EQB reports second quarter 2026 results and announces expected July 1, 2026 closing of PC Financial
|
Diluted EPS Q2 Adjusted1
(10%) q/q, (12%) y/y |
Return on equity Q2 Adjusted1 10.2%
(90 bps) q/q, |
PPPT 2 Q2 Adjusted1
(2%) q/q, (4%) y/y |
Total PCL Q2 Adjusted1
+16% q/q, +50% y/y |
CET1 ratio
13.6% Total capital ratio 17.1% |
|
Q2 Reported
(39%) q/q, (42%) y/y |
Q2 Reported 6.5%
(390 bps) q/q, |
Q2 Reported
(19%) q/q, (23%) y/y |
Q2 Reported
+16% q/q, +50% y/y |
Common share
+3% q/q, 15% y/y |
-
Adjusted diluted EPS
1:
$2.03 , (10%) q/q and (12%) y/y (reported$1.29 ) -
Adjusted net income
1:
$78.3 million , (8%) q/q and (17%) y/y (reported$51.3 million ) -
Adjusted PPPT
1,2:
$153.1 million , (2%) q/q and (4%) y/y (reported$119.5 million ) - Adjusted ROE 1: 10.2%, (90 bps) q/q and (170 bps) y/y (reported 6.5%)
-
Revenue:
$302.4 million , (1%) q/q and (4%) y/y (reported$302.4 million ) -
Book value per share:
$81.46 , flat q/q and +1% y/y -
EQ Bank customers: 659,000, +4% q/q and +18% y/y -
Common share dividends declared:
$0.61 per share, +3% q/q and +15% y/y - Capital: CET1 ratio of 13.6% and total capital ratio of 17.1%
"The second quarter reflected solid performance during a persistently uncertain economic environment and our team performed well against this backdrop, continuing to demonstrate operating discipline, renewed focus, and financial resilience," said
PC Financial acquisition accelerating rapidly, set to close
- EQB secured final approval for the acquisition of PC Financial3 (the "Acquisition") from Loblaw Companies Limited ("Loblaw") from the Minister of Finance and National Revenue on
May 5 , marking a significant regulatory milestone and unlocking the next phase of growth. EQB is set to expand its customer base to 3.3 million Canadians4, add approximately$5.8 billion in assets4 and$800 million in direct retail deposits4 - Acquisition cements EQB as the Challenger in Canadian banking by adding a top payments product, scales customer base by >4x4, nearly doubles revenue4 with a 4x increase in non-interest revenue4, and subsequent to close, will become exclusive financial services partner of Loblaw, which brings access to
Canada's #1 leading loyalty program PC Optimum™. - The Acquisition is expected to close on
July 1, 2026 , subject to customary closing conditions
Continued expense discipline positioning EQB to deliver efficiency improvements
- Positive impacts of pacing discretionary spending and other items, including a favourable capital tax benefit, partially offset by targeted investments in growth initiatives and higher staff costs, led to a decline of 1% q/q and 4% y/y adjusted expenses1
- Reported expenses were up 15% q/q and 13% y/y and included
$33 .6MM of business exit costs, reflecting actions to reposition and streamline EQB's business mix, acquisition and integration-related expenses tied to the upcoming close of the PC Financial acquisition, and amortization ofConcentra Bank and ACM acquisition-related intangible assets - EQB's adjusted efficiency ratio1 in Q2 was up by 30 bps to 49.4% (reported 60.5%), remaining on track against its low-50% adjusted efficiency ratio target for 2026, excluding the impacts of PC Financial
Prudent provisioning levels maintained amid ongoing macroeconomic pressures
- EQB's provision for credit losses (PCL) were up +16% q/q, reflecting higher performing and impaired provisions
- Higher performing provisions reflects increased delinquencies and elevated macroeconomic uncertainty while the increase in impaired provisions reflects higher personal and commercial PCLs due to increased defaults and deterioration in the commercial and residential real estate markets
- Total gross impaired loans increased 8% q/q. Personal balances were modestly higher, driven by a continued subdued residential real estate market, while the increase in commercial was largely attributable to a single insured exposure, partly offset by improvement in the uninsured portfolio
- The Bank is appropriately reserved for credit losses with net allowances as a percentage of total loan assets of 46 bps, compared to 29 bps at Q2 2025
Sustained loans under management growth despite an uncertain operating environment
- Commercial lending loans under management (LUM)1 grew 4% q/q and 17% y/y, driven by continued momentum in the insured multi-unit residential mortgages
- Personal lending LUM declined 1% q/q and 3% y/y due to declines in insured single-family mortgages, in line with our strategy to optimize returns while maintaining a targeted origination approach for insured volumes
- Excluding insured single-family, personal lending LUM was up 1% q/q and 5% y/y despite a slower Canadian housing market; the decumulation lending portfolio grew 5% q/q and 26% y/y and continued to capture market share in this rapidly growing segment
-
EQ Bank deposits grew to$10.02 billion in Q2 (+1% q/q and +7% y/y) as customers continued to embrace innovative products including our attractive Personal and no-fee Business Accounts;EQ Bank deposits represented 28% of total deposit principal (up 88bps q/q) -
EQ Bank added 26,000 new retail and business customers in Q2 (+4% q/q and +18% y/y) who will have access to a growing suite of personal and business banking products that provide more value on their hard-earned dollars, including the prepaid Business Card -
EQ Bank products received industry recognition as customers' products of choice including Best Prepaid Card from creditcardGenius and Best Chequing Account from MoneySense and NerdWallet Canada
Capital supported dividend increase and buyback activity; strong demand for LRCN issuance
- EQB declared a dividend of
$0.61 per common share payable on June 30, 2026 to shareholders of record as of June 15, 2026, representing +3% and +15% increases from the dividends paid inMarch 2026 andJune 2025 , respectively - EQB purchased and cancelled 1,226,734 common shares through its active Normal Course Issuer Bid (NCIB) (2,293,624 repurchased year-to-date), supporting attractive return of capital for shareholders
- EQB issued its second series of LRCNs on
April 27, 2026 , with the order book oversubscribed by ~4x
"Q2 reflected disciplined execution, with strong cost management, prudent credit provisioning and continued growth in loans under management," said Anilisa Sainani, CFO. "Against a more difficult economic environment, we remained focused on performance and the evolution of EQB's business model with a strong balance sheet and clear momentum as we approach the close of the PC Financial acquisition in July."
Analyst conference call and webcast:
EQB's
|
1 Adjusted measures and ratios are Non-Generally Accepted Accounting Principles (GAAP) measures and ratios. Adjusted measures and ratios are calculated in the same manner as reported measures and ratios, except that financial information included in the calculation of adjusted measures and ratios is adjusted to exclude the impact of one-time acquisition and integration related costs, and certain items which management determines would have a significant impact on a reader's assessment of business performance. For additional information and a reconciliation of reported results to adjusted results, see the "Non-GAAP financial measures and ratios" section of the Second Quarter 2026 MD&A. |
|
2 PPPT represents pre-provision-pre-tax income, a non-GAAP measure of financial performance. |
|
3 On |
|
4 Reported standalone measures for PC Financial as of |
CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
Consolidated balance sheets (unaudited)
|
($000s) As at |
|
|
|
|
Assets: |
|
|
|
|
Cash and cash equivalents |
603,233 |
717,253 |
500,747 |
|
Restricted cash |
1,142,653 |
1,326,684 |
996,591 |
|
Securities purchased under reverse repurchase agreements |
2,150,035 |
1,604,165 |
2,100,037 |
|
Investments |
1,378,885 |
1,645,864 |
1,450,879 |
|
Loans |
|
|
|
|
Loans – Personal |
31,532,206 |
31,857,508 |
32,587,415 |
|
Loans – Commercial |
13,536,145 |
14,581,966 |
14,794,655 |
|
Allowance for credit losses |
(227,869) |
(206,801) |
(153,928) |
|
|
44,840,482 |
46,232,673 |
47,228,142 |
|
Securitization retained interests |
1,108,002 |
1,028,623 |
919,910 |
|
Deferred tax assets |
30,453 |
36,429 |
20,874 |
|
Other assets |
|
|
|
|
Derivative financial instruments |
223,790 |
242,799 |
379,210 |
|
Intangible assets |
152,528 |
148,623 |
193,479 |
|
|
92,545 |
92,545 |
110,580 |
|
Investment in associate |
52,888 |
49,884 |
49,839 |
|
Other |
433,956 |
368,179 |
355,052 |
|
|
955,707 |
902,030 |
1,088,160 |
|
Total assets |
52,209,450 |
53,493,721 |
54,305,340 |
|
Liabilities and Equity |
|
|
|
|
Liabilities: |
|
|
|
|
Deposits |
36,633,069 |
36,616,511 |
35,036,491 |
|
Securitization liabilities |
10,635,017 |
11,197,477 |
13,548,609 |
|
Obligations under repurchase agreements |
50,493 |
104,568 |
84,092 |
|
Deferred tax liabilities |
216,232 |
199,151 |
190,905 |
|
Funding facilities |
686,300 |
1,454,087 |
1,410,370 |
|
Other liabilities |
|
|
|
|
Derivative financial instruments |
80,966 |
94,742 |
164,815 |
|
Other |
668,193 |
615,386 |
611,896 |
|
|
749,159 |
710,128 |
776,711 |
|
Total liabilities |
48,970,270 |
50,281,922 |
51,047,178 |
|
Equity: |
|
|
|
|
Common shares |
483,598 |
503,060 |
510,973 |
|
Other equity instruments |
345,105 |
147,360 |
147,360 |
|
Contributed deficit |
(17,341) |
(15,014) |
(19,177) |
|
Retained earnings |
2,420,049 |
2,566,475 |
2,607,001 |
|
Accumulated other comprehensive income |
116 |
1,684 |
2,344 |
|
Total shareholders' equity |
3,231,527 |
3,203,565 |
3,248,501 |
|
Non-controlling interests |
7,653 |
8,234 |
9,661 |
|
Total equity |
3,239,180 |
3,211,799 |
3,258,162 |
|
Total liabilities and equity |
52,209,450 |
53,493,721 |
54,305,340 |
Consolidated statements of income (unaudited)
|
|
Three months ended |
Six months ended |
||
|
($000s, except per share amounts) |
|
|
|
|
|
Interest income: |
|
|
|
|
|
Loans – Personal |
424,111 |
461,337 |
861,352 |
942,707 |
|
Loans – Commercial |
194,696 |
211,991 |
398,222 |
434,108 |
|
Investment |
21,039 |
19,332 |
42,208 |
40,124 |
|
Other |
25,631 |
19,912 |
50,134 |
45,282 |
|
|
665,477 |
712,572 |
1,351,916 |
1,462,221 |
|
Interest expense: |
|
|
|
|
|
Deposits |
294,038 |
317,391 |
603,271 |
665,200 |
|
Securitization liabilities |
101,901 |
112,206 |
205,836 |
237,774 |
|
Funding facilities |
5,374 |
4,765 |
11,844 |
10,312 |
|
Other |
3,432 |
70 |
6,793 |
153 |
|
|
404,745 |
434,432 |
827,744 |
913,439 |
|
Net interest income |
260,732 |
278,140 |
524,172 |
548,782 |
|
Non-interest revenue: |
|
|
|
|
|
Fees and other income |
26,216 |
22,713 |
52,646 |
45,633 |
|
Net gains on loans and investments |
2,118 |
1,029 |
2,082 |
3,333 |
|
Gain on sale from securitization activities |
14,152 |
13,009 |
30,290 |
30,625 |
|
Net (losses) gains on hedging and derivatives |
(854) |
1,059 |
(32) |
10,212 |
|
|
41,632 |
37,810 |
84,986 |
89,803 |
|
Revenue |
302,364 |
315,950 |
609,158 |
638,585 |
|
Provision for credit losses |
45,351 |
30,234 |
84,479 |
48,912 |
|
Revenue after provision for credit losses |
257,013 |
285,716 |
524,679 |
589,673 |
|
Non-interest expenses: |
|
|
|
|
|
Compensation and benefits |
73,325 |
74,280 |
144,447 |
150,214 |
|
Product costs |
24,317 |
25,297 |
48,655 |
48,659 |
|
Technology and system costs |
21,234 |
22,450 |
43,129 |
45,982 |
|
Marketing and corporate expenses |
32,438 |
19,231 |
48,223 |
36,313 |
|
Regulatory and legal and professional fees |
22,838 |
12,744 |
39,825 |
25,618 |
|
Premises |
8,706 |
7,188 |
16,942 |
13,659 |
|
|
182,858 |
161,190 |
341,221 |
320,445 |
|
Income before income taxes |
74,155 |
124,526 |
183,458 |
269,228 |
|
Income taxes |
22,839 |
34,234 |
52,611 |
71,226 |
|
Net income |
51,316 |
90,292 |
130,847 |
198,002 |
|
Distribution to LRCN holders |
4,410 |
4,410 |
4,410 |
4,410 |
|
Net income available to common shareholders and non-controlling interests |
46,906 |
85,882 |
126,437 |
193,592 |
|
Net income attributable to: |
|
|
|
|
|
Common shareholders |
46,571 |
85,533 |
125,787 |
192,935 |
|
Non-controlling interests |
335 |
349 |
650 |
657 |
|
|
46,906 |
85,882 |
126,437 |
193,592 |
|
Earnings per share: |
|
|
|
|
|
Basic |
1.30 |
2.23 |
3.44 |
5.02 |
|
Diluted |
1.29 |
2.21 |
3.42 |
4.98 |
Consolidated statements of comprehensive income (unaudited)
|
|
Three months ended |
Six months ended |
||
|
($000s) |
|
|
|
|
|
Net income |
51,316 |
90,292 |
130,847 |
198,002 |
|
Other comprehensive income – items that will be reclassified subsequently to income: |
|
|
|
|
|
Debt instruments at Fair Value through Other Comprehensive Income: |
|
|
|
|
|
Net change in (losses) gains on fair value |
(1,583) |
3,587 |
(6,504) |
16,027 |
|
Recovery of credit losses recognized to income |
(81) |
- |
(193) |
- |
|
Reclassification of net (gains) losses to income |
(1,577) |
(1,523) |
7,347 |
(11,589) |
|
Other comprehensive income – items that will not be reclassified subsequently to income: |
|
|
|
|
|
Equity instruments designated at Fair Value through Other Comprehensive Income: |
|
|
|
|
|
Net change in gains (losses) on fair value |
1,503 |
(203) |
1,503 |
868 |
|
Reclassification of net gains to retained earnings |
- |
(490) |
- |
(868) |
|
|
(1,738) |
1,371 |
2,153 |
4,438 |
|
Income tax recovery (expense) |
438 |
(372) |
(663) |
(1,289) |
|
|
(1,300) |
999 |
1,490 |
3,149 |
|
Cash flow hedges: |
|
|
|
|
|
Net change in unrealized (losses) gains on fair value |
(8,058) |
(8,979) |
2,017 |
(13,189) |
|
Reclassification of net losses (gains) to income |
2,610 |
(5,937) |
(6,140) |
(9,361) |
|
|
(5,448) |
(14,916) |
(4,123) |
(22,550) |
|
Income tax recovery |
1,475 |
4,049 |
1,110 |
6,080 |
|
|
(3,973) |
(10,867) |
(3,013) |
(16,470) |
|
Total other comprehensive loss |
(5,273) |
(9,868) |
(1,523) |
(13,321) |
|
Total comprehensive income |
46,043 |
80,424 |
129,324 |
184,681 |
|
Total comprehensive income attributable to: |
|
|
|
|
|
Common shareholders |
41,298 |
75,665 |
124,264 |
179,614 |
|
Other equity |
4,410 |
4,410 |
4,410 |
4,410 |
|
Non-controlling interests |
335 |
349 |
650 |
657 |
|
|
46,043 |
80,424 |
129,324 |
184,681 |
Consolidated statements of changes in equity (unaudited)
|
($000s) Three-month period ended |
|
||||||||||
|
|
Common
|
|
Contributed
|
Retained
|
Accumulated other |
|
|
|
|||
|
Other equity |
Cash
|
Financial
|
Total |
Attributable
|
Non- |
Total |
|||||
|
Balance, beginning of period |
494,610 |
147,360 |
(16,284) |
2,507,738 |
2,657 |
2,747 |
5,404 |
3,138,828 |
7,780 |
3,146,608 |
|
|
Net Income |
- |
- |
- |
50,981 |
- |
- |
- |
50,981 |
335 |
51,316 |
|
|
Transfer of AOCI gains to income, net of tax |
- |
- |
- |
- |
- |
(15) |
(15) |
(15) |
- |
(15) |
|
|
Other comprehensive loss, net of tax |
- |
- |
- |
- |
(3,973) |
(1,300) |
(5,273) |
(5,273) |
- |
(5,273) |
|
|
Exercise of stock options |
4,068 |
- |
- |
- |
- |
- |
- |
4,068 |
- |
4,068 |
|
|
Common shares repurchased and cancelled, net of tax |
(16,008) |
- |
- |
(128,938) |
- |
- |
- |
(144,946) |
- |
(144,946) |
|
|
Automatic Share purchase obligation |
- |
- |
- |
15,652 |
- |
- |
- |
15,652 |
- |
15,652 |
|
|
Limited resource capital notes issued |
- |
200,000 |
- |
- |
- |
- |
- |
200,000 |
- |
200,000 |
|
|
Limited resource capital notes issuance costs, net of tax |
- |
(2,255) |
- |
- |
- |
- |
- |
(2,255) |
- |
(2,255) |
|
|
Limited resource capital notes distributions |
- |
- |
- |
(4,410) |
- |
- |
- |
(4,410) |
- |
(4,410) |
|
|
Dividends: |
|
|
|
|
|
|
|
|
|
|
|
|
Common shares |
- |
- |
- |
(20,974) |
- |
- |
- |
(20,974) |
(462) |
(21,436) |
|
|
Put option – non-controlling interest |
- |
- |
(1,033) |
- |
- |
- |
- |
(1,033) |
- |
(1,033) |
|
|
Stock-based compensation |
- |
- |
904 |
- |
- |
- |
- |
904 |
- |
904 |
|
|
Transfer relating to the exercise of stock options |
928 |
- |
(928) |
- |
- |
- |
- |
- |
- |
- |
|
|
Balance, end of period |
483,598 |
345,105 |
(17,341) |
2,420,049 |
(1,316) |
1,432 |
116 |
3,231,527 |
7,653 |
3,239,180 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
($000s) Three-month period ended |
|
||||||||||
|
|
Common |
|
Contributed |
Retained |
Accumulated other comprehensive income (loss) |
|
|
|
|||
|
Other equity instruments |
Cash |
Financial |
Total |
Attributable |
Non- |
Total |
|||||
|
Balance, beginning of period |
506,160 |
147,360 |
(17,437) |
2,564,315 |
16,014 |
(4,814) |
11,200 |
3,211,598 |
9,838 |
3,221,436 |
|
|
Net Income |
- |
- |
- |
89,943 |
- |
- |
- |
89,943 |
349 |
90,292 |
|
|
Realized loss on sale of shares, net of tax |
- |
- |
- |
(659) |
- |
- |
- |
(659) |
- |
(659) |
|
|
Transfer of AOCI gains to retained earnings, net of tax |
- |
- |
- |
- |
- |
1,012 |
1,012 |
1,012 |
- |
1,012 |
|
|
Other comprehensive loss, net of tax |
- |
- |
- |
- |
(10,867) |
999 |
(9,868) |
(9,868) |
- |
(9,868) |
|
|
Exercise of stock options |
6,677 |
- |
- |
- |
- |
- |
- |
6,677 |
- |
6,677 |
|
|
Common shares repurchased and cancelled, net of taxes |
(3,465) |
- |
- |
(22,600) |
- |
- |
- |
(26,065) |
- |
(26,065) |
|
|
Limited recourse capital note distributions, net of tax |
- |
- |
- |
(4,410) |
- |
- |
- |
(4,410) |
- |
(4,410) |
|
|
Dividends: |
|
|
|
|
|
|
|
|
|
|
|
|
Common shares |
- |
- |
- |
(19,588) |
- |
- |
- |
(19,588) |
(526) |
(20,114) |
|
|
Put option – non-controlling interest |
- |
- |
(1,203) |
- |
- |
- |
- |
(1,203) |
- |
(1,203) |
|
|
Stock-based compensation |
- |
- |
1,064 |
- |
- |
- |
- |
1,064 |
- |
1,064 |
|
|
Transfer relating to the exercise of stock options |
1,601 |
- |
(1,601) |
- |
- |
- |
- |
- |
- |
- |
|
|
Balance, end of period |
510,973 |
147,360 |
(19,177) |
2,607,001 |
5,147 |
(2,803) |
2,344 |
3,248,501 |
9,661 |
3,258,162 |
|
|
($000s) Six-month period ended |
|
||||||||||
|
|
Common Shares |
|
Contributed Deficit |
Retained Earnings |
Accumulated other |
|
|
|
|||
|
Other equity instruments |
Cash Flow Hedges |
Financial |
Total |
Attributable |
Non- |
Total |
|||||
|
Balance, beginning of period |
503,060 |
147,360 |
(15,014) |
2,566,475 |
1,697 |
(13) |
1,684 |
3,203,565 |
8,234 |
3,211,799 |
|
|
Net Income |
- |
- |
- |
130,197 |
- |
- |
- |
130,197 |
650 |
130,847 |
|
|
Transfer of AOCI gains to income, net of tax |
- |
- |
- |
- |
- |
(45) |
(45) |
(45) |
- |
(45) |
|
|
Other comprehensive loss, net of tax |
- |
- |
- |
- |
(3,013) |
1,490 |
(1,523) |
(1,523) |
- |
(1,523) |
|
|
Exercise of stock options |
8,381 |
- |
- |
- |
- |
- |
- |
8,381 |
- |
8,381 |
|
|
Common shares repurchased and cancelled |
(29,850) |
- |
- |
(225,954) |
- |
- |
- |
(255,804) |
- |
(255,804) |
|
|
Automatic share purchase obligation |
- |
- |
- |
(4,034) |
- |
- |
- |
(4,034) |
- |
(4,034) |
|
|
Limited recourse capital notes issued |
|
200,000 |
- |
- |
- |
- |
- |
200,000 |
- |
200,000 |
|
|
Issuance costs, net of tax |
- |
(2,255) |
- |
- |
- |
- |
- |
(2,255) |
|
(2,255) |
|
|
Limited recourse capital note distributions, net of tax |
- |
- |
- |
(4,410) |
- |
- |
- |
(4,410) |
- |
(4,410) |
|
|
Dividends: |
|
|
|
|
|
|
|
|
|
|
|
|
Common shares |
- |
- |
- |
(42,225) |
- |
- |
- |
(42,225) |
(1,231) |
(43,456) |
|
|
Put option – non-controlling interest |
- |
- |
(1,910) |
- |
- |
- |
- |
(1,910) |
- |
(1,910) |
|
|
Stock-based compensation |
- |
- |
1,590 |
- |
- |
- |
- |
1,590 |
- |
1,590 |
|
|
Transfer relating to the exercise of stock options |
2,007 |
- |
(2,007) |
- |
- |
- |
- |
- |
- |
- |
|
|
Balance, end of period |
483,598 |
345,105 |
(17,341) |
2,420,049 |
(1,316) |
1,432 |
116 |
3,231,527 |
7,653 |
3,239,180 |
|
|
($000s) Six-month period ended |
|
||||||||||
|
|
Common Shares |
|
Contributed Surplus |
Retained Earnings |
Accumulated other |
|
|
|
|||
|
Other equity instruments |
Cash Flow Hedges |
Financial |
Total |
Attributable |
Non- |
Total |
|||||
|
Balance, beginning of period |
505,876 |
147,440 |
(17,374) |
2,483,309 |
21,617 |
(13,062) |
8,555 |
3,127,806 |
10,379 |
3,138,185 |
|
|
Net Income |
- |
- |
- |
197,345 |
- |
- |
- |
197,345 |
657 |
198,002 |
|
|
Realized loss on sale of shares, net of tax |
- |
- |
- |
(6,377) |
- |
- |
- |
(6,377) |
- |
(6,377) |
|
|
Transfer of AOCI losses to retained earnings, net of tax |
- |
- |
- |
- |
- |
7,016 |
7,016 |
7,016 |
- |
7,016 |
|
|
Transfer of AOCI losses to income, net of tax |
- |
- |
- |
- |
- |
94 |
94 |
94 |
- |
94 |
|
|
Other comprehensive loss, net of tax |
- |
- |
- |
- |
(16,470) |
3,149 |
(13,321) |
(13,321) |
- |
(13,321) |
|
|
Exercise of stock options |
7,137 |
- |
- |
- |
- |
- |
- |
7,137 |
- |
7,137 |
|
|
Common shares repurchased and cancelled |
(3,740) |
- |
- |
(24,432) |
- |
- |
- |
(28,172) |
- |
(28,172) |
|
|
Issuance costs, net of tax |
- |
(80) |
- |
- |
- |
- |
- |
(80) |
|
(80) |
|
|
Limited recourse capital note distributions, net of tax |
- |
- |
- |
(4,410) |
- |
- |
- |
(4,410) |
- |
(4,410) |
|
|
Dividends: |
|
|
|
|
|
|
|
|
|
|
|
|
Common shares |
- |
- |
- |
(38,434) |
- |
- |
- |
(38,434) |
(1,375) |
(39,809) |
|
|
Put option – non-controlling interest |
- |
- |
(2,334) |
- |
- |
- |
- |
(2,334) |
- |
(2,334) |
|
|
Stock-based compensation |
- |
- |
2,231 |
- |
- |
- |
- |
2,231 |
- |
2,231 |
|
|
Transfer relating to the exercise of stock options |
1,700 |
- |
(1,700) |
- |
- |
- |
- |
- |
- |
- |
|
|
Balance, end of period |
510,973 |
147,360 |
(19,177) |
2,607,001 |
5,147 |
(2,803) |
2,344 |
3,248,501 |
9,661 |
3,258,162 |
|
Consolidated statements of cash flows (unaudited)
|
|
Three months ended |
Six months ended |
||
|
($000s) |
|
|
|
|
|
CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
|
|
|
Net income |
51,316 |
90,292 |
130,847 |
198,002 |
|
Adjustments for non-cash items in net income: |
|
|
|
|
|
Financial instruments at fair value through income |
(24,832) |
(157,852) |
(31,133) |
(178,350) |
|
Amortization of premiums/discounts |
(1,960) |
(2,753) |
(4,557) |
(5,583) |
|
Amortization of capital and intangible assets |
15,520 |
17,571 |
30,461 |
32,394 |
|
Provision for credit losses |
45,351 |
30,234 |
84,479 |
48,912 |
|
Securitization gains |
(14,152) |
(13,010) |
(30,290) |
(30,626) |
|
Stock-based compensation |
904 |
1,064 |
1,590 |
2,231 |
|
Income taxes |
22,839 |
34,234 |
52,611 |
71,226 |
|
Securitization retained interests |
53,142 |
41,741 |
103,329 |
81,698 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
Restricted cash |
(259,115) |
(179,566) |
184,031 |
(24,604) |
|
Securities purchased under reverse repurchase agreements |
148,767 |
(300,023) |
(545,870) |
(839,919) |
|
Loans receivable, net of securitizations |
431,049 |
(891,443) |
1,148,059 |
(266,146) |
|
Other assets |
(4,263) |
21,821 |
(35,015) |
81 |
|
Deposits |
(819,516) |
406,679 |
73,125 |
1,255,415 |
|
Securitization liabilities |
(292,507) |
(174,739) |
(572,872) |
(1,067,985) |
|
Obligations under repurchase agreements |
21,137 |
84,092 |
(54,075) |
84,092 |
|
Funding facilities |
109,649 |
641,557 |
(767,787) |
463,414 |
|
Other liabilities |
15,553 |
13,726 |
59,477 |
65,399 |
|
Income taxes paid |
(26,246) |
(28,528) |
(58,614) |
(67,759) |
|
Cash flows used in operating activities |
(527,364) |
(364,903) |
(232,204) |
(178,108) |
|
CASH FLOWS FROM FINANCING ACTIVITIES |
|
|
|
|
|
Proceeds from issuance of common shares |
4,068 |
6,677 |
8,381 |
7,137 |
|
Common share repurchased |
(144,946) |
(26,065) |
(255,804) |
(28,172) |
|
Limited recourse capital notes |
197,745 |
- |
197,745 |
(80) |
|
Distribution to other equity holders |
(4,410) |
(4,410) |
(4,410) |
(4,410) |
|
Dividends paid on common shares |
(21,436) |
(20,114) |
(43,456) |
(39,809) |
|
Cash flows from (used in) financing activities |
31,021 |
(43,912) |
(97,544) |
(65,334) |
|
CASH FLOWS FROM INVESTING ACTIVITIES |
|
|
|
|
|
Purchase of investments |
(560,758) |
(12,689) |
(597,182) |
(16,419) |
|
Proceeds on sale or redemption of investments |
791,526 |
128,107 |
868,709 |
159,473 |
|
Investments in associate |
- |
- |
(3,598) |
- |
|
Net change in |
- |
11,623 |
- |
53,032 |
|
Purchase of capital assets and system development costs |
(20,827) |
(27,495) |
(52,201) |
(43,538) |
|
Cash flows from investing activities |
209,941 |
99,546 |
215,728 |
152,548 |
|
Net decrease in cash and cash equivalents |
(286,402) |
(309,269) |
(114,020) |
(90,894) |
|
Cash and cash equivalents, beginning of period |
889,635 |
810,016 |
717,253 |
591,641 |
|
Cash and cash equivalents, end of period |
603,233 |
500,747 |
603,233 |
500,747 |
|
Supplemental statement of cash flows disclosures: |
|
|
|
|
|
Cash flows from operating activities include: |
|
|
|
|
|
Interest received |
631,139 |
668,744 |
1,313,551 |
1,378,441 |
|
Interest paid |
(343,304) |
(410,679) |
(697,318) |
(827,115) |
|
Dividends received |
- |
132 |
- |
350 |
About
Please visit eqb.investorroom.com for more details.
Investor contact:
VP and Head of IR
investor_enquiry@eqb.com
Media contact:
Director,
Cautionary Note Regarding Forward-Looking Statements
Statements made by EQB in the sections of this news release, in other filings with Canadian securities regulators and in other communications include forward-looking statements within the meaning of applicable securities laws (forward- looking statements). These statements include, but are not limited to, statements about EQB's objectives, strategies and initiatives, financial performance expectations and other statements made herein, whether with respect to EQB's businesses or the Canadian economy. Generally, forward-looking statements can be identified by the use of forward-looking terminology such as "plans", "expects" or "does not expect", "is expected", "budget", "scheduled", "guidance", "planned", "estimates", "forecasts", "outlook", "intends", "anticipates" or "does not anticipate", or "believes", or variations of such words and phrases which state that certain actions, events or results "may", "could", "would", "should", "might" or "will be taken", "occur", "be achieved", "will likely" or other similar expressions of future or conditional verbs. These statements include, but are not limited to, statements with respect to the completion of transactions that are subject to customary closing conditions, EQB's ability to successfully integrate an acquired business, including but not limited to EQB's previously announced acquisition of PC Financial1 from Loblaw Companies Limited (the Acquisition), entering into the related commercial arrangement and future communications and disclosures regarding the Acquisition, the timing and expected benefits of such transactions, statements relating to the expected impact of the Acquisition, the anticipated benefits of the Acquisition, including the expected impact on EQB's size, operations, capabilities, growth drivers and opportunities, activities, attributes, profile, business services portfolio and loans, revenue and assets mix, market position, profitability, performance, and strategy; the expected impact of the Acquisition on EQB's financial performance; expectations regarding EQB's business model, plans and strategy, the maintenance of CET1 ratio and changes in adjusted EPS; strategic fit and complementarity of
Forward-looking statements are subject to known and unknown risks, uncertainties and other factors that may cause the actual results, level of activity, closing of transactions, performance or achievements of EQB to be materially different from those expressed or implied by such forward-looking statements, including but not limited to risks related to capital markets and additional funding requirements, fluctuating interest rates and general economic conditions including, without limitation global geopolitical risk, uncertainty arising from ongoing
All material assumptions used in making forward-looking statements are based on management's knowledge of current business conditions and expectations of future business conditions and trends, including their knowledge of the current credit, interest rate, and liquidity conditions affecting EQB and the Canadian economy. Although EQB believes the assumptions used to make such statements are reasonable at this time and has attempted to identify in its continuous disclosure documents important factors that could cause actual results to differ materially from those contained in forward-looking statements, there may be other factors that cause results not to be as anticipated, estimated or intended. Certain material assumptions are applied by EQB in making forward-looking statements, including without limitation, assumptions regarding its continued ability to fund its loan business, a continuation of the current level of economic uncertainty that affects real estate market conditions including, without limitation, continued acceptance of its products in the marketplace, as well as no material changes in its operating cost structure and the current tax regime. There can be no assurance that such statements will prove to be accurate, as actual results and future events could differ materially from those anticipated in such statements. Accordingly, readers should not place undue reliance on forward-looking statements. EQB does not undertake to update any forward-looking statements that are contained herein, except in accordance with applicable securities laws.
|
1 On |
Non-Generally Accepted Accounting Principles (GAAP) Financial Measures and Ratios
To enable readers to better assess trends in underlying business performance and increase consistency with the reporting regimens used by other leading Canadian financial institutions, EQB provides adjusted results in parallel with reported measures. Adjusted results are non-GAAP financial measures that enable readers to assess underlying business results and trends. Adjustments listed below are presented on a pre-tax basis:
Q2 2026
-
$17.75 million business exit costs; -
$13.84 million PC Financial acquisition and integration-related costs; and -
$1.97 million Concentra Bank and ACM acquisitions-related intangible asset amortization.
Q1 2026
-
$5.84 million PC Financial acquisition and integration-related costs; and -
$1.97 million Concentra Bank and ACM acquisitions-related intangible asset amortization.
Q2 2025
-
$1.97 million Concentra Bank and ACM acquisitions-related intangible asset amortization; and -
$3.36 million new office lease related expenses prior to occupancy.
YTD 2026
-
$17.75 million business exit costs; -
$19.68 million PC Financial acquisition and integration-related costs; and -
$3.94 million Concentra Bank and ACM acquisitions-related intangible asset amortization.
YTD 2025
-
$3.94 million Concentra Bank and ACM acquisitions-related intangible asset amortization; -
$6.15 million new office lease related expenses prior to occupancy; -
$1.78 million non-recurring operational effectiveness expenses andConcentra Bank and ACM acquisition and integration-related costs; and -
$5.02 million provision for credit losses associated with an equipment financing purchase facility.
The following table presents a reconciliation of GAAP reported financial results to non-GAAP adjusted financial results.
|
Reconciliation of reported and adjusted financial results |
For the three months ended |
For the six months ended |
||||
|
($000s, except share and per share amounts) |
|
|
|
|
|
|
|
Reported results |
|
|
|
|
|
|
|
Net interest income(1) |
260,732 |
263,440 |
278,140 |
524,172 |
548,782 |
|
|
Non-interest revenue(1) |
41,632 |
43,354 |
37,810 |
84,986 |
89,803 |
|
|
Revenue |
302,364 |
306,794 |
315,950 |
609,158 |
638,585 |
|
|
Non-interest expense |
182,858 |
158,363 |
161,190 |
341,221 |
320,445 |
|
|
Pre-provision pre-tax income(2) |
119,506 |
148,431 |
154,760 |
267,937 |
318,140 |
|
|
Provision for credit loss |
45,351 |
39,128 |
30,234 |
84,479 |
48,912 |
|
|
Income taxes |
22,839 |
29,772 |
34,234 |
52,611 |
71,226 |
|
|
Net income |
51,316 |
79,531 |
90,292 |
130,847 |
198,002 |
|
|
Net income attributable to common shareholders |
46,571 |
79,216 |
85,533 |
125,787 |
192,935 |
|
|
Adjustments |
|
|
|
|
|
|
|
Non-interest expenses – Business exit costs |
(17,753) |
- |
- |
(17,753) |
- |
|
|
Non-interest expenses – PC Financial acquisition and integration-related costs |
(13,839) |
(5,837) |
- |
(19,676) |
- |
|
|
Non-interest expenses – |
(1,969) |
(1,969) |
(1,969) |
(3,938) |
(3,938) |
|
|
Non-interest expenses – new office lease related costs |
- |
- |
(3,363) |
- |
(6,152) |
|
|
Non-interest expenses – non-recurring operational effectiveness and acquisition-related costs |
- |
- |
- |
- |
(1,782) |
|
|
Provision for credit loss – equipment financing |
- |
- |
- |
- |
(5,018) |
|
|
Impact on net income before taxes from adjustments |
33,561 |
7,806 |
5,332 |
41,367 |
16,890 |
|
|
Income taxes – tax impact on above adjustments(3) |
6,568 |
2,103 |
1,414 |
8,671 |
4,453 |
|
|
Post-tax adjustments – net income |
26,993 |
5,703 |
3,918 |
32,696 |
12,437 |
|
|
Adjustments attributed to minority interests |
(228) |
(229) |
(259) |
(457) |
(520) |
|
|
Post-tax adjustments – net income to common shareholders |
26,765 |
5,474 |
3,659 |
32,239 |
11,917 |
|
|
Adjusted results |
|
|
|
|
|
|
|
Net interest income(1) |
260,732 |
263,440 |
278,140 |
524,172 |
548,782 |
|
|
Non-interest revenue(1) |
41,632 |
43,354 |
37,810 |
84,986 |
89,803 |
|
|
Revenue |
302,364 |
306,794 |
315,950 |
609,158 |
638,585 |
|
|
Non-interest expense |
149,297 |
150,557 |
155,858 |
299,854 |
308,573 |
|
|
Pre-provision pre-tax income(2) |
153,067 |
156,237 |
160,092 |
309,304 |
330,012 |
|
|
Provision for credit loss |
45,351 |
39,128 |
30,234 |
84,479 |
43,894 |
|
|
Income taxes |
29,407 |
31,875 |
35,649 |
61,282 |
75,679 |
|
|
Net income |
78,309 |
85,234 |
94,209 |
163,543 |
210,439 |
|
|
Net income attributable to common shareholders |
73,336 |
84,690 |
89,190 |
158,026 |
204,852 |
|
|
Diluted earnings per share |
|
|
|
|
|
|
|
Weighted average diluted common shares outstanding |
36,055,643 |
37,465,645 |
38,662,002 |
36,772,330 |
38,725,808 |
|
|
Diluted earnings per share – reported |
1.29 |
2.11 |
2.21 |
3.42 |
4.98 |
|
|
Diluted earnings per share – adjusted |
2.03 |
2.26 |
2.31 |
4.30 |
5.29 |
|
|
Diluted earnings per share – adjustment impact |
0.74 |
0.15 |
0.10 |
0.88 |
0.31 |
|
|
|
|
|
|
|
|
|
|
(1) Effective |
|
(2) This is a non-GAAP measure, see Non-GAAP financial measures and ratios section of this MD&A. |
|
(3) Income tax expense associated with non-GAAP adjustment was calculated based on the statutory tax rate applicable for that period. |
Other non-GAAP financial measures and ratios:
- Adjusted efficiency ratio: it is derived by dividing adjusted non-interest expenses by adjusted revenue. A lower adjusted efficiency ratio reflects a more efficient cost structure
- Adjusted return on equity (ROE) is calculated on an annualized basis and is defined as adjusted net income available to common shareholders as a percentage of weighted average common shareholders' equity (reported) outstanding during the period.
- Assets under administration (AUA): is sum of (1) assets over which EQB's subsidiaries have been named as trustee, custodian, executor, administrator, or other similar role; (2) loans held by credit unions for which EQB's subsidiaries act as servicer.
- Assets under management (AUM): is the sum of total balance sheet assets, loan principal derecognized but still managed by EQB, and assets managed on behalf on investors.
- Loans under management (LUM): is the sum of loan principal reported on the consolidated balance sheet and loan principal derecognized but still managed by EQB.
- Pre-provision pre-tax income (PPPT): this is the difference between revenue and non-interest expenses.
- Total loan assets: this is calculated on a gross basis (prior to allowance for credit losses) as the sum of both Loans – Personal and Loans – Commercial on the balance sheet.
View original content to download multimedia:https://www.prnewswire.com/news-releases/eqb-reports-second-quarter-2026-results-and-announces-expected-july-1-2026-closing-of-pc-financial-302783588.html
SOURCE