First quarter adjusted EPS exceeds guidance.
-
Reported first quarter net sales of
$667 million , up 8.5%.- Brand Portfolio sales increased 20.6%, with organic sales up 5.8%.
- Broad-based growth across Brand Portfolio channels, both domestically and internationally.
-
Lead Brands continued to outperform, and
Stuart Weitzman exceeded our expectations. - Famous Footwear sales declined 2.5%, with comparable sales down 2.3%.
- Grew market share in Total Footwear, with gains in Women’s Fashion Footwear and Shoe Chains.
-
GAAP earnings per diluted share were
$0.42 . Adjusted earnings per diluted share were$0.38 . -
Expects second quarter 2026 consolidated net sales up mid-to-high-single digits, with GAAP earnings per diluted share of
$0.32 to$0.38 . -
Expects full-year 2026 consolidated net sales up low-to-mid-single digits and GAAP earnings per diluted share of
$1.44 to$1.69 , with adjusted earnings per diluted share of$1.40 to$1.65 versus prior guidance of$1.35 to$1.65 .
This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20260604758601/en/
“We were pleased to report first quarter sales at the top end and earnings ahead of our guidance, reflecting the strength of our strategic growth vectors and broad-based momentum across our Brand Portfolio,” said
“The first quarter was an encouraging first step toward a build-back year for
First Quarter 2026 Results
(13 weeks ended
-
Net sales were
$666.6 million , up 8.5% versus first quarter 2025, and$622.7 million when excludingStuart Weitzman , up 1.4% versus first quarter 2025.-
Brand Portfolio net sales increased 20.6% to last year, and 5.8% when excluding
Stuart Weitzman . - Famous Footwear net sales decreased 2.5% to last year, with comparable sales down 2.3%.
- Direct-to-consumer sales represented approximately 67% of total net sales.
-
Brand Portfolio net sales increased 20.6% to last year, and 5.8% when excluding
-
Gross profit was
$315.5 million with gross margin of 47.3%, up 200 basis points to last year. ExcludingStuart Weitzman , adjusted gross profit was$291.2 million , with adjusted gross margin of 46.8%, up 140 basis points to last year.- Brand Portfolio gross margin was 49.0%, up 520 basis points to last year.
- Famous Footwear gross margin was 43.8%, down 150 basis points to last year.
-
Selling and administrative expenses were
$293.7 million , or 44.1% of net sales, deleveraged 70 basis points to last year, primarily reflecting$25.6 million in expenses related toStuart Weitzman . ExcludingStuart Weitzman , selling and administrative expenses were$268.1 million , or 43.1% of net sales, down 30 basis points to last year. -
GAAP net earnings were
$14.3 million , or$0.42 per diluted share, compared to$6.9 million , or$0.21 per diluted share, last year. Adjusted net earnings were$12.7 million , or$0.38 per diluted share, compared to adjusted net earnings of$7.4 million , or$0.22 per diluted share, last year. -
Inventory was
$609.1 million at quarter-end, up$35 million to last year. ExcludingStuart Weitzman , inventory was down$22.7 million . -
Borrowings under the asset-based revolving credit facility were
$347.5 million at quarter-end, and liquidity was$229.2 million .
For second quarter 2026, we expect consolidated net sales to increase mid-to-high-single digits versus last year. Brand Portfolio sales are anticipated to increase in the mid-twenties percent range, with low-double-digit organic growth. Famous Footwear sales and comparable sales are expected to be down mid-single digits. Gross margin is expected to improve 345 to 375 basis points, reflecting tariff mitigation efforts and lower current tariff rates. We anticipate a second quarter tax rate of 26% to 27%. We expect GAAP earnings per diluted share of
For full-year 2026, we anticipate total sales to increase low-to-mid-single digits. Brand Portfolio sales are expected to be up low-double digits, and mid-single digits organically. Famous Footwear sales and comparable sales are expected to be down low-to-mid-single digits. Consolidated gross margin is expected to improve 220 to 260 basis points. We anticipate interest expense of approximately
|
Second Quarter Outlook |
|
|
|
Up mid-to-high single digits |
|
Gross Margin |
Up 345 to 375 bps |
|
Tax Rate |
26% to 27% |
|
GAAP EPS |
|
|
Full Year Outlook |
|
|
|
Up low to mid-single digits |
|
Gross Margin |
Up 220 to 260 bps |
|
Interest Expense |
|
|
Tax Rate |
27% to 28% |
|
GAAP EPS |
|
|
Adjusted EPS |
|
|
Capital Expenditures |
|
Investor Conference Call
About
Definitions
All references in this press release, outside of the condensed consolidated financial statements that follow, unless otherwise noted, related to net earnings attributable to
Non-GAAP Financial Measures
In this press release, the company’s financial results are provided both in accordance with generally accepted accounting principles (GAAP) and using certain non-GAAP financial measures. In particular, the company provides estimated and future gross profit, operating earnings (loss), net earnings and earnings per diluted share, adjusted to exclude certain gains, charges and recoveries and the financial results of the acquired
Safe Harbor Statement Under the Private Securities Litigation Reform Act of 1995
This press release contains certain forward-looking statements and expectations regarding the company’s future performance and the performance of its brands. Such statements are subject to various risks and uncertainties that could cause actual results to differ materially. These risks include (i) changes in
The company's reports to
|
SCHEDULE 1 |
|
|
|
|
|
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS |
|
|
|
|
|
|
|
|
||
|
|
|
(Unaudited) |
||||||
|
|
|
Thirteen Weeks Ended |
||||||
|
($ thousands, except per share data) |
|
|
|
|
||||
|
Net sales |
|
$ |
666,599 |
|
|
$ |
614,221 |
|
|
Cost of goods sold |
|
|
351,127 |
|
|
|
335,527 |
|
|
Gross profit |
|
|
315,472 |
|
|
|
278,694 |
|
|
Selling and administrative expenses |
|
|
293,729 |
|
|
|
266,483 |
|
|
Restructuring and other special charges, net |
|
|
(2,126 |
) |
|
|
627 |
|
|
Operating earnings |
|
|
23,869 |
|
|
|
11,584 |
|
|
Interest expense, net |
|
|
(4,682 |
) |
|
|
(3,795 |
) |
|
Other income, net |
|
|
1,166 |
|
|
|
686 |
|
|
Earnings before income taxes |
|
|
20,353 |
|
|
|
8,475 |
|
|
Income tax provision |
|
|
(6,603 |
) |
|
|
(2,529 |
) |
|
Net earnings |
|
|
13,750 |
|
|
|
5,946 |
|
|
Net loss attributable to noncontrolling interests |
|
|
(527 |
) |
|
|
(997 |
) |
|
Net earnings attributable to |
|
$ |
14,277 |
|
|
$ |
6,943 |
|
|
|
|
|
|
|
|
|
||
|
Basic earnings per common share attributable to |
|
$ |
0.42 |
|
|
$ |
0.21 |
|
|
|
|
|
|
|
|
|
||
|
Diluted earnings per common share attributable to |
|
$ |
0.42 |
|
|
$ |
0.21 |
|
|
SCHEDULE 2 |
|
|
|
|
|
CONDENSED CONSOLIDATED BALANCE SHEETS |
|
|
|
|
|
|
|
|
|
|
(Unaudited) |
|||||
|
($ thousands) |
|
|
|
|
||
|
ASSETS |
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
37,737 |
|
$ |
33,139 |
|
Receivables, net |
|
|
173,912 |
|
|
160,433 |
|
Inventories, net |
|
|
609,102 |
|
|
573,615 |
|
Property and equipment, held for sale |
|
|
— |
|
|
16,777 |
|
Prepaid expenses and other current assets |
|
|
91,847 |
|
|
62,428 |
|
Total current assets |
|
|
912,598 |
|
|
846,392 |
|
|
|
|
|
|
|
|
|
Lease right-of-use assets |
|
|
571,812 |
|
|
559,713 |
|
Property and equipment, net |
|
|
201,691 |
|
|
185,069 |
|
|
|
|
201,884 |
|
|
189,515 |
|
Other assets |
|
|
134,101 |
|
|
127,007 |
|
Total assets |
|
$ |
2,022,086 |
|
$ |
1,907,696 |
|
|
|
|
|
|
|
|
|
LIABILITIES AND EQUITY |
|
|
|
|
|
|
|
Borrowings under revolving credit agreement |
|
$ |
347,500 |
|
$ |
258,500 |
|
Trade accounts payable |
|
|
190,514 |
|
|
212,514 |
|
Lease obligations |
|
|
126,715 |
|
|
118,781 |
|
Other accrued expenses |
|
|
218,505 |
|
|
180,461 |
|
Total current liabilities |
|
|
883,234 |
|
|
770,256 |
|
|
|
|
|
|
|
|
|
Noncurrent lease obligations |
|
|
475,069 |
|
|
472,981 |
|
Other liabilities |
|
|
44,411 |
|
|
51,555 |
|
Total other liabilities |
|
|
519,480 |
|
|
524,536 |
|
|
|
|
|
|
|
|
|
|
|
|
612,076 |
|
|
605,179 |
|
Noncontrolling interests |
|
|
7,296 |
|
|
7,725 |
|
Total equity |
|
|
619,372 |
|
|
612,904 |
|
Total liabilities and equity |
|
$ |
2,022,086 |
|
$ |
1,907,696 |
|
SCHEDULE 3 |
|
|
|
|
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
|
|
|
|
|
|
|
|||
|
|
|
(Unaudited) |
||||||
|
($ thousands) |
|
|
|
|
||||
|
OPERATING ACTIVITIES: |
|
|
|
|
|
|
||
|
Net cash used for operating activities |
|
$ |
(27,779 |
) |
|
$ |
(5,657 |
) |
|
|
|
|
|
|
|
|
||
|
INVESTING ACTIVITIES: |
|
|
|
|
|
|
||
|
Purchases of property and equipment |
|
|
(11,193 |
) |
|
|
(20,542 |
) |
|
Proceeds from sale of headquarters |
|
|
3,951 |
|
|
|
— |
|
|
Capitalized software |
|
|
(1,080 |
) |
|
|
(604 |
) |
|
Adjustment to acquisition of |
|
|
(307 |
) |
|
|
— |
|
|
Net cash used for investing activities |
|
|
(8,629 |
) |
|
|
(21,146 |
) |
|
|
|
|
|
|
|
|
||
|
FINANCING ACTIVITIES: |
|
|
|
|
|
|
||
|
Borrowings under revolving credit agreement |
|
|
125,250 |
|
|
|
135,500 |
|
|
Repayments under revolving credit agreement |
|
|
(74,250 |
) |
|
|
(96,500 |
) |
|
Dividends paid |
|
|
(2,354 |
) |
|
|
(2,362 |
) |
|
Acquisition of treasury stock |
|
|
(3,123 |
) |
|
|
(5,044 |
) |
|
Issuance of common stock under share-based plans, net |
|
|
(2,083 |
) |
|
|
(3,067 |
) |
|
Contributions by noncontrolling interests |
|
|
850 |
|
|
|
1,750 |
|
|
Net cash provided by financing activities |
|
|
44,290 |
|
|
|
30,277 |
|
|
Effect of exchange rate changes on cash and cash equivalents |
|
|
86 |
|
|
|
29 |
|
|
Increase in cash and cash equivalents |
|
|
7,968 |
|
|
|
3,503 |
|
|
Cash and cash equivalents at beginning of period |
|
|
29,769 |
|
|
|
29,636 |
|
|
Cash and cash equivalents at end of period |
|
$ |
37,737 |
|
|
$ |
33,139 |
|
|
SCHEDULE 4 |
|
|
|
|
|
RECONCILIATION OF NET EARNINGS AND DILUTED EARNINGS PER SHARE (GAAP BASIS) TO ADJUSTED NET EARNINGS AND ADJUSTED DILUTED EARNINGS PER SHARE (NON-GAAP BASIS) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
(Unaudited) |
|||||||||||||||||||
|
|
|
Thirteen Weeks Ended |
|||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
Pre-Tax |
|
Net Earnings |
|
|
|
|
Pre-Tax |
|
Net Earnings |
|
|
||||||||
|
|
|
Impact of |
|
Attributable |
|
|
Diluted |
|
Impact of |
|
Attributable |
|
Diluted |
||||||||
|
|
|
Charges/Other |
|
to |
|
|
Earnings |
|
Charges/Other |
|
to |
|
Earnings |
||||||||
|
($ thousands, except per share data) |
|
Items |
|
Inc. |
|
|
Per Share |
|
Items |
|
Inc. |
|
Per Share |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
GAAP earnings |
|
|
|
|
$ |
14,277 |
|
|
$ |
0.42 |
|
|
|
|
|
$ |
6,943 |
|
$ |
0.21 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Charges/other items: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
$ |
1,814 |
|
|
|
1,347 |
|
|
|
0.03 |
|
|
$ |
627 |
|
|
466 |
|
|
0.01 |
|
Gain on sale of corporate headquarters |
|
|
(3,940 |
) |
|
|
(2,926 |
) |
|
|
(0.07 |
) |
|
|
|
|
|
|
|
|
|
|
Total charges/other items |
|
$ |
(2,126 |
) |
|
$ |
(1,579 |
) |
|
$ |
(0.04 |
) |
|
$ |
627 |
|
$ |
466 |
|
$ |
0.01 |
|
Adjusted earnings |
|
|
|
|
$ |
12,698 |
|
|
$ |
0.38 |
|
|
|
|
|
$ |
7,409 |
|
$ |
0.22 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
SCHEDULE 5 |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
SUMMARY FINANCIAL RESULTS BY SEGMENT |
||||||||
|
|
|
|
|
|
|
|
|
|
|
SUMMARY FINANCIAL RESULTS |
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
(Unaudited) |
||||||||||||||||||||||||||||||
|
|
|
Thirteen Weeks Ended |
||||||||||||||||||||||||||||||
|
|
|
Famous Footwear |
Brand Portfolio |
Eliminations and Other |
Consolidated |
|||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
|
($ thousands) |
|
2026 |
|
|
2025 |
|
|
2026 |
|
|
2025 |
|
|
2026 |
|
|
2025 |
|
|
2026 |
|
|
2025 |
|
||||||||
|
Net sales |
|
$ |
319,321 |
|
$ |
327,676 |
|
$ |
356,269 |
|
$ |
295,395 |
|
$ |
(8,991 |
) |
$ |
(8,850 |
) |
$ |
666,599 |
|
$ |
614,221 |
|
|||||||
|
Net sales, excluding |
|
|
319,321 |
|
|
327,676 |
|
|
312,408 |
|
|
295,395 |
|
|
(8,991 |
) |
|
(8,850 |
) |
|
622,738 |
|
|
614,221 |
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Gross profit |
|
|
140,006 |
|
|
148,441 |
|
|
174,510 |
|
|
129,287 |
|
|
956 |
|
|
966 |
|
|
315,472 |
|
|
278,694 |
|
|||||||
|
Adjusted gross profit |
|
|
140,006 |
|
|
148,441 |
|
|
174,510 |
|
|
129,287 |
|
|
956 |
|
|
966 |
|
|
315,472 |
|
|
278,694 |
|
|||||||
|
Adjusted gross profit, excluding |
|
|
140,006 |
|
|
148,441 |
|
|
150,285 |
|
|
129,287 |
|
|
956 |
|
|
966 |
|
|
291,247 |
|
|
278,694 |
|
|||||||
|
Gross margin |
|
|
43.8 |
% |
|
45.3 |
% |
|
49.0 |
% |
|
43.8 |
% |
|
(10.6 |
)% |
|
(10.9 |
)% |
|
47.3 |
% |
|
45.4 |
% |
|||||||
|
Adjusted gross margin |
|
|
43.8 |
% |
|
45.3 |
% |
|
49.0 |
% |
|
43.8 |
% |
|
(10.6 |
)% |
|
(10.9 |
)% |
|
47.3 |
% |
|
45.4 |
% |
|||||||
|
Adjusted gross margin, excluding |
|
|
43.8 |
% |
|
45.3 |
% |
|
48.1 |
% |
|
43.8 |
% |
|
(10.6 |
)% |
|
(10.9 |
)% |
|
46.8 |
% |
|
45.4 |
% |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Operating earnings (loss) |
|
|
(437 |
) |
|
4,974 |
|
|
39,091 |
|
|
17,415 |
|
|
(14,785 |
) |
|
(10,805 |
) |
|
23,869 |
|
|
11,584 |
|
|||||||
|
Adjusted operating earnings (loss) |
|
|
(437 |
) |
|
4,974 |
|
|
39,548 |
|
|
17,415 |
|
|
(17,368 |
) |
|
(10,178 |
) |
|
21,743 |
|
|
12,211 |
|
|||||||
|
Adjusted operating earnings (loss), excluding |
|
|
(437 |
) |
|
4,974 |
|
|
40,986 |
|
|
17,415 |
|
|
(17,368 |
) |
|
(10,178 |
) |
|
23,181 |
|
|
12,211 |
|
|||||||
|
Operating margin |
|
|
(0.1 |
)% |
|
1.5 |
% |
|
11.0 |
% |
|
5.9 |
% |
|
n/m |
% |
|
n/m |
% |
|
3.6 |
% |
|
1.9 |
% |
|||||||
|
Adjusted operating margin |
|
|
(0.1 |
)% |
|
1.5 |
% |
|
11.1 |
% |
|
5.9 |
% |
|
n/m |
% |
|
n/m |
% |
|
3.3 |
% |
|
2.0 |
% |
|||||||
|
Adjusted operating margin, excluding |
|
|
(0.1 |
)% |
|
1.5 |
% |
|
13.1 |
% |
|
5.9 |
% |
|
n/m |
% |
|
n/m |
% |
|
3.7 |
% |
|
2.0 |
% |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Comparable sales % (on a 13-week basis) |
|
|
(2.3 |
)% |
|
(4.6 |
)% |
|
6.8 |
% |
|
(1.2 |
)% |
|
— |
% |
|
— |
% |
|
— |
% |
|
— |
% |
|||||||
|
Company-operated stores, end of period |
|
|
812 |
|
|
835 |
|
|
184 |
|
|
115 |
|
|
— |
|
|
— |
|
|
996 |
|
|
950 |
|
|||||||
|
n/m – Not meaningful |
||
|
|
||
|
(1) |
|
|
|
SCHEDULE 5 |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
SUMMARY FINANCIAL RESULTS BY SEGMENT |
||||||||
|
RECONCILIATION OF ADJUSTED RESULTS (NON-GAAP) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
(Unaudited) |
|||||||||||||||||||||||||||
|
|
|
Thirteen Weeks Ended |
|||||||||||||||||||||||||||
|
|
|
Famous Footwear |
|
Brand Portfolio |
|
Eliminations and Other |
|
Consolidated |
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
($ thousands) |
|
2026 |
|
|
2025 |
|
2026 |
|
|
2025 |
|
2026 |
|
|
2025 |
|
|
2026 |
|
|
2025 |
||||||||
|
Gross profit |
|
$ |
140,006 |
|
|
$ |
148,441 |
|
$ |
174,510 |
|
|
$ |
129,287 |
|
$ |
956 |
|
|
$ |
966 |
|
|
$ |
315,472 |
|
|
$ |
278,694 |
|
Charges/Other Items: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
— |
|
|
|
— |
|
|
— |
|
|
|
— |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total charges/other items |
|
|
— |
|
|
|
— |
|
|
— |
|
|
|
— |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Adjusted gross profit |
|
$ |
140,006 |
|
|
$ |
148,441 |
|
$ |
174,510 |
|
|
$ |
129,287 |
|
$ |
956 |
|
|
$ |
966 |
|
|
$ |
315,472 |
|
|
$ |
278,694 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
— |
|
|
|
— |
|
|
24,225 |
|
|
|
— |
|
|
— |
|
|
|
— |
|
|
|
24,225 |
|
|
|
— |
|
Adjusted gross profit, excluding |
|
$ |
140,006 |
|
|
$ |
148,441 |
|
$ |
150,285 |
|
|
$ |
129,287 |
|
$ |
956 |
|
|
$ |
966 |
|
|
$ |
291,247 |
|
|
$ |
278,694 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Operating earnings (loss) |
|
$ |
(437 |
) |
|
$ |
4,974 |
|
$ |
39,091 |
|
|
$ |
17,415 |
|
$ |
(14,785 |
) |
|
$ |
(10,805 |
) |
|
$ |
23,869 |
|
|
$ |
11,584 |
|
Charges/Other Items: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
— |
|
|
|
— |
|
|
457 |
|
|
|
— |
|
|
1,357 |
|
|
|
627 |
|
|
|
1,814 |
|
|
|
627 |
|
Gain on sale of corporate headquarters |
|
|
— |
|
|
|
— |
|
|
— |
|
|
|
— |
|
|
(3,940 |
) |
|
|
— |
|
|
|
(3,940 |
) |
|
|
— |
|
Total charges/other items |
|
|
— |
|
|
|
— |
|
|
457 |
|
|
|
— |
|
|
(2,583 |
) |
|
|
627 |
|
|
|
(2,126 |
) |
|
|
627 |
|
Adjusted operating earnings (loss) |
|
$ |
(437 |
) |
|
$ |
4,974 |
|
$ |
39,548 |
|
|
$ |
17,415 |
|
$ |
(17,368 |
) |
|
$ |
(10,178 |
) |
|
$ |
21,743 |
|
|
$ |
12,211 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
— |
|
|
|
— |
|
|
(1,438 |
) |
|
|
— |
|
|
— |
|
|
|
— |
|
|
|
(1,438 |
) |
|
|
— |
|
|
Adjusted operating earnings (loss), excluding |
|
$ |
(437 |
) |
|
$ |
4,974 |
|
$ |
40,986 |
|
|
$ |
17,415 |
|
$ |
(17,368 |
) |
|
$ |
(10,178 |
) |
|
$ |
23,181 |
|
$ |
12,211 |
|
|
(2) |
Represents the operating loss of |
|
SCHEDULE 6 |
|
|
|
|
|
BASIC AND DILUTED EARNINGS PER SHARE RECONCILIATION |
|
|
|
|
|
|
|
|
||
|
|
|
(Unaudited) |
||||||
|
|
|
Thirteen Weeks Ended |
||||||
|
|
|
|
|
|
||||
|
($ thousands, except per share data) |
|
|
|
|
|
|
||
|
Net earnings attributable to |
|
|
|
|
|
|
||
|
Net earnings |
|
$ |
13,750 |
|
|
$ |
5,946 |
|
|
Net loss attributable to noncontrolling interests |
|
|
527 |
|
|
|
997 |
|
|
Net earnings attributable to |
|
|
14,277 |
|
|
|
6,943 |
|
|
Net earnings allocated to participating securities |
|
|
(452 |
) |
|
|
(241 |
) |
|
Net earnings attributable to |
|
$ |
13,825 |
|
|
$ |
6,702 |
|
|
|
|
|
|
|
|
|
||
|
Basic and diluted common shares attributable to |
|
|
|
|
|
|
||
|
Basic common shares |
|
|
32,620 |
|
|
|
32,523 |
|
|
Dilutive effect of share-based awards |
|
|
130 |
|
|
|
128 |
|
|
Diluted common shares attributable to |
|
|
32,750 |
|
|
|
32,651 |
|
|
|
|
|
|
|
|
|
||
|
Basic earnings per common share attributable to |
|
$ |
0.42 |
|
|
$ |
0.21 |
|
|
|
|
|
|
|
|
|
||
|
Diluted earnings per common share attributable to |
|
$ |
0.42 |
|
|
$ |
0.21 |
|
|
SCHEDULE 7 |
|
|
|
|
|
BASIC AND DILUTED ADJUSTED EARNINGS PER SHARE RECONCILIATION |
|
|
|
|
|
|
|
|||
|
|
|
(Unaudited) |
||||||
|
|
|
Thirteen Weeks Ended |
||||||
|
|
|
|
|
|
||||
|
($ thousands, except per share data) |
|
|
|
|
|
|
||
|
Adjusted net earnings attributable to |
|
|
|
|
|
|
||
|
Adjusted net earnings |
|
$ |
12,171 |
|
|
$ |
6,412 |
|
|
Net loss attributable to noncontrolling interests |
|
|
527 |
|
|
|
997 |
|
|
Adjusted net earnings attributable to |
|
|
12,698 |
|
|
|
7,409 |
|
|
Net earnings allocated to participating securities |
|
|
(400 |
) |
|
|
(241 |
) |
|
Adjusted net earnings attributable to |
|
$ |
12,298 |
|
|
$ |
7,168 |
|
|
|
|
|
|
|
|
|
||
|
Basic and diluted common shares attributable to |
|
|
|
|
|
|
||
|
Basic common shares |
|
|
32,620 |
|
|
|
32,523 |
|
|
Dilutive effect of share-based awards |
|
|
130 |
|
|
|
128 |
|
|
Diluted common shares attributable to |
|
|
32,750 |
|
|
|
32,651 |
|
|
|
|
|
|
|
|
|
||
|
Basic adjusted earnings per common share attributable to |
|
$ |
0.38 |
|
|
$ |
0.22 |
|
|
|
|
|
|
|
|
|
||
|
Diluted adjusted earnings per common share attributable to |
|
$ |
0.38 |
|
|
$ |
0.22 |
|
|
SCHEDULE 8 |
|
|
|
|
|
RECONCILIATION OF DILUTED EARNINGS PER SHARE (GAAP BASIS) TO ADJUSTED DILUTED EARNINGS PER SHARE (NON-GAAP BASIS) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
(Unaudited) |
|
(Unaudited) |
||||||||||
|
|
|
Second Quarter 2026 Guidance |
|
Fiscal 2026 Guidance |
||||||||||
|
|
|
Low |
|
High |
|
Low |
|
High |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
GAAP diluted earnings per share |
|
$ |
0.32 |
|
$ |
0.38 |
|
$ |
1.44 |
|
|
$ |
1.69 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
— |
|
|
— |
|
|
0.03 |
|
|
|
0.03 |
|
|
Gain on sale of corporate headquarters |
|
|
— |
|
|
— |
|
|
(0.07 |
) |
|
|
(0.07 |
) |
|
Adjusted diluted earnings per share |
|
$ |
0.32 |
|
$ |
0.38 |
|
$ |
1.40 |
|
|
$ |
1.65 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20260604758601/en/
Investor Contact
ldunn@caleres.com
Source: