4 |
|
Total equity |
|
|
|
|
|
|
|
|
1,202.8 |
|
|
918.2 |
|
Total liabilities & equity |
|
|
|
|
|
|
|
$ |
2,674.6 |
|
$ |
1,917.6 |
|
|
||||||||||||
|
Condensed consolidated statements of cash flows (unaudited) (In millions) |
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve months ended |
||||
|
|
|
|
|
|
2026 |
|
2025 |
||
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
|
|
Net earnings |
|
|
|
|
$ |
123.3 |
|
$ |
185.5 |
|
Adjustments to reconcile net earnings to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
|
|
|
79.7 |
|
|
77.7 |
|
Impairment charge |
|
|
|
|
|
4.1 |
|
|
— |
|
Loss on sale of assets |
|
|
|
|
|
3.9 |
|
|
— |
|
Pension termination charge |
|
|
|
|
|
116.1 |
|
|
— |
|
Stock-based compensation expense |
|
|
|
|
|
22.1 |
|
|
26.4 |
|
Deferred income taxes |
|
|
|
|
|
(39.1) |
|
|
6.5 |
|
Other – net |
|
|
|
|
|
7.0 |
|
|
6.9 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
|
|
Trade accounts receivable |
|
|
|
|
|
(222.6) |
|
|
(61.2) |
|
Inventories |
|
|
|
|
|
(125.1) |
|
|
13.6 |
|
Accounts payable |
|
|
|
|
|
151.1 |
|
|
10.5 |
|
Accrued compensation and employee benefits |
|
|
|
|
|
(13.5) |
|
|
1.6 |
|
Contract liabilities |
|
|
|
|
|
159.0 |
|
|
(44.5) |
|
Other assets |
|
|
|
|
|
(2.9) |
|
|
15.3 |
|
Other liabilities |
|
|
|
|
|
(14.4) |
|
|
(25.0) |
|
Net cash provided by operating activities |
|
|
|
|
|
248.7 |
|
|
213.3 |
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
|
|
Expenditures for property, plant and equipment |
|
|
|
|
|
(143.3) |
|
|
(84.0) |
|
Payments for business acquisitions, net of cash acquired |
|
|
|
|
|
(182.4) |
|
|
(3.4) |
|
Other – net |
|
|
|
|
|
4.4 |
|
|
0.8 |
|
Net cash used for investing activities |
|
|
|
|
|
(321.3) |
|
|
(86.6) |
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in debt |
|
|
|
|
|
78.7 |
|
|
(82.5) |
|
Purchases of treasury stock |
|
|
|
|
|
(7.0) |
|
|
(30.9) |
|
Other – net |
|
|
|
|
|
1.4 |
|
|
(0.2) |
|
Net cash provided by (used for) financing activities |
|
|
|
|
|
73.1 |
|
|
(113.6) |
|
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash |
|
|
|
|
|
1.3 |
|
|
(1.5) |
|
|
|
|
|
|
|
|
|
|
|
|
Net increase in cash, cash equivalents and restricted cash |
|
|
|
|
|
1.8 |
|
|
11.6 |
|
|
|
|
|
|
|
|
|
|
|
|
Cash, cash equivalents and restricted cash – beginning of period |
|
|
|
|
|
71.9 |
|
|
60.3 |
|
|
|
|
|
|
|
|
|
|
|
|
Cash, cash equivalents and restricted cash – end of period |
|
|
|
|
$ |
73.7 |
|
$ |
71.9 |
|
|
|||||||||
|
Segment operating results (unaudited) (In millions) |
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
Twelve months ended |
||||||||
|
|
|
|
|
|
2026 |
|
2025 |
|
2026 |
|
2025 |
||||
|
Net sales: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Climate Solutions |
|
|
|
|
$ |
665.9 |
|
$ |
356.3 |
|
$ |
2,062.3 |
|
$ |
1,440.8 |
|
Performance Technologies |
|
|
|
|
|
294.0 |
|
|
294.8 |
|
|
1,131.8 |
|
|
1,163.5 |
|
Segment total |
|
|
|
|
|
959.9 |
|
|
651.1 |
|
|
3,194.1 |
|
|
2,604.3 |
|
Corporate and eliminations |
|
|
|
|
|
(5.5) |
|
|
(3.9) |
|
|
(13.0) |
|
|
(20.8) |
|
Net sales |
|
|
|
|
$ |
954.4 |
|
$ |
647.2 |
|
$ |
3,181.1 |
|
$ |
2,583.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
Twelve months ended |
|
||||||||||||||||||
|
|
|
|
|
|
2026 |
|
|
2025 |
|
|
2026 |
|
|
2025 |
|
||||||||||||
|
|
|
|
|
|
$'s |
|
% of |
|
|
$'s |
|
% of |
|
|
$'s |
|
% of |
|
|
$'s |
|
% of |
|
||||
|
Gross profit: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Climate Solutions |
|
|
|
|
$ |
164.0 |
|
24.6 |
% |
|
$ |
105.9 |
|
29.7 |
% |
|
$ |
524.0 |
|
25.4 |
% |
|
$ |
416.1 |
|
28.9 |
% |
|
Performance Technologies |
|
|
|
|
|
48.7 |
|
16.5 |
% |
|
|
60.1 |
|
20.4 |
% |
|
|
204.8 |
|
18.1 |
% |
|
|
230.4 |
|
19.8 |
% |
|
Segment total |
|
|
|
|
|
212.7 |
|
22.2 |
% |
|
|
166.0 |
|
25.5 |
% |
|
|
728.8 |
|
22.8 |
% |
|
|
646.5 |
|
24.8 |
% |
|
Corporate and eliminations |
|
|
|
|
|
2.0 |
|
— |
|
|
|
— |
|
— |
|
|
|
2.3 |
|
— |
|
|
|
(2.7) |
|
— |
|
|
Gross profit |
|
|
|
|
$ |
214.7 |
|
22.5 |
% |
|
$ |
166.0 |
|
25.7 |
% |
|
$ |
731.1 |
|
23.0 |
% |
|
$ |
643.8 |
|
24.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
Twelve months ended |
||||||||
|
|
|
|
|
|
2026 |
|
2025 |
|
2026 |
|
2025 |
||||
|
Operating income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Climate Solutions |
|
|
|
|
$ |
108.8 |
|
$ |
61.5 |
|
$ |
321.1 |
|
$ |
248.4 |
|
Performance Technologies |
|
|
|
|
|
27.7 |
|
|
29.9 |
|
|
109.7 |
|
|
108.0 |
|
Segment total |
|
|
|
|
|
136.5 |
|
|
91.4 |
|
|
430.8 |
|
|
356.4 |
|
Corporate and eliminations |
|
|
|
|
|
(32.6) |
|
|
(16.9) |
|
|
(88.4) |
|
|
(72.9) |
|
Operating income |
|
|
|
|
$ |
103.9 |
|
$ |
74.5 |
|
$ |
342.4 |
|
$ |
283.5 |
|
|
|||||||||||||||
|
Adjusted financial results (unaudited) (In millions, except per share amounts) |
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
Twelve months ended |
||||||||
|
|
|
|
|
|
2026 |
|
2025 |
|
2026 |
|
2025 |
||||
|
Net earnings |
|
|
|
|
$ |
73.6 |
|
$ |
50.1 |
|
$ |
123.3 |
|
$ |
185.5 |
|
Interest expense |
|
|
|
|
|
8.6 |
|
|
5.3 |
|
|
31.6 |
|
|
26.4 |
|
Provision for income taxes |
|
|
|
|
|
22.0 |
|
|
16.7 |
|
|
63.2 |
|
|
68.5 |
|
Depreciation and amortization expense |
|
|
|
|
|
20.6 |
|
|
19.2 |
|
|
79.7 |
|
|
77.7 |
|
Other (income) expense – net |
|
|
|
|
|
(0.3) |
|
|
2.4 |
|
|
8.2 |
|
|
3.1 |
|
Restructuring expenses (a) |
|
|
|
|
|
5.2 |
|
|
10.0 |
|
|
20.6 |
|
|
28.2 |
|
Impairment charge (b) |
|
|
|
|
|
— |
|
|
— |
|
|
4.1 |
|
|
— |
|
Loss on sale of assets (c) |
|
|
|
|
|
3.9 |
|
|
— |
|
|
3.9 |
|
|
— |
|
Pension termination charge (d) |
|
|
|
|
|
— |
|
|
— |
|
|
116.1 |
|
|
— |
|
Acquisition and integration costs (e) |
|
|
|
|
|
— |
|
|
0.3 |
|
|
5.3 |
|
|
2.3 |
|
Disposition costs (f) |
|
|
|
|
|
12.5 |
|
|
— |
|
|
15.0 |
|
|
— |
|
Environmental charges (g) |
|
|
|
|
|
— |
|
|
0.1 |
|
|
— |
|
|
0.4 |
|
Adjusted EBITDA |
|
|
|
|
$ |
146.1 |
|
$ |
104.1 |
|
$ |
471.0 |
|
$ |
392.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings per share attributable to Modine shareholders – diluted |
|
|
|
|
$ |
1.36 |
|
$ |
0.92 |
|
$ |
2.26 |
|
$ |
3.42 |
|
Restructuring expenses (a) |
|
|
|
|
|
0.07 |
|
|
0.16 |
|
|
0.30 |
|
|
0.45 |
|
Impairment charge (b) |
|
|
|
|
|
— |
|
|
— |
|
|
0.08 |
|
|
— |
|
Loss on sale of assets (c) |
|
|
|
|
|
0.07 |
|
|
— |
|
|
0.07 |
|
|
— |
|
Pension termination charge (d) |
|
|
|
|
|
— |
|
|
— |
|
|
1.92 |
|
|
— |
|
Acquisition and integration costs (e) |
|
|
|
|
|
— |
|
|
0.04 |
|
|
0.08 |
|
|
0.18 |
|
Disposition costs (f) |
|
|
|
|
|
0.17 |
|
|
— |
|
|
0.20 |
|
|
— |
|
Tax law changes (h) |
|
|
|
|
|
0.04 |
|
|
— |
|
|
0.11 |
|
|
— |
|
Adjusted earnings per share |
|
|
|
|
$ |
1.71 |
|
$ |
1.12 |
|
$ |
5.02 |
|
$ |
4.05 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
Restructuring expenses primarily consist of employee severance expenses and equipment transfer costs. The tax benefit related to restructuring expenses during the fourth quarter of fiscal 2026 and fiscal 2025 was |
|||||||||||
|
|
|
|||||||||||
|
(b) |
During the second quarter of fiscal 2026, the Company recorded a |
|||||||||||
|
|
|
|||||||||||
|
(c) |
During the fourth quarter of fiscal 2026, the Company recorded a |
|||||||||||
|
|
|
|||||||||||
|
(d) |
During the third quarter of fiscal 2026, the Company recorded a non-cash pension termination charge of |
|||||||||||
|
|
|
|||||||||||
|
(e) |
The fiscal 2026 costs primarily relate to the acquisitions of Climate by |
|||||||||||
|
|
|
|||||||||||
|
(f) |
Disposition costs primarily relate to the proposed |
|||||||||||
|
|
|
|||||||||||
|
(g) |
Environmental charges, including related legal costs, are recorded as SG&A expenses and relate to previously-owned facilities. |
|||||||||||
|
|
|
|||||||||||
|
(h) |
The provisions of the One Big Beautiful Bill Act, which was enacted in |
|||||||||||
|
Segment adjusted financial results (unaudited) (In millions) |
|
|||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
Three months ended |
|
||||||||||||||||||||
|
|
|
|
|
|
Climate |
|
Performance |
|
Corporate and |
|
|
|
|
Climate |
|
Performance |
|
Corporate and |
|
|
|
|
||||||
|
|
|
|
|
|
Solutions |
|
Technologies |
|
eliminations |
|
Total |
|
Solutions |
|
Technologies |
|
eliminations |
|
Total |
|
||||||||
|
Operating income |
|
|
|
|
$ |
108.8 |
|
$ |
27.7 |
|
$ |
(32.6) |
|
$ |
103.9 |
|
$ |
61.5 |
|
$ |
29.9 |
|
$ |
(16.9) |
|
$ |
74.5 |
|
|
Depreciation and amortization expense |
|
|
|
|
|
12.6 |
|
|
7.5 |
|
|
0.5 |
|
|
20.6 |
|
|
11.6 |
|
|
7.4 |
|
|
0.2 |
|
|
19.2 |
|
|
Restructuring expenses (a) |
|
|
|
|
|
2.9 |
|
|
2.2 |
|
|
0.1 |
|
|
5.2 |
|
|
3.2 |
|
|
6.8 |
|
|
— |
|
|
10.0 |
|
|
Loss on sale of assets (a) |
|
|
|
|
|
— |
|
|
— |
|
|
3.9 |
|
|
3.9 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
Acquisition and integration costs (a) |
|
|
|
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
0.3 |
|
|
0.3 |
|
|
Disposition costs (a) |
|
|
|
|
|
— |
|
|
— |
|
|
12.5 |
|
|
12.5 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
Environmental charges (a) |
|
|
|
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
0.1 |
|
|
0.1 |
|
|
Adjusted EBITDA |
|
|
|
|
$ |
124.3 |
|
$ |
37.4 |
|
$ |
(15.6) |
|
$ |
146.1 |
|
$ |
76.3 |
|
$ |
44.1 |
|
$ |
(16.3) |
|
$ |
104.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales |
|
|
|
|
$ |
665.9 |
|
$ |
294.0 |
|
$ |
(5.5) |
|
$ |
954.4 |
|
$ |
356.3 |
|
$ |
294.8 |
|
$ |
(3.9) |
|
$ |
647.2 |
|
|
Adjusted EBITDA margin |
|
|
|
|
|
18.7 |
% |
|
12.7 |
% |
|
|
|
|
15.3 |
% |
|
21.4 |
% |
|
15.0 |
% |
|
|
|
|
16.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve months ended |
|
Twelve months ended |
|
||||||||||||||||||||
|
|
|
|
|
|
Climate |
|
Performance |
|
Corporate and |
|
|
|
|
Climate |
|
Performance |
|
Corporate and |
|
|
|
|
||||||
|
|
|
|
|
|
Solutions |
|
Technologies |
|
eliminations |
|
Total |
|
Solutions |
|
Technologies |
|
eliminations |
|
Total |
|
||||||||
|
Operating income |
|
|
|
|
$ |
321.1 |
|
$ |
109.7 |
|
$ |
(88.4) |
|
$ |
342.4 |
|
$ |
248.4 |
|
$ |
108.0 |
|
$ |
(72.9) |
|
$ |
283.5 |
|
|
Depreciation and amortization expense |
|
|
|
|
|
47.5 |
|
|
30.8 |
|
|
1.4 |
|
|
79.7 |
|
|
48.3 |
|
|
28.7 |
|
|
0.7 |
|
|
77.7 |
|
|
Restructuring expenses (a) |
|
|
|
|
|
8.5 |
|
|
11.9 |
|
|
0.2 |
|
|
20.6 |
|
|
6.0 |
|
|
20.5 |
|
|
1.7 |
|
|
28.2 |
|
|
Impairment charge (a) |
|
|
|
|
|
— |
|
|
4.1 |
|
|
— |
|
|
4.1 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
Loss on sale of assets (a) |
|
|
|
|
|
— |
|
|
— |
|
|
3.9 |
|
|
3.9 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
Acquisition and integration costs (a) |
|
|
|
|
|
— |
|
|
— |
|
|
5.3 |
|
|
5.3 |
|
|
— |
|
|
— |
|
|
2.3 |
|
|
2.3 |
|
|
Disposition costs (a) |
|
|
|
|
|
— |
|
|
— |
|
|
15.0 |
|
|
15.0 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
Environmental charges (a) |
|
|
|
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
0.4 |
|
|
0.4 |
|
|
Adjusted EBITDA |
|
|
|
|
$ |
377.1 |
|
$ |
156.5 |
|
$ |
(62.6) |
|
$ |
471.0 |
|
$ |
302.7 |
|
$ |
157.2 |
|
$ |
(67.8) |
|
$ |
392.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales |
|
|
|
|
$ |
2,062.3 |
|
$ |
1,131.8 |
|
$ |
(13.0) |
|
$ |
3,181.1 |
|
$ |
1,440.8 |
|
$ |
1,163.5 |
|
$ |
(20.8) |
|
$ |
2,583.5 |
|
|
Adjusted EBITDA margin |
|
|
|
|
|
18.3 |
% |
|
13.8 |
% |
|
|
|
|
14.8 |
% |
|
21.0 |
% |
|
13.5 |
% |
|
|
|
|
15.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
See the Adjusted EBITDA reconciliations on the previous page for information on restructuring expenses and other adjustments. |
|||||||||||
|
|
||||||||||||
|
Net debt (unaudited) (In millions) |
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2026 |
|
|
||
|
Debt due within one year |
|
|
|
|
$ |
51.4 |
|
$ |
54.1 |
|
Long-term debt |
|
|
|
|
|
384.9 |
|
|
296.7 |
|
Total debt |
|
|
|
|
|
436.3 |
|
|
350.8 |
|
|
|
|
|
|
|
|
|
|
|
|
Less: cash and cash equivalents |
|
|
|
|
|
73.5 |
|
|
71.6 |
|
Net debt |
|
|
|
|
$ |
362.8 |
|
$ |
279.2 |
|
|
|||||||||
|
Free cash flow (unaudited) (In millions) |
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
Twelve months ended |
||||||||
|
|
|
|
|
|
2026 |
|
2025 |
|
2026 |
|
2025 |
||||
|
Net cash provided by operating activities |
|
|
|
|
$ |
194.9 |
|
$ |
54.8 |
|
$ |
248.7 |
|
$ |
213.3 |
|
Expenditures for property, plant and equipment |
|
|
|
|
|
(42.1) |
|
|
(27.7) |
|
|
(143.3) |
|
|
(84.0) |
|
Free cash flow |
|
|
|
|
$ |
152.8 |
|
$ |
27.1 |
|
$ |
105.4 |
|
$ |
129.3 |
|
|
|||||||||||||||
|
Organic sales and organic sales growth (unaudited) (In millions) |
|
||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
Three months ended |
|
|
|
|||||||||||||||||
|
|
|
|
|
|
|
|
|
Effect of |
|
|
|
|
|
|
|
|
|
|
Sales |
|
Organic |
|
|||||
|
|
|
|
|
|
External |
|
Exchange Rate |
|
Effect of |
|
Organic |
|
External |
|
Effect of |
|
Excluding |
|
Sales |
|
|||||||
|
|
|
|
|
|
Sales |
|
Changes |
|
Acquisitions |
|
Sales |
|
Sales |
|
Dispositions |
|
Dispositions |
|
Growth |
|
|||||||
|
Net sales: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Climate Solutions |
|
|
|
|
$ |
662.0 |
|
$ |
(17.1) |
|
$ |
(38.2) |
|
$ |
606.7 |
|
$ |
356.3 |
|
$ |
— |
|
$ |
356.3 |
|
70 |
% |
|
Performance Technologies |
|
|
|
|
|
292.4 |
|
|
(12.0) |
|
|
— |
|
|
280.4 |
|
|
290.9 |
|
|
— |
|
|
290.9 |
|
(4) |
% |
|
|
|
|
|
|
$ |
954.4 |
|
$ |
(29.1) |
|
$ |
(38.2) |
|
$ |
887.1 |
|
$ |
647.2 |
|
$ |
— |
|
$ |
647.2 |
|
37 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve months ended |
|
Twelve months ended |
|
|
|
|||||||||||||||||
|
|
|
|
|
|
|
|
|
Effect of |
|
|
|
|
|
|
|
|
|
|
Sales |
|
Organic |
|
|||||
|
|
|
|
|
|
External |
|
Exchange Rate |
|
Effect of |
|
Organic |
|
External |
|
Effect of |
|
Excluding |
|
Sales |
|
|||||||
|
|
|
|
|
|
Sales |
|
Changes |
|
Acquisitions |
|
Sales |
|
Sales |
|
Dispositions |
|
Dispositions |
|
Growth |
|
|||||||
|
Net sales: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Climate Solutions |
|
|
|
|
$ |
2,055.4 |
|
$ |
(37.6) |
|
$ |
(119.1) |
|
$ |
1,898.7 |
|
$ |
1,440.6 |
|
$ |
— |
|
$ |
1,440.6 |
|
32 |
% |
|
Performance Technologies |
|
|
|
|
|
1,125.7 |
|
|
(25.3) |
|
|
— |
|
|
1,100.4 |
|
|
1,142.9 |
|
|
— |
|
|
1,142.9 |
|
(4) |
% |
|
|
|
|
|
|
$ |
3,181.1 |
|
$ |
(62.9) |
|
$ |
(119.1) |
|
$ |
2,999.1 |
|
$ |
2,583.5 |
|
$ |
— |
|
$ |
2,583.5 |
|
16 |
% |
|
|
|||||||||||||||||||||||||||
(262) 636-1687
kathleen.t.powers@modine.com
View original content to download multimedia:https://www.prnewswire.com/news-releases/modine-reports-fourth-quarter-fiscal-2026-results-302782279.html
SOURCE Modine