Financials data is unavailable for this security.
Income statement Back to Overview
In millions of CNY(except for per share items)
| Fiscal data as of Dec 31 2024 | 2024 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 30,224 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 237 | ||
| Selling, general and admin. expenses, total | 3,000 | ||
| Depreciation/amortization | 365 | ||
| Unusual expense(income) | 71,761 | ||
| Other operating expenses, total | 3,640 | ||
| Total operating expense | 79,001 | ||
| Operating income | (48777) | ||
| Other, net | (6.48) | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | 172 | ||
| Provision for income taxes | (6680) | ||
| Net income after taxes | 6,852 | ||
| Minority interest | 2,352 | ||
| Net income before extra. Items | 9,204 | ||
| Total extraordinary items | 491 | ||
| Net income | 9,695 | ||
| Inc.avail. to common excl. extra. Items | 8,263 | ||
| Inc.avail. to common incl. extra. Items | 8,755 | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 80,247 | ||
| Basic/primary eps excl. extra items | 0.10 | ||
| Basic/primary eps incl. extra items | 0.11 | ||
| Dilution adjustment | -- | ||
| Diluted weighted average shares | 80,247 | ||
| Diluted eps excl. extra items | 0.10 | ||
| Diluted eps incl. extra items | 0.11 | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | -- | ||
| Gross dividend - common stock | 0 | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 32,349 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 616 | ||
| Total special items | 71,745 | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | 71,918 | ||
| Effect of special items on income taxes | 25,111 | ||
| Income tax excluding impact of special items | 18,431 | ||
| Normalized income after tax | 53,486 | ||
| Normalized income avail. to common | 54,898 | ||
| Basic normalized EPS | 0.68 | ||
| Diluted normalized EPS | 0.68 | ||
